{ t
| !
Charity registration number: 211941
Charlotte Marshall Charitable Trust
Annual Report and Financial Statements
for the Year Ended 5 April 2022
1
,
: Manningtons : JT Straughan 7 Wellington Square Hastings East Sussex TN34 IPD
‘
;
:
ee
4
=
;
Charlotte Marshall Charitable Trust
Contents
| Reference and Administrative Details | I |
|---|---|
| Trustees’ Report | 2to3 |
| Statement ofTrustees' Responsibilities | 4 |
| Independent Examiner's Report | 5 |
| Statement ofFinancial Activities | 6io7 |
| Balance Sheet | 8 |
| NotestotheFinancialStatements | 9to16 |
i
j
4
I
. ! | | : : : :
Charlotte Marshall Charitable Trust
Reference and Administrative Details
Trustees
K B Page
JM Russell
J Cosgrave R Cosgrave
,\
Principal Office
Charity Registration Number
Solicitors
Bankers
Independent Examiner
Cfo Marshall-Tufflex Limited 55-65 Castleham Road Castleham industrial Estate St. Leonards on Sea TN38 9NU 211941
Barwells Independent Financial Management Services 6 Hyde Gardens Eastbourne BN21 4PN
Cater Allen 9 Nelson Street Bradford BD1 5AN
Manningtons JT Straughan 7 Wellington Square Hastings East Sussex TN34 IPD
Page |
}
:
;
i F : :
.
.
Charlotte Marshall Charitable Trust
Trustees' Report
The trustees present the annual report together with the financial statements of the charity for the year ended 5 April 2022.
Objectives and activities
Objects and aims
The Trust was formed to distribute funds earned on the capital of the Trust as to two thirds for educational religious or other charitable purposes for the Roman Catholics in the United Kingdom as the Trustees think just, with the balance of the income distributed for the charitable purposes in the United Kingdom all according to the Trustees discretion.
The initial endowment to be held until the termination of the Trust on the earlier of 4 September 2042 or 21 years after the death of the last survivor of the issue being at the date if the inception of the Trust of his late Majesty King George V or such earlier date set at the Trustees discretion after 4 September 1982.
These funds are to be distributed for the charitable purposes at the Trustees discretion on the termination date. The Trust invites applications from all charitable groups eligible under the objectives of the Trust, regardless of the background, gender or personal circumstances of the group and its members.
Public benefit
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 201! to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Financial review
Policy on reserves
The Trustees have agreed that £5,000 should be held in reserves in addition to the Endowment Funds to meet costs and special applications that are received.
Investinent policy and objectives
The Trustees have recognised that the majority of the investments held by the Trusts are in the Marshall-Tufflex Ltd Group of companies and, therefore, have taken some steps to give some diversification. Investments made recognise the need for income with capital growth but exposing the funds to limited risk.
Structure, governance and management
Nature ofgoverning document
The Trust was constituted under a Deed of Trust dated 5 September 1962 and is a charitable trust registered with the Charity Commission. The Trust is nanaged by a Board of Trustees whose details are shown on page | with the other administrative details. The power of appointment of new Trustees, rests with the survivors of the settlors.
Recruitinent and appointment of trustees
‘
Appointment of Trustees is made in accordance with the terms of the Trust Deed. Potential new Trustees are selected on the recommendation of current Trustees,
Induction and training of trustees
All current Trustees are familiar with the work of the Charity and in addition some have professional or lay knowledge of the operation of Trusts and Charities.
i
Page 2
t
|
.
Charlotte Marshall Charitable Trust
Trustees’ Report
Organisational structure
Grant applications complete a Trust Application Form with a formal request for funds which is considered by the Trustees at their first quarters meeting, Lists are prepared for payment of those grants approved and within the Trust's charitable objectives. The Trusts also meet later in the year, usually in the third quarter to consider management aspects of the Trust including considering advice received on the management of the Trust invested funds. Covid-19 has disrupted the ability for face to face Trustees meetings but has not disrupted the running of the meeting, Income has reduced as a direct consequence of Covid-19 and the Trust has therefore reduced its distributions accordingly.
