| Executive | and Advisors | |
|---|---|---|
| Strategic | Report | |
| 12 | Report of | the Board of Directors |
| 20 | Report of | the Independent Auditor |
| 24 | Statement | ofComprehensive Income |
| 25 | Statement | of Financial Position |
| Statement | ofChanges in Reserves |
|
| 27 | Statement | ofGash Flows |
| 28 | Notes to | the Financial Statements |
| Risk | Mitigation | Mitigation | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Inability to effectively | engage with our customers | ~ | Cornrnunications Strategy in plaoe. |
||||||||
| and/or | deliver good | quality services | or manage | ~ | Self-assessment against Ombudsman |
Code | |||||
| customer | expectations | resulting | in poor | completed and circulated to Board. |
|||||||
| customer | satisfaction | and increased | number of | ~ | New Complaints and Compensation |
Policies | |||||
| customer | complaints | upheld. | in place and rolled out to all staff. | ||||||||
| ~ | Board and ETReport on Complaints | revised | |||||||||
| to include improved analysis and themes. |
|||||||||||
| ~ | Customer Services Team now in place. |
||||||||||
| ~ | All staff to be trained in customer services. |
||||||||||
| ~ | Acuity Satisfaction surveys in plaos. |
||||||||||
| ~ | Customer Satisfaction improvement |
plan | in | ||||||||
| place. | |||||||||||
| ~ | Procurement and outsourcing of Repairs |
||||||||||
| service to MCP. | |||||||||||
| Failure | to manage | all | aspects of | the | remediation | ~ | Project Board in place. | ||||
| ofour Childers Street | development. | ~ | Legal advisor and Bamsters appointed, | ||||||||
| ~ | Legal Claim made together with Insurers. |
||||||||||
| o | Quarterly reports to Board together |
with | |||||||||
| project risk register review. | |||||||||||
| ~ | Communications Plan in place. |
| Risk | Mitigation | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Failure | to comply with required | Health | & | H&S consultant in place |
|||||
| Safety | and Safeguarding | H&S Policy & procedure reviewed, |
and | staff | |||||
| policies/legislation. | briefed. | ||||||||
| Compliance Policies reviewed and |
in place, | ||||||||
| Compliance Manager and Compliance |
officer | ||||||||
| in place reducing reliance on external. |
|||||||||
| consultants and improving knowledge |
transfer. | ||||||||
| Reporting governanos in plaos with |
|||||||||
| performance reported in Board, Audit |
&Risk | ||||||||
| Committee and ET. |
|||||||||
| Single source data management system- |
|||||||||
| C365 in plaos. | |||||||||
| Safeguarding policies and procedures |
in | ||||||||
| place. | |||||||||
| Established liaison with Local Authority |
|||||||||
| Safeguarding teams. |
|||||||||
| Staff and Volunteers 066Checked. | |||||||||
| Staff trained in Safeguarding procedures, |
|||||||||
| Safeguarding forum established. |
|||||||||
| Failure | to recruit and retain good | quality | Internal recruiter in post. |
||||||
| people | in some areas ofthe organisation | in | Recruitment and selection policy in |
place. | |||||
| a market where strong candidates | are | in | All managers trained in recruitment. |
||||||
| short supply, | Improved induction process in place. |
||||||||
| Wellbeing policies and procedures |
in place. | ||||||||
| Salary benchrnarking complete and |
new pay | ||||||||
| policy implemented. | |||||||||
| Enhanced menu ofbenefits, |
|||||||||
| Exit interviews being carried out by |
HR | ||||||||
| consultant. | |||||||||
| Staff retention plan completed and |
reviewed. | ||||||||
| by People and Customer Committee. |
|||||||||
| concerns, | Staff Engagement survey to be cerned |
out | |||||||
| regularly. |
| Median | ||||||||
|---|---|---|---|---|---|---|---|---|
| Indicator | 2019/20 | 2020/21 | 2021/22 | BM 320 | ||||
| Benchmark | ||||||||
| Regulatory | metrics: | |||||||
