| Page | |
|---|---|
| Reportofthe Trustees | 1to2 |
| Independent Examiner's Report | 3 |
| Statement ofFinancialActivities | 4 |
| Statement of FinancialPosition | 5 |
| Notesto the Financial Statements | 6to11 |
| Detailed Statement of Financial Activities | 12 |
| 31.'12.24 | 31.12.23 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | E | € | ||
| INCOME AND ENDOWMENTS FROM Donations and legacies |
1,002 | 29,885 | ||
| Charitableactivities | ||||
| Contributionsfromresidents | 260.353 | 259,052 | ||
| Hire ofvisitorsroom | 405 | 480 | ||
| lnvestment income | 2 | 15,065 | 14,739 |
|
| TotaI | 276,825 | 304,156 | ||
| EXPENDITURE ON | ||||
| Charitable actiYities Costs of Running Sheltered Housing |
381,833 | 246,391 | ||
| Net gains on investments | 125,875 | 208,832 | ||
| NETINCOME | 20,867 | 266,597 | ||
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 2,521,909 | 2,255,312 | ||
| TOTALFUNDSCARRIED FORWARD | 2,542,776 | 2,521,909 |
| INVESTMENT INCOME | ||
|---|---|---|
| 31.12.24 t |
31.12.23 f |
|
| lnterestreceived | 1,574 | 1,473 |
| lncome from lnvestments | 13,491 | 13,266 |
| 11465 | ll3, |
| The average monthly number of employees during t | heyearwasasfollows: | |
|---|---|---|
| Administrator Repairs andMaintenance Warden Catering |
31.12.24 1 1 1 1 |
31.12 ,2 1 1 1 1 |
| 4 | 4 |
| Unrestricted | ||
|---|---|---|
| funds f |
||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies | 29,885 | |
| Charitableactivities | ||
| Contributionsfromresidents | 259,052 | |
| Hire ofvisitorsroom | 480 | |
| lnvestment income | 14,739 | |
| Total | 304,1 56 | |
| Page7 | continued... |
| 5 | COMPARATIVESFORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVESFORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued |
|---|---|---|
| Unrestricted | ||
| funds | ||
| t | ||
| EXPENDITURE ON | ||
| Charitableactivities Costs of Running ShelteredHousing |
246,391 | |
| Netgains on investments | 208,832 | |
| NETINCOME | 266,597 | |
| RECONCILIATION OF FUNDS | ||
| Total funds brought forward | 2,255,312 | |
| TOTAL FUNDS CARRIED FORWARD | 2,521,909 | |
| 6. | FIXEDASSET INVESTMENTS | |
| Listed | ||
| investments f |
||
| MARKET VALUE | ||
| At1 January2024 | 2,330,228 | |
| Revaluations | 125,876 | |
| At31 December 2024 | 2,456,104 | |
| NETBOOKVALUE | ||
| At 31 December 2024 | :,456!:1 | |
| At 31 December 2023 | :'3n'rr8 |
| 31.12.24 € |
31.12.23 f |
|||
|---|---|---|---|---|
| Other debtors | 1486 | lfrl | ||
| 8. | CREDITORS: AMOUNTSFALLINGDUEWTHINONEYEAR | |||
| 31.12.24 f |
31.12.23 t |
|||
| Other creditors | 13,114 | _:r40 | ||
| 9. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| 4t1.1.24 E |
infunds f |
31.12.24 f |
||
| Unrestricted funds | ||||
| Generalfund Cyclical RepairFund |
1,513,110 314,088 |
(41,186) 6,338 |
1,471,924 320,426 |
|
| Extraordinary RepairFund | 694,711 | 55,715 | 750.426 | |
| 2,521,909 | 20,867 | 2,542,776 | ||
| TOTALFUNDS | 2,521,909 | 20,867 | 2,542,776 |
| Net movementinfunds,includedi | nthe above areasfol | lows | ||
|---|---|---|---|---|
| lncoming | Resources | Gainsand | Movement | |
| resources tI |
expended | losses t |
infunds f |
|
| Unrestrictedfunds | ||||