The Trust's administrative activities were carried out from the premises of the Marshall-Tufflex Ltd group of companies by members of the Company's staff.
The annual report was approved by the trustees of the omy “ 6/22. and signed on its behalf by:
----- Start of picture text -----
K B Page
Trustee
----- End of picture text -----
----- Start of picture text -----
J Mi Ryissell
Trilsteb
----- End of picture text -----
1
Page 3
t
i
;
‘
Charlotte Marshall Charitable Trust
Statement of Trustees’ Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance wilh the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accouating Practice) and applicable law and regulations,
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
- select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
« make judgements and estimates that are reasonable and prudent,
-
state whether applicable accounting standards have been followed, subject fo any material departures disclosed and explained in the financial statements; and
;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregutarities.
Approved by the trustees of the charity on “if ol22. and signed on its behalf by:
:
----- Start of picture text -----
KB ge)
True hl
\NMthumel
J ssell
Trustee
----- End of picture text -----
i
Page 4
I
A ’
1
Charlotte Marshall Charitable Trust
Independent Examiner's Report to the trustees of Charlotte Marshall Charitable Trust
I report to the charity trustees on my examination of the accounts of the charity for the year ended 5 April 2022 which are set out on pages 6 to 16.
Respective responsibilities of trustees and examiner
As the charity's trustees of Charlotte Marshall Charitable Trust you are responsible for the preparation of the accounts in accordance with the requirements of[the][Charities][Act][2011][(‘the][Act’).]
I report in respect of my examination of the Charlotte Marshall Charitable Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination T have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause fo believe that in any material respect:
-
f. accounting records were not kept in respect of Charlotte Marshail Charitable Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports} Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
feGuio d ©be concerhs draw in and havethis report comein orde ac r ossto noenable other matta prop er sunderstandingin connection wiof th e theaccounts examinationto be reached,to which atfention JT Straughan Manningtons
7 Wellington Square Hastings East Sussex TN34 1PD
pate: ote fers: [2092
}
Page 5
}
ia '
i
Charlotte Marshall Charitable Trust
Statement of Financial Activities for the Year Ended 5 April 2022
i
; ,
| Total | ||||
|---|---|---|---|---|
| Unrestricted | Endowment | 2022 | ||
| Note | £ | £ | £ | |
| Income and Endowments from: | ||||
| Donations and legacies | 2 | 45,821 | - | 45,821 |
| Investinent income | 3 | 35,932 | - | 35,932 |
| Total Income | 81,753 | ” | 81,753 | |
| Expenditure on: | ||||
| Charitable activities | 4 | (76,929) | - | (76,929) |
| Governance Costs | (4,676) | (1,636) | (6,312) | |
| Total Expenditure | (81,605) | (1,636) | (83,241) | |
| Net income/(expenditure) | 148 | (1,636) | (1,488) | |
| Other recognised gains and lasses | ||||
| Gains/losses on revaluation offixed assets for | ||||
| charity's own use | : | 11,383 | 14,583 | |
| Net movement in funds | 148 | 9,947 | 10,095 | |
| Reconciliation offunds | ||||
| Total funds brought forward | 36,094 | 409,218 | 445,312 | |
| Totalfundscarriedforward | tl | 36,242 | 419,165 | 455,407 |
The notes on pages 9 to 16 form an integral part of these financial statements. Page 6
5
ha
.
Charlotte Marshall Charitable Trust
Statement of Financial Activities for the Year Ended 5 April 2022
i
;
| Unrestricted | Endowment | Total | ||
|---|---|---|---|---|
| funds | funds | 2021 | ||
| Note | £ | £ | £ | |
| Income and Endowments from: | ||||
| Donations and legacies | 33,750 | “ | 33,750 | |
| Investment income | 3 | 21,433 | - | 21,433 |
| Total income | $5,183 | - | $5,183 | |
| Expenditure on: | ||||
| Charitable activities | (52,230) | s | (52,230) | |
| Governance Costs | (4,518) | (1,417} | (5,935) | |
| Total expenditure | (56,748) | (1,417) | (58,165) | |
| Gains/losses on investment assets | - | 48,134 | 48,134 | |
| Net (expenditure)/income | (1,565) | 46,717 | 45,152 | |
| Net movement in funds | (1,565) | 46,717 | 45,152 | |
| Reconciliation offunds | ||||
| Tota! funds brought forward | 37,659 | 362,501 | 400,160 | |
| Totalfundscarriedforward | li | 36,094 | 409,218 | 445,312 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 202! is shown in note 11.
