OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'report 1-4
Independentauditors'report 5-7
Statementoffinancialactivities
Balancesheet
Notestotheaccounts 10-21

Referenceandadministrativeinfo rmation
Settlors EleanorClarkRobertson
MaryPriestmanLovell
StephenClark
PriscillaBrightJohnston
Charitynumber 211513
Principaladdress c/oC&JClarkLtd
40HighStreet
Somerset
BA160EQ
Accountants WombleBondDickinson(UK)LLP
TheSpark
DraymansWay
NewcastleHelix
NewcastleuponTyne
NE45DE
Auditors HainesWattsBristolLtd
BathHouse
6-8BathStreet
Bristol
BS16HL
Bankers NationalWestminsterBankPlc
72HighStreet
Somerset
BA160EJ
Investmentadvisors Berenberg
60ThreadneedleStreet
London
EC2R8HP
CCLA
SenatorHouse
85QueenVictoriaStreet
London
EC4V4ET
Solicitors WombleBondDickinson(UK)LLP
3TempleQuay
TempleBackEast
Bristol
BS16DZ

Unrestricted Restricted Total Total
Fund Fund 2021 2020
Notes £ £ £ £
Incomefrom
Investmentincome 2 41,856 38,226 80,082 65,752
Bankandotherinterestreceivable 3 12 21 33 924
Totalincome 41,868 38,247 80,115 66,676
Expenditureon
Raisingfunds
Investmentmanagementcosts 5,163 28,752 33,915 35,305
Charitableactivities
Grantspayable 5 33,000 4,252,006 4,285,006 124,487
Supportandgovernancecosts 4 19,577 3,966 23,543 22,912
Totalcharitableexpenditure 57,740 4,284,724 4,342,464 182,704
Netgain/(loss)oninvestments 9 190,028 112,573 302,601 (4,831,700)
Netincome/(expenditure) 174,156 (4,133,904) (3,959,748) (4,947,728)
Otherrecognisedgains/(losses)
Gain/(loss)onforeignconversion - (4,695) (4,695) (2,238)
Netmovementinfunds 174,156 (4,138,599) (3,964,443) (4,949,966)
Fundbalancesat1January2021 1,997,360 4,739,442 6,736,802 11,686,768
Fundbalancesat31December2021 2,171,516 600,843 2,772,359 6,736,802
2021 2020
Notes £ £ £ £
Fixedassets
Investments
g 2,525,557 6,313,619
Currentassets
Debtors 11 18,117 176,328
Cashatbankandinhand 291,007 316,221
309,124 492,549
Creditors:amountsfallingduewithin
oneyear
~2 (62,322) (69,366)
Netcurrentassets 246,802 423,183
Totalassetslesscurrentliabilities 2,772,359 6,736,802
Fundsofthecharity
Unrestrictedfunds
13 2,171,516 1,997,360
Restrictedfunds 600,843 4,739,442

Unrestricted Restricted Total Unrestricted Restricted Total
funds
funds
2021
funds

funds
2020
£ £ £ £ £ £
Dividendsfromlistedinvestments 39,525 10,983 50,508 19,391 12,377 31,768
Interestfromlistedinvestments 2,331 27,243 29,574 - 33,984 33,984
47,856 38,226 80,082 19,391 46,361 65,752

Unrestricted Restricted Total Unrestricted Restricted Total
funds
funds
2021
funds
funds 2020
£ £ £
£
£ £
NationalWestminsterBankplc 12 21 33 164 148 312
Berenburg - - -
-
512 512
QuitterCheviot - - -
100
- 100
12
21
33
264
660 924

Total Total
Governance Support 2021 Governance Support 2020
£ £ £ £ £ £
Supportcosts
Secretarialexpenses 1,538 6,153 7,691 1,308 5,233 6,541
Stationery - - - - 59 59
1,538 6,153 7,691 1,308 5,292 6,600
Total Total
2021 2020
£ £
Governancecosts
Accountancy-WBD(UK)LLP(unrestricted) 9,450 10,200
Auditfees 3,252 2,712
Accountancy-WBD(UK)LLP(restricted) 3,150 3,400
Supportcosts(perabove) 1,538 1,308
17,390 17,620

Allocationofgovernanceandothersupportcosts: Total Total
Recipients 2021 Recipients 2020
£ £
Religiousgrants 7 5,710 10 2,673
Educationalgrants 3 2,447 12 3,207
Somersetgrants 4 3,263 10 2,673
Othergrants 10 8,157 40 10,692
RestrictedGrant 1 3,966 1 3,667
25 23,543 73 22,912

Grant Supportand Grant Supportand
Funded Governance Total Funded Governance Total
Activity Costs 2021 Activity Costs 2020
£ £ £ £ £ £
Religiousgrants 12,000 5,710 17,710 22,500 2,673 25,173
Educationalgrants 6,000 2,447 8,447 14,800 3,207 18,007
Somersetgrants 2,000 3,263 5,263 6,500 2,673 9,173
Othergrants 13,000 8,157 21,157 23,300 10,692 33,992
Restrictedgrants 4,252,006 3,966 4,255,972 57,387 3,667 61,054
4,285,006 23,543 4,308,549 124,487 22,912 147,399

