Page |
|
|---|---|
| Trustees'report | 1-4 |
| Independentauditors'report | 5-7 |
| Statementoffinancialactivities | |
| Balancesheet | |
| Notestotheaccounts | 10-21 |
| Referenceandadministrativeinfo | rmation |
|---|---|
| Settlors | EleanorClarkRobertson |
| MaryPriestmanLovell | |
| StephenClark | |
| PriscillaBrightJohnston | |
| Charitynumber | 211513 |
| Principaladdress | c/oC&JClarkLtd |
| 40HighStreet | |
| Somerset | |
| BA160EQ | |
| Accountants | WombleBondDickinson(UK)LLP |
| TheSpark | |
| DraymansWay | |
| NewcastleHelix | |
| NewcastleuponTyne | |
| NE45DE | |
| Auditors | HainesWattsBristolLtd |
| BathHouse | |
| 6-8BathStreet | |
| Bristol | |
| BS16HL | |
| Bankers | NationalWestminsterBankPlc |
| 72HighStreet | |
| Somerset | |
| BA160EJ | |
| Investmentadvisors | Berenberg |
| 60ThreadneedleStreet | |
London |
|
| EC2R8HP | |
CCLA |
|
| SenatorHouse | |
| 85QueenVictoriaStreet | |
London |
|
| EC4V4ET | |
| Solicitors | WombleBondDickinson(UK)LLP |
| 3TempleQuay | |
| TempleBackEast | |
| Bristol | |
| BS16DZ |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
Fund |
Fund |
2021 |
2020 |
||
| Notes | £ | £ | £ | £ | |
| Incomefrom | |||||
| Investmentincome | 2 | 41,856 | 38,226 | 80,082 | 65,752 |
| Bankandotherinterestreceivable | 3 | 12 | 21 | 33 | 924 |
| Totalincome | 41,868 | 38,247 | 80,115 | 66,676 | |
| Expenditureon | |||||
| Raisingfunds | |||||
| Investmentmanagementcosts | 5,163 | 28,752 | 33,915 | 35,305 | |
| Charitableactivities | |||||
| Grantspayable | 5 | 33,000 | 4,252,006 | 4,285,006 | 124,487 |
| Supportandgovernancecosts | 4 | 19,577 | 3,966 | 23,543 | 22,912 |
| Totalcharitableexpenditure | 57,740 | 4,284,724 | 4,342,464 | 182,704 | |
| Netgain/(loss)oninvestments | 9 | 190,028 | 112,573 | 302,601 | (4,831,700) |
| Netincome/(expenditure) | 174,156 | (4,133,904) | (3,959,748) | (4,947,728) | |
| Otherrecognisedgains/(losses) | |||||
| Gain/(loss)onforeignconversion | - | (4,695) | (4,695) | (2,238) | |
| Netmovementinfunds | 174,156 | (4,138,599) | (3,964,443) | (4,949,966) | |
| Fundbalancesat1January2021 | 1,997,360 | 4,739,442 | 6,736,802 | 11,686,768 | |
| Fundbalancesat31December2021 | 2,171,516 | 600,843 | 2,772,359 | 6,736,802 |
2021 |
2020 |
||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ |
£ |
|
| Fixedassets Investments |
g | 2,525,557 | 6,313,619 | ||
| Currentassets | |||||
| Debtors | 11 | 18,117 | 176,328 | ||
| Cashatbankandinhand | 291,007 |
316,221 |
|||
| 309,124 | 492,549 | ||||
| Creditors:amountsfallingduewithin oneyear |
~2 | (62,322) | (69,366) | ||
| Netcurrentassets | 246,802 | 423,183 | |||
| Totalassetslesscurrentliabilities | 2,772,359 | 6,736,802 | |||
| Fundsofthecharity Unrestrictedfunds |
13 | 2,171,516 | 1,997,360 | ||
| Restrictedfunds | 600,843 | 4,739,442 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
funds |
funds |
2021 |
funds |
funds |
2020 |
|
| £ | £ | £ | £ | £ | £ | |
| Dividendsfromlistedinvestments | 39,525 | 10,983 | 50,508 | 19,391 | 12,377 | 31,768 |
| Interestfromlistedinvestments | 2,331 | 27,243 | 29,574 | - | 33,984 | 33,984 |
| 47,856 | 38,226 | 80,082 | 19,391 | 46,361 | 65,752 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
funds |
funds |
2021 |
funds |
funds |
2020 |
|
| £ | £ | £ | £ |
£ | £ | |
| NationalWestminsterBankplc | 12 | 21 | 33 | 164 | 148 | 312 |
| Berenburg | - | - | - | - |
512 | 512 |
| QuitterCheviot | - | - | - | 100 |
- | 100 |
12 |
21 |
33 |
264 |
660 |
924 |
Total |
Total |
|||||
|---|---|---|---|---|---|---|
