## 

## 

## 

## 



||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||1|to|4|
|Statement ofTrustees'|Responsibilities||||
|Report ofthe Independent<br>Auditors||6|to|9|
|Statement ofFinancial|Activities||10||
|Balance Sheet|||||
|Cash Flow Statement|||12||
|Notes to the Cash Flow Statement|||13||
|Notes to the Financial Statements||14|to|20|





## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 



## 

## 

## 

## 



## 



## 



## 



## 

|||||||Period||
|---|---|---|---|---|---|---|---|
|||||||6.4.22||
|||||||to|Year Ended|
|||||||319.23|5.4.22|
|||||||Unrestricted|Total|
|||||||fond|funds|
||||||Notes|g||
|INCOME|AND ENDOWMENTS FROM|||||||
|Investment|income|||||382,873|418,060|
|EXPENDITURE|||ON|||||
|Raising funds||||||78,600|83,106|
|Charitable|activities|||||||
|Donations||||||444,000|460,250|
|Total||||||522,600|543,356|
|Net gains/(losses)||on investments||||(666,830)|805,744|
|NET INCOME/(EXPENDITURE)||||||(806,557)|680,448|
|RECONCILIATION||||OF FUNDS||||
|Total funds|brought||forward|||14,045,063|13,364,615|
|TOTAL FUNDS CARRIED FORWARD||||||13438,506|14,045,063|





## 

|||31.323|5.4.22|
|---|---|---|---|
|||Unrestricted|Total|
|||fund|funds|
||Notes|||
|FIXEDASSETS||||
|Investments||13,126,983|13,976,182|
|CURRENT ASSETS||||
|Cash at beak||135~7|94,079|
|CREDITORS||||
|Amounts<br>falling due within one year||(24,044)|(25,198)|
|NET CURRENT ASSETS||111423|68,881|
|TOTAL ASSETSLESSCURRENT||||
|LIABILITIES||13/38/06|14,045,063|
|NKT ASSETS||13438,506|14,045,063|
|FUNDS||||
|Unrestricted<br>funds||13438,506|14,045,063|
|TOTAL FUNDS||13438,506|14,045,063|





## 

## 

||||||Period||
|---|---|---|---|---|---|---|
||||||6.4.22||
||||||to|Year Ended|
||||||31.3.23|5.4.22|
|||||Notes|||
|Cash flows from|operating||activities||||
|Cash generated<br>from operations|||||(140,881)|(122,894)|
|Net cash used in|operating|activities|||(140,881)|(122,894)|
|Cash flows from|investing||activities||||
|Purchase offixed|asset investments||||(3,020,197)|(4,665,556)|
|Sale offixed asset investments|||||3/02466|4,827,536|
|Net cash provided|by investing|||activities|182469|161,980|
|Change in cash and cash||equivalents|||||
|in the reporting|period||||41,488|39,086|
|Cash and cash equivalents|||at|the|||
|beginning<br>ofthe|reporting||period||94,079|54,993|
|Cash and cash equivalents|||at|the end|||
|ofthe reporting|period||||135467|94,079|





## 

|||||||Period||
|---|---|---|---|---|---|---|---|
|||||||6.4.22||
|||||||to|Year Ended|
|||||||313.23|5.4.22|
||Net (expenditure)/income|||for the reporting|period (as per the|||
||Statement ofFinancial Activities)|||||(806,557)|680,448|
||Adjustments|for:||||||
||Losses/(gain)|on investments||||666,830|(805,744)|
||(Decrease)/increase||in creditors|||(1,154)|2,402|
||Net cash used in operations|||||(140,881)|(122,894)|
|2.|ANALYSIS|OF CHANGES IN NET FUNDS||||||
||||||At 6.4.22|Cash flow|At312.23|
||Net cash|||||||
||Cash at bank||||94,079|41,488|135,567|
||||||94,079|41,488|135,567|
||Total||||94&079|41,488|135,567|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

||||31.3.23|5.4.22|
|---|---|---|---|---|
|Income from investments:|||||
|-Client money interest (gross)|||532||
|-Currency client money interest (gross)|||226||
|—UK unit trust, investment|bust and|OEIC interest|37,196|41,322|
|-Other UK interest|||1,014||
|-UK dividends|||137/53|161,254|
|—UK unit trust, investment|trust and|OEIC dividends|100@79|110,191|
|-Properly income distributions|||11/07|10,753|
|-Income from non-UK investments||—interest||7,413|
|-Income from non-UK investments||—dividends|94,000|86,900|
|-UK fixed interest income|||677|124|
|-Accrued income|||89|103|
||||382,873|418,060|



