OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Contents Pages
Report ofthe Trustees I —4
Auditors'
Report
5 —7
Statement ofFinancial Activities
Balance Sheet
Statement ofAccounting Policies 10—11
Notes to the Accounts 12 —18

Registered Registered Charity Number 212148
Accounting Period Year ended Sa April 2022
Address Gresham
House
5 —7 St Paula Street
Leeds
LS1 2JG
Trustees D SLyons Esq —Honorary Secretary
M JFriedman Esq
P D Mitchell Esq
Mrs BLyons-Newman
SM Jackson Esq
Property Agents Welbeck Asset Management
7-10Beaumont Mews
London
WIG 6EB
Robert Irving Burns Limited
23/24 Margaret Street
London
WIW 8LF
Investment Advisors Sarasin &Partners
Juxon House
100St.Paul's Churchyard
London
EC4M 8BU
Solicitors Bevan Brittan
Toronto Square TFloor
Toronto Street
Leeds
LSI 2HJ

Permanent General Designated Total Total
Notes Endowment Fund Fund 2022 2021
f f f f
Income snd endowments
Income from Investments 2/3 11,789 87,206 98,995 112,366
Total Income snd eadowments 11,789 87206 98,995 112,366
Expenditure
Expenditure
on raising funds
4 98,086 98,086 42,494
Expenditure
on charitable
activities 15 143,408 143,408 128,479
Realised foreign currency losses/(gains) (12,813) (21,760) - (34,573) 23,842
Total Expenditure 12813 76326 143,408 206,921 194,815
Net gains/(losses)
oa invcstmcnts
Unrealised
foreign currency gains/(losses)
1 I I
Realised gains/(losses)
on
investments 39,430 39,430 33,581
Unrealised
gains/(losses)
on investments 10754 99,231 109,985 307,206
10,754 138,662 149,416 340,788
Net income/(cxpenditurc) 35,356 149,542 143,408 41,490 258339
Transfers
between
funds
(24,602) (137,126) 161,728
Net Movcmeat
in Funds
10,754 12,416 18,320 41,490 258,339
Reconciliation
offunds
Fund balances brought
forward
at 6th April 2021 395,174 3,058,431 143,081 3,596,686 3,338,347
Fund balances carried forward at 5th Apnl 2022 405,928 3,070847 161,401 3,638,176 3,596,686

Permaaeat General Iscsignatcd Total
Endowment Fund Fuad 2021
income and eadowmcnts
Income tiom Investments 12,764 99,602 112,366
Uonauons
snd Lcgacics
Total lacome aod eadowmcnts 12,764 99602 112 366
Expeaditurc
Expenditure
on raismg
funds
42,494 42,494
Expenditure
on chantable
activities 128,479 128,479
Realised foreign currency (gains)/losses 8,043 15,799 23,842
Total Expcaditare 8 043 58 93 128479 194815
Nct gains/(losssn)
on iavcstments
Unrealued
foreign currency gams/(losses)
I I
Rcahscd gams/Rosser)
on
invcstrucnts 33,581 33,581
Unrealtsed
gmns/Uosscs)
on investments 84 304 222 902 307 206
84,304 256,484 340,788
Nct lacolllc/(cxpcaditili'c) 89025 297 793 128479 258 339
Transfers
between
funds
(4,721) (92,382) 97,103
Net Movemcat
in Fends
205 411 31 376 258 339
Reconciliation
offonda
Fund balances brought
forward
at 6th Apnl 2020 310,870 2,853,020 174,457 3,338,347
Fund balances earned
forward
at 5th Aprd 2021 395,174 3,058,431 143,081 3,596686

2 Income from lavestments lavestments lavestments
2022 2021
f f
Rents received gross 68,000 75,764
Quoted stocks and shares 30,969 36,555
Bank Interest 26 47
98,995 112,366
3 Detailed Property
Income and
Expenditure Accoant
2022 2021
f f f
Rents Receivable
22 Pembridge Road, London Wl I 68,000 75,764
Repairs, refurbishments and sundries 59,020 1,264
Agents'
commission
2,856 2,557
Insurance
(net)
1,078 594
Legal Fees 5,091 3,420
Council Tax
Valuation
Fees
2,069 ~1000
70,114
Nct Rents Receivable 66,929
4 Expcnditurc
on raisiag
fuads 2022 2021
f
Property
rental
costs (Note 3) 70,114 8,835
Management
and administration
casts (Note 16) 27,972 33,659
98,086 42,494
5 Total Resources Expended
Total resources expended are stated ader charging:
2022 2021
f
Auditors'
remuneration
1,380 1,308
The Auditors'
remuneration
relates entirely to the year end audtt.