| 2.3 | ||||||||
| Reinvestment | % | |||||||
| New supply | delivered | (social | ||||||
| housing) % | ||||||||
| New supply | delivered | (non-social | ||||||
| housing) % | ||||||||
| Gearing % | 18 | 20 | 25 | 37 | ||||
| EBITDA MR | I interest | cover | % | -114 | -195 | 182 | ||
| Headline social housing cost per unit 8 |
8,788 | 8,997 | 11,141 | 4.880 | ||||
| Operating margin lettings) % |
(social housing | 5.9 | -5.8 | 19.3 | ||||
| Operating margin |
(overall) | % | 6.9 | 0.4 | A8 | 17 | ||
| Return on capital | employed | % | 0.74 | 0.D4 | -0.51 | 1.87 |
| (A company limited by guarantee |
having no s |
hare capital) | ||
|---|---|---|---|---|
| Local key cost and performance | ||||
| metrics: | ||||
| Financial and overheads |
||||
| Overhead as % turnover | 23.5 | 26.2 | 22.2 | 23.D |
| Housing management |
||||
| Cost per property | 3,364 | 4,008 | 5,340 | 627 |
| set management | ||||
| Cost per property of maior orkslcyclical maintenance |
2,582 | 2,208 | 3,4D1 | 87D |
| Cost per property of responsive repairs and void works |
1,441 | 1,256 | 841 | 830 |
| Invest in our people | ||||
| Beffturnover | 36.8 | 29.7 | 32.8 | Not measured |
| Note | 2022 | 2021 | ||
|---|---|---|---|---|
| f | ||||
| TURNOVER | 4 | 8,415,420 | 7,885,230 | |
| Operating expenditure |
4 | (8,823,115) | (7,857,139) | |
| Surplus on sale offixed | assets | |||
| OPERATING | ||||
| (LOSS)/SURPLUS | 4 | (407,895) | 28,091 | |
| Exceptional item - uninsured losses |
(1,016,372) | (1,582,652) | ||
| Surplus on revaluation investment properlies |
of | 380,000 | 771,174 | |
| Bank interest receivable | 20,098 | 22,884 | ||
| Interest and other financing costs |
(717,846) | (359,288) | ||
| DEFICIT FOR THE YEAR | 8 | (1,741,817) | (1,119,782) | |
| TOTAL COMPREHENSIVE | ||||
| INCOME FOR THE YEAR | (1,741,817) | (1,119,782) |
| 2022 | ||||||
|---|---|---|---|---|---|---|
| Revenue | Endowment | |||||
| Reserve | Reserve | |||||
| Note | 6 | |||||
| At the beginning | ofthe | year | 13,462,434 | 486,377 | 13,948,811 | |
| Surplus from Statement Comprehensive Income |
of for the year |
(1,741,817) | (1,741,817) | |||
| At the end ofthe year | 11,720,617 | 488,377 | 12,206,984 | |||
| 2021 | ||||||
| Revenue Reserve |
Endowment Reserve |
Total | ||||
| At the beginning | ofthe | year | 14,582,218 | 486,377 | 15,068,593 | |
| Surplus from Statement | of | (1,119,782) | (1,119,782) | |||
| Comprehensive | Income | for the year | ||||
| At the end ofthe year | 13,462,434 | 486,377 | 13,948,811 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Net cash generated from |
24 | (1,751,027) | (1,770,075) | |||
| operating activities |
||||||
| Cash flow from Investing | ||||||
| Activities | ||||||
| Purchase ofhousing properties |
(2,325,031) | (1,194,471) | ||||
| Interest received | 20,095 | 22,894 | ||||
| Proceeds from Sale of Property | ||||||
| Purchase ofother property, &equipment |
plant | (32,115) | (15,042) | |||
| Net cash used in investing | (2,337,051) | (1,108,019) | ||||
| activities | ||||||
| Cash flow from Financing | ||||||
| activities | ||||||
| Repayment of borrowings |
||||||
| Grant funding | ||||||
| New borrowing | 11,354,700 | |||||
| Loan agreement fees | ||||||
| Interest paid | (717,845) | (359,288) | ||||
| Net cash used in financing | 10,03a,aso | (359,288) | ||||
| activities | ||||||
| Net change in cash and cash equivalents |
0,548,182 | 3,315,982 | ||||
| Cash and cash equivalents | at: | |||||
| Beginning ofthe year | 3,413,735 | 6,729,719 | ||||
| End ofthe year | 13 | 9,901,918 | 3,413,736 |
| charge. The components selecte are managed. |
charge. The components selecte are managed. |
charge. The components selecte are managed. |
d are those which refle | ct how the ma | jor repairs | to the property |
|---|---|---|---|---|---|---|
| Housing for Women depreciates |