; ‘
The notes on pages 9 to 16 form an integral part of these financial statements. Page 7
Charlotte Marshall Charitable Trust
(Registration number: 211941) Balance Sheet as at 5 April 2022
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | |||
| Fixed assets | |||||
| Investments | 7 | 447,236 | 439,672 | ||
| Current assets | |||||
| Debtors | 8 | 180 | 94 | ||
| Cash at bank and in hand | 9 | 10,510 | 8,740 | ||
| 10,690 | 8,834 | ||||
| Creditors: Amounts failing due within oneyear | 10 | (2,519) | (3,194) | ||
| Net current assets | 8,171 | 5,640 | |||
| Net assets | 455,407 | 445,312 | |||
| Funds of the charity: | |||||
| Endowment funds | 419,165 | 409,218 | |||
| Unrestricted income funds | |||||
| Unrestricted funds | 36,242 | 36,094 | |||
| Total funds | i] | 455,407 | 445,312 | ||
| The ,financial statements on pages 6 to 1/622andsignedontheirbehalfby: |
16 were | approved by the irustees, and authorised )a |
for issue on | ||
| K B Page | J | issell | |||
| Trustee | Trubter |
,
The notes on pages 9 to [6 form an integral part of these financial statements. Page 8
ba t
:
Charlotte Marshall Charitable Trust
Notes to the Financial Statements for the Year Ended 5 April 2022
:
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective | January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
:
Charlotte Marshall Charitable Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin | published on 2 February 2016 and have therefore not inchided a cash flow statement in these financial statements.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Income and endowments
. ‘
Voluntary income inehiding donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
.
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Investment income
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably, All costs are allocated to the applicabie expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
I
Page 9
i
ba t
i
2
.
Charlotte Marshall Charitable Trust
Notes to the Financial Statements for the Year Ended 5 April 2022
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and these costs of an indirect nature necessary to support them,
Grant provisions
Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable,
Taxation
The charity is considered to pass the tests set out in Paragraph | Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 1i of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent (hat such income or gains are applied exclusively to charitable purposes.
Fixed asset investments
_
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date, Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.
Unrealised pains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.
Trade debtors
Are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Are recognised initially at the transaction price.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value,
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of[its][liabilities.]
;
Page 10
----- Start of picture text -----
,
----- End of picture text -----
.
i4t
;
i
i
: :
, ‘
Charlotte Marshall Charitable Trust
Notes to the Financial Statements for the Year Ended 5 April 2022
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability sinvultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers fo another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not ali, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
;
Tavestnients
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss. Where fair value cannot be measured reliably, investments are measured at cost less impairment.
Investments in subsidiaries and associates are measured at cost less impairment, For investments in subsidiaries acquired for consideration including the issue of shares qualifying for merger relief, cost is measured by reference fo the nominal! value of the shares issued plus fair value of other consideration. Any premium is ignored.
Fair vaiue measurement
The best evidence of fair value is a quoted price for an identical asset in an active market, When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.
