OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

REGISTERED COMPANY NUMBER: 00440129 (England and Wales) REGISTERED CHARITY NUMBER: 211331

Report of the Trustees and

Financial Statements

for the Year Ended 31 December 2021

for

Walsingham College (Yorkshire Properties) Limited

Walsingham College (Yorkshire Properties) Limited

Contents of the Financial Statements for the Year Ended 31 December 2021

Page
Report of the Trustees 1to4
Report of the Independent Auditors 5to7
Statement of Financial Activities 8
Balance Sheet 9
Notes to the Financial Statements 10 to 21
Detailed Statement of Financial Activities 22 to 23

Walsingham College (Yorkshire Properties) Limited

Report of the Trustees for the Year Ended 31 December 2021

The Trustees present their annual report together with the audited financial statements of the Charity for the period 1 January 2021 to 31 December 2021. The Trustees confirm that the Annual Report and financial statements of the company comply with the current statutory requirements, the requirements of the company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102, effective from 1 January 2019).

Since the Charity qualifies as small under the section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's report) Regulations 2013 is not required.

OBJECTIVES AND ACTIVITIES

a. Policies and objectives

The charity's objectives include:

The strategies employed to assist the Charity to meet its objectives included the following:

The charitable company is responsible for the maintenance of the house, cottages and grounds at Parcevall Hall, Yorkshire. The Hall is now let on a peppercorn rent to the Diocese of Leeds (West Yorkshire and the Dales). The grounds are maintained to a high standard and are open to the general public.

d. Pay policy for senior staff

The pay of the senior leadership team is reviewed annually by the board of Directors. Pay is assessed according to an individual 's level of responsibility and is normally adjusted to reflect average earnings in the sector.

In setting the charity's objectives and planning its activities the directors have given careful consideration to the Charity Commission's general guidance on the public benefit and to its supplementary guidance on the advancement of religion for the public benefit.

The main areas of the charitable activity are the maintenance of the Hall, cottages, grounds and land situated at Parcevall. The gardeners are assisted in the maintenance and upkeep of the gardens by a number of volunteers, who contribute approximately 800 hours of time each year. The directors consider that these activities provide benefit both to those who use the Hall and gardens for religious training and for retreat and for the general public who can enjoy the recreational aspects of the gardens.

The trustees continue to focus on ways to enhance the appeal of the gardens whilst managing and where possible reducing costs.

Page 1

Walsingham College (Yorkshire Properties) Limited

Report of the Trustees for the Year Ended 31 December 2021

ACHIEVEMENT AND PERFORMANCE

a. Review of activities

Arrangements for the ongoing letting of the Hall continue with the lease now vested in the Diocese of Leeds (Anglican).

Phill Nelson continued in his role as Head Gardener leading a team to produce a high quality garden for the wider public that visit the gardens.

Compared to the previous accounting period, the year 2021 was less affected by the implications of the measures introduced to limit the spread of the Covid-19. Parcevall Hall Gardens opened in April 2021 and remained open until 31 October 2021. The Tea Room was closed for the whole season. The charity has complied with Government guidelines to keep both its staff and visitors safe.

The planned works to Henry Simpson Barn commenced in 2021.

b. Investment policy and performance

The charity invests in cash resources, short term deposits and investments listed on the stock exchange. Brown Shipley, a firm of investment managers, manages the stock exchange investments on behalf of the trustees. Investments are made in accordance with the Parent Charity's (Walsingham College Trust Association) Investment Policy.

In the accounting period to 31 December 2021, the overall profit of £206,814.95 was made on investments, compared to the £67,071 overall loss in the period to 31 December 2020. The total gain of £206,814.95 consists of the £26,588.33 profit realised and of the £180,256.62 unrealised profit.

FINANCIAL REVIEW

Reserves and going concern

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month's expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the period.

The net movement in funds for the year amounted to an increase of £203,185 (2020: decrease £67,866). The expended resources in the period exceeded the incoming resources by £3,630 before the gains on investments (2020: the expended resources exceeded the incoming resourcies by £795 before investment losses).