the major components | of its housing | properties | at the following | ||
| annual rates: |
||||||
| Components | identified | within | housing properties: | |||
| Roof and Structure | 100years | |||||
| Windows and |
External doors | 30years | ||||
| Kitchens | 20 years | |||||
| Bathrooms | 30years | |||||
| Heating | 15years | |||||
| Mechanical and electrical |
40 years | |||||
| Lifts | 25 years |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating | Operating | ||||||||
| Operating | surplus I |
Operating | surplus ( | ||||||
| Turnover | expenditure | (deficit) | Turnover | expenditure | (deficit) | ||||
| 6 | 6 | 6 | K | 6 | 6 | ||||
| Social housing | lettings (Note 4b) | 8,336,484 | 8,823,115 | (486,621) | 7,769,724 | 7,857,139 | (87,415) | ||
| Other social housing activities | |||||||||
| Development | administration | ||||||||
| Other charitable | income | 50,$63 | $0,$63 | 79,432 | 79.432 | ||||
| Other | 28,363 | 28,363 | 36,073 | 36,073 | |||||
| 8,41$,420 | 8,823,115 | (407,69$) | 7,885,229 | 7,857,139 | 28.090 | ||||
| Surplus on | sale | offixed assets | |||||||
| Exceptional | item | - uninsured | tosses | 1,016,372 | (1,016,372) | 1,582,652 | (1,582,652) | ||
| 8,415,420 | 9,839,487 | (1,424,8$7) | 7,885,229 | 9,439,791 | (1,554,562) |
| 4(h) Parti |
culars | a | ft | urno | ver | and opera |
ting expe |
nditure fr |
am social hausing | lettings | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||
| General Needs |
Refuges | Other Supported Housing |
Total | Total | ||||||||||
| 6 | ||||||||||||||
| Income | ||||||||||||||
| Rents receivable net of |
identifiable | service | charges | 4,943,353 | 244,956 | 8,348 | 5,196,657 | 5,256,127 | ||||||
| Service charges reoeivable | 756,236 | 377,018 | 30,215 | 1,1$3,4$9 | 868,231 | |||||||||
| Revenue grants | 1,071,324 | 410,303 | 1,481,627 | 1,065,259 | ||||||||||
| Amorlised government |
grants | 407,785 | 497,785 | 497,785 | ||||||||||
| Other Income | (5,505) | 2,461 | (3,044) | 82,322 | ||||||||||
| Turnover from social | housing | lettlngs | 6,101,089 | 1,803,298 | 451,327 | 8,336,494 | 7,789,724 | |||||||
| Operating expenditure |
||||||||||||||
| Servioe charges coals | 652,849 | 242,048 | 47,512 | 042,209 | 1,090,798 | |||||||||
| Management | 3,423,906 | 1,138,571 | 385,291 | 4,918,168 | 3,659,323 | |||||||||
| Routine maintenance | 774,019 | 171 | 884 | 774,874 | 1,147,128 | |||||||||
| Planned maintenance |
806,253 | 8I05,253 | 821,192 | |||||||||||
| Major repairs | 0 | |||||||||||||
| Bad debts | 124,668 | 40,305 | 4,133 | 169,106 | (47.543) | |||||||||
| Leasing costs | 109,852 | 175,153 | 3I6,250 | 321,255 | 347,890 | |||||||||
| Depreciafion charge | 887,$03 | 887,6I03 | 837,410 | |||||||||||
| Loss on disposal ofoomponenls | 0 | 0 | ||||||||||||
| Insured costs | 0 | 0 | ||||||||||||
| Other casts | 2,709 | 3,647 | 941 | |||||||||||
| Operating expenditure |
on social | housing | lettlngs | 6,779,552 | 1,596,084 | 446,579 | 8,823,115 | 7,857,139 | ||||||
| Operating surplus on |
social | housing | lettlngs before | exceptions | I items | (507,603) | 06,313 | 4,748 | (486,822) | (87,415) | ||||
| ExcepQonal item —uninsured |
losses | (1,I016,372) | (1,016,372) | (1,582,652) | ||||||||||
| Operating surplus on |
social | housing | lettings | (1,604,055) | 96,313 | 4,748 | (1,502,093) | (1,670,067) | ||||||
| Rent losses from voids (included in net of identifiable service charges) |
Rents receivable | (292,53$) | (92,300) | (28,118) | (412,980) | (255.000) |
| 2622 | 2021 | ||||
|---|---|---|---|---|---|
| r. | |||||
| Remuneration payable to key management personnel iinduding benefits in kind) |
423,230 | 365.669 | |||
| Employers pension contributions |
31,373 | 30,145 | |||
| Employers national insurance |
52,259 | 43,328 | |||
| 506,862 | 439,142 | ||||
| The highest paid Executive: |
|||||
