OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

Report of the Trustees and Financial Statements for the Year Ended 31st March 2023 for

Shipwrecked Fishermen and Mariners' Royal Benevolent Society

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

Page
Report of the Trustees 1 to 9
Report of the Independent Auditors 10 to 11
Statement of Financial Activities 12
Balance Sheet 13
Cash Flow Statement 14
Notes to the Financial Statements 15 to 25

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

REPORT OF THE TRUSTEES

The Trustees (known as the Council) present their report with the financial statements of the Society for the year ended 31st March 2023. The Council have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

REFERENCE AND ADMINISTRATIVE DETAILS

Patron Her Royal Highness The Princess Royal President Admiral Sir George Zambellas GCB DSC DL FRAeS Vice Presidents The Rt Hon Lord Brabazon of Tara PC DL Mr W D Everard CBE Mr J A H West DL The Council Capt N Palmer OBE MNM (Chair) Cdr A Crook RN (Deputy Chair) Mr W J Plant FCA (Treasurer) Capt R Barker MNM FNI Miss R Charles Mr R H Coleman FCA Mr E Delaney KSG Mrs A Harris Mr R Jardine-Brown Cdre M Mansergh CBE RN Mrs N Miller Capt G Pepper FNI Mrs E Price Mr M Seymour Capt J Vercoe Mr T West Cdre T Williamson MVO RN * Members of the Executive Committee Chief Executive Capt J B Osmond RN Principal address 1 North Pallant Chichester West Sussex, PO19 1TL

Registered Charity number 212034 Auditors Sheen Stickland Investment Managers Sarasin & Partners LLP 7 East Pallant Juxon House Chichester 100 St Paul’s Churchyard West Sussex London PO19 1TR EC4M 8BU Bankers CAF Bank Ltd Royal Bank of Scotland PLC 25 Kings Hill Avenue Gogarburn Kings Hill 175 Glasgow Road West Malling Edinburgh ME19 4JQ EH12 1HQ Solicitors George Ide LLP Blake Morgan LLP 52 North Street Harbour Court Chichester Portsmouth West Sussex, PO19 1NQ Hampshire, PO6 4ST

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

1

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

OUR PRESIDENT

Admiral Sir George Zambellas has served as our President since October 2016.

ORIGINS AND OBJECTIVE

On Sunday 28th October 1838 eleven fishing vessels with a total of 26 men onboard sailed from Clovelly for the fishing grounds. Only 2 vessels returned after a sudden ferocious storm and 21 men were lost. Hearing of this, Mr Charles Gee Jones, a former Bristol pilot and landlord of the Pulteney Arms in Bath, suggested to Mr John Rye, a retired ‘medical man’ of the city, that something should be done to assist the widows, orphans and parents of fishermen and mariners who lost their lives at sea. As a direct result the Shipwrecked Fishermen and Mariners' Royal Benevolent Society, better known as the Shipwrecked Mariners' Society, was founded in 1839 with the object of:

"giving relief and assistance to the widows and orphans of fishermen; and of mariners, members of the Society, who lose their lives by storms and shipwreck on any part of the coasts of the United Kingdom, while engaged in their lawful occupations; and also to render necessary assistance to such mariners, soldiers, or other poor persons as suffer shipwreck upon the said coasts."

Her Majesty Queen Victoria was our first Patron and ever since the Society has been honoured by Royal Patronage. In 1850 the Society was incorporated by Act of Parliament, on which the Rules and Regulations are based. This was a farsighted document that, in addition to its principal original purpose, gave the Society the right to establish Asylums, a system of lifeboats, to build boats to demonstrate how much safer decked fishing boats could be, and

"... - also any other objects, designs, or purposes of a benevolent character, for the benefit and welfare of all and every or any of the classes of men for whose benefit the said Society was originally established or those dependant on them".

Shipwrecks still occur and we are called upon to help but our main activity today is to provide financial assistance to retired, incapacitated, unemployed and working fishermen and mariners and their dependants who are in need. It is one of the largest maritime charities in the UK.

PUBLIC BENEFIT

The Society operates for the public benefit under two charitable purposes as defined in the Charities Act 2011: "The Prevention and Relief of Poverty" and "The Relief of those in need by reason of youth, age, ill-health, financial hardship or other disadvantage" by providing a range of grants to fishermen, merchant seamen and their dependants who are retired or of working age but are unable to earn a living through disability, accident, ill-health, because of caring responsibilities, unemployment or who face financial difficulties while at work. The Society has, since 1851, also made awards for acts of skill and gallantry at sea.

Trustees confirm that they have complied with the duty in Section 17(5) of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission.

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

2

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

MANAGEMENT AND ADMINISTRATION

The Society is a registered charity, administered by a Council of Trustees consisting of a minimum of 12 and a maximum of 20 members, who meet three times a year to determine policy. A smaller Executive Committee meets 4 times a year to monitor the implementation of policy and to deal with current business. There are separate Nomination, Investment, Grants Policy and Awards Committees and a Trustee sits on the weekly Grants meeting. The Officers of the Council; the Chair, Deputy Chair and Treasurer are subject to annual reelection. The Governing body has the power to change the Rules and Regulations of the Charity.

