| THE WILLIAM BROWN ALMSHOUSES CHARITY | THE WILLIAM BROWN ALMSHOUSES CHARITY | THE WILLIAM BROWN ALMSHOUSES CHARITY | |||
|---|---|---|---|---|---|
| LEGAL AND ADMINISTRATIVE | INFORMATION | ||||
| FOR THK YEAR ENDED 31STMARCH 2023 | |||||
| Charity name: | The William Brown Almshouses | Charity | |||
| Charity registration | number: | 211759 | |||
| Charity address: | William Brown Almshouse | ||||
| C/0 Susan Watkinson | |||||
| 10Whitehurst Avenue |
|||||
| Hitchin | |||||
| SG5 1SR | |||||
| Trustees: | Mr Edmund Wright - Chairman |
||||
| Mr John Hayes (Resigned | 17-Jan-23) | ||||
| Mrs Hannah Constantinidi |
|||||
| Mrs Stella Farr | |||||
| Mrs Susan Watkinson | |||||
| Mr Peter Carmody (Resigned 23-May-23) | |||||
| Mr Robert Chal lans (Appointed | 30-May-23) | ||||
| Clerk to the | trustees: | M.W. Seaman-Hill (Ceased 07-Nov-23) |
|||
| (Provided by John Shilcock Ltd) |
|||||
| Independent | examiner: | Philip Dean FCA | |||
| Hicks and Company | |||||
| Chartered Accountants |
|||||
| First Floor, 99Bancroft | |||||
| Hitchin | |||||
| SG5 INQ | |||||
| Bankers: | Barclays Bank PLC | ||||
| 5/6 High Street | |||||
| Hitchin | |||||
| SG5 JBJ |
| Unrestricted | Restricted | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Note | fund | fund | Total | Total | |||
| Income | |||||||
| Income from charitable | activities: | ||||||
| Occupational charge from |
residents | 38,811 | 38,811 | 37,861 | |||
| lnvestmeat income: |
|||||||
| Interest received | |||||||
| Total income | 38,811 | 38,811 | 37,861 | ||||
| Expenditure | |||||||
| Cost ofraising funds: | |||||||
| Costs ofcollecting residents | contributions | 4,657 | 4,657 | 4,627 | |||
| Expenditure on charitable |
activities: | ||||||
| Charitable activities |
25,714 | 25,714 | 16,072 | ||||
| Total expenditure | 30,371 | 30,371 | 20,699 | ||||
| Net income before transfers | 8,440 | 8,440 | 17,162 | ||||
| Transfers between funds |
|||||||
| Net income before gains | and losses | 8,440 | 8,440 | 17,162 | |||
| Other recognised gsias/(losses) |
|||||||
| Unrealised gain/(loss) on |
investments | ||||||
| Net movement in funds |
8,440 | 8,440 | 17,162 | ||||
| Reconciliation offunds | |||||||
| Total funds brought forward |
53,657 | 53,657 | 36,495 | ||||
| Total funds carried forward | lb. | 62,097 | 62,097 | 53,657 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Note | Funds f |
2023 | 2022f | |||
| Fixed assets | ||||||
| Tangible assets | ||||||
| Total fixed assets | ||||||
| Curreat assets | ||||||
| Debtors | 478 | 478 | 432 | |||
| Cash at bank | 65,185 | 65,185 | 54,902 | |||
| Total current assets | 65,663 | 65,663 | 55,334 | |||
| Current Liabilities |
||||||
| Creditors: Amounts | falling due within | one year | 3,566 | 3,566 | 1,677 | |
| Net current assets | 62,097 | 62,097 | 53,657 | |||
| Net assets | 62,097 | 62,097 | 53,657 | |||
| The funds ofthe charity: | ||||||
| Unrestricted funds |
10. | 62,097 | 62,097 | 53,657 |
| Anal sis ofEx enditu |
re | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||
| 5 | f. | |||||||||||
| Costs ofraising funds: | ||||||||||||
| Cost ofcollecting occupational | charges | 4,657 | 4,627 | |||||||||
| Expenditure on charitable |
activities: | |||||||||||
| Water rates | 4,282 | 4,279 | ||||||||||
| Light and heat | 207 | 69 | ||||||||||
| Council tax | 519 | |||||||||||
| Property insurance | 1,299 | 1,176 | ||||||||||
| Garden maintenance | 4,043 | 4,268 | ||||||||||
| NHDC Careline | 1,096 | 1,296 | ||||||||||
| Property repairs and maintenance | 10,820 | 2,824 | ||||||||||
