OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustees'
annual
report
Independent
auditor's
report to the trustees
Statement offinancial activities 10
Balance sheet
Statement of cash flows 12
Notes to the financial statements 13

Reference and administrative Reference and administrative Reference and administrative Reference and administrative details
Registered charity name Lowestoft Church and Town Almshouse Charity
Charity registration number 211424
Principal office 148 London Road North
The trustees
The trustees who served during the year and at the date of approval were as follows:
Mr R Stebbings - (Chairman)
Mrs J Collins - (Vice Chairman)
Miss G P Buckley - Co-optative
Mrs P Shaw - Ex Officio
Mrs M Eccles - Co-Optative
Rev M Asquith
-Ex Officio
Mrs J Hardie - Nominative
Mr P Knight - Nominative
Mr A Sparkes - Ex Officio
Mrs C Leech - Nominative
Mrs G Battrick - Nominative
Clerk Mr M Breeze
Norton Peskett Solicitors
18Church
Plain
Great Yarmouth
Norfolk
Social landlord ref A1160
Auditor Lovewell Blake LLP
Chartered
accountants
&statutory
auditor
Excelsior House
9Quay View Business Park
Barnards Way
Lowestoft
NR32 2HD
Bankers Barclays Bank Pic
61 London Road North
Lowestoft
Suffolk
NR32 1LT

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note R R R
Income and endowments
Charitable
activities
4 382,395 382,395 368,749
Investment income 5 450 450 304
Total income 382,845 382,845 369,053
Expenditure
Expenditure on charitable activities 6 (178,142) (178,142) (210,098)
Total expenditure (178,142) (178,142) (210,088)
Net income and net movement in funds 204,703 204,703 158,955
Reconciliation
offunds
Total funds brought forward 6,683,350 480,000 7,163,350 7,004,395
Total funds carried forward 6,888,053 480,000 7,368,053 7,163,350

Balance sheet
5April 2021
2021 2020
Note
Fixed assets
Tangible fixed assets 12 7,475,673 7,422,866
Investments 13 66,088 32,232
7,541,761 7,455,098
Current assets
Debtors 14 5,950 6,724
Cash at bank and in hand 202,999 134,475
208,949 141,199
Creditors: Amounts falling due within
one year 15 (31,910) (56,865)
Net current assets 177,039 84,334
Total assets less current liabilities 7,718,800 7,539,432
Creditors: Amounts falling due after
more than one year 16 (350,747) (376,082)
Net assets 7,368,053 7,163,350
Funds ofthe charity
Restricted funds 480,000 480,000
Unrestricted
funds:
Revaluation
reserve
3,457,768 3,457,768
Other unrestricted income funds 3,430,285 3,225,582
Total unrestricted
funds
6,888,053 6,683,350
Total charity funds 18 7,368,053 7,163,350

Year ended 5April 2 021
2021 2020
Cash flows from operating activities
Net income 204,703 158,955
Adjustments
for:
Other interest receivable
and similar income
(450) (304)
Interest payable and similar charges 18,621 17,715
Accrued income (4,338) (11,066)
Changesin:
Trade and other debtors 774 1,371
Trade and other creditors (20,617) 11,437
Cash generated from operations 198,693 178,108
Interest paid (18,621) (17,715)
Interest received 450 304
Net cash from operating
activities
180,522 160,697
Cash flows from investing activities
Purchase oftangible assets (52,807) (75,845)
Purchases
ofother investments
(33,856) (32,232)
Net cash used
in
investing activities (86,663) (108,077)
Cash flows from financing activities
Repayment
of related charity loan
(25,335) (16,743)
Net cash used
in
financing activities (25,335) (16,743)
Net increase
in
cash and cash equivalents 68,524 35,877
Cash and cash equivalents at beginning ofyear 134,475 98,598
Cash and cash equivalents at end ofyear 202,999 134,475

Charitable
ac
tivities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
R P
Rent received 383,997 383,997 366,260 366,260
Contributions lost from voids (19,696) (19,696) (14,982) (14,982)
Service charge received 18,094 18,094 17,471 17,471
382,395 382,395 368,749 368,749

Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f. R F
Investment income 450 450 304 304