The recruitment of Trustees has normally been by recommendation and the Society seeks to have a balance of expertise if possible - maritime, financial, medical and legal - among Council members and with a background or strong personal or professional interest in maritime matters. The Society also has a clearly stated objective to make the Council representative of both the community it serves and wider society. To this end Trustees will take full account of the existing composition of Council when making new appointments.

Induction is given initially by the Chief Executive, and this is followed by more in-depth training on Trustee responsibilities as required. Trustees require re-election every 3 three years. The Society is operated by the Chief Executive and a staff of five (two of whom are part time) within the policy guidelines set by the Trustees.

The Society is a constituent member of the Merchant Navy Welfare Board (MNWB), which is the UK’s’ National Seafarers Welfare Board’ as defined in the International Labour Organisation’s (ILO’s) Maritime Labour Convention.

RISK ASSESSMENT

The Society's Risk Assessment and Business Continuity documents are regularly reviewed by the Trustees. Key risks are assessed to be:

DATA PROTECTION

The Society is registered with the Information Commissioner’s Office. We have a robust data protection policy which has been rewritten to accommodate the requirements of the UK’s General Data Protection Regulation. Of particular note, the personal data of applicants and beneficiaries is only passed to other organisations when we assess they may be able to provide additional support, and only once the applicant has provided specific permission to do so. The personal data of donors/supporters is only shared with third parties (e.g. our online Christmas Card supplier) to support essential operational activities. When shared, this data is only used to support work on our behalf; such third parties are contractually prohibited from using it for their own fundraising or marketing activity, or from passing it to other organisations.

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

3

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

OBJECTIVES AND ACTIVITIES

The object of the Shipwrecked Mariners' Society is to provide help to mariners, fishermen and their dependants who are in financial need by:

In addition:

Through these activities we aim to make a difference to the circumstances and quality of life of our beneficiaries. We also signpost people to other sources of help and advice, such as the Seafarers’ Advice and Information Line (SAIL).

ELIGIBILITY AND CRITERIA FOR SUPPORT

To be considered for a one-off or crisis grant applicants must have a minimum of 5 years sea service; for regular grants a minimum of 10 years is required. This requirement is reviewed periodically to reflect changing employment patterns and the Society’s resources. They must also be within net income and savings limits which are reviewed annually by Trustees in the light of changes to state benefits, inflation and estimates of minimum income standards provided by such bodies as the Joseph Rowntree Foundation. Disability Living Allowance, Attendance Allowance, Personal Independence Payments and Disability Premiums are not taken into account in assessing income, but other benefits are. The criteria and restrictions are considered to meet the public benefit test of being legitimate, proportionate and rational given the objectives of the charity and our available resources.

AWARDS FOR SKILL & GALLANTRY

The Society has presented awards for outstanding acts of skill and gallantry at sea since 1851. Three major awards are made annually: the Emile Robin award for an outstanding rescue, The Lady Swaythling Trophy for an outstanding feat of seamanship and the Edward & Maisie Lewis award for an exceptional air/sea rescue. The cost of the Edward & Maisie Lewis award is met from a restricted fund donated by Mr Richard Lewis, in memory of his parents, and he has also generously allowed this to be used to contribute to the costs of all our awards. Commendations are also given to individuals, crews and teams for exceptional acts of skill and gallantry. The Society strongly believes in recognizing and honouring those who risk their lives for others at sea.

VOLUNTEER NETWORK

Key to fulfilling our objectives and the work of the Society is our national network of over 140 Honorary Agents - private individuals, harbour masters, post mistresses, retired policemen and solicitors among others - who conduct casework, distribute grants, look after our large collecting mines or fundraise on the Society's behalf. Of note, within this number the Port Staff of the Fishermen's Mission, caseworkers from Nautilus International, the Chaplains of the Mission to Seafarers, the Mersey Mission and Queen Victoria Seamen's Rest also act as our agents: a sensible combined use of available expertise and we are especially grateful for their contribution. SSAFA caseworkers continue to generate many new cases, several from inland counties where the Society's existence is less well known and where merchant seamen are as likely to be found as on the coast. These charities are reimbursed for the casework they conduct on our behalf.

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

4

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

ACHIEVEMENT AND PERFORMANCE GRANTS

This has been another busy year for the Society, with significant levels of demand coming from those struggling to deal with the cost-of-living crisis. Grants to those in need were made in 1864 cases, which represents a 5% increase on last year. Total expenditure on these grants amounted to £1.35 million, including those administered on behalf of Trinity House. During the year under review there were 770 new applications for assistance, of which 86% met our criteria. The majority of those rejected had incomes above our limits or lacked the necessary sea service.

Regular grants were made to 1,253 beneficiaries during the year, which represents a significant flattening of the previous (and long term) downward trajectory in beneficiary numbers. A significant contributor to this change came from those who whilst eligible for a regular grant, had previously felt able to cope on their limited incomes. However, the impact of the current crisis had left them struggling to meet their daily living costs and as such they have requested a regular grant. This combined with more general demand led to a take-on rate for the year which was over 60% higher than the long-term average; it is unclear whether this pattern will be maintained into the future, but Trustees keep such numbers under regular review (as part of our long-term financial planning activity) to ensure our future plans remain affordable.