## 

|RAISING|FUNDS||
|---|---|---|
|Investment|management|costs|



||||Period||
|---|---|---|---|---|
||||6.4.22||
||||to|Year Ended|
||||319.23|5.4.22|
|Costs ofgenerating|investment|income|71,868|77,282|
|Support costs|||6,732|5,824|
||||78,600|83,106|
|GRANTS PAYABLK|||||
||||Period||
||||6.4.22||
||||to|Year Ended|
||||319.23|5.4.22|
|Donations|||444&000|460,250|
|Grants payable to|institutions|during the year were as follows:|||
||||31.3.23|5.4.22|
||||I|g|
||||298400|379,250|





## 

||Grants payable to individuals|Grants payable to individuals|during the year were as follows:|||
|---|---|---|---|---|---|
|||||31.3.23|5.4.22|
|||||145+00|81,000|
|5.|SUPPORT COSTS|||||
|||||31.3.23|5.4.22|
||Auditors'<br>Remuneration|||3/00|2,814|
||Accountancy|and legal fees||3414|2,954|
||Bank charges|||218|56|
|||||6,732|5,824|



## 

## 

## 

|FIXEDASSETINVESTMKNTS|FIXEDASSETINVESTMKNTS||
|---|---|---|
|~TVALUE<br>fie||Listed<br>investments|
|At 6April 2022||13/76,182|
|Additions||3,020,197|
|Disposals||(3402,566)|
|Net gains/(losses)|on investments|(666,830)|
|At 31March 2023||13,126,983|
|NKT BOOK VALUE|||
|At 31March 2023||13,126J83|
|At 5 April 2022||13,976,182|





## 

||Historical Cost:||||
|---|---|---|---|---|
||At 31March 2023|11,763,133|||
||At 5 April 2022|11,654478|||
||Investments<br>at fair value||319.23|5.4.22|
||Comprised:||||
||Equities||9,804,673|10,454,407|
||Fixed interest securities||3,169,667|3,408,188|
||Cash held within the investment|portfolio|152,643|113,587|
||||13,126,983|13,976,182|
|8.|CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR||||
||||31.3.23|5.4.22|
||Accrued expenses||24&044|25,198|
|9.|MOVEMENT IN FUNDS||||
||||Net||
||||movement|At|
|||At 6.4.22|in funds|31.3.23|
||Unrestricted<br>funds||||
||General fund|14)045,063|(806,5571|13/38)506|
||TOTAL FUNDS|14,045,063|(806,5571|13438,506|





## 

||||incoming|Resources|Gains and|Movement|
|---|---|---|---|---|---|---|
||||resources|expended|losses|in funds|
|Unrestricted|funds||||||
|General fund|||382,873|(522,600)|(666,830)|(806,557)|
|TOTAL FUNDS|||382,873|(522,600)|(666,830)|(806457)|
|Comparatives|for movement|in funds|||||
||||||Net||
||||||movement|At|
|||||At 6.4.21|in funds|5.4.22|
|||||f,|||
|Unrestricted|funds||||||
|General fund||||13,364,615|680,448|14,045,063|
|TOTALFUNDS||||13,364,615|680,448|14,045,063|



|||Incoming|Resources|Gains and|Movement|
|---|---|---|---|---|---|
|||resources|expended|losses|in funds|
|Unrestricted|funds|||||
|General fund||418,060|(543,356)|805,744|680,448|
|TOTAL FUNDS||418,060|(543,356)|805,744|680,448|





## 