Governance |
Support |
2021 |
Governance |
Support |
2020 |
|
| £ | £ | £ | £ | £ | £ | |
| Supportcosts | ||||||
| Secretarialexpenses | 1,538 | 6,153 | 7,691 | 1,308 | 5,233 | 6,541 |
| Stationery | - | - | - | - | 59 | 59 |
| 1,538 | 6,153 | 7,691 | 1,308 | 5,292 | 6,600 |
Total |
Total |
|
|---|---|---|
2021 |
2020 |
|
£ |
£ |
|
| Governancecosts | ||
| Accountancy-WBD(UK)LLP(unrestricted) | 9,450 | 10,200 |
| Auditfees | 3,252 | 2,712 |
| Accountancy-WBD(UK)LLP(restricted) | 3,150 | 3,400 |
| Supportcosts(perabove) | 1,538 | 1,308 |
| 17,390 | 17,620 |
| Allocationofgovernanceandothersupportcosts: | Total | Total | ||
| Recipients | 2021 | Recipients | 2020 | |
| £ | £ | |||
| Religiousgrants | 7 | 5,710 | 10 | 2,673 |
| Educationalgrants | 3 | 2,447 | 12 | 3,207 |
| Somersetgrants | 4 | 3,263 | 10 | 2,673 |
| Othergrants | 10 | 8,157 | 40 | 10,692 |
| RestrictedGrant | 1 | 3,966 | 1 | 3,667 |
| 25 | 23,543 | 73 | 22,912 |
| Grant | Supportand | Grant | Supportand | |||
|---|---|---|---|---|---|---|
| Funded | Governance | Total | Funded | Governance | Total | |
| Activity | Costs | 2021 | Activity | Costs | 2020 | |
| £ | £ | £ | £ | £ | £ | |
| Religiousgrants | 12,000 | 5,710 | 17,710 | 22,500 | 2,673 | 25,173 |
| Educationalgrants | 6,000 | 2,447 | 8,447 | 14,800 | 3,207 | 18,007 |
| Somersetgrants | 2,000 | 3,263 | 5,263 | 6,500 | 2,673 | 9,173 |
| Othergrants | 13,000 | 8,157 | 21,157 | 23,300 | 10,692 | 33,992 |
| Restrictedgrants | 4,252,006 | 3,966 | 4,255,972 | 57,387 | 3,667 | 61,054 |
| 4,285,006 | 23,543 | 4,308,549 | 124,487 | 22,912 | 147,399 |
| Grantspayabletoinstitutions(>£1,500) | ||
|---|---|---|
2021 |
2020 |
|
| Religiousgrants-7grants(2020-10) | £ | £ |
| QuakerCouncilforEuropeanAffairs | 2,000 | 4,000 |
| QuakerService | 3,000 | 3,000 |
| QuakerPeaceandSocialWitness | 4,500 | 7,000 |
| RetreatYorkLtd | 1,500 | 3,000 |
| Totalreligiousgrants<£1,500 | 1,000 | 5,500 |
| 12,000 | 22,500 | |
| Educationalgrants-3grants(2020-12) | £ | £ |
| AHSS | 4,000 | 8,000 |
| MedicalAidforPalestinians | 1,000 | 2,000 |
| Totaleducationgrants<£1,500 | 1,000 | 4,800 |
| 6,000 | 14,800 | |
| Somersetgrants-4grants(2020-10) | £ | £ |
| TotalSomersetgrants<£1,500 | 2,000 | 6,500 |
| 2,000 | 6,500 | |
| Othergrants-10grants(2020-40) | £ | £ |
| BuildingofIreland | - | (10,000) |
| MedecinsSansFrontiers | 1,000 | 2,000 |
| OXFAM | 5,000 | 6,000 |
| TheSocietyforProtectionofAncientBuildings | 2,000 | 4,000 |
| VersusArthritis | - | 2,000 |
| Totalothergrants<£1,500 | 5,000 | 19,300 |
| 13,000 | 23,300 |
| Analysisofcharitableexpenditure | (Continued) | |
2021 |
2020 |
|
£ |
£ |
|
| RestrictedFund-Grant | ||
| TheAlfredGillettTrust | 4,252,006 | 57,387 |
| TotalGrantsMade | 4,285,006 | 124,487 |
| Unrestricted | Unrestricted | Restricted | Restricted | 2021 | 2020 |
|
|---|---|---|---|---|---|---|
| Listed | Unlisted |
Listed | Unlisted | Total | Total |
|
| £ | £ | £ | £ | £ | £ |
|
| Marketvalueat1January2021 | 1,334,422 | 436,408 |
3,991,935 | 550,854 | 6,313,619 | 11,366,451 |
| Acquisitionsatcost | 1,483,596 | - |
1,335,503 | - | 2,819,099 | 1,473,937 |
| Disposalsatmarketvalue | (1,448,501) | - |
(4,380,325) | - | (5,828,826) | (2,290,159) |
| Cashmovementduringyear | (37,250) | - |
(1,043,686) | - | (1,080,936) | 595,090 |
| Netgains/(losses)oninvestment | ||||||
| assets | 190,028 | - |
112,573 | - | 302,601 | (4,831,700) |
| Marketvalueat | ||||||
| 31December2021 | 1,522,295 | 436,408 |
16,000 | 550,854 | 2,525,557 | 6,313,619 |
