| Contents | Pages | |
|---|---|---|
| Report ofthe Trustees | 1 —4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Statement ofAccounting | Policies | 8 —9 |
| Notes to the Accounts | 10 —16 |
| Registered | Charity Number | 212148 | ||
|---|---|---|---|---|
| Accounting | Period | Year ended 5a April 2023 | ||
| Address | Gresham House |
|||
| 5 —7StPauls Street | ||||
| Leeds | ||||
| Ls 1 2JG | ||||
| Trustees | D SLyons Esq —Honorary | Secretary | ||
| MJFriedman Esq | ||||
| P D Mitchell Esq (retired 10October 2023) | ||||
| Mrs BLyons-Newman | ||||
| SM Jackson Esq | ||||
| FW Beadle (appointed | 10October 2023) | |||
| Property Agents | Welbeck Asset Management | |||
| 7-10Beaumont Mews | ||||
| London | ||||
| WIG 6EB | ||||
| Robert Irving Burns Limited | ||||
| 23/24 Margaret Street | ||||
| London | ||||
| Wlw 8LF | ||||
| Investment | Advisors | Sarasin gt Partners | ||
| Juxon House | ||||
| 100St. Paul's Churchyard | ||||
| London | ||||
| EC4M 8BU | ||||
| Solicitors | Bevan Brittan | |||
| Toronto Square 7a Floor | ||||
| Leeds | ||||
| Ls1 2HJ |
| Permanent | General | Designated | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Notes | Endowment 8 |
Fundf | Fund 8 |
2023 f |
2022 8 |
|||
| Income and endowments | ||||||||
| Income from Investments | 2/3 | 12,539 | 140,234 | 152,773 | 98,995 | |||
| Total Income and endowmeats | 12,539 | 140,234 | 152,773 | 98,995 | ||||
| Expenditure | ||||||||
| Expenditure on raising funds |
4 | 328 | 47,568 | 47,896 | 98,086 | |||
| Expenditure on charitable |
activities | 15 | 12,709 | 163,627 | 176,336 | 143,408 | ||
| Realised foreign currency | losses/(gains) | (22,217) | (35,506) | - | (57,723) | (34,573) | ||
| Total Expenditure | 21,889 | 24,771 | 163,627 | 166,509 | 206,921 | |||
| Net gains/(losses) on investments |
||||||||
| Unrealised foreign currency gains/(losses) |
(16) | (16) | 1 | |||||
| Realised gains/(losses) on |
investments | 39,430 | ||||||
| Unrealised gains/(losses) |
on investments | 34,253 | 269,424 | 303,677 | 109,985 | |||
| (34,253) | (269,440) | (303,693) | 149,416 | |||||
| Net income/(expenditure) | 175 | 153,977 | 163,627 | 317,429 | 41,490 | |||
| Transfers between funds |
(34,756) | (109,691) | 144,447 | |||||
| Net Movement in Funds |
34,581 | 263,668 | 19,180 | 317,429 | 41,490 | |||
| Reconciliation offunds | ||||||||
| Fund balances brought forward |
at 6th April 2022 | 405,928 | 3,070,847 | 161,401 | 3,638,176 | 3,596,686 | ||
| Fund balances carried forward | at 5th April 2023 | 371,347 | 2,807,179 | 142,221 | 3,320,747 | 3,638,176 |
| Notes | 2023f | 2022 f. |
|||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Investments | 3,271,989 | 3,575,666 | |||
| Current Assets |
|||||
| Debtors | 91,184 | 58,490 | |||
| Cash at bank and in hand | 79,876 | 66,436 | |||
| 171,060 | 124,926 | ||||
| Liabilities | |||||
| Creditors falling due within one year |
9 | ~322 302 | 62,416 | ||
| Net Current Assets | 48,758 | 62,510 | |||
| Net Assets | 3,320 747 | 3,638,176 | |||
| Tbe funds ofthe charity | |||||
| General fund | 10 | 2,807,179 | 3,070,847 | ||
| Permanent endowment |
10 | 371,347 | 405,928 | ||
| Designated fund |
10 | 142,221 | 161,401 | ||
| Total charity funds | 3,320,747 | 3,638,176 |
| Permanent | General | Dcsigaatcd | Total | |||
|---|---|---|---|---|---|---|
| Endowment | Fund | Fund | 2022 | |||
| f | 8 | |||||
| Income and endowments | ||||||
| Income from Investments | 11,789 | 87,206 | 98,995 | |||
| Total lacome and endowmeats | 11789 | 87206 | 98,995 | |||
| Espeaditure | ||||||
| Expenditure on raising funds |
98,086 | 98,086 | ||||
| Expenditure on charitable |
activities | 143,408 | 143,408 | |||
