Charity registration number 211763
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | F. Gillman | |
|---|---|---|
| P. John | ||
| C. Benson | ||
| J. Scorer | ||
| A. Bates | ||
| C. Parsons | ||
| L. Green | ||
| M. Cheeseman | ||
| K. Brown | ||
| N. Ali | ||
| A. Olatunji | (Appointed 10 August 2022) | |
| A. Turner | (Appointed 10 August 2022) | |
| Secretary | A. O'Shaughnessy | |
| Charity number | 211763 | |
| Principal address | 6-8 Druid Street | |
| Tooley Street | ||
| London | ||
| SE1 2EU | ||
| Auditor | HB Accountants | |
| 28 Plumpton House | ||
| Plumpton Road | ||
| Hoddesdon | ||
| Hertfordshire | ||
| EN11 0LB | ||
| Bankers | National Westminster Bank | |
| 201 Tooley Street | ||
| London | ||
| SE1 2ZH | ||
| Investment advisors | Investec Wealth & Investment | |
| 2 Gresham Street | ||
| London | ||
| EC2V 7QP |
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Statement of trustees' responsibilities | 3 |
| Independent auditor's report | 4 - 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 14 |
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
The trustees present their annual report and financial statements for the year ended 31 March 2023.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the trust deed, the Charities Act 2011 and the Statement of Recommended Practice, "Accounting and Reporting by Charities", issued in March 2005.
Objectives and activities
The charity's objects are:
The relief of persons resident in the former Metropolitan Borough of Bermondsey in the London Borough of Southwark ("the area of benefit") who are in need, hardship or distress;
The provision of goods, services or facilities for any school substantially serving the area of benefit; and
The promotion of education of persons under the age of 25 who are in need of financial assistance and are resident in the area of benefit.
To achieve this the charity makes grants of money and provides or pays for goods, services or facilities. The charity does not carry out significant fundraising activities.
In setting the objectives and activities, the charity has referred to the guidance issued by the Charity Commission on public benefit. In particular, the charity considers how planned activities contribute to the objectives and activities they have set and how these provide public benefit.
The charity awards grants to persons resident in the former Metropolitan Borough of Bermondsey in the London Borough of Southwark who are in need, hardship or distress in accordance with the scheme rules.
Achievements and performance
As ever the main part of our work this year has been to continue to provide relief for Bermondsey and Rotherhithe residents in need, hardship and distress. We continue to provide an annual birthday gift to persons over 65 years. We have continued to maintain the Christmas gifts. This year sees a change to the process of giving institutional grants.
Financial review
Incoming resources have decreased by £32,403 to £419,970 from £452,373 this being due to lower donations and lower investment income being received.
Resources expended have increased by £95,116 to £705,940 from £610,824. Educational grants were nil this year and £27,750 last year. Regular Birthday gifts to individuals increased significantly whereas the Christmas gifts to individuals were less. Targeted hardship gifts to individuals fell from £137,146 to £94,564 Holidays resumed in the year with costs being £149,091.
As a result, there was a net deficit of £285,970 (2022: £158,451).
There was a significant loss on investment assets of £1,304,025 (2022: Gains £672,141) this year as a result of the falls in the Stock Market.
As a result the funds fell by £1,589,995 to £15,825,307.
The funds available to the charity are mainly represented by the investment portfolio held by the investment fund managers. This consists of a variety of equities, fixed interest securities, property funds, alternative investments and cash. At the year end their value was £15,145,884 (2022: £16,697,925).
The trustees maintain a level of reserves appropriate for the on-going working capital requirements of the charity in its day to day operations.
In accordance with the scheme rules the trustees may invest funds of the charity, which are available for investment, in any investments which are authorised for the investment of trust funds under the Trustee Investment Act 1961 (as amended), but they are not required to divide the funds between the narrower and wider range securities are specified by the Act (as amended).
As allowed by the scheme rules the trustees have delegated investment management responsibilities to their investment advisors. The investment advisors have managed funds with the objective of providing good and growing levels of income.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity is governed by the rules of its trust deed dated 1 February 1999 and is an unincorporated charity, number 211763.
The charity's working name is St Olaves United Charities.
- 1 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
| The trustees who served during the year and | up to the date of signature of the financial statements were: |
|---|---|
| F. Gillman | |
| P. John | |
| C. Benson | |
| J. Scorer | |
| A. Bates | |
| C. Parsons | |
| L. Green | |
| M. Cheeseman | |
| K. Brown | |
| N. Ali | |
| A. Olatunji | (Appointed 10 August 2022) |
| A. Turner | (Appointed 10 August 2022) |
| The charity has twelve trustees of which six | are council nominated and six are co-opted. |
| The procedure for electing council nominations is carried out by the Southwark Council at their meetings of the Voluntary | |
| Bodies Panel. A term of four years is required for each trustee. Should the trustee wish to continue for another term then a | |
| new application is submitted to the council. The application is reviewed by the panel and a decision made as to whether the | |
| trustee is re-elected. |
The co-opted trustees are appointed in a similar method to that which the council uses. The applicants are usually known to the trustees and each application is considered in full at the trustees meeting. Each newly appointed trustee is required to confirm their acceptance in writing. Each co-opted trustee has a term of five years and should they wish to be reappointed this is voted on at a trustees meeting prior to the end of the existing term. The application form includes a section that explains the responsibility of the trustee as well as the responsibilities outlined by the Charity Commission.