| Subscription -Almshouses |
Association | 189 | 46 | |||||||||
| Sundry expenses | 1,171 | 962 | ||||||||||
| Clerk's expenses | 480 | 480 | ||||||||||
| Legal and professional | fees | 300 | ||||||||||
| Accountancy and independent |
examiner's | fee | 1308 | 672 | ||||||||
| 25,714 | 16,072 | |||||||||||
| Total expenditure | 30,371 | 20,699 | ||||||||||
| Trustees' Remuneration |
and | Benefits | ||||||||||
| There was no trustees' | remuneration | or other benefits for the year ended 31 March 2023 | nor for the year | ended | ||||||||
| 31 March 2022. | ||||||||||||
| Com aratives for the |
Statement ofFinancial | Activities | ||||||||||
| Unrestricted | Restricted | 2022 | ||||||||||
| Note | fund | fund | Total | |||||||||
| Income | ||||||||||||
| Income from charitable | activities: | |||||||||||
| Occupational charge from |
residents | 37,861 | 37,861 | |||||||||
| Investment income: |
||||||||||||
| Interest received | ||||||||||||
| Total income | 37,861 | 37,861 | ||||||||||
| Expenditure | ||||||||||||
| Cost ofraising funds: | ||||||||||||
| Costs ofcollecting residents | contributions | 4,627 | 4,627 | |||||||||
| Expenditure on charitable |
activities: | |||||||||||
| Charitable activities |
16,072 | 16,072 | ||||||||||
| Total expenditure | 20,699 | 20,699 | ||||||||||
| Net income before transfers | 17,162 | 17,162 | ||||||||||
| Transfers between fuads |
| Com arativ |
es for the Statement ofFinan | cial Activities - continu | ed | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | |||
| Note | fund | fund | Total | ||
| f. | I | ||||
| Net income | before gaias and losses | 17,162 | 17,162 | ||
| Other recogaised gains/(losses) |
|||||
| Unrealised | gain/(loss) on investments |
||||
| Net movemeat ia funds |
17,162 | 17,162 | |||
| Reconciliation offunds |
|||||
| Total funds | brought forward |
36,495 | 36,495 | ||
| Total funds | carried forward | 10. | 53,657 | 53,657 |
| 8. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| f | ||||||
| Prepayments | 478 | 432 | ||||
| 478 | 432 | |||||
| 9. | Creditors: Amounts | Fallin | Due Within One Year | |||
| 2023 | 2022 | |||||
| I | ||||||
| Rent received | in advance | 213 | 214 | |||
| Rent collection | fees | 814 | 791 | |||
| Late purchase | invoices | 1,831 | ||||
| Accruals | 708 | 672 | ||||
| 3,566 | 1,677 |
| Balances | Balances | ||||||
|---|---|---|---|---|---|---|---|
| 1st April | Interest | 31st March | |||||
| 2022f | Incoming f |
Expenditure | received f |
2023 | |||
| Unrestricted | Funds: | ||||||
| General | 53,657 | 38,811 | (30,371) | 62,097 | |||
| 53,657 | 38,811 | (30,371) | 62,097 | ||||
| Balances | Balances | ||||||
| 1st April | Interest | 31st March | |||||
| 2021 | Incoming | Expenditure | received | 2022 | |||
| f. | f | f | f | ||||
| Unrestricted | Funds: | ||||||
| General | 36,495 | 37,861 | 20,699) | 53,657 | |||
| 36,495 | 37,861 | (20,699) | 53,657 | ||||
| Anal | sis of | Assets and Liabilities to Funds | |||||
| Net assets | |||||||
| Fixed assets: | Current | Current | 31stMarch | ||||
| Properties | Bank | assets | liabilities | 2023 | |||
| f | f | f | |||||
| Unrestricted | Funds: | ||||||
| General | 65,185 | 478 | (3,566) | 62,097 | |||
| 65,185 | 478 | (3,566 | 62,097 | ||||
| Net assets | |||||||
| Fixed assets: | Current | Current | 31stMarch | ||||
| Properties | Bank | assets | liabilities | 2022 | |||
| f | f. | f | |||||
| Unrestricted | Funds: | ||||||
| General | 54,902 | 432 | (1,677) | 53,657 | |||
| 54,902 | 432 | 1,677 | 53,657 |