| Remuneration (excluding pension |
contributions) | 118,780 | 108,418 | ||
| Pension contributions | 12,417 | 12.392 | |||
| 131,197 | 120.810 | ||||
| The remuneration and pension |
contributions | relate to the Chief Executive. | |||
| The Chief executive participates |
as | an ordinary | member ofthe group ofdefined contribution |
||
| pension plan and received a pension |
contribution | of10.5%ofpensionable | salary, |
| 2022 | 2021 | |
|---|---|---|
| Wages and salaries | 2,294,159 | 2,236,107 |
| Social security costs | 240,434 | 228,307 |
| Other pension costs | 133,195 | 129,081 |
| 2,667,788 | 2,593,475 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number | Number | ||||||||
| More | than | f60,000 | but | not | more | than | 870,000 | 4 | 3 |
| More | than | 670,000 | but | not | more | than | f60,000 | 1 | |
| More | than | 280,000 | but | not | more | than | E90,000 | ||
| More | than | f90,000 | but | not | more | than | 2100,000 | ||
| More | than | 6100,00 | but | not | more | than | K110,000 | ||
| More | than | f110,00 | but | not | more | than | 9120,000 | ||
| More | than | E120,00 | but | not | more | than | E130,000 | ||
| More | than | f130,00 | but | not | more | than | 8140,000 | ||
| 7 | 7 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| g | ||||||
| Interest | payable | on | bank | loans | 717,846 | 359,288 |
| 717,846 | 359,288 |
| . Deficit in current y |
e | ar | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021f | ||||||||||
| la stated alter charging: | |||||||||||
| Depreciation ofhousing |
properties | 944,465 | 906.977 | ||||||||
| Depreciation ofother tangible |
fixed assets | 47,909 | 36.278 | ||||||||
| Amortisation ofgovernment |
grants | (497,706) | (497,785) | ||||||||
| Operating lease payments |
|||||||||||
| Land &Buildings | 168,716 | 196,191 | |||||||||
| Auditors remuneration |
(excluding | VAT): | |||||||||
| In their capacity as auditors | 20,000 | 19.125 | |||||||||
| In respect ofother services | |||||||||||
| . Property, plant and |
equipment | ||||||||||
| Housing Properties |
Property equipment, fixtures and commercial premises |
Leasehold Offic premises |
Office equipment and furniture |
Total | |||||||
| f | |||||||||||
| Cost | |||||||||||
| At 1 October 2021 | 83,287,706 | 91,804 | 136,010 | 362,878 | 83,878,398 | ||||||
| Additions | 2,325,631 | 32,116 | 2,357,747 | ||||||||
| Transfer to Investment | |||||||||||
| Properties | |||||||||||
| Disposals | 14436 | 14436 | |||||||||
| At 30September 2022 |
85 | 613,337 | 77368 | 136010 | 394 994 | 86 | 221,709 | ||||
| Depreciation | |||||||||||
| At 1 October 2021 | 14,048,507 | 79,744 | 132,588 | 275,993 | 14,536,832 | ||||||
| Charge for year | 944,465 | 30 | 47,929 | 992,424 | |||||||
| Transfer to Investment | |||||||||||
| Properties | |||||||||||
| Disposals | 2406 | 2406 | |||||||||
| At 30September 2022 |
14,992,972 | 77,368 | 132,588 | 323,922 | 15,526,850 | ||||||
| Net book value | |||||||||||
| At 30September 2022 |
70 | 620305 | 3422 | 71 072 | 70 | 694059 | |||||
| At 30September 2021 |
60 | 230 100 | 12060 | 3422 | 86885 | 60 | 341 566 |
| Included within the housing |
properties balances isfnil |
properties balances isfnil |
properties balances isfnil |
ofcapitalised interes |
t (2021:f36,000) | |
|---|---|---|---|---|---|---|
| Housing properties book |
value, net ofdepreciation | comprises: | ||||
| 2022f | 2021 f |
|||||
| Freehold land and buildings |
84,818,035 | 63,266,492 | ||||
| Long leasehold land and buildings |
5,311,314 | 5.469.677 | ||||
| Short leasehold land and buildings |
491,016 | 483.069 | ||||
| 70,620,365 | 69.239.238 | |||||
| 10. | Investment properties |
|||||
| f | ||||||
| At 1 October 2021 | 870,000 | |||||
| Transfer from property, | plant | and equipment | ||||
| Net gain on revaluation | 380,000 | |||||
| At 30September 2022 |