Grants are generally paid biannually, with recipients receiving a total of £832. This is clearly a modest sum, but one that makes a significant difference to someone living on pension credit, with no savings or insurance. This level of grant is in the bottom range of such grants given by occupational benevolent charities and has historically been increased every 3 years to keep pace with underlying inflation. However, following the routine increase last year, Trustees felt it appropriate to increase the grant by a further £1 per week for the second year running (to £884 p.a. from 1 Apr 23) which will provide much needed help with the cost-of-living crisis.

Whilst the majority of our beneficiaries are retired, others are unable to work because of accident, ill health, disability, for compassionate reasons, or are unable to find employment ashore after working at sea. They range in age from 43 to 104.

Regular grants are important for the following reasons:

Approximately 52% of our beneficiaries are fishermen or ex-fishermen, 29% merchant service and the balance served in both categories. Their average age is 76. During the year, we took on 149 new regular beneficiaries with an average age of 70. Reviews of 187 regular beneficiaries were also completed this year.

One-off grants totalling over £336,000 were made in 611 cases. This included a range of new grants specifically introduced to address the cost-of-living crisis. These focussed on supporting individuals (and families) who narrowly missed out on the enhanced levels of financial support provided to those on qualifying benefits. More generally we continued with our standard range of one-off grants, including Funeral grants, Special Grants, Shipwreck Grants and Immediate Relief Grants (paid following the death of a serving seafarer).

IMPACT

The feedback we get from letters from beneficiaries, our Honorary Agents and our three-yearly review evaluations confirms that regular and one-off grants have a positive impact on the quality of life and standard of living of the recipients (many of whom have no financial reserves or insurance) by enabling them among other things to:

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

5

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

For those solely reliant on the state pension many of these items are simply unaffordable without outside assistance.

Below are some examples of the support we have provided over the course of the year, as well as some of the thank-you messages we have received following grant awards.

The Grants Team at Central Office has the task of processing the applications and a key part of their work is to ensure that the people concerned are receiving all the statutory benefits to which they are entitled. The team has developed considerable expertise in this area, which in parallel with advice provided by SAIL, delivers significant sums in statutory benefits for those who would otherwise have been unaware of their entitlement. Ironically, this sometimes means that the applicant no longer meets our income criteria, and we cannot support them, but the primary objective of improving their overall financial circumstances has been achieved. We refer an increasing number of cases, where complex benefit or debt issues are involved, to SAIL and frequently act on their recommendations to ensure the most appropriate form of financial support is provided. Our weekly Grants meeting enables us to make prompt decisions, with the results communicated to applicants as quickly as possible.

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

6

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

We work closely with other maritime charities, and refer applicants to them for various reasons, including those who do not fit our criteria, those who require a different type of support, and those involving major expenditure (e.g. bathroom adaptations) where we seek to share the costs. Where possible if we, or another maritime charity are unable to assist then we are often able to refer applicants to relevant non-maritime charities (connected with any alternative employment) as well as sources of advice or assistance.

RESTRICTED FUNDS AND SUBSIDIARY CHARITY

The Society operates a number of restricted funds, including The Royal Seamen's Pension Fund, which had 41 beneficiaries at the end of the year, and the Hull Fishermen's Trust Fund, which had 63 beneficiaries. The Society also has a subsidiary charity, the Fleetwood Fishing Industry Benevolent Fund, which is operated as a restricted fund; this had 4 beneficiaries at the end of the year.

The Society continues to manage the payment of grants to the 22 annuitants of Trinity House, London, and has the capacity and expertise to take on more work of this kind.

FINANCIAL REVIEW

These accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting & Reporting by Charities (SORP) 2015 (FRS 102).

PRINCIPAL SOURCES OF INCOME Overview

Total Income (including investment income) for 2022/23 was £1.5 million with expenditure of £2.1 million, giving an operating deficit of £545,000. This compares to a deficit of £273,000 in the previous year. In the long term the Trustees budget for an operating deficit but plan for this to be partially offset by income from investments and gains on investment assets. Overall net expenditure (after returns on investments) was £2.3 million compared to a net income of £0.5 million last year, noting Trustees expect this figure to be subject to large variations due to the nature of its investment holdings.

Investments

Investments generate income that is key to supporting our beneficiaries. This year the value of our investments has fallen by approx. £2.1 million to £27.7million. A total return (TR) policy is operated which requires the investment managers to fund our budgeted yearly operating deficit from a combination of income and capital: we drew down a total of 4.5% of our investments (income and capital) during 2022/23. This aligns with our actuarial model and represents a sustainable level of expenditure to meet beneficiary needs both now and in the future. Investment performance is reviewed bi-annually by the Investment Committee, which provides additional oversight alongside the separate bi-annual reviews undertaken by Council. Of note, during the course of the year Trustees conducted a routine review of our investment advisors and chose to re-appoint Sarasin & Partners in this role.