The Memorandum of Association prohibits dividends and consequently none have been paid or purposed.

At 31 December 2021 the fund balances were unrestricted £273,260 and endowment £3,051,593 (2020: £293,094 and £2,828,574 respectively).

After making appropriate enquiries, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.

FUTURE PLANS

a. Future developments

The activities outlined above will continue.

Information on fundraising practices

Walsingham College (Yorkshire Properties) Limited does not undertake any fundraising activities, either directly or using an agency. As such, we do not currently subscribe to a fundraising code or regulation. We are not aware of any failures, during the year ended 31 December 2021 (2020 none), by the charity or any person acting on its behalf, to comply with our fundraising standards, nor did we receive any complaints about fundraising activity.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Page 2

Walsingham College (Yorkshire Properties) Limited

Report of the Trustees for the Year Ended 31 December 2021

STRUCTURE, GOVERNANCE AND MANAGEMENT Charity constitution

The charity is a private charitable company limited by shares and was set up by a Trust deed. The company was established under a Memorandum of Association which sets out the objects and powers of the company and is governed under its Articles of association.

The company was also registered with the Charity Commission on 25 September 1962 and is a registered charity number 211331.

The Charity was incorporated on 1 September 1947 and commenced trading on that date.

The principal object of the charity is to provide the maintenance of the Hall, cottages, grounds and land situated at Parcevall, Yorkshire.

There have been no changes in the objectives since the last annual report.

Method of appointment or election of Trustees

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

The trustees, are also the directors for the purpose of company law. New directors are appointed by a majority decision of the shareholders.

Organisational structure and decision making

Walsingham College (Yorkshire Properties) Limited has a management board of up to eight members who meet quarterly, responsible for the strategic direction and policy of the charity. At present the board has seven members, from a variety of professional backgrounds relevant to the work of the charity. The seven members also act as directors of the company. The secretary also attends the directors' meetings but has no voting rights.

Policies adopted for the Induction and training of Trustees

Appointments are made having regard to the skills and experience of the individual concerned with a view to maintaining a balance of expertise on the board. There is no formal policy in place regarding induction and training.

Related party relationships

The charity has a long running connection with Walsingham College Trust Association Limited, and during the financial year ending 2013 became a wholly owned subsidiary company of Walsingham College Trust Association Limited. The two charities share the same registered office - The Shrine Office, Walsingham Norfolk.

Risk management

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

00440129 (England and Wales)

Registered Charity number

211331

Registered office

Shrine Office Walsingham Norfolk NR22 6EE

Trustees

The Rev'd B Bell Dr R Mantle The Rev'd J Sheehy Father P Cartwright J E McQuater Canon P A Turner C M Read (appointed 19.4.21)

Page 3

Walsingham College (Yorkshire Properties) Limited

Report of the Trustees for the Year Ended 31 December 2021

REFERENCE AND ADMINISTRATIVE DETAILS

Auditors

Larking Gowen LLP Chartered Accountants Statutory Auditors King Street House 15 Upper King Street Norwich NR3 1RB

Solicitors

Hayes & Storr, 18 Market Place, Fakenham, Norfolk, NR21 9BH

Bankers

Barclays Bank, 17 Market Place, Fakenham, Norfolk, NR21 9BE

TRUSTEES' RESPONSIBILITY STATEMENT

The Trustees (who are also directors of Walsingham College (Yorkshire Properties) Limited for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standard (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when the Trustees' Report is approved had confirmed that:

Approved by order of the board of trustees on ............................................. 12 July 2022 and signed on its behalf by:

...................................................... Dr R Mantle - Trustee

Page 4

Report of the Independent Auditors to the Members of Walsingham College (Yorkshire Properties) Limited

Opinion

We have audited the financial statements of Walsingham College (Yorkshire Properties) Limited (the 'charitable company') for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Page 5

Report of the Independent Auditors to the Members of Walsingham College (Yorkshire Properties) Limited

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Due to the field in which the Charity operates, we identified areas most likely to have a direct material impact on the financial statements as compliance with accounting standards, including Charities SORP (FRS 102) and charity law. In addition, we considered the provisions of other laws and regulations which, whilst not having a direct impact on the financial statements, are fundamental to the Charity's ability to operate, including health and safety, employment law, data protection and compliance with various other regulations relevant to the conduct of the Charity's operations.