1,250,000 | |||||
| 11. | Investments | |||||
| f | ||||||
| As at 1 October 2021 | 5,460 | |||||
| Fair value adjustment | (878) | |||||
| Market value at 30September | 2022 | 4,562 | ||||
| 12. | Debtors | |||||
| 2022 | 2021 | |||||
| Amounts receivable within |
one year | |||||
| Arrears ofrent and service Less: provision for bad and |
charges doubfful debts |
783,423 ~362,466 |
793,882 ~242,046 |
|||
| 420,934 | 551,837 | |||||
| Prepayments and accrued |
income | 737,789 | 303,313 | |||
| Other debtors | 794,946 | 353,912 | ||||
| 1,953,669 | 1,209,062 |
| 13. | Cash and cash equivalents | Cash and cash equivalents | Cash and cash equivalents | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | ||||||||
| 9,739,478 | 3,192,286 | |||||||
| Cash held on current | account or in | hand | ||||||
| The Charities Official |
Investment Deposit Fund |
222,440 | 221,438 | |||||
| 9,961,918 | 3,413,724 | |||||||
| 14. | Creditors —amounts | falling due within one year | ||||||
| 2021 | ||||||||
| Note | ||||||||
| Amounts falling due |
within | one year: | ||||||
| Loan instalments repayable |
within | 12 months | 16 | 807,420 | 708,448 | |||
| Deferred govemrnent | grant | income | 17 | 497,785 | 497,785 | |||
| Trade creditors | 326 | 84,179 | ||||||
| Rent and service charges received | in advance | 445,050 | 405,518 | |||||
| Other creditors | 152,768 | 95,053 | ||||||
| Accruals and deferred | income | 1,870,872 | 1,323,354 | |||||
| 3,774,221 | 3,114,337 | |||||||
| 15. | Creditors - amounts | falling | due after more than | one year | ||||
| Note | 2022 | 2021 | ||||||
| E | ||||||||
| Housing loans |
16 | 30~4,788 | 19,879,852 | |||||
| Deferred government | grant income | 17 | 36,199,028 | 36,696,812 | ||||
| Other deferred grant income |
1,200,000 | 1,200,000 | ||||||
| 67,883,813 | 57,776,664 |
| are repayable at varying |
rates ofinterest between 0.6% | and 10.8%, in instalrne | nts due as foll |
||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Due within one year | 807,420 | 708,448 | |||
| Due after more than one | year. | ||||
| One to two years | 853,337 | 749,773 | |||
| Two to five years | 2,796,001 | 2,533,498 | |||
| Five or more years | 26,834,646 | 16,596,582 | |||
| 30,484,784 | 19,879,853 | ||||
| 31,292,204 | 20,588,301 | ||||
| 17. | Deferred government | grant inoorne | |||
| 2022 | 2021 | ||||
| K | |||||
| Grant received At 1October |
49,724,243 | 49,724,243 | |||
| Grant received during | the year | ||||
| At 30September | 49,724,243 | 49,724,243 | |||
| Grant amortised | |||||
| At 1October | 12,529,648 | 12,031,863 | |||
| Arnortised to income | in | the year | 497,785 | 497,785 | |
| At 30September | 13,027,433 | 12,529,648 | |||
| Carrying amount |
|||||
| Amounts to be released | within one year | 497,785 | 497,785 | ||
| Amounts to be released | in more than one year | 36,199,028 | 36,696,812 | ||
| 36,696,813 | 37,194,597 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| E | ||||||
| Government | grant | previously | amortised | to income | 13,027,428 | 12,529,643 |
| Government | grant | included | in deferred | income | 36,696,812 | 37,194,597 |
| Total government | grant received | 49,724,240 | 49,724,240 |
| omen | is the | trustee: | |||||
|---|---|---|---|---|---|---|---|
| Investment | |||||||
| Balance | income | Balance | |||||
| 1 | October | transfers from |
30 | September | |||
| Revenue | |||||||
| 2021 | reserve | 2022 | |||||
| E | E | ||||||
| Mary | Curzon | Charity | 486,377 | 486,377 | |||
| 486,377 | 486,377 |
| Fund balance | s at 30Septe | mb | er are |
rep | resented by: |
|||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Unrestricted | Endowment | Total | Unrestricted Endowment |
Total | ||||
| 6 | E | 6 | E | |||||
| Property, plant and equipment |
70,694,859 | 70,694,859 | 69,341,603 | 69.341.603 | ||||