In conjunction with this review, Trustees also approved a change to the Society’s Investment strategy, which in essence now maintains an increased level of short-term investments (cash or near-cash) alongside a longterm investment fund with a greater focus on equities. The cash portfolio exists to enable the Society to continue its operations following a major stock market crash, noting the nature of equity-based investing means these will inevitably occur. The value of the cash holding is set at a level to ensure uninterrupted operations following a (worst case) 30% fall in stock market value. Such funds would enable the Society to maintain expenditure levels for (up to) 5 years without having to sell depreciated holdings, and whilst the market recovers to its original level. Trustees believe this will provide a better long-term return on its investments, whilst also enabling the Society to continue its operation during inevitable periods of stock market turbulence.

Legacies

Receipts this year were £312k, slightly down from £325k last year, although still representing an above average year. However, irrespective of the sum received we remain enormously grateful to those who chose to remember us in this way; their gifts are put to good use in helping the next generation of seafarers and their dependants. Legacies are a vital but inherently unpredictable source of income.

Donations / Fundraising

Public donations from appeals (see Trading below), direct to Central Office and through our Agencies, which includes our collecting mines, amounted to £228,000 which is somewhat down on last year’s total of £261,000, although last year’s figures included some large one-off donations which were unlikely to be repeated. In essence we are delighted that the underlying level of donations continues to show a year-on-year rise. We are

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

7

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

most appreciative of the generosity of those who support us in this way.

Grants

We have a very close relationship with two key charities, namely Trinity House London and The Seafarers Charity, both of whom have a long history of generous support for our work. The annual grants we receive from them are essential to our work and we maintain a close dialogue with both organisations.

Trading

This has been another good year for our trading activity, which remains focussed on selling Christmas, Birthday, and correspondence cards (via mail order) through our supplier, Impress Publishing. Additional sales come via our seasonal shop at Central Office. Turnover at £73,000 was down on last year, but is in line with longer term trends, noting the highly competitive nature of this market and the general reduction in Christmas card sales. In conjunction with these sales, the Society also received over £143,000 worth of appeal related Donations. This once again demonstrates the value of our trading activity in generating funds for the Society's work, whilst also providing numerous opportunities to advertise our work to the wider public. Our card buyers are our greatest group of supporters and have remained as loyal and generous as ever. Some of these supporters have been buying our cards for over 50 years, which is an amazing testimony to their steadfast support of our work.

EXPENDITURE

Costs of Raising Funds

These relate largely to the cost of the annual Appeal and wider publicity throughout the year which is aimed at both potential donors and those who might refer potential beneficiaries to us for assistance.

Charitable Activities

Charitable Activities amounted to £1.82 million, which was 87% of all expenditure. Of this figure £1.35 million (65% of all expenditure) was on grants to individuals. The Society works extremely hard to minimise fundraising and support costs, thereby maximising the proportion of funds spent on charitable activities and delivering the maximum level of financial support directly to our beneficiaries.

RESERVES POLICY AND DESIGNATED FUNDS

The Trustees aim to maintain sufficient funds as investments in order to generate the income required to carry out the purpose of the Charity both now and in the longer term. Without this the Society would be unable to respond to need to the extent that it does or would have to increase its fundraising activities and associated expenditure, and in so doing be largely competing with other charities in the maritime sector. The Society conducts an annual review of its long-term finances using an actuarial model based on a range of future scenarios. In essence this enables Trustees to determine whether we will have sufficient financial resources to meet projected future demands, based on estimated returns from our investments alongside our annual fundraising activity. The results of this year’s review confirmed that the Society’s finances remain robust. Of note this included the additional costs of uplifting our regular grant for a second year running, whilst also introducing a new range of cost-of-living grants to help those most affected by the ongoing crisis.

The Society’s Unrestricted Funds are split into three components:

It should be noted that despite the significant size of the Designated Fund, the investment return only provides approximately 50% of the expenditure required for charitable activities; the remainder needing to be provided from other funding sources, including donations, legacies and external grants.

The above investments are managed by Sarasin LLP, mainly in a CAIF (Charity Approved Investment Fund) but also within a portfolio of cash or near cash instruments. The level of funds held in the above components are reviewed annually.

The breakdown of these funds is shown on the Balance Sheet on page 13.

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

8

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

REMUNERATION POLICY

Staff salaries are set by the Trustees after relevant input from the Chief Executive. They are reviewed annually by the Executive Committee in December and after further deliberation formally approved by Council in January. The Society believes in trying to attract and retain good quality staff for the long term. Salaries are benchmarked against independent authoritative annual salary surveys of the charity sector and based around the median level for each role. There is no performance-related pay nor is there a bonus scheme.

FUTURE ACTIVITIES

In summary, Trustees remain firmly focussed on the Society’s remit to support seafaring beneficiaries in the short, medium, and long term; the Society remains in a strong position to continue with this important work. The Society’s investments (which provide an essential income stream to underpin our long-term work) are carefully structured across a range of investment types, whilst also ensuring sufficient ‘liquid’ assets to meet on-going cashflow requirements. Based on the value of our investments, Trustees remain confident in the Society’s ability to provide continued support for many generations to come.

STATEMENT OF RESPONSIBILITIES OF THE COUNCIL

The Charities Act requires the Council Members of the Society to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Society and of its incoming resources and application of resources for that year.