Our approach to identifying and assessing the risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including

those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 6

Report of the Independent Auditors to the Members of Walsingham College (Yorkshire Properties) Limited

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Julie Grimmer FCA DChA (Senior Statutory Auditor) for and on behalf of Larking Gowen LLP Chartered Accountants Statutory Auditors King Street House 15 Upper King Street Norwich NR3 1RB Date: ............................................. 26 July 2022

Page 7

Walsingham College (Yorkshire Properties) Limited

Statement of Financial Activities for the Year Ended 31 December 2021

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
5
Charitable activities
Other trading activities
3
Investment income
4
Other income
6
Total
EXPENDITURE ON
Raising funds
Investment management costs
7
Charitable activities
8
Charitable activities
Governance costs
Total
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
Transfers between funds
21
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds

£
170
65,096
3,900
86,664
4,684
160,514
-
-
158,593
9,153
167,746
-
(7,232)
(12,602)
(19,834)
293,094
273,260
Endowment
fund
£
-
-
-
-
21,821
21,821
18,219
18,219
-
-
18,219
206,815
210,417
12,602
223,019
2,828,574
3,051,593
Year Ended
31.12.21
Total
funds
£
170
65,096
3,900
86,664
26,505
182,335
18,219
18,219
158,593
9,153
185,965
206,815
203,185
-
203,185
3,121,668
3,324,853
Period
1.9.19
to
31.12.20
Total
funds
£
100
59,103
622
139,364
35,383
234,572
26,645
26,645
198,461
10,261
235,367
(67,071)
(67,866)
-
(67,866)
3,189,534
3,121,668

The notes form part of these financial statements

Page 8

Walsingham College (Yorkshire Properties) Limited

Balance Sheet

31 December 2021
Notes
FIXED ASSETS
Tangible assets
15
Investments
16
CURRENT ASSETS
Stocks
17
Debtors
18
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
19
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
Unrestricted funds:
Reserves
21
Share capital
Endowment funds:
Endowment funds
TOTAL FUNDS
2021
£
472,338
2,621,285
3,093,623
1,254
17,721
234,174
253,149
(21,919)
231,230
3,324,853
3,324,853
273,255
5
273,260
3,051,593
3,324,853
2020
£
438,654
2,425,542
2,864,196
1,650
33,498
253,157
288,305
(30,833)
257,472
3,121,668
3,121,668
293,089
5
293,094
2,828,574
3,121,668

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. 12 July 2022 and were signed on its behalf by:

............................................. R Mantle - Trustee

The notes form part of these financial statements

Page 9

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102, effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Walsingham College (Yorkshire Properties) Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

Company status

The Charity is a company limited by shares, registered in England and Wales. The members of the company are the Trustees named on the page 1.

Going concern

The trustees have considered the charity's position at the time of signing the financial statements and have also considered the current financial strength of the charity.

Based on this, the trustees have concluded that they have a reasonable expectation that the charity will have adequate resources to continue in operational existence for the foreseeable future, and at least twelve months from the date of signing these financial statements, they therefore continue to adopt the going concern basis of accounting in preparing these financial statements.

Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. Income from donations and grants, including capital grants, is included in incoming resources when these are receivable, except as follows:

Government grants

In addition to above, the following applies in relation to government grants:

Coronovirus (Covid 19) grant funding:

Job Support Scheme payments are recognised as an income in the period the costs relate to.

Other grants:

Income from performance-related grants is recognised when the charity has met the criteria and has become entitled to the resources.

Income from sale of plants and other items produced by the charity for sale in the shop are included as incoming resources within activities for generating funds when they are sold.

Income from letting of cottages and the opening of the grounds to the public is recognised as it is received and is included as incoming resources from charitable activities.

Investment income is included when receivable by the charity.

Page 10

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

1. ACCOUNTING POLICIES - continued

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and supports costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities. Governance costs are those incurred in connection with administration of the Charity and compliance with constitutional and statutory requirements.

Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.

Tangible fixed assets and depreciation

All assets costing more than £500 are capitalised.

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities Incorporating Income and Expenditure Account.

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold land & buildings - Not depreciated Plant and machinery - 5% straight line Fixtures and fittings - 15% reducing balance

No depreciation has been charged on land and buildings as it has an indefinitely long useful life.

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the Bank.

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at Bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.

Page 11

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

1. ACCOUNTING POLICIES - continued

Investments

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The Statement of Financial Activities Incorporating Income and Expenditure Account includes the net gains and losses arising on revaluation and disposals throughout the year.

Financial intruments

Except for investments, the charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Fund Accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

The Endowment Funds represent those assets which must be held permanently by the charity. In respect of the investments these are managed according to the Trustees Investment Policy. The income arising from the investments is deemed to be unrestricted income.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year

Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions;

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Useful economic lives of tangible and intangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the useful economic life and residual value of the assets. These useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investment , economic utilization and the physical condition of the asset. See note 15 for the carrying amounts of tangible fixed assets and the accounting policy for the useful economic lives of each class of asset.

Page 12

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

2. DONATIONS AND LEGACIES

Year Ended
Unrestricted
Endowment
31.12.21
Total
Donations
funds
£
170
funds
£
-
funds
£
170
3.
OTHER TRADING ACTIVITIES
Year Ended
Unrestricted
Endowment
31.12.21
Total
Fundraising income
funds
£
3,900
funds
£
-
funds
£
3,900
4.
INVESTMENT INCOME
Year Ended
Unrestricted
Endowment
31.12.21
Total
Investment income
funds
£
86,664
funds
£
-
funds
£
86,664
5.
INCOME FROM CHARITABLE ACTIVITIES
Year Ended
31.12.21
Activity
£
Tea room income
Charitable activities
-
Gate and tour income
Charitable activities
48,507
Rental income
Charitable activities
16,589
65,096
Period
1.9.19
to
31.12.20
Total
funds
£
100
Period
1.9.19
to
31.12.20
Total
funds
£
622
Period
1.9.19
to
31.12.20
Total
funds
£
139,364
Period
1.9.19
to
31.12.20
Total
funds
£
100
Period
1.9.19
to
31.12.20
Total
funds
£
622
Period
1.9.19
to
31.12.20
Total
funds
£
139,364
Period
1.9.19
to
31.12.20
£
350
37,642
21,111
59,103
59,103

6. OTHER INCOME

The total other income of £26,505 consists of the following items:

Restricted income:

Unrestricted income:

In the preceding 16 months long accounting period ended on 31 December 2020, the total other income received was £35,383 and consisted of the following:

Restricted income:

Page 13

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

6. OTHER INCOME - continued

Unrestricted income:

7. INVESTMENT MANAGEMENT COSTS

Year Ended
31.12.21
Unrestricted
Endowment
Total
funds
funds
funds
£
£
£
Portfolio management
-
18,219
18,219
CHARITABLE ACTIVITIES COSTS
Direct
Support
Costs (see
costs (see
note 9)
note 10)
£
£
Charitable activities
158,593
-
Governance costs
-
9,153
158,593
9,153
DIRECT COSTS OF CHARITABLE ACTIVITIES
Year Ended
31.12.21
£
Staff costs
86,160
Rates and water
1,692
Insurance
6,966
Electricity
3,077
Telephone
2,015
Postage and stationery
118
Advertising
6,091
Sundries
3,007
Repairs and maintenance- equipment
1,667
Repairs and maintenance- general
10,923
Business rates and council tax
3,829
Plant and seeds
6,988
Books and subscriptions
1,064
Tractor fuel and equipment
1,104
Staff Training
310
Consultancy fees
22,131
Other Professional Fees
250
Bad debts
728
Depreciation
473
158,593
Period
1.9.19
to
31.12.20
Total
funds
£
26,645
Totals
£
158,593
9,153
167,746
Period
1.9.19
to
31.12.20
£
100,111
2,622
6,113
2,290
868
84
7,720
3,305
1,135
23,809
5,729
3,493
1,271
1,740
1,040
33,070
1,982
-
2,079
198,461