| Realised foreign currency | (gaias)/losses | (12,813) | (21,760) | - | (34,573) | |
| Total Expenditure | 12813 | 76326 | 143,408 | 206 921 | ||
| Net gains/Dosses) on lnvesuuents |
||||||
| Unrealised foreign currency gains/(losses) |
I | I | ||||
| Realised gains/(losses) on investments |
39,430 | 39,430 | ||||
| Unrealised gains/(losses) |
on investments | 10,754 | 99,231 | 109,985 | ||
| 10,754 | 138,662 | 149,416 | ||||
| Net lacome/(expenditure) | 35,356 | 149,542 | 143,408 | 41,490 | ||
| Transfers between funds |
(24,602) | (137,126) | 161,728 | |||
| Net Mevemeat in Fuads |
10754 | 12,416 | 18,320 | 41,490 | ||
| Reconciliation offunds | ||||||
| Fund balances brought forward |
at 6th April 2021 | 395,174 | 3,058,431 | 143,081 | 3,596,686 | |
| Fund balances carried forward | st 5th April 2022 | 405,928 | 3,070,847 | 161,401 | 3,638,176 |
| 2 | Income from lavestmeats | Income from lavestmeats | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| 6 | ||||||||
| Rents received gross | 121,666 | 68,000 | ||||||
| Quoted stocks and shares | 29,948 | 30,969 | ||||||
| Bank Interest | 1,159 | 26 | ||||||
| 152,773 | 98,995 | |||||||
| 3 | Detailed Property Income and | Expeaditure | Account | |||||
| 2023 | 2022 | |||||||
| 8 | 8 | |||||||
| Rents Receivable | ||||||||
| 22 Pembridge Road, London WI |
I | 121,666 | 68,000 | |||||
| Repairs, refurbishments | and sundries | (25,128) | 61,089 | |||||
| Agents' commission | 5,252 | 2,856 | ||||||
| Lenings Fees | 2,751 | |||||||
| Insurance (net) | 1,009 | 1,078 | ||||||
| Legal Fees | 4,272 | 5,091 | ||||||
| Valuation Fees |
1,200 | |||||||
| Doubtful Debt Provision |
25,800 | |||||||
| 15,156 | 70,114 | |||||||
| Net Rents Receivable | 106510 | 2 | 114 | |||||
| 4 | Expeadlture on raising |
fuads | 2023 | 2022 | ||||
| E | ||||||||
| Property rental costs (Note 3) | 15,156 | 70,114 | ||||||
| Management and administration |
costs (Note | 16) | 32,739 ~47 895 |
27,972 ~98086 |
||||
| 5 | Total Resources Expended | |||||||
| Total resources expcndod | are stated aRer charging: | |||||||
| 2023 | 2022 | |||||||
| 8 | ||||||||
| Auditors' remuneration Independent Examinefs |
remuneration | ~2100 | 1,380 | |||||
| 2,100 | 1,380 |
| 6 | Fixed Asset Investments | |||
|---|---|---|---|---|
| Market Value | Freehold | Quoted | ||
| Propertyf | Investments f |
Total | ||
| 6th April 2022 | 2,467,500 | 1,108,166 | 3,575,666 | |
| Disposals | ||||
| Unrealised gains/(losses) |
(217,500) | (86,177) | (303,677) | |
| Realised gains/(losses) | ||||
| Market value st 5th April 2023 | 2290000 | .021989 | 3271989 |
| Financial | Instruments | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| f | ||||
| Financial | Assets | |||
| General Fund | 679,481 | 665,763 | ||
| Permanent | Endowment | Fund | 444,762 | 457,126 |
| Designated | Fund | 142,221 | 161,401 | |
| 1,266,464 | 1,284,290 | |||
| Financial | LiabiTities | |||
| General Fund | 122,302 | 62,416 | ||
| Permanent | Endowment | Fund | 73,415 | 51,198 |
| Designated | Fund | |||
| 195,717 | 113,614 |
| 8 | Debtors | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Debtors, prcpaymcnts | and accrued income | |||||||
| 91,184 | 58,490 | |||||||
| 9 | Creditors | 2023 | 2022 | |||||
| f | ||||||||
| Creditors aad accruals | 122,302 | 62,416 | ||||||
| 122,302 | 62,416 | |||||||
| 10 | Analysis ofNet | Assets between Funds | ||||||
| Permanent | Geaeral | Designated | Total | |||||
| Endowmeatf | Fund f |
Fundf | Fuads | |||||
| Fund balances at 5th April 2023 are | ||||||||
| represented | by: | |||||||
| Investment | Assets | 401,558 | 2,764,882 | 105,549 | 3,271,989 | |||
| Debtors | 91,184 | 91,184 | ||||||