In preparing those financial statements, the Council Members are required to:

The Council Members are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011. The Council Members are also responsible for safeguarding the assets of the Society and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

............................................. Signed on behalf of the Trustees Captain Nigel Palmer OBE MNM Chairman

Approved by the Council on………………

Trustee Report and Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

9

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

REPORT OF THE INDEPENDENT AUDITORS

Opinion

We have audited the financial statements of Shipwrecked Fishermen and Mariners' Royal Benevolent Society (the 'charity') for the year ended 31st March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Report of the Independent Auditors Year ended 31[st] March 2023

Registered Charity no: 212034

10

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

Responsibilities of Trustees

As explained more fully in the Statement of Trustees Responsibilities, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities . This description forms part of our Report of the Independent Auditors.

Sheen Stickland Chartered Accountants Statutory Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 7 East Pallant Chichester West Sussex PO19 1TR

Date: .............................................

Report of the Independent Auditors Year ended 31[st] March 2023

Registered Charity no: 212034

11

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

STATEMENT OF FINANCIAL ACTIVITIES

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Other trading activities
3
Other income
Total
EXPENDITURE ON
Raising funds
4
Charitable activities
5
Grants and Other costs
Total
Investment income
8
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
Other recognised gains/(losses)
Gains/(losses) on revaluation of fixed assets
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
funds

£
552,218
73,348
1,080
626,646
252,849
1,507,286
1,760,135
619,206
(1,557,380)
(2,071,663)
-
(2,071,663)
28,199,172
26,127,509		 Unrestricted
funds

£
552,218
73,348
1,080
626,646
252,849
1,507,286
1,760,135
619,206
(1,557,380)
(2,071,663)
-
(2,071,663)
28,199,172
26,127,509		 Restricted
funds
£
220,579
-
-
220,579
14,164
315,068
329,232
77,102
(202,199)
(233,750)
-
(233,750)
3,533,145
3,299,395		 2023

Total
funds
£
772,797
73,348
1,080
847,225
267,013
1,822,354
2,089,367
696,308
(1,759,579)
(2,305,413)
-
(2,305,413)
31,732,317
29,426,904		 2022
Total
funds
£
812,597
89,745
1,340
903,682
276,502
1,720,005
1,996,507
819,279
819,760
546,214
(40,000)
506,214
31,226,103
31,732,317

CONTINUING OPERATIONS

All income and expenditure has arisen from continuing activities.

The notes form part of these financial statements

Statement of Financial Activities Year ended 31[st] March 2023

Registered Charity no: 212034

12

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

BALANCE SHEET


Notes
FIXED ASSETS
Tangible assets
11
Investments
Investments
12
Investment property
13
CURRENT ASSETS
Stocks
Debtors
14
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
15
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
16
FUNDS
17
General funds
Investment property fund
Designated Fund – Income Generation to
Support Grants
Restricted funds
TOTAL FUNDS		 2023
£
16,618
27,749,586
1,110,000
28,876,204
6,989
286,743
276,532
570,264
(19,564)
550,700
29,426,904
29,426,904
2,071,448
1,110,000
22,946,061
3,299,395
29,426,904		 2022
£
25,006
29,865,219
1,110,000
31,000,225
5,274
308,500
466,978
780,752
(48,660)
732,092
31,732,317
31,732,317
2,208,161
1,110,000
24,881,011
3,533,145
31,732,317

The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:

............................................. ……………………………………… Captain N Palmer OBE MNM Chairman W J Plant, FCA – Treasurer

Captain N Palmer OBE MNM Chairman

.............................................

Capt J B Osmond RN – Chief Executive

The notes form part of these financial statements

Balance Sheet

Year ended 31[st] March 2023

Registered Charity no: 212034

13

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

CASH FLOW STATEMENT

2023
Notes
£
Cash flows from activities:
Cash generated from operations
19
(2,796,978)
Dividends, interest & rents received
(696,308)
Net cash provided by (used in)
activities
(3,493,286)
Cash flows from investing activities:
Purchase of tangible fixed assets
-
Purchase of fixed asset investments
(26,417,411)
Sale of tangible fixed assets
3,289
Sale of fixed asset investments
29,020,654
Dividends, interest & rents received
8
696,308
Net cash provided by (used in) investing
activities
3,302,840
Change in cash and cash equivalents in the
reporting period
(190,446)
Cash and cash equivalents at the beginning
of the reporting period
20
466,978
Cash and cash equivalents at the end of the
reporting period
20
276,532		 2022
£
(226,638)
(819,279)
(1,045,917)
(17,589)
(45,000)
-
260,000
819,279
1,016,690
(29,227)
496,205
466,978

The notes form part of these financial statements

Cash Flow Statement

Registered Charity no: 212034

Year ended 31[st] March 2023

14

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

NOTES TO THE FINANCIAL STATEMENTS

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared as required by the Charities Act 2011 in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice’ applicable in the UK and Republic of Ireland, as updated on 5[th] October 2018 and effective from 1[st ] January 2019. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year-end date are noted as a commitment but not accrued as expenditure.