8. CHARITABLE ACTIVITIES COSTS

9. DIRECT COSTS OF CHARITABLE ACTIVITIES

Page 14

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

10. SUPPORT COSTS

SUPPORT COSTS
Governance
costs
£
Governance costs 9,153
Support costs, included in the above, are as follows:
Governance costs
Period
1.9.19
Year Ended to
31.12.21 31.12.20
Governance Total
costs activities
£ £
Auditors' remuneration 5,688 5,298
Travelling 265 263
Accountancy and legal fees 3,200 4,700
9,153 10,261

11. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Period
1.9.19
Year Ended to
31.12.21 31.12.20
£ £
Auditors' remuneration 5,688 5,298
Depreciation - owned assets 473 2,079
Pension costs 5,528 7,156

12. TRUSTEES' REMUNERATION AND BENEFITS

During the year, no Trustees received any remuneration or any benefits in kind.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2021 nor for the period ended 31 December 2020.

13. STAFF COSTS

Year Ended
31.12.21
£
Wages and salaries
75,344
Social security costs
5,288
Other pension costs
5,528
86,160
Period
1.9.19
to
31.12.20
£
86,581
6,374
7,156
100,111

Page 15

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

13. STAFF COSTS - continued

The average monthly number of employees during the year was as follows:

Period
1.9.19
Year Ended to
31.12.21 31.12.20
5 4

The key management personnel of the charity comprises the trustees and the Head Gardener. The total employee benefits of the key management personnel of the charity were £31,653 (16 months accounting period to 31 Dec 2020: £41,938).

14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Charitable activities
Other trading activities
Investment income
Other income
Total
EXPENDITURE ON
Raising funds
Investment management costs
Charitable activities
Charitable activities
Governance costs
Total
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
Transfers between funds
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
100
59,103
622
139,364
25,923
225,112
-
-
198,461
10,261
208,722
-
16,390
9,931
26,321
266,773
293,094
Endowment
fund
£
-
-
-
-
9,460
9,460
26,645
26,645
-
-
26,645
(67,071)
(84,256)
(9,931)
(94,187)
2,922,761
2,828,574
Total
funds
£
100
59,103
622
139,364
35,383
234,572
26,645
26,645
198,461
10,261
235,367
(67,071)
(67,866)
-
(67,866)
3,189,534
3,121,668

Page 16

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

15. TANGIBLE FIXED ASSETS

COST
At 1 January 2021
Additions
At 31 December 2021
DEPRECIATION
At 1 January 2021
Charge for year
At 31 December 2021
NET BOOK VALUE
At 31 December 2021
At 31 December 2020
Freehold
property
£
428,440
31,747
460,187
-
-
-
460,187
428,440
Plant and
machinery
£
47,895
-
47,895
47,895
-
47,895
-
-
Fixtures
and
fittings
£
Totals
£
51,519
527,854
2,410
34,157
53,929
562,011
41,305
89,200
473
473
41,778
89,673
12,151
472,338
10,214
438,654

Included within land and buildings is a property which was sold after the balance sheet date for £282,283.

16. FIXED ASSET INVESTMENTS

MARKET VALUE
At 1 January 2021
Additions
Disposals
Revaluations
At 31 December 2021
NET BOOK VALUE
At 31 December 2021
At 31 December 2020
Listed
investments
£
2,425,542
694,000
(678,514)
180,257
2,621,285
2,621,285
2,425,542

Following the year end, in light of the current economic uncertainty, the value of the Charity's quoted investment portfolio has been impacted by the fall in world markets. At the date of approval of the financial statements, the value of the Charitiy's investment portfolio has reduced by approximately 8% since the year end. The Trustees do not consider this fall in value is permanent and therefore do not consider it appropriate to recognise the fall in value within the financial statements.