Every new trustee is given a copy of the scheme rules and any amendments to it together with a copy of the latest report and statement of accounts.
The trustees, who meet quarterly, administer the charity. A secretary is appointed by the trustees to manage the day-to-day operations of the charity.
Every matter must be decided by a majority decision of the trustees present and voting at a duly convened meeting of the trustees. The chairperson of the meeting may cast a second or casting vote only if there is a tied vote.
The trustees' report was approved by the Board of Trustees.
.............................. F. Gillman Trustee Dated: .........................
- 2 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2023
The trustees are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing these accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 3 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
Opinion
We have audited the financial statements of St Olave, St Thomas and St John United Charities (the ‘charity’) for the year ended 31 March 2023 which comprise the statement of financial activities, the balance sheet and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 March 2023 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
-
4 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We gained an understanding of the legal and regulatory framework applicable to the charity and the sector in which it operates and considered the risk of acts by the charity that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. We focused on laws and regulations which could give rise to a material misstatement in the financial statements. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/ auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Keith Grover (Senior Statutory Auditor) for and on behalf of HB Accountants
.........................
Chartered Accountants Statutory Auditor 28 Plumpton House Plumpton Road Hoddesdon Hertfordshire EN11 0LB
- 5 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Notes | £ | £ | |
| Income from: | |||
| Donations | 3 | 16,000 | 31,600 |
| Investments | 4 | 403,970 | 420,773 |
| Total income | 419,970 | 452,373 | |
| Expenditure on: | |||
| Raising funds | |||
| Investment management | 61,710 | 68,488 | |
| Charitable activities | |||
| Gifts and relief for those in need | 5 | 628,230 | 514,586 |
| Educational support | 5 | 16,000 | 27,750 |
| Total charitable expenditure | 644,230 | 542,336 | |
| Total expenditure | 705,940 | 610,824 | |
| Net gains/(losses) on investments | (1,304,025) | 672,141 | |
| Net movement in funds | (1,589,995) | 513,690 | |
| Fund balances at 1 April 2022 | 17,415,302 | 16,901,612 | |
| Fund balances at 31 March 2023 | 15,825,307 | 17,415,302 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 6 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
BALANCE SHEET
AS AT 31 MARCH 2023
| Notes Fixed assets Tangible assets 10 Investments 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total assets less current liabilities Income funds Unrestricted funds |
2023 £ 112,798 118,844 231,642 (27,113) |
£ 474,894 15,145,884 15,620,778 204,529 15,825,307 15,825,307 15,825,307 |
2022 £ 85,953 183,993 269,946 (25,962) |
£ 473,393 16,697,925 |
|---|---|---|---|---|
| 17,171,318 243,984 |
||||
| 17,415,302 | ||||
| 17,415,302 | ||||
| 17,415,302 |
The financial statements were approved by the Trustees on .........................
..............................
F. Gillman Trustee
- 7 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
Charity information
St Olave, St Thomas and St John United Charities is a Trust.
1.1 Accounting convention
The accounts have been prepared in accordance with the charity's trust deed, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Investment income is accounted for on a receivable basis. Grant income is accounted for on a receivable basis.