Grantspayabletoinstitutions(>£1,500)
2021 2020
Religiousgrants-7grants(2020-10) £ £
QuakerCouncilforEuropeanAffairs 2,000 4,000
QuakerService 3,000 3,000
QuakerPeaceandSocialWitness 4,500 7,000
RetreatYorkLtd 1,500 3,000
Totalreligiousgrants<£1,500 1,000 5,500
12,000 22,500
Educationalgrants-3grants(2020-12) £ £
AHSS 4,000 8,000
MedicalAidforPalestinians 1,000 2,000
Totaleducationgrants<£1,500 1,000 4,800
6,000 14,800
Somersetgrants-4grants(2020-10) £ £
TotalSomersetgrants<£1,500 2,000 6,500
2,000 6,500
Othergrants-10grants(2020-40) £ £
BuildingofIreland - (10,000)
MedecinsSansFrontiers 1,000 2,000
OXFAM 5,000 6,000
TheSocietyforProtectionofAncientBuildings 2,000 4,000
VersusArthritis - 2,000
Totalothergrants<£1,500 5,000 19,300
13,000 23,300

Analysisofcharitableexpenditure (Continued)
2021 2020
£
£
RestrictedFund-Grant
TheAlfredGillettTrust 4,252,006 57,387
TotalGrantsMade 4,285,006 124,487

Unrestricted Unrestricted Restricted Restricted 2021
2020
Listed
Unlisted
Listed Unlisted Total
Total
£ £ £ £ £
£
Marketvalueat1January2021 1,334,422
436,408
3,991,935 550,854 6,313,619 11,366,451
Acquisitionsatcost 1,483,596
-
1,335,503 - 2,819,099 1,473,937
Disposalsatmarketvalue (1,448,501)
-
(4,380,325) - (5,828,826) (2,290,159)
Cashmovementduringyear (37,250)
-
(1,043,686) - (1,080,936)
595,090
Netgains/(losses)oninvestment
assets 190,028
-
112,573 - 302,601 (4,831,700)
Marketvalueat
31December2021 1,522,295
436,408
16,000 550,854 2,525,557 6,313,619
Unrestricted
Restricted
2021 2020
Listed
Listed
Total Total
£
£
£ £
Equities - 2,250,534
Bonds - 1,716,187
Alternativeinvestments - 262,700
Collectives 1,522,295
-
1,522,295 -
Capitalcash -
16,000
16,000 1,096,936
1,522,295
16,000
1,538,295 5,326,357
Investmentsheldasat31December2021andthat arematerialinthatthey represent10%ormoreofthe totalmarke
valueoftheCharity'sholdingsareasfollows:
2021 2020
£ £
C&JClarkLimited 987,262 987,262

11 Debtors 2021 2020
£ £
Berenberg-Accruedinterest 7,789 -
QuilterCheviot-Dividends - 1,328
Otherdebtors-charitableloantoAlfredGillettTrust - 175,000
CCLA-Dividends 10,328 -
18.117 176.328
12 Creditors:amountsfallingduewithinoneyear 2021 2020
£ £
Grants-commitmentsmade 45,000 48,800
Othercreditors 17.322 20.566
C~~Kf'~_~:~'lKir:7

Balanceat Balanceat
1January Gains/31December
2021 IncomeExpenditure (Losses) 2021
£ £ £ £ £
Unrestrictedfund 1,997,360 41,868 (57,740) 190,028 2,171,516
Restrictedfund 4.739.442 38.247 14.284.7241 107.878 600.843
«Ei~:i~~~:n~rrH~L'!FL'~~CSZ!~~:~w:m~~rir~c~.~:i
Balanceat Balanceat
1January Gains/ 31December
2020 Income Expenditure (Losses) 2020
£ £ £ £ £
Unrestrictedfund 4,267,078 19,655 (121,650) (2,167,723) 1,997,360
Restrictedfund 7,419,690 47,021 (61,054) (2,666,215) 4,739,442
11,686,768 66,676 (182,704) (4,833,938) 6,736,802

Analysisofnetassetsbetweenfunds
Unrestricted Restricted Total
funds funds 2021
Fundbalancesat31December2021representedby: £ £ £
Investments 1,958,703 566,854 2,525,557
Currentassets 271,985 37,139 309,124
Creditors:amountsfallingduewithinoneyear (59,172) (3,150) (62,322)
Creditors:amountsfallingdueaftermorethanoneyear - - -
2,171,516 600,843 2,772,359
Unrestricted Restricted Total
funds funds 2020
Fundbalancesat31December2020representedby: £ £ £
Investments 1,770,830 4,542,789 6,313,619
Currentassets 292,496 200,053 492,549
Creditors:amountsfallingduewithinoneyear (65,966) (3,400) (69,366)
Creditors:amountsfallingdueaftermorethanoneyear - - -
i,yyi,~ov 4,i~y,44~ o,i~o,av~


16
Previousstatementoffinancialactivities
Unrestricted Restricted Total
Fund Fund 2020
Notes £ £ £
Incomefrom
Investmentincome 2 19,391 46,361 65,752
Bankandotherinterestreceivable 3 264 660 924
Totalincome 19,655 47,021 66,676
Expenditureon
Raisingfunds
Investmentmanagementcosts 35,305 - 35,305
Charitableactivities
Grantspayable 5 67,100 57,387 124,487
Supportandgovernancecosts 4 19,245 3,667 22,912
Totalcharitableexpenditure 121,650 61,054 182,704
Netlossesoninvestments 9 (2,167,723) (2,663,977) (4,831,700)
Gainonforeignconversion
Netmovementinfunds
Fundbalancesat1January2020
Fundbalancesat31December2020 1,997,360 4,739,442 6,736,802