Page 17

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021
Notes to the Financial Statements - continued
for the Year Ended 31 December 2021
17.
STOCKS
Guide books
18.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other debtors
Prepayments and accrued income
VAT
19.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
Accruals and deferred income
20.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted
Endowment
funds
fund
£
£
Fixed assets
42,030
430,308
Investments
-
2,621,285
Current assets
253,149
-
Currentliabilities
(21,919)
-
273,260
3,051,593
Analysis of net assets between funds - prior year
Fixed assets
Unrestricted
funds
£
35,622
Investments
-
Current assets
288,305
Current liabilities
(30,833)
293,094
2021
£
1,254
2021
£
80
11,314
6,327
17,721
2021
£
-
5,633
16,286
21,919
2021
Total
funds
£
472,338
2,621,285
253,149
(21,919)
3,324,853
Endowment
fund
£
403,032
2,425,542
-
-
2020
£
1,650
2020
£
17,115
11,283
5,100
33,498
2020
£
10,714
4,028
16,091
30,833
2020
Total
funds
£
438,654
2,425,542
288,305
(30,833)
3,121,668
2020
Total
funds
£
438,654
2,425,542
288,305
(30,833)
2,828,574 3,121,668

Page 18

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

21. MOVEMENT IN FUNDS

Unrestricted funds
Reserves
Share capital
Endowment funds
Endowment funds
TOTAL FUNDS
Net movement in funds, included in the above are
Unrestricted funds
Reserves
Endowment funds
Endowment funds
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
Reserves
Share capital
Endowment funds
Endowment funds
TOTAL FUNDS
At 1.1.21
£
293,089
5
293,094
2,828,574
3,121,668
as follows:
Incoming
resources
£
160,514
21,821
182,335
At 1.9.19
£
266,768
5
266,773
2,922,761
3,189,534
Net
movement
in funds
£
(7,232)
-
(7,232)
210,417
203,185
Resources
expended
£
(167,746)
(18,219)
(185,965)
Net
movement
in funds
£
16,390
-
Transfers
between
funds
£
(12,602)
-
(12,602)
12,602
-
Gains and
losses
£
-
206,815
206,815
Transfers
between
funds
£
9,931
-
At
31.12.21
£
273,255
5
273,260
3,051,593
3,324,853
Movement
in funds
£
(7,232)
210,417
203,185
At
31.12.20
£
293,089
5
293,094
2,828,574
3,121,668
16,390
(84,256)
9,931
(9,931)
(67,866) -

Page 19

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

21. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
Reserves
Endowment funds
Endowment funds
TOTAL FUNDS
Incoming
resources
£
225,112
9,460
234,572
Resources
expended
£
(208,722)
(26,645)
(235,367)
Gains and
losses
£
Movement
in funds
£
-
16,390
(67,071)
(84,256)
(67,071)
(67,866)

The endowment fund comprises the historic cost of the property at Parcevall Hall plus the subsequent capital improvements together with the market value of the charity's investment portfolio.

Transfers between funds

The overall balance of £12,602 transferred from the unrestricted fund to the endowment fund represents the expenditure on the endowed properties and the unrestricted income reinvested into the investment portfolio all of which are restricted capital assets.

22. EMPLOYEE BENEFIT OBLIGATIONS

The charity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £5,528 (£7,156 for a 16 months long accounting period to 31 December 2020). Contributions totalling £750 (2020 - £702) were payable to the fund at the balance sheet date and are included in creditors.

23. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2021.

24. ULTIMATE CONTROLLING PARTY

The company is wholly owned by Walsingham College Trust Association Limited, registered charity number 215863 and registered company number 00318358. The charity exists to make available the Shrine of Our Lady of Walsingham, a place of pilgrimage.

The consolidated accounts can be found filed with the Registrar of Companies at Companies House, Crown Way, Cardiff, CF14 3UZ.

