OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

THE WILLIAM BROWN ALMSHOUSES CHARITY THE WILLIAM BROWN ALMSHOUSES CHARITY THE WILLIAM BROWN ALMSHOUSES CHARITY
LEGAL AND ADMINISTRATIVE INFORMATION
FOR THK YEAR ENDED 31STMARCH 2023
Charity name: The William Brown Almshouses Charity
Charity registration number: 211759
Charity address: William Brown Almshouse
C/0 Susan Watkinson
10Whitehurst
Avenue
Hitchin
SG5 1SR
Trustees: Mr Edmund
Wright - Chairman
Mr John Hayes (Resigned 17-Jan-23)
Mrs Hannah
Constantinidi
Mrs Stella Farr
Mrs Susan Watkinson
Mr Peter Carmody (Resigned 23-May-23)
Mr Robert Chal lans (Appointed 30-May-23)
Clerk to the trustees: M.W. Seaman-Hill
(Ceased 07-Nov-23)
(Provided
by John Shilcock Ltd)
Independent examiner: Philip Dean FCA
Hicks and Company
Chartered
Accountants
First Floor, 99Bancroft
Hitchin
SG5 INQ
Bankers: Barclays Bank PLC
5/6 High Street
Hitchin
SG5 JBJ

Unrestricted Restricted 2023 2022
Note fund fund Total Total
Income
Income from charitable activities:
Occupational
charge from
residents 38,811 38,811 37,861
lnvestmeat
income:
Interest received
Total income 38,811 38,811 37,861
Expenditure
Cost ofraising funds:
Costs ofcollecting residents contributions 4,657 4,657 4,627
Expenditure
on charitable
activities:
Charitable
activities
25,714 25,714 16,072
Total expenditure 30,371 30,371 20,699
Net income before transfers 8,440 8,440 17,162
Transfers
between
funds
Net income before gains and losses 8,440 8,440 17,162
Other recognised
gsias/(losses)
Unrealised
gain/(loss)
on
investments
Net movement
in funds
8,440 8,440 17,162
Reconciliation offunds
Total funds brought
forward
53,657 53,657 36,495
Total funds carried forward lb. 62,097 62,097 53,657

Unrestricted
Note Funds
f
2023 2022f
Fixed assets
Tangible assets
Total fixed assets
Curreat assets
Debtors 478 478 432
Cash at bank 65,185 65,185 54,902
Total current assets 65,663 65,663 55,334
Current
Liabilities
Creditors: Amounts falling due within one year 3,566 3,566 1,677
Net current assets 62,097 62,097 53,657
Net assets 62,097 62,097 53,657
The funds ofthe charity:
Unrestricted
funds
10. 62,097 62,097 53,657

Anal
sis ofEx enditu
re
2023 2022
5 f.
Costs ofraising funds:
Cost ofcollecting occupational charges 4,657 4,627
Expenditure
on charitable
activities:
Water rates 4,282 4,279
Light and heat 207 69
Council tax 519
Property insurance 1,299 1,176
Garden maintenance 4,043 4,268
NHDC Careline 1,096 1,296
Property repairs and maintenance 10,820 2,824
Subscription
-Almshouses
Association 189 46
Sundry expenses 1,171 962
Clerk's expenses 480 480
Legal and professional fees 300
Accountancy
and independent
examiner's fee 1308 672
25,714 16,072
Total expenditure 30,371 20,699
Trustees'
Remuneration
and Benefits
There was no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended
31 March 2022.
Com
aratives for the
Statement ofFinancial Activities
Unrestricted Restricted 2022
Note fund fund Total
Income
Income from charitable activities:
Occupational
charge from
residents 37,861 37,861
Investment
income:
Interest received
Total income 37,861 37,861
Expenditure
Cost ofraising funds:
Costs ofcollecting residents contributions 4,627 4,627
Expenditure
on charitable
activities:
Charitable
activities
16,072 16,072
Total expenditure 20,699 20,699
Net income before transfers 17,162 17,162
Transfers
between fuads

Com
arativ
es for the Statement ofFinan cial Activities - continu ed
Unrestricted Restricted 2022
Note fund fund Total
f. I
Net income before gaias and losses 17,162 17,162
Other recogaised
gains/(losses)
Unrealised gain/(loss)
on investments
Net movemeat
ia funds
17,162 17,162
Reconciliation
offunds
Total funds brought
forward
36,495 36,495
Total funds carried forward 10. 53,657 53,657

8. Debtors
2023 2022
f
Prepayments 478 432
478 432
9. Creditors: Amounts Fallin Due Within One Year
2023 2022
I
Rent received in advance 213 214
Rent collection fees 814 791
Late purchase invoices 1,831
Accruals 708 672
3,566 1,677

Balances Balances
1st April Interest 31st March
2022f Incoming
f
Expenditure received
f
2023
Unrestricted Funds:
General 53,657 38,811 (30,371) 62,097
53,657 38,811 (30,371) 62,097
Balances Balances
1st April Interest 31st March
2021 Incoming Expenditure received 2022
f. f f f
Unrestricted Funds:
General 36,495 37,861 20,699) 53,657
36,495 37,861 (20,699) 53,657
Anal sis of Assets and Liabilities to Funds
Net assets
Fixed assets: Current Current 31stMarch
Properties Bank assets liabilities 2023
f f f
Unrestricted Funds:
General 65,185 478 (3,566) 62,097
65,185 478 (3,566 62,097
Net assets
Fixed assets: Current Current 31stMarch
Properties Bank assets liabilities 2022
f f. f
Unrestricted Funds:
General 54,902 432 (1,677) 53,657
54,902 432 1,677 53,657