| Unrestricted | Restricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Note | fund | fund | Total | Total | ||
| K | 8 | g | ||||
| Income | ||||||
| Income from charitable activities: | ||||||
| Occupational charge from residents |
37,861 | 37,861 | 35,293 | |||
| Investment income: |
||||||
| Interest received | ||||||
| Total income | 37,861 | 37,861 | 35,293 | |||
| Expenditure | ||||||
| Cost ofraising funds: | ||||||
| Costs ofcollecting residents | contributions | 4,627 | 4,627 | 4,235 | ||
| Expenditure on charitable |
activities: | |||||
| Charitable activities |
16,072 | 16,072 | 30,023 | |||
| Total expenditure | 20,699 | 20,699 | 34,258 | |||
| Net income/(expenditure) | before transfers | 17,162 | 17,162 | 1,035 | ||
| Transfers between funds |
||||||
| Net income /(expenditure) | before gains and | losses | 17,162 | 17,162 | 1,035 | |
| Other recognised gains/(losses) |
||||||
| Unrealised gain/(loss) on investments |
||||||
| Net movement in funds |
17,162 | 17,162 | 1,035 | |||
| ReconcRiation offunds | ||||||
| Total funds brought forward | 36,495 | 36,495 | 35,460 | |||
| Total funds carried forward | 10. | 53,657 | 53657 t |
36,495 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| Note | Funds | 2022 | 2021 | ||
| 5 | |||||
| Fixed assets | |||||
| Tangible assets | |||||
| Total fixed assets | |||||
| Current assets | |||||
| Debtors | 432 | 432 | 288 | ||
| Cash atbank | 54802 | 54,902 | 37,739 | ||
| Total current assets | 55434 | 55434 | 38,027 | ||
| Current Liabilities | |||||
| Creditors: Amounts | falling due within one year | 1,677 | 1,677 | 1,532 | |
| Net current assets | 53,657 | 53,657 | 36,495 | ||
| Net assets | 53,657 | 53,657 | 36,495 | ||
| The funds ofthe charity: | |||||
| Unrestricted funds |
10. | 53,657 | 53,657 | 36.495 |
| 2022 | 2021f | |||||||
|---|---|---|---|---|---|---|---|---|
| Costs ofraising funds: | ||||||||
| Cost ofcollecting occupational | charges | 4,627 | 4,235 | |||||
| Expenditure on charitable activities: |
||||||||
| Water rates | 4,279 | 4,127 | ||||||
| Light and heat | 69 | 23 | ||||||
| Propeity insurance | 1476 | 1,l8l | ||||||
| Garden maintenance | 4,268 | 4,7l 1 | ||||||
| NHDC Csreline | 1,296 | 1,055 | ||||||
| Property repairs and | maintenance | 2,824 | 16,446 | |||||
| Subscription -Almshouses |
Association | 46 | 182 | |||||
| Sundry expenses | 962 | 888 | ||||||
| Clerk's expenses | 480 | 480 | ||||||
| Accountancy and independent |
examiner's | fee | 672 | 930 | ||||
| 16,072 | 30,023 | |||||||
| Total expenditure | 20,699 | 34,258 | ||||||
| 5. | Trustees' Remuneration |
and | Benefits | |||||
| There was no trustees' | remuneration | or other benefits for the year ended 3i March 2022 nor for the year ended | ||||||
| 31March 202i. |
| Com aratives for the St | at | ement ofFinancia | l Activities | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | ||||
| Note | fund | fundf | Total 6 |
|||
| Income | ||||||
| Income from charitable | activities: | |||||
| Occupational charge from |
residents | 35,293 | 35,293 | |||
| Investment income: |
||||||
| Interest received | ||||||
| Total income | 35,293 | 35,293 | ||||
| Expenditure | ||||||
| Cost ofraising funds: | ||||||
| Costs ofcollecting residents | contributions | 4,235 | 4,235 | |||
| Expenditure on charitable |
activities: | |||||
| Charitable activities |
30,023 | 30,023 | ||||
| Total expenditure | 34,258 | 34,258 | ||||
| Net income/(expenditure) | before transfers | 1,035 | 1,035 | |||
| Transfers between funds | ||||||
| Net income /(expenditure) | before gains and | losses | l,035 | 1,035 |
| FORTHE YEAR ENDED 31ST | FORTHE YEAR ENDED 31ST | MARCH 2022 | |||
|---|---|---|---|---|---|
| 6. | Com aratives for the Statement ofFinancial Activities - continued | ||||
| Unrestricted | Restricted | 2021 | |||
| Note | fund | fund | Total | ||
| 6 | |||||
| Other recognised gains/(losses) | |||||
| Unrealised gain/Ooss) on investments |
|||||
| Net movement in funds |
1,035 | 1,035 | |||
| Reconciliation offunds | |||||
| Total funds brought forward | 35,460 | 35,460 | |||
| Total funds carried forward | 10. | 36,495 | 36,493 |
| 8. Debtors | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||
| Prepayments | 432 | 288 | ||||||||||
| 432 | 288 | |||||||||||
| 9. Creditors: Amounts | Fallin | Due Within One | Year | |||||||||
| 2022 f. |
2021f | |||||||||||
| Rent received in advance | 214 | |||||||||||
| Rent collection fees | 791 | 697 | ||||||||||
| Accruals | 672 | 835 | ||||||||||
| 1,677 | 1,532 | |||||||||||
| 10.Funds | ||||||||||||
| General: | ||||||||||||
| To receive occupational | charges from residents | and investment | income. | |||||||||
| To provide funds for the | collection | ofrents and the support | costs ofthe | charity. | ||||||||
| To manage the properties | and ensure they are | fully insured, | maintained | and | looked | after. | ||||||
| Balances | Balances | |||||||||||
| 1st April | Interest | 31stMarch | ||||||||||
| 2021f | Incoming | Expenditure | received f |
2022 f |
||||||||
| Unrestricted Funds: |
||||||||||||
| General | 36,495 | 37,861 | (20,699) | 53,657 | ||||||||
| 36,495 | 37,861 | (20,699) | 53,657 |
| Balances | Balances | ||||||
|---|---|---|---|---|---|---|---|
| 1stApril | Interest | 31stMarch | |||||
| 2020 | Incoming f |
Expenditure f |
received | 2021 | |||
| Unrestricted | Funds: | ||||||
| General | 35,460 | 35,293 | (34,258) | 36,495 | |||
| 35,460 | 35,293 | (34,258) | 36,495 | ||||
| Anal | sis of | Assets and Liabilities to Funds | |||||
| Net assets | |||||||
| Fixed assets: | Current | Current | 31stDecember | ||||
| Properties f |
Bank | assets f. |
liabilities f |
2022 f. |
|||
| Unrestricted | Funds: | ||||||
| General | 54,902 | 432 | (1,677) | 53,657 | |||
| 54,902 | 432 | (1,677) | 53,657 | ||||
| Net assets | |||||||
| Fixed assets: | Current | Current | 31stDecember | ||||
| Properties | Bankf | assetsf | liabilities f |
2021f | |||
| Unrestricted | Funds: | ||||||
| General | 37,739 | 288 | (1,532) | 36,495 | |||
| 37,739 | 288 | (1,532) | 36,495 |