25. SHARE CAPITAL

2020 2019
£ £
Allotted, called up and fully paid
20 ordinary shares of 25p each 5 5

Page 20

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

26. OPERATING LEASE COMMITMENTS

OPERATING LEASE COMMITMENTS OPERATING LEASE COMMITMENTS
At 31 December 2021 the total of the Charity's future minimum lease payments receivable
under
non-cancellable operating leases was:
2021 2020
£ £
Amount receivable:
Within 1 year 11,530 11,530
Between 1 and 5 years 30,723 41,793
Total 42,253 53,323

Page 21

Walsingham College (Yorkshire Properties) Limited

Detailed Statement of Financial Activities for the Year Ended 31 December 2021

Detailed Statement of Financial Activities
for the Year Ended 31 December 2021
Period
1.9.19
Year Ended to
31.12.21 31.12.20
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations 170 100
Other trading activities
Fundraising income 3,900 622
Investment income
Investment income 86,664 139,364
Charitable activities
Tea room income - 350
Gate and tour income 48,507 37,642
Rental income 16,589 21,111
65,096 59,103
Other income
Other income 26,505 35,383
Total incoming resources 182,335 234,572
EXPENDITURE
Investment management costs
Portfolio management 18,219 26,645
Charitable activities
Wages 75,344 86,581
National insurance 5,288 6,374
Pensions 5,528 7,156
Rates and water 1,692 2,622
Insurance 6,966 6,113
Electricity 3,077 2,290
Telephone 2,015 868
Postage and stationery 118 84
Advertising 6,091 7,720
Sundries 3,007 3,305
Repairs and maintenance- equipment 1,667 1,135
Repairs and maintenance- general 10,923 23,809
Business rates and council tax 3,829 5,729
Plant and seeds 6,988 3,493
Books and subscriptions 1,064 1,271
Tractor fuel and equipment 1,104 1,740
Staff Training 310 1,040
Consultancy fees 22,131 33,070
Other Professional Fees 250 1,982
Bad debts 728 -
Depreciation 473 2,079
158,593 198,461

This page does not form part of the statutory financial statements

Page 22

Walsingham College (Yorkshire Properties) Limited

Detailed Statement of Financial Activities

for the Year Ended 31 December 2021

Detailed Statement of Financial Activities
for the Year Ended 31 December 2021
Period
1.9.19
Year Ended to
31.12.21 31.12.20
£ £
Support costs
Governance costs
Auditors' remuneration 5,688 5,298
Travelling 265 263
Accountancy and legal fees 3,200 4,700
9,153 10,261
Total resources expended 185,965 235,367
Net expenditure before gains and losses (3,630) (795)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments 26,558 (68,523)
Net income/(expenditure) 22,928 (69,318)

This page does not form part of the statutory financial statements

Page 23

REGISTERED COMPANY NUMBER: 00440129 (England and Wales) REGISTERED CHARITY NUMBER: 211331

Report of the Trustees and

Financial Statements

for the Year Ended 31 December 2021

for

Walsingham College (Yorkshire Properties) Limited

Walsingham College (Yorkshire Properties) Limited

Contents of the Financial Statements for the Year Ended 31 December 2021

Page
Report of the Trustees 1to4
Report of the Independent Auditors 5to7
Statement of Financial Activities 8
Balance Sheet 9
Notes to the Financial Statements 10 to 21
Detailed Statement of Financial Activities 22 to 23

Walsingham College (Yorkshire Properties) Limited

Report of the Trustees for the Year Ended 31 December 2021

The Trustees present their annual report together with the audited financial statements of the Charity for the period 1 January 2021 to 31 December 2021. The Trustees confirm that the Annual Report and financial statements of the company comply with the current statutory requirements, the requirements of the company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102, effective from 1 January 2019).

Since the Charity qualifies as small under the section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's report) Regulations 2013 is not required.

OBJECTIVES AND ACTIVITIES

a. Policies and objectives

The charity's objectives include:

The strategies employed to assist the Charity to meet its objectives included the following:

The charitable company is responsible for the maintenance of the house, cottages and grounds at Parcevall Hall, Yorkshire. The Hall is now let on a peppercorn rent to the Diocese of Leeds (West Yorkshire and the Dales). The grounds are maintained to a high standard and are open to the general public.

d. Pay policy for senior staff

The pay of the senior leadership team is reviewed annually by the board of Directors. Pay is assessed according to an individual 's level of responsibility and is normally adjusted to reflect average earnings in the sector.