| Due to General | Fund | from Permanent | (73,415) | 73,415 | ||||
| Cash | 43,204 | 36,672 | 79,876 | |||||
| Creditors | ||||||||
| 371,347 | 2,807,179 | 142,221 | 3,320,747 | |||||
| Permaaent | Geaeral | Designated | Total | |||||
| Eadowment | Fundf | Fundf | Fuads f |
|||||
| Fund balances at 5th April 2022 are | ||||||||
| represented | by; | |||||||
| Investment | Assets | 435,811 | 3,023,575 | 116,280 | 3,575,666 | |||
| Debtors | 58,490 | 58,490 | ||||||
| Due to General | Fund | from Permanent | (51,198) | 51,198 | ||||
| Cash | 21,315 | 45,121 | 66,436 | |||||
| Creditors | ||||||||
| 3,638,176 |
| Designated Fund |
||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| f | ||||
| Cal Performances ($20,000) |
16,042 | 15,264 | ||
| Calgary Philharmonic Orchestra- |
Morningside | Music Bridge Program ($10,000) | 8,021 | 7,632 |
| Holocaust Centre North | 4,000 | 3,000 | ||
| Israeli Opera ($20,000) | 15,264 | |||
| Jerusalem Foundation ($40,000) |
32,084 | 30,529 | ||
| Jerusalem Academy ofMusic 8'c |
Dance ($30,000) | 24,063 | 22,896 | |
| Jewish Music Institute | 7,500 | 7,500 | ||
| Leeds Piano Competition | 10,000 | 10,000 | ||
| Royal Academy ofMusic | 10,000 | 20,000 | ||
| Rubinstein International Music Society ($5,000) |
4,011 | 3,816 | ||
| UKLFI Charitable Trust |
8,500 | 7,500 | ||
| Wigmore Hall Trust |
18,000 | 18,000 | ||
| 142,221 | 161,401 |
| I 44 |
I I |
44 0„ 044 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | ||||||||||||
| 4I | ||||||||||||
| IC | ||||||||||||
| 40 | ||||||||||||
| $A | ||||||||||||
| 0 0 |
tl O tl |
0 O IC 0 |
Co Vl I O |
tl0 | ||||||||
| ) | ||||||||||||
| 0 0 CP |
0 | tt 44 |
a I V |
ICttO t 44 |
tt I Vl |
Ol„t IC |
to | |||||
| 4. 0 |
)" | IO 0.' |
||||||||||
| IA | ||||||||||||
| V | ||||||||||||
| 9tt | ||||||||||||
| r | ||||||||||||
| U | ||||||||||||
| IC | ||||||||||||
| IC | ||||||||||||
| IC | ||||||||||||
| 400 | VV 0s |
|||||||||||
| I | 00 | |||||||||||
| 5 | ||||||||||||
| C 0 V 0 'O0 |
VO0 'lI0 0 |
6I5 | ||||||||||
| 0 IO 0 C |
0a 00 g 0 |
0 OC s50 Q |
o. I 0 3 g I II |
IO ttl 0 '0 5 o. 44 IC |
P. |
| Charitable Donations |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||
| 8 | 8 | ||||||||
| Cal Performances ($20,000) |
Designated | Fund | 16,878 | 15,569 | |||||
| Calgary Philharmonic Orchestra |
-Momingside | Music Bridge Program ($10,000) | Designated | Fund | 8,439 | 7,785 | |||
| Holocaust Centre North |
Designated | Fund | 3,000 | 3,000 | |||||
| Hebrew University ofJerusalem | ($15,000) | 12,709 | |||||||
| Israeli Opera ($20,000) | Designated | Fund | 15,718 | 7,227 | |||||
| Jerusalem Foundation ~ |
Academy ofMusic and Dance ($30,000) | Designated | Fund | 25,316 | 22,371 | ||||
| Jerusalem Foundation - |
Rachel | Karwan Child Developmeat | Centre ($40,000) | Designated | Fund | 33,890 | 29,828 | ||
| Jerusalem Foundation - |
SirJack Lyons Charitable | Trust Scholarship ($25,000) | 18,628 | ||||||
| Jewish Music Institute | Designated | Fund | 7,500 | 7,500 | |||||
| The Leeds International | Piano Competition | Designated | Fund | 10,000 | 10,000 | ||||
| Royal Academy ofMusic | Designated | Fund | 20,000 | ||||||
| Rubinstein International |
Music | Society ($5,000) | Designated | Fund | 4,386 | ||||
| UKLFI Charitable Trust |
Designated | Fund | 8,500 | 7,500 | |||||
| Wigmore Hall Trust |
Designated | Fund | 10,000 | 14,000 | |||||
| Management and Administration Costs |
|||||||||
| 2023 | 2022 | ||||||||
| Accountancy and administration |
29,910 | 26,844 | |||||||
| Audit | 60 | 888 | |||||||
| independent Examination |
2,100 | ||||||||
| Investment Management |
Fees | 669 | 240 | ||||||
| 32,739 | 27,972 |