,
2 Income from donations and legacies
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| £ | £ | ||
| Donations and legacies; | |||
| Donations from companies, trusts and similar proceeds | 45,821 | 45,821 | |
| Total for2022 | ee | ||
| Totalfor2021 | 33,750 | 33,750 |
Page 11
'
Charlotte Marshall Charitable Trust
Notes to the Financial Statements for the Year Ended 5 April 2022
3. Investment income
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | |||||||
| General | funds | |||||||
| £ | £ | |||||||
| Income from dividends: | ||||||||
| Dividends receivable from other unlisted | investments | 35,932 | 35,932 | |||||
| Total for2622 | 35,932 | 35,932 | ||||||
| Total for2021 | 21,433 | 21,433 | ||||||
| 4 | Expenditure on charitable | activities | ||||||
| Unrestricted | ||||||||
| ; | . ; |
funds | Total | Total | ||||
| General | — | 2022 | 2021 | |||||
| £ | £ | £ | ||||||
| Grant funding ofactivities | sO | ; | 76,929 | 76,929 | §2,230 | |||
| Unrestricted | ||||||||
| funds | Tofal | Total | ||||||
| General | 2022 | 2621 | ||||||
| £ | £ | £ | ||||||
| Roman Catholic Activity | 51,286 | $1,286 | 34,987 | |||||
| Non Roman Catholic Activity | 25,643 | 25,643 | 17,243 | |||||
| 76,929 | 76,929 | 52,230 |
Page 12
ho ,
}
.
Charlette Marshall Charitable Trust
Notes to the Financial Statements for the Year Ended 5 April 2022
5 Grant-making
Below are details of material grants made to institutions by the
;
,
| 2022 | ||||
|---|---|---|---|---|
| Nameofinstitution | Activity | £ | ||
| Across | Roman Catholic Activity | 2,900 | ||
| Caritas Anchor House | 1,500 | |||
| Catholic Agency for Overseas | ||||
| Development | 3,310 | |||
| Catholic Marriage Care Limited | 951 | |||
| CELEBRATE Trust | 1,500 | |||
| Growing Old Grace-Fully | 2,680 | |||
| Jesuit Refugee ServiceUK | 1,900 | |||
| NOAH Enterprise | 2,000 | |||
| OurLady ofthe Rosary | 1,000 | |||
| Passion Trust | 2,500 | |||
| Providence Row | 3,600 | |||
| Sacred Heart Primary School | 3,500 | |||
| St John's Hospice | 2,850 | |||
| St Gemma's Hospice | 1,613 | |||
| St Josephs Hospice Hackney | 1,506 | |||
| St Joseph's Specialist Trust | 2,544 | |||
| St Mary Star of the Sea Catholic | : | |||
| Primary School | 2,500 | |||
| St Raphael's Hospice | 1,922 | |||
| St Richard's Catholic College | 3,116 | |||
| St Wilfreds Cenire | 1,500 | |||
| The Dominican Council | 1,000 | |||
| The Hospice Charity Partnership | 2,500 | |||
| The Prison Advice& Care Trust | 1,560 | |||
| The Vincentian Volunteers Limited | 1,000 | |||
| Welcome To Our Future | 1,600 | |||
| 4Sight Vision Support | Non Roman | Catholic Activity | 500 | |
| Abby's Heros | 565 | |||
| Afghanistan & Central Asian | ||||
| Association | 565 | |||
| Articulate Arts Lid | 500 | |||
| Asthma Relief | 565 | |||
| Bexhill Senior Citizen's Club | 565 | |||
| British Liver Trust | 565 | |||
| British Red Cross | 565 | |||
| Care for the Carers | 565 | |||
| Care forVeterans | 565 | |||
| Carousel Project | 565 | |||
| Page13 |
Charlotte Marshall Charitable Trust
Notes to the Financial Statements for the Year Ended 5 April 2022
| Charity ForKids | 565 | |
|---|---|---|
| City Gate Community Projects | 506 | |
| Community Advice Support Education | ||
| (CASE) | 565 | |
| Compaid Trust | 565 | |
| Dame Vera Lynn Children's Charity | 565 | |
| De La Warr Pavilion | 565 | |
| Demelza House Children’s Hospice | 500 | |
| Disabled Sailors Association | 565 | |
| ellenor | 565 | |
| GuideDogs For The Blind Association | 500 | |
| HappyDays Children's Charity | 565 | |
| Independent ProviderofSpecial | ||
| Education Advice | 565 | |
| Jigsaw (South-East) | 495 | |
| KentMultiple Scierosis Therapy Centre | 509 | |
| Kids Cancer Charity | 565 | |
| Little Gate Supported Employment | 565 | |
| Martha Trust | $65 | |
| NARA The Breathing Charity | 565 | |
| OffThe Fence Trust | 300 | |
| PoliceCommunity Clubs ofGreat | ||
| Britain | 565 | |
| Railway Mission | 500 | |
| Rainbow Trust Children's Charity | 565 | |
| Rockinghorse Childrens Charity | 565 | |
| SeeAbility | 565 | , |
| St Barnanas Hospices (Sussex) Ltd | 565 | |
| St Catherine's Hospice | 565 | |
| St John Ambulance | 500 | |
| St Wilfred's Hospice S$ Coast | 565 | |
| St Wilfred's Hespice (Eastbourne) | 565 | |
| Team Domenica | 565 | |
| The HeartofKent Hospice | 363 | |
| TheJPK Sussex Project | 450 | |
| The Martlets Hospice Limited | 500 | |
| The Oliver Curd Trust | 365 | |
| The Respite Association | 565 | |
| Winston's Wish | 500 | |
| 76,929 |
6 Taxation
The charity is a registered charity and is therefore exempt from taxation.