| Investment property |
1,250,WO | 1,250,000 | 870,DOO | 87D,OOD | ||||
| Imreelrnenla | 4,582 | 4,582 | 5,460 | 5,46D | ||||
| Current assets | 11329,210 | 486,377 | 11,915,587 | 4,136,409 | 486,377 | 4,622,786 | ||
| Cunnnt liabilities |
(3,774,221) | (3,774,221) | (3,114,337) | (3,114,337) | ||||
| Creditors- | ||||||||
| amounta falling due after more |
(67,883,813) | (67,809,819) | (57,776,664) | (57.776.664) | ||||
| than one year | ||||||||
| 11,720,617 | 486,377 | 12,206,994 | 13,462,471 | 486,377 | 13,948,848 | |||
| 20.Revenue Reserves | ||||||||
| Revenue reserves include | amounts | earmarked for future |
anticipated major |
works (Major | Work | |||
| funds) to Housing for Women | owned | properties; service chargeable items |
replacement | |||||
| (replacement | funds) and funding for | non-externally funded |
periods in supported housing |
projects | ||||
| (charitable funds), As at 30September |
2022 the amounts | earmarked are; |
||||||
| E | ||||||||
| Charitable | 101,062 | |||||||
| Major Works | 5,614,206 | |||||||
| Replacement | 534,900 | |||||||
| 6,250,168 |
| 2022 | 2021 | |
|---|---|---|
| Propertyf | Property | |
| Within one year | 131,800 | 173,697 |
| Between two and five years | 339,745 | 438,507 |
| After five years | 231,263 | 231,263 |
| 702,808 | 643,467 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| No | No | |||
| Genera | I needs housing | 857 | ||
| Supported | housing | 56 | ||
| 921 | 913 |
| 24. Notes tothe statement ofcash flows | 24. Notes tothe statement ofcash flows | 24. Notes tothe statement ofcash flows | |||
|---|---|---|---|---|---|
| Note | 2021 | ||||
| f | |||||
| Operating surplus for the year |
(407,695) | 28,091 | |||
| Exceptional item - uninsured losses |
(1,016,372) | (1,582,652) | |||
| Adjustments for non-cash items |
|||||
| Depreciation oftangible fixed assets |
9 | 990,018 | 943,255 | ||
| Amortisation ofgrants |
8 | (1,956,005) | (497,786) | ||
| Loss on disposal ofcomponents | and | other fixed | 15,314 | 88,305 | |
| assets | |||||
| Non-cash accruals/prepayments |
173,969 | (188,529) | |||
| Movement in working capital |
|||||
| (Decrease)fincrease in debtors |
(371,058) | 103,530 | |||
| (Increase)/decrease in creditors |
820,802 | (664,288) | |||
| Net cash generated from operating |
activities | (1,751,027) | (1,770,074) | ||
| 25. Exceptional Item |
|||||
| 2022f | 2021f | ||||
| Uninsured Losses |
1,016,372 | 1,582,652 |
| TES | TO THE FINANCIAL STAT | E | MEN | T | S | ||||
|---|---|---|---|---|---|---|---|---|---|
| 26. | Financial instruments |
||||||||
| The carrying values of Housing |
for | Women's | financial | assets and liabilities are | |||||
| summaries by category below: |
|||||||||
| 2022 | 2021 | ||||||||
| E | 6 | ||||||||
| Financial assets | |||||||||
| Measured at undiscounted amounts |
receivable | ||||||||
| Cash and cash equivalents | 9,961,918 | 3,413,724 | |||||||
| Gross debtors | 783,423 | 793,882 | |||||||
| Other debtors | 829,946 | 353,912 | |||||||
| Measured at fair value through | profit | and loss | |||||||
| Investments | 4,582 | 5,460 | |||||||
| Financial IlablINes |
|||||||||
| Measured at amortised cost |
|||||||||
| Loans repayable | 31,292,205 | 20,588,300 | |||||||
| Measured at undiscounted amounts |
payable | ||||||||
| Trade and other creditors | 156,040 | 179,232 | |||||||
| Housing for Women's income, |
expense, gains | and losses in respect ofthe financial | |||||||
| instruments are surnmarised |
below: | ||||||||
| 2022 | 2021 | ||||||||
| K | 6 | ||||||||
| Fair value gains and losses | on investments | (878) | (8,936) | ||||||
| Interest Income and expense | |||||||||
| Total interest income for financial assets at arnortised | cost | 20,096 | 22,894 | ||||||
| Total interest expense for financial cost |
liabilities at a mortised | 717,846 | 359,288 |