| Unrestricted | Restricted |
2021 |
2020 |
|
|---|---|---|---|---|
| Listed | Listed |
Total | Total | |
£ |
£ |
£ |
£ |
|
| Equities | - | 2,250,534 | ||
Bonds |
- | 1,716,187 | ||
| Alternativeinvestments | - | 262,700 | ||
| Collectives | 1,522,295 | - |
1,522,295 | - |
| Capitalcash | - | 16,000 |
16,000 | 1,096,936 |
| 1,522,295 | 16,000 |
1,538,295 | 5,326,357 | |
| Investmentsheldasat31December2021andthat | arematerialinthatthey | represent10%ormoreofthe | totalmarke | |
| valueoftheCharity'sholdingsareasfollows: | ||||
2021 |
2020 |
|||
£ |
£ |
|||
| C&JClarkLimited | 987,262 | 987,262 |
11 |
Debtors |
2021 |
2020 |
|---|---|---|---|
£ |
£ |
||
| Berenberg-Accruedinterest | 7,789 | - | |
| QuilterCheviot-Dividends | - | 1,328 | |
| Otherdebtors-charitableloantoAlfredGillettTrust | - | 175,000 | |
| CCLA-Dividends | 10,328 | - | |
| 18.117 | 176.328 | ||
| 12 | Creditors:amountsfallingduewithinoneyear | 2021 | 2020 |
£ |
£ |
||
| Grants-commitmentsmade | 45,000 | 48,800 | |
| Othercreditors | 17.322 | 20.566 | |
| C~~Kf'~_~:~'lKir:7 |
| Balanceat | Balanceat | ||||
|---|---|---|---|---|---|
| 1January | Gains/31December | ||||
| 2021 | IncomeExpenditure | (Losses) |
2021 |
||
| £ | £ | £ | £ | £ | |
| Unrestrictedfund | 1,997,360 | 41,868 | (57,740) | 190,028 | 2,171,516 |
| Restrictedfund | 4.739.442 | 38.247 | 14.284.7241 | 107.878 | 600.843 |
| «Ei~:i~~~:n~rrH~L'!FL'~~CSZ!~~:~w:m~~rir~c~.~:i |
| Balanceat | Balanceat | ||||
|---|---|---|---|---|---|
| 1January | Gains/ | 31December | |||
| 2020 | Income | Expenditure | (Losses) | 2020 | |
| £ | £ | £ | £ | £ | |
| Unrestrictedfund | 4,267,078 | 19,655 | (121,650) | (2,167,723) | 1,997,360 |
| Restrictedfund | 7,419,690 | 47,021 | (61,054) | (2,666,215) | 4,739,442 |
| 11,686,768 | 66,676 | (182,704) | (4,833,938) | 6,736,802 |
| Analysisofnetassetsbetweenfunds | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
funds |
funds |
2021 |
|
| Fundbalancesat31December2021representedby: | £ | £ | £ |
| Investments | 1,958,703 | 566,854 | 2,525,557 |
| Currentassets | 271,985 | 37,139 | 309,124 |
| Creditors:amountsfallingduewithinoneyear | (59,172) | (3,150) | (62,322) |
| Creditors:amountsfallingdueaftermorethanoneyear | - | - | - |
| 2,171,516 | 600,843 | 2,772,359 | |
| Unrestricted | Restricted | Total | |
| funds | funds | 2020 | |
| Fundbalancesat31December2020representedby: | £ | £ | £ |
| Investments | 1,770,830 | 4,542,789 | 6,313,619 |
| Currentassets | 292,496 | 200,053 | 492,549 |
| Creditors:amountsfallingduewithinoneyear | (65,966) | (3,400) | (69,366) |
| Creditors:amountsfallingdueaftermorethanoneyear | - | - | - |
| i,yyi,~ov | 4,i~y,44~ | o,i~o,av~ |
| 16 Previousstatementoffinancialactivities |
Unrestricted | Restricted | Total | |
Fund |
Fund |
2020 |
||
| Notes | £ | £ | £ | |
| Incomefrom | ||||
| Investmentincome | 2 | 19,391 | 46,361 | 65,752 |
| Bankandotherinterestreceivable | 3 |
264 |
660 |
924 |
| Totalincome | 19,655 | 47,021 | 66,676 | |
| Expenditureon | ||||
| Raisingfunds | ||||
| Investmentmanagementcosts | 35,305 | - | 35,305 | |
| Charitableactivities | ||||
| Grantspayable | 5 | 67,100 | 57,387 | 124,487 |
| Supportandgovernancecosts | 4 | 19,245 | 3,667 | 22,912 |
| Totalcharitableexpenditure | 121,650 | 61,054 | 182,704 | |
| Netlossesoninvestments | 9 | (2,167,723) | (2,663,977) | (4,831,700) |
| Gainonforeignconversion | ||||
| Netmovementinfunds | ||||
| Fundbalancesat1January2020 | ||||
| Fundbalancesat31December2020 | 1,997,360 | 4,739,442 | 6,736,802 |