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F R
Salaries 27,807 27,807 33,629 33,629
Pension contributions 4,766 4,766 5,004 5,004
Council tax 3,037 3,037 4,932 4,932
Window cleaning 5,364 5,364 5,364 5,364
Repairs &maintenance 52,665 52,665 63,037 63,037
Water rates 2,636 2,636 11,463 11,463
Insurance 4,308 4,308 4,226 4,226
Light & heat 27,325 27,325 27,483 27,483
Telephone 3,202 3,202 2,744 2,744
Warden call 647 647 633 633
Support costs 46,385 46,385 51,583 51,583
178,142 178,142 210,098 210,098

Supportcosts
Charitable
activities Total 2021 Total 2020
F
Interest payable 7,922 7,922 8,257
General expenses 10,699 10,699 9,458
Management
and professional
fees 11,896 11,896 10,498
Architects fees 15,868 15,868 23,370
46,385 46,385 51,583

2021 2020
R F
Fees payable for the audit ofthe financial statements 5,670 5,400

Staffcosts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
F
Wages and salaries 27,807 33,629
Employer contributions to pension plans 4,766 5,004
32,573 38,633
time equivalent
employees
during the year i

s analysed as follows:
2021 2020
No. No.
Wardens 2 2
Cleaner 1
3

Tangible fixed assets
Long Dairy
Almshouses Site Total
Cost or valuation
At 6 April 2020 4,583,515 2,839,351 7,422,866
Additions 42,067 10,740 52,807
At 5April 2021 4,625,582 2,850,091 7,475,673
Depreciation
At 6April 2020 and 5April 2021
Carrying
amount
At 5April 2021
4,625,582 2,850,091 7,475,673
At 5April 2020 4,583,515 2,839,351 7,422,866

Investments
Other
investments
R
Cost or valuation
At 6 April 2020 32,232
Additions 33,856
At 5April 2021 66,088
Impairment
At 6April 2020 and 5April 2021
Carrying
amount
At 5April 2021 66,088
At 5April 2020 32,232
AII investments shown above are held at valuation.

14. Debtors
2021 2020
f
Prepayments and accrued income 1,084 1,057
Other debtors 4,866 5,667
5,950 6,724
15. Creditors: Amounts falling due within one year
2021 2020
P
Trade creditors 2,846 23,463
Accruals and deferred income 9,064 13,402
Amounts owed to connected charity 20,000 20,000
31,910 56,865
16. Creditors: Amounts falling due after more than one year
2021 2020
Amount owed to connected charity 350,747 376,082

At
At 6 April 2020 Income Expenditure Transfers 5April 2021
F F F F F
General funds 3,193,350 382,845 (178,142) (33,856) 3,364,197
Designated Fund 32,232 33,856 66,088
Revaluation reserve 3,457,768 3,457,768
6,683,350 382,845 (178,142) 6,888,053
At 6 April 2019 Income Expenditure Transfers At 5 April 2020
F
General funds 3,066,627 369,053 (210,098) (32,232) 3,193,350
Designated Fund 32,232 32,232
Revaluation reserve 3,457,768 3,457,768
6,524,395 369,053 (210,088) 6,683,350
Restricted funds
At
At 6 April 2020
F
Income Expenditure Transfers
F
5April 2021
f
Restricted funds 480,000 480,000
At 6 April 2019 Income Expenditure Transfers At 5 April 2020
F F F F F
Restricted funds 480,000 480,000

Unrestricted Restricted Total Funds
Funds
F
Fundsf 2021f
Tangible fixed assets 6,995,673 480,000 7,475,673
Investments 66,088 66,088
Current assets 177,039 177,039
Creditors greater than 1 year (350,747) (350,747)
Net assets 6,888,053 480,000 7,368,053
Unrestricted Restricted Total Funds
Funds Funds 2020
Tangible fixed assets 6,942,866 480,000 7,422,866
Investments 32,232 32,232
Current assets 88,693 88,693
Creditors greater than 1 year (376,082) (376,082)
Net assets 6,687,709 480,000 7,167,709

2021 2020
Financial assets that are debt instruments measured at amortised cost
Financial assets that are debt instruments measured at amortised cost 4,866 12,702
Financial liabilities measured
at amortised
cost
Financial liabilities measured
at amortised
cost 382,657 435,623
21. Analysis ofchanges
in net debt
At 6Apr 2020 Cash flows At 5Apr 2021
R
Cash at bank and in hand 134,475 68,524 202,999