Allocation and apportionment of costs

Support costs, which include salaries and overheads, are apportioned to Raising Funds, Charitable Activities, Management and Governance according to the staff time involved.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - 25% on reducing balance Furniture and equipment - 25% on reducing balance Computer equipment - 20% on cost

Fixed assets are capitalised where the initial cost exceeds £1,000.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Investment property

Investment property is shown at the most recent valuation (conducted independently) and no depreciation is charged in accordance with Financial Reporting Standard 102. Any aggregate surplus or deficit arising from changes in market value is transferred to reserves.

Taxation

The charity is exempt from tax on its charitable activities.

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

15

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

1. ACCOUNTING POLICIES - continued

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds

Grants received from The Seafarers Charity, Trinity House and MNWB are treated as restricted funds. The Royal Seaman's Pension Fund (RSPF) was transferred to the Society in December 2005 as a restricted fund. The Hull Fisherman's Trust (HFTF) became a restricted fund of the Society on 1[st ] July 2007. The Fleetwood Fishing Industry Benevolent Fund (FFIBF) became a subsidiary charity of the Society on 1[st] November 2007 and under a Uniting Direction granted by the Charity Commission it is accounted as a restricted fund.

The Edward and Maisie Lewis Fund is a restricted fund used for the annual award for the most outstanding air/sea rescue of the year and contributes towards other awards.

Pension costs and other post-retirement benefits

The Society operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the Society. The annual contributions payable to the pension scheme are charged to the Statement of Financial Activities. In addition the Society makes pension payments to certain retired employees, which payments are expensed as incurred.

2. DONATIONS, LEGACIES AND GRANTS



Central office donations
Agency donations
Appeals Office donations
Legacies
Grants		 2023

£

69,346
16,402
142,736
311,684
232,629
772,797		 2022
£
107,352
9,362
143,851
325,052
226,980
812,597

At 31[st] March 2023, the Society had been notified of its entitlement to legacies estimated at £267,529 (2022: £291,677).

Grants received, included in the above, are as follows:



The Seafarers Charity - SMS
The Seafarers Charity - MN
Trinity House - SMS
Trinity House - TH Annuitants
MNWB – SMS
Fishmongers Hall - SMS		 2023

£

75,000
-
112,400
20,969
14,610
9,650
232,629		 2022
£
75,000
15,000
101,095
19,910
6,105
9,870
226,980

3. OTHER TRADING ACTIVITIES

The Society has previously operated its own trading subsidiary (Shipwrecked Mariners Trading Limited) but decided to amalgamate this into the main charity with effect from 1 April 2020. This year’s income (£73,348) is predominantly driven by Christmas Card sales but represents an 18% decrease on last year’s receipts (£89,745).

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

16

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

4. RAISING FUNDS



Raising donations and legacies
Staff costs
Appeal costs
Publicity
Other costs
Depreciation of tangible fixed assets
Other trading activities
Opening stock
Trading purchases
Closing stock
Investment management costs
Portfolio management – net charge after rebate		 2023

£

26,840
5,165
36,518
10,825
509
79,857
5,274
66,687
(6,989)
64,972
122,184
267,013		 2022
£
24,252
19,442
35,900
11,278
260
91,132
4,355
56,778
(5,274)
55,859
129,511
276,502

Publicity includes the costs of making the Society known to potential beneficiaries.

Combined expenditure on trading activities and raising donations (including legacies) was £144,829 (2022: £146,991). This generated a total income (excluding grants from other organisations) of £564,596 (2022: £676,702), which in essence represents £3.90 income for every £1 spent on such activities (2022: £4.60 income for every £1 spent).

5. CHARITABLE ACTIVITIES COSTS

Grant
funding of
activities
(See note 6)
Support
costs
(See note 7)
£
£
Grants to Individuals
1,352,122
-
Support costs
-
470,232
1,352,122
470,232		 2023
Totals
£
1,352,122
470,232
1,822,354		 2022
Totals
£
1,262,603
457,402
1,720,005

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

17

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

6. GRANTS PAYABLE

SMS grants:
Biannual grants
Initial/Final grants
Special grants
Special grants (MN Fund)
Immediate grants
Death benefit grants
Shipwreck grants
Cost of Living Crisis
Total SMS grants
RSPF restricted fund grants
HFTF restricted fund grants
FFIBF restricted fund grants
Grants on behalf of Trinity House		 Number of
grants 2023

1,103
151
309
11
2
19
3
116
1,714
49
70
6
25
1,864
Total
Funds
2023
£
894,490
66,441
189,464
5,395
3,200
16,055
764
54,800
Number of
grants 2022


1,102
86

390

9

4

19

0
0

1,610

60

79

8

26

1,783
Total Funds
2022
£
845,262
39,448
223,417
6,505
2,000
14,365
0
0
1,130,997
45,045
60,450
5,616
20,495
1,262,603
1,230,609
40,144
56,160
4,825
20,384




1,352,122

Special Grants includes £1,042 paid out in support of applications relating to the COVID19 pandemic.

Within the total grants expenditure is a sum of £75,000 (2022: £90,000) provided by The Seafarers Charity and £130,369 (2022: £121,005) provided by Trinity House, which includes £20,969 repayment of expenditure on regular grants to their annuitants.