| General fund | 276,824 | (381,833) | 63,823 | (41,186) |
| Cyclical RepairFund | 6,338 | 6,338 | ||
| Extraordinary RepairFund | 1 | 55,714 | 55,715 | |
| 276,825 | (381,833) | 125,875 | 20,867 | |
| TOTALFUNDS | 276,825 | (381,833) | 1r5,U: | 20,867 |
| Comparativesformovement infunds | ||||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At1.1.23 t |
infunds f |
31.12.23 t |
||
| Unrestrictedfunds | ||||
| General fund | 1,311,094 | 202,0't6 | 1,513,1 10 | |
| Cyclical RepairFund | 290,116 | 23,972 | 314,088 | |
| Extraordinary RepairFund | 654,102 | 40,609 | 694,711 | |
| 2,255,312 | 266,597 | 2,521,909 | ||
| TOTALFUNDS | 2,255,312 | 266,597 | :,5r1,r0, |
| Comparative net movementinfun | ds, includedintheabo | veareasfollows: | veareasfollows: | |
|---|---|---|---|---|
| lncoming resources Itf |
ResourcesGainsand expendedlosses |
Movement infunds t |
||
| Unrestrictedfunds | ||||
| General fund | 304,157 | (246,391) | 144,250 | 202,016 |
| Cyclical RepairFund | (1) | 23,973 | 23,972 | |
| Extraordinary RepairFund | 40,609 | 40,609 | ||
| 304,156 | (246,391) | 208,832 | 266,597 | |
| TOTALFUNDS | 304,156 | (246,391) | 208,832 | 266,597 |
| A currentyear12months andprioryear | 12months combined position | isasfollows | |
|---|---|---|---|
| Net | |||
| movement | At | ||
| At1.1.23 t |
infunds t |
31.12.24 f |
|
| Unrestrictedfunds | |||
| General fund | 1,311,094 | 160,830 | 1,471,924 |
| Cyclical RepairFund | 290,116 | 30,310 | 320,426 |
| Extraordinary RepairFund | 654,102 | 96,324 | 750,426 |
| 2,255,312 | 287,464 | 2,542,776 | |
| TOTALFUNDS | 2,255,312 | 287,464 | 2,542,776 |
| Acurrentyear12months and prio inthe above areasfollows: |
ryear12months co | mbined net m | ovementinfu | nds,include |
|---|---|---|---|---|
| lncoming | Resources | Gainsand | Movement | |
| resources f. |
expended f |
losses | infunds t |
|
| Unrestrictedfunds | ||||
| General fund | 580,981 | (628,224) | 208,073 | 160,830 |
| Cyclical RepairFund | (1) | 30,311 | 30,310 | |
| Extraordinary RepairFund | 1 | 96,323 | 96,324 | |
| 580,981 | (628,224) | 334,707 | 287,464 | |
| TOTAL FUNDS | 180f81 | (628,224) | 33110? | 287AU |
| Detailed Statement of Financial Activities forthe Year Ended31December 2024 |
||
|---|---|---|
| 31.12.24 | 31.12.23 | |
| t | € | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies Donations |
1,002 | 29,885 |
| lnvestmentincome | ||
| lnterestreceived | 1,574 | 1,473 |
| lncomefromlnvestments | 13,491 | 13,266 |
| 15,065 | 14,739 |
|
| Charitableactivities | ||
| Rents Received Hire ofvisitorsroom |
254,324 40s |
253,377 480 |
| Residents Contributions toward Electricity | 6,029 | 5,675 |
| 260,758 | 259,532 | |
| Total incomingresources | 276,82s | 304,156 |
| EXPENDITURE | ||
| Charitableactivities | ||
| Wages Rates andwater lnsurance Light and heat Telephone Postageandstationery AlarmSystem Cleaning Garden & Miscellaneous Repairs and renewals |
99,675 4,986 9,085 42,104 1,354 1,322 8,027 12,460 3.038 199,782 |
96,s75 4,163 8,467 34,483 1,274 818 4,445 12,805 2,414 80,947 |
| 381,833 | 246,391 | |
| Total resources expended | 381,833 | 246,391 |
| Net(expenditureyincome | (105,008) | 57,765 |