Page 14
i
j 1
a
:
Charlotte Marshall Charitable Trust
Notes to the Financial Statements for the Year Ended 5 April 2022
7 Fixed asset investments
| 2022 | 2021 | ||
|---|---|---|---|
| £ | £ | ||
| Other | investments | 447,236 | 439,672 |
.
| Other investments | ||||
|---|---|---|---|---|
| Listed | Unlisted | |||
| investments | investments | Total | ||
| £ | £ | £ | ||
| Cost or Valuation | ||||
| At 6 April 2021 | 183,525 | 256,147 | 439,672 | |
| Revaluation | 9,351 | - | 9,351 | |
| Additions | 5,893 | - | 5,893 | |
| Disposals | (7,680) | - | (7,680) | |
| At § April 2022 | 191,089 | 256,147 | 447,236 | |
| Net book value | . | |||
| At 5 April 2022 | 191,089 | 256,147 | 447 236 | |
| At5April2021 | 183,525 | 256,147 | 439,672 |
The Unlisted Investments were valued on the 31 May 2018 by an independent valuer.
8 Debtors
| 2022 | 2021 | ||
|---|---|---|---|
| £ | £ | ||
| Prepayments | 180 | o4 | |
| 9 | Cash and cash equivalents | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Cash at bank | 10,510 | 8,740 | |
| 10 | Creditors: amounts fallingdue within oneyear | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Accruals | 2,519 | 3,194 |
Page 15
}
is
i
j
Charlotte Marshall Charitable Trust
Notes to the Financial Statements for the Year Ended 5 April 2022
F
{1 Funds
| Other | ||||||
|---|---|---|---|---|---|---|
| Balance at 6 | Incoming | Resources | recognised | Balance at 5 | ||
| April 2021 | resources | expended | = gains/(losses) | =April 2022 | ||
| £ | £ | £ | £ | £ | ||
| Unrestricted | ||||||
| General | 36,094 | 81,753 | (81,605) | - | 36,242 | |
| Endowment | ||||||
| Expendable | 409,218 | - | (1,636) | 11,583 | 419,165 | |
| Total funds | 445,312 | 81,753 | (83,241) | 11,583 | 455,407 | |
| Other | ||||||
| Balance at 6 | Incoming | Resources | recognised | Balanceat 5 | ||
| . | April 2020 | resources | expended | — gains/{losses) | =April 2021 | |
| £ | £ | £ | £ | £ | ||
| Unrestricted | ||||||
| General | 37,659 | $5,183 | (56,748) | - | 36,094 | |
| Endowment | ||||||
| Expendable | 362,501 | - | (1,417) | 48,134 | 409,218 | |
| Total funds | 400,160 | 55,183 | (58,165) | 48,134 | 445,312 | |
| 12 Analysis of net funds | ||||||
| At | 6 April | Financing cash | At 5 April | |||
| 2021 | flows | 2022 | ||||
| £ | £ | £ | ||||
| Cash at bank and in hand | 8,740 | 1,770 | 16,510 | |||
| Netdebt | 8,740 | 1,770 | 16,510 |
Page 16