7. SUPPORT COSTS

Management
Governance
costs
£
£
Salaries
150,607
45,836
Social security
13,165
4,007
Pensions
21,429
6,522
Auditors’ remuneration - statutory audit
-
9,042
Professional /Legal fees
-
12,848
Other support costs
160,557
41,629
Depreciation of tangible fixed assets
3,825
765
349,582
120,650
Comparative support costs
Management
Governance
costs
£
£
Salaries
136,158
51,578
Social security
11,746
3,575
Pensions
19,434
5,915
Auditors’ remuneration - statutory audit
-
9,364
Professional /Legal fees
-
12,215
Other support costs
163,639
41,482
Depreciation of tangible fixed assets
1,950
390
340,437
116,965		 2023
Totals
£
196,443
17,172
27,951
9,042
12,848
202,186
4,590
470,232
2022
Totals
£
187,736
15,321
25,349
9,364
12,215
205,077
2,340
457,402

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

18

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

8. INVESTMENT INCOME

INVESTMENT INCOME


Investment property
Common Investment Fund
Bank interest		 2023

£

44,660
650,090
1,558
696,308		 2022
£
46,147
773,081
51
819,279

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st March 2023 nor for the year ended 31st March 2022.

Trustees' expenses

Council members receive no remuneration. Reimbursement of expenses to 3 (2022: 1) Council members totalled £687 (2022: £33).

10. STAFF COSTS



Salaries
Social security costs
Pension contributions
The average monthly number of employees during the year was as follows:

Administrative staff		 2023

£

218,269
19,080
31,057
268,406
2023
5		 2022
£
207,470
17,023
28,165
252,658
2022
5

One employee received emoluments within the £70,000 - £80,000 band and £9,340 was contributed to a defined contribution scheme on behalf of this employee.

The Society operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Society in a fund administered independently by Standard Life and Royal London. The pension contributions represent amounts payable by the Society to the fund.

The Society is also committed to paying a pension out of its funds to certain former employees or their dependants. These amounts are included within salaries.

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

19

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

11. TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
Improvements Furniture and Computer
to property equipment equipment
 Totals
£ £ £
 £
COST
At 1st April 2022 38,139 31,589 23,355 93,083
Disposals - - (3,289) (3,289)
At 31st March 2023 38,139 31,589 20,066 89,794
DEPRECIATION
At 1st April 2022 34,003 31,383 2,691 68,077
Charge for year 1,034 52 4,013 5,099
At 31st March 2023 35,037 31,435 6,704 73,176
NET BOOK VALUE
At 31st March 2023 3,102 154 13,362 16,618
At 31st March 2022 4,136 206 20,664 25,006

Fixed assets are held for the direct furtherance of the Society's objects.

12. FIXED ASSET INVESTMENTS

Shares in Common Cash and
group investment settlements
undertakings fund pending Totals
£ £ £ £
MARKET VALUE
At 1st April 2022 4 29,668,533 196,682 29,865,219
Additions - 26,079,758 337,653 26,417,411
Disposals - (29,020,654) - (29,020,654)
Revaluations - 487,610 - 487,610
At 31st March 2023 4 27,215,247 534,335 27,749,586
NET BOOK VALUE
At 31st March 2023 4 27,215,247 534,335 29,865,219
At 31st March 2022 4 29,668,533 196,682 29,865,219

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

20

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

13. INVESTMENT PROPERTY

£ MARKET VALUE

At 1stApril 2022 and 31stMarch 2023
NET BOOK VALUE
At 31stMarch 2022 and 31stMarch 2023		 1,110,000
1,110,000

The freehold investment property was valued as at 1[st] April 2022 by M Le Seelleur of Flude Commercial on an open market value basis in accordance with the guidelines issued by the Royal Institution of Chartered Surveyors.

The original cost of the property was £64,761.

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR



Other debtors
Gift aid tax recoverable
Legacies receivable
Prepayments and accrued income		 2023
£

2,607
6,859
267,529
9,748
286,743		 2022
£
3,845
1,620
291,677
11,358
308,500

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR



Other creditors
Accruals and deferred income
VAT
Amounts owed to group undertakings		 2023

£

5,487
9,300
4,773
4
19,564		 2022
£
29,199
13,146
6,311
4
48,660

Notes to the Financial Statements Year ended 31[st] March 2022

Registered Charity no: 212034

21

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

16. ANALYSIS OF NET ASSETS BETWEEN FUNDS



Fixed assets
Investments
Current assets
Current liabilities
Comparative analysis of net assets between funds


Fixed assets
Investments
Current assets
Current liabilities
17.
MOVEMENT IN FUNDS
At 1.4.22
£
Unrestricted funds
General fund
2,208,161
Investment property fund
1,110,000
Designated fund - Income Generation
to Support Grants
24,881,011
28,199,172
Restricted funds
Seafarers UK (MN Fund) for special
grants
8,242
Trinity House for TH annuitants
(585)
E & M Lewis Award Fund
79,705
RSPF
416,634
HFTF
2,735,319
FFIBF
244,172
MNWB for caseworking
49,658
3,533,145
TOTAL FUNDS
31,732,317		 2023
Unrestricted
funds
£
16,618
25,612,390
518,065
(19,564)
26,127,509
2022
Unrestricted
funds
£
25,006
27,608,799
417,437
(48,660)
28,002,582
Net
movement

in funds
£
(2,071,663)
-
-
(2,071,663)
(5,395)
585
2,007
(60,022)
(170,105)
(15,250)
14,430
(233,750)
(2,305,413)		 2023
Restricted
funds
£
-
3,247,196
52,199

