OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted 2022 2021
Note fund fund Total Total
K 8 g
Income
Income from charitable activities:
Occupational
charge from residents
37,861 37,861 35,293
Investment
income:
Interest received
Total income 37,861 37,861 35,293
Expenditure
Cost ofraising funds:
Costs ofcollecting residents contributions 4,627 4,627 4,235
Expenditure
on charitable
activities:
Charitable
activities
16,072 16,072 30,023
Total expenditure 20,699 20,699 34,258
Net income/(expenditure) before transfers 17,162 17,162 1,035
Transfers
between funds
Net income /(expenditure) before gains and losses 17,162 17,162 1,035
Other recognised
gains/(losses)
Unrealised
gain/(loss)
on investments
Net movement
in funds
17,162 17,162 1,035
ReconcRiation offunds
Total funds brought forward 36,495 36,495 35,460
Total funds carried forward 10. 53,657 53657
t
36,495

Unrestricted
Note Funds 2022 2021
5
Fixed assets
Tangible assets
Total fixed assets
Current assets
Debtors 432 432 288
Cash atbank 54802 54,902 37,739
Total current assets 55434 55434 38,027
Current Liabilities
Creditors: Amounts falling due within one year 1,677 1,677 1,532
Net current assets 53,657 53,657 36,495
Net assets 53,657 53,657 36,495
The funds ofthe charity:
Unrestricted
funds
10. 53,657 53,657 36.495

2022 2021f
Costs ofraising funds:
Cost ofcollecting occupational charges 4,627 4,235
Expenditure
on charitable activities:
Water rates 4,279 4,127
Light and heat 69 23
Propeity insurance 1476 1,l8l
Garden maintenance 4,268 4,7l 1
NHDC Csreline 1,296 1,055
Property repairs and maintenance 2,824 16,446
Subscription
-Almshouses
Association 46 182
Sundry expenses 962 888
Clerk's expenses 480 480
Accountancy
and independent
examiner's fee 672 930
16,072 30,023
Total expenditure 20,699 34,258
5. Trustees'
Remuneration
and Benefits
There was no trustees' remuneration or other benefits for the year ended 3i March 2022 nor for the year ended
31March 202i.

Com aratives for the St at ement ofFinancia l Activities
Unrestricted Restricted 2021
Note fund fundf Total
6
Income
Income from charitable activities:
Occupational
charge from
residents 35,293 35,293
Investment
income:
Interest received
Total income 35,293 35,293
Expenditure
Cost ofraising funds:
Costs ofcollecting residents contributions 4,235 4,235
Expenditure
on charitable
activities:
Charitable
activities
30,023 30,023
Total expenditure 34,258 34,258
Net income/(expenditure) before transfers 1,035 1,035
Transfers between funds
Net income /(expenditure) before gains and losses l,035 1,035
FORTHE YEAR ENDED 31ST FORTHE YEAR ENDED 31ST MARCH 2022
6. Com aratives for the Statement ofFinancial Activities - continued
Unrestricted Restricted 2021
Note fund fund Total
6
Other recognised gains/(losses)
Unrealised
gain/Ooss)
on investments
Net movement
in funds
1,035 1,035
Reconciliation offunds
Total funds brought forward 35,460 35,460
Total funds carried forward 10. 36,495 36,493

8. Debtors
2022 2021
Prepayments 432 288
432 288
9. Creditors: Amounts Fallin Due Within One Year
2022
f.
2021f
Rent received in advance 214
Rent collection fees 791 697
Accruals 672 835
1,677 1,532
10.Funds
General:
To receive occupational charges from residents and investment income.
To provide funds for the collection ofrents and the support costs ofthe charity.
To manage the properties and ensure they are fully insured, maintained and looked after.
Balances Balances
1st April Interest 31stMarch
2021f Incoming Expenditure received
f
2022
f
Unrestricted
Funds:
General 36,495 37,861 (20,699) 53,657
36,495 37,861 (20,699) 53,657

Balances Balances
1stApril Interest 31stMarch
2020 Incoming
f
Expenditure
f
received 2021
Unrestricted Funds:
General 35,460 35,293 (34,258) 36,495
35,460 35,293 (34,258) 36,495
Anal sis of Assets and Liabilities to Funds
Net assets
Fixed assets: Current Current 31stDecember
Properties
f
Bank assets
f.
liabilities
f
2022
f.
Unrestricted Funds:
General 54,902 432 (1,677) 53,657
54,902 432 (1,677) 53,657
Net assets
Fixed assets: Current Current 31stDecember
Properties Bankf assetsf liabilities
f
2021f
Unrestricted Funds:
General 37,739 288 (1,532) 36,495
37,739 288 (1,532) 36,495