1.5 Expenditure
Expenditure is accounted for on an accruals basis.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 0% straight line Freehold improvements 10% straight line Fixtures, fittings & equipment 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
- 8 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies (continued)
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
- 9 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies (continued)
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations
| Donations | ||
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Donations and gifts | 16,000 | 31,600 |
| Investments | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Income from listed investments | 403,959 | 420,773 |
| Interest receivable | 11 | - |
| 403,970 | 420,773 |
4 Investments
- 10 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
5 Charitable activities
| Gifts and relief for those in need Educational support Total 2023 Gifts and relief for those in need Educational support 2023 2023 2022 2022 £ £ £ £ £ Staff costs 104,385 - 104,385 95,883 - Depreciation and impairment 6,599 - 6,599 3,899 - Holiday costs 149,091 - 149,091 - - 260,075 - 260,075 99,782 - Grant funding of activities (see note 6) 328,889 16,000 344,889 381,841 27,750 Share of support costs (see note 7) 29,666 - 29,666 23,963 - Share of governance costs (see note 7) 9,600 - 9,600 9,000 - 628,230 16,000 644,230 514,586 27,750 Grants payable Gifts and relief for those in need Educational support Total £ £ £ Grants to institutions: Roosters Boxing Club 5,000 - 5,000 Rotherhithe Festival 1,000 - 1,000 Age UK 500 - 500 Schools and Colleges 3,000 - 3,000 Royal British Legion 1,500 - 1,500 Social Clubs 2,000 - 2,000 Create - - - Southwark Council - - - Bermondsey Fit Club - - - Breath of Life - - - Docklands Settlement Community Centre - - - Tenants Associations and Sheltered Housing Units 9,950 - 9,950 22,950 - 22,950 Grants to individuals 305,939 16,000 321,939 328,889 16,000 344,889 |
Total 2022 £ 95,883 3,899 - |
|---|---|
| 99,782 409,591 23,963 9,000 |
|
| 542,336 | |
| 2022 £ - 1,000 400 - 1,000 7,320 3,000 27,750 1,000 500 1,000 6,550 |
|
| 47,020 362,571 |
|
| 409,591 |
6 Grants payable
- 11 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
7 Support costs
| Support costs Governance costs £ £ Office expenses 29,666 - Audit fees - 4,800 Accountancy fees - 4,800 29,666 9,600 Analysed between Charitable activities 29,666 9,600 |
2023 £ 29,666 4,800 4,800 39,266 39,266 |
2022 Basis of allocation £ 23,963 4,500 4,500 32,963 32,963 |
|---|---|---|
Support and governance costs relating to charitable activities, based on the activity for the year, have been apportioned as follows: Gifts and relief for those in need 100% (2022: 100%) Educational support 0% (2022: 0%)
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or expenses from the charity during the year.
9 Employees
Number of employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Administration | 3 | 3 |
| Employment costs | 2023 | 2022 |
| £ | £ | |
| Wages and salaries | 97,354 | 89,504 |
| Social security costs | 5,142 | 4,689 |
| Other pension costs | 1,889 | 1,690 |
| 104,385 | 95,883 |
There were no employee whose annual remuneration was £60,000 or more.
- 12 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
10 Tangible fixed assets
| Freehold land and buildings Freehold improvements Fixtures, fittings & equipment £ £ £ Cost or valuation At 1 April 2022 450,000 164,067 19,102 Additions - - 8,100 At 31 March 2023 450,000 164,067 27,202 Depreciation and impairment At 1 April 2022 - 140,674 19,102 Depreciation charged in the year - 3,899 2,700 At 31 March 2023 - 144,573 21,802 Carrying amount At 31 March 2023 450,000 19,494 5,400 At 31 March 2022 450,000 23,393 - |
Total £ 633,169 8,100 |
|---|---|
| 641,269 | |
| 159,776 6,599 |
|
| 166,375 | |
| 474,894 | |
| 473,393 |
The freehold interest in the property 6-8 Druid Street was valued at an open market value of £450,000 as at 8 March 2013 by Edifice Surveyors, a firm of chartered surveyors.
11 Fixed asset investments
| Listed investments £ Cost or valuation At 31 March 2023 15,827,701 Additions 2,994,529 Valuation changes (1,304,025) Cash movement - Disposals (2,663,600) At 31 March 2023 14,854,605 Impairment At 1 April 2021 & 31 March 2022 - Carrying amount At 31 March 2023 14,854,605 At 31 March 2022 15,827,701 Investments at fair value comprise: Fixed interest securities Equities Property funds |
Cash in portfolio 870,224 - - (578,945) - 291,279 - 291,279 870,224 2023 £ 2,556,397 9,466,180 1,226,737 |
Total £ 16,697,925 2,994,529 (1,304,025) (578,945) (2,663,600) |
|---|---|---|
| 15,145,884 - |
||
| 15,145,884 | ||
| 16,697,925 | ||
| 2022 £ 2,102,880 10,834,639 1,442,680 |
- 13 -
ST OLAVE, ST THOMAS AND ST JOHN UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
| 11 Fixed asset investments (continued) Alternative investments Portfolio cash The historical cost of the investments at the year end was £13,071,297 (2022: £13,331,866). 12 Debtors Amounts falling due within one year: Prepayments and accrued income 13 Creditors: amounts falling due within one year Other taxation and social security Accruals and deferred income |
1,605,291 291,279 15,145,884 2023 £ 112,798 2023 £ 1,920 25,193 27,113 |
1,447,502 870,224 |
|---|---|---|
| 16,697,925 | ||
| 2022 £ 85,953 |
||
| 2022 £ - 25,962 |
||
| 25,962 |
14 Related party transactions
Transactions with related parties
Many of the trustees are actively involved with other local clubs, schools and associations. In cases where the trustee is involved in the management or control of an organisation seeking funding from the Charity the trustee declares their interest and does not participate in the decision-making on that application.
The following trustees held positions with organisations which received grant funding from the Charity during the year, as follows:
C. Parsons: Bermondsey Village Hall £Nil (2022: £Nil).
- 14 -