Fixed Asset Investmeats
Market Value Freehold Quoted
Property Investmeats Total
f
6th April 2021 2,350,000 1,156,251 3,506,25 1
Disposals (80,000) (80,000)
Unrealised
gains/(losses)
117,500 (7,515) 109,985
Realised gains/(losses) 39,430
Market value at 5th April 2022 2 467 500 I 108 166 3,575,666

Financial instruments
2022 2021
f f
Financial Assets
General Fund 665,763 757,319
Permanent Endowment Fund 457,126 433,652
Designated Fund 161,401 143,081
Financial LiabiTities
General Fund 62,416 48,888
Permanent Endowment Fund 51,198 38,478
Designated Fund
113,614 87,366

8 Debtors 2022 2021f
Debtors, prepayments and accrued income 58,490 60,070
9 Creditors 2022 2021
f I
Creditors and accruals 62 416
10 Aaalysis ofNet Assets betweea Fuads
Permaaeat General Designated Total
Endowmeat
f
Fuad
8
Fuad
8
Fundsf
Fund balances at 5th April 2022 are
represented by:
Invmtment Assets 435,811 3,023,575 116,280 3,575,666
Debtors 58,490 58,490
Due to General Fund horn Permanent (51,198) 51,198
Cash 21,315 45,121 66,436
Creditors
405 928 3 070847 161401 3 638 176
Pcrmaacnt General Dcsignatcd Total
Endowmeat Fund Faad Fuads
I
Fund balances at 5th April 2021 are
represented by:
Investment Assets 425,057 3,008,771 72,423 3,506,25 I
Debtors 60,070 60,070
Due to General Fund I'rom Permanent (38,4781 38,478
Cash 8,595 70,658 79,253
Crolitots
395,174 3,058,431

Designated
Fund
2022 2021
f
Cal Performances
($20,000)
15,264 14,383
Calgary Philharmonic
Orchestra-
iMorningside Music Bridge Program ($10,000) 7,632 7,191
Holocaust
Survivors'
Friendship
Association 3,000 3,000
Israeli Opera ($20,000) 15,264 7,191
Jerusalem
Foundation
($40,000)
30,529 28,764
Jerusalem
Foundation
Film Scholarship ($25,000)
17,978
Jerusalem
Academy ofMusic dr
Dance ($30,000) 22,896 21,574
Jewish Music Institute 7,500 7,500
Leeds Piano Competition 10,000 10,000
Royal Academy ofMusic 20,000
Rubinstein
International
Mustc Society ($5,000)
3,816
UKLFI Charitable
Trust
7,500 7,500
Wigmore Hall Trust 18,000
161,401 143,081

Charitable
Donatioaa
2022 2021
8
Banty Ceatre - Music and Dance (C$30,000) Dcslgllated Fllild 18,038
Cal Performances
($20,000)
Designated Fund 15,569 14,523
Calgary Philharmonic
Orchestra
- Momingside Music Budge Program ($10,000) Designated Fund 7,785 2,960
Calgary Pro Musica (C$5,000) Designated Fund 2,960
Holocaust
Survivors
Fneadship
Association Designated Fund 3,000 3,000
Israeli Opera ($10,000) Desigmted Fund 7,227
Jerusalem
Academy ofMusic and
Dance ($30,000) Designated Fund 22,371 23,685
Jerusalem
Foundation
-
Rachel Karwan Chdd Development Centre ($40,000) Designated Fund 29,828 32,539
Jerusalem
Foundation
-
Film Scholarship ($25,000) Destgnated Fund 18,628
Jewish Music Institute Designated Fund 7,500 7,500
Rubmstem
latcrnational
Music Society ($5,000) Dcslgtwtcd Flllld 3,774
The Leeds International Piano Competition Designated Fund 10,000
UKLFI Charitable
Trust
Designated Fu id 7,500 7,500
Wigmore
Hall Trust
Designated Fund 14,000 12,000
143,408 128,479
ihlanagcmcnt
and Administratioa
Costs
2022 2021
f
Accountancy
and admmistrauon
26,844 31,536
Bank charges I
Audit 888 1,805
Investment
Management
Fees 240 317
27,972 33,659