-
3,299,395
2022
Restricted
funds
£
-
3,366,420
363,315

-
3,729,735
Transfers

between

funds
£
1,934,950
-
(1,934,950)
-
-
-
-
-
-
-
-
-
-		 2023
Total
funds
£
16,618
28,859,586
570,264
(19,564)
29,426,904
2022
Total
funds
£
25,006
31,015,219
780,752
(48,660)
31,732,317

At
31.3.23
£
2,071,448
1,110,000
22,946,061
26,127,509
2,847
-
81,712
356,612
2,565,214
228,922
64,088
3,299,395
29,426,904

Notes to the Financial Statements Year ended 31[st] March 2022

Registered Charity no: 212034

22

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

17. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Seafarers UK for regular grants
Seafarers UK (MN Fund) for special
grants
Trinity House for regular grants
Trinity House for TH annuitants
E & M Lewis Award Fund
RSPF
HFTF
FFIBF
MNWB for caseworking
TOTAL FUNDS
Comparatives for movement in funds


Unrestricted funds
General fund
Investment property fund
Designated fund – Income Generation to
Support Grants
Restricted funds
The Seafarers Charity (MN Fund) for
special grants
Trinity House for TH annuitants
E & M Lewis Award Fund
RSPF
HFTF
FFIBF
MNWB for case-working
TOTAL FUNDS		 Incoming
Resources
resources
expended
£
£
1,245,852
(1,760,135)

75,000
(75,000)
-
(5,395)
110,000
(110,000)
20,969
(20,384)
1,673
(1,671)
10,226
(42,547)
59,767
(68,084)
5,436
(5,971)
14,610
(180)
297,681
(329,232)
1,543,533
(2,089,367)

At 1.4.21
Net
movement in
funds
£
£
2,327,749
1,150,000
472,217
(40,000)
24,289,206
-
27,766,955
432,217
(253)
8,495
-
(585)
74,581
5,124
438,463
(21,829)
2,664,507
70,812
237,967
6,205
43,883
5,775
3,459,148
73,997
31,226,103
506,214		 Gains and
losses
£
(1,557,380)

-
-
-
-
2,005
(27,701)
(161,788)
(14,715)
-
(202,199)
(1,759,579)

Transfers

£
(591,805)
-
591,805
-
-
-
-
-
-
-
-
-
-		 Movement
in funds
£
(2,071,663)
-
(5,395)
-
585
2,007
(60,022)
(170,105)
(15,250)
14,430
(233,750)
(2,305,413)
At 31.3.22
£
2,208,161
1,110,000
24,881,011
28,199,172
8,242
(585)
79,705
416,634
2,735,319
244,172
49,658
3,533,145
31,732,317

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

23

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

17. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming
 Resources
 Gains and
 Movement in
resources expended losses funds
£ £ £ £
Unrestricted funds
General fund 1,413,404 (1,661,748) 680,561 432,217
Restricted funds
The Seafarers Charity for regular grants 75,000 (75,000) - -
The Seafarers Charity (MN Fund) for 15,000 (6,505) - 8,495
special grants
Trinity House for regular grants 101,095 (101,095) - -
Trinity House for TH annuitants 19,910 (20,495) - 585
E & M Lewis Award Fund 3,582 (3,581) 5,123 5,124
RSPF 12,631 (47,831) 13,371 (21,829)
HFTF 69,877 (73,041) 73,976 70,812
FFIBF 6,357 (6,881) 6,729 6,205
MNWB for case-working 6,105 (330) - 5,775
309,557 (334,759) 99,199 73,997
TOTAL FUNDS 1,722,961 (1,996,507) 779,760 506,214

18. RELATED PARTY DISCLOSURES

The Society owns 100% of the issued share capital of Shipwrecked Mariners Trading Limited, which is maintained as a dormant company following transfer of trading activity to the main charity in April 2020.

At the year end the Charity owed Shipwrecked Mariners Trading Limited £4 in respect of share capital.

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

24

Shipwrecked Fisherman and Mariners’ Royal Benevolent Society

19. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM ACTIVITIES



Net income/(expenditure) for the reporting period (as per the
statement of financial activities)
Adjustments for:
Depreciation charges
Losses/(gain) on investments
Losses/(gain) on revaluation of fixed asset investment
(Increase)/decrease in debtors
(Increase)/decrease in stock
Increase/(decrease) in creditors
Net cash provided by (used in) activities
20.
ANALYSIS OF CASH AND CASH EQUIVALENTS


Cash in hand
Notice deposits (less than 3 months)
Total cash and cash equivalents		 2023
2022
£
£
(2,305,413)
506,214
5,099
2,602
(487,610)
(581,133)
-
40,000
21,757
(120,840)
(1,715)
(919)
(29,096)
(72,562)
(2,796,978)
(226,638)
2023
2022
£
£
-
46
276,532
466,932
276,532
466,978

Notes to the Financial Statements Year ended 31[st] March 2023

Registered Charity no: 212034

25