In setting the charity's objectives and planning its activities the directors have given careful consideration to the Charity Commission's general guidance on the public benefit and to its supplementary guidance on the advancement of religion for the public benefit.

The main areas of the charitable activity are the maintenance of the Hall, cottages, grounds and land situated at Parcevall. The gardeners are assisted in the maintenance and upkeep of the gardens by a number of volunteers, who contribute approximately 800 hours of time each year. The directors consider that these activities provide benefit both to those who use the Hall and gardens for religious training and for retreat and for the general public who can enjoy the recreational aspects of the gardens.

The trustees continue to focus on ways to enhance the appeal of the gardens whilst managing and where possible reducing costs.

Page 1

Walsingham College (Yorkshire Properties) Limited

Report of the Trustees for the Year Ended 31 December 2021

ACHIEVEMENT AND PERFORMANCE

a. Review of activities

Arrangements for the ongoing letting of the Hall continue with the lease now vested in the Diocese of Leeds (Anglican).

Phill Nelson continued in his role as Head Gardener leading a team to produce a high quality garden for the wider public that visit the gardens.

Compared to the previous accounting period, the year 2021 was less affected by the implications of the measures introduced to limit the spread of the Covid-19. Parcevall Hall Gardens opened in April 2021 and remained open until 31 October 2021. The Tea Room was closed for the whole season. The charity has complied with Government guidelines to keep both its staff and visitors safe.

The planned works to Henry Simpson Barn commenced in 2021.

b. Investment policy and performance

The charity invests in cash resources, short term deposits and investments listed on the stock exchange. Brown Shipley, a firm of investment managers, manages the stock exchange investments on behalf of the trustees. Investments are made in accordance with the Parent Charity's (Walsingham College Trust Association) Investment Policy.

In the accounting period to 31 December 2021, the overall profit of £206,814.95 was made on investments, compared to the £67,071 overall loss in the period to 31 December 2020. The total gain of £206,814.95 consists of the £26,588.33 profit realised and of the £180,256.62 unrealised profit.

FINANCIAL REVIEW

Reserves and going concern

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month's expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the period.

The net movement in funds for the year amounted to an increase of £203,185 (2020: decrease £67,866). The expended resources in the period exceeded the incoming resources by £3,630 before the gains on investments (2020: the expended resources exceeded the incoming resourcies by £795 before investment losses).

The Memorandum of Association prohibits dividends and consequently none have been paid or purposed.

At 31 December 2021 the fund balances were unrestricted £273,260 and endowment £3,051,593 (2020: £293,094 and £2,828,574 respectively).

After making appropriate enquiries, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.

FUTURE PLANS

a. Future developments

The activities outlined above will continue.

Information on fundraising practices

Walsingham College (Yorkshire Properties) Limited does not undertake any fundraising activities, either directly or using an agency. As such, we do not currently subscribe to a fundraising code or regulation. We are not aware of any failures, during the year ended 31 December 2021 (2020 none), by the charity or any person acting on its behalf, to comply with our fundraising standards, nor did we receive any complaints about fundraising activity.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Page 2

Walsingham College (Yorkshire Properties) Limited

Report of the Trustees for the Year Ended 31 December 2021

STRUCTURE, GOVERNANCE AND MANAGEMENT Charity constitution

The charity is a private charitable company limited by shares and was set up by a Trust deed. The company was established under a Memorandum of Association which sets out the objects and powers of the company and is governed under its Articles of association.

The company was also registered with the Charity Commission on 25 September 1962 and is a registered charity number 211331.

The Charity was incorporated on 1 September 1947 and commenced trading on that date.

The principal object of the charity is to provide the maintenance of the Hall, cottages, grounds and land situated at Parcevall, Yorkshire.

There have been no changes in the objectives since the last annual report.

Method of appointment or election of Trustees

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

The trustees, are also the directors for the purpose of company law. New directors are appointed by a majority decision of the shareholders.

Organisational structure and decision making

Walsingham College (Yorkshire Properties) Limited has a management board of up to eight members who meet quarterly, responsible for the strategic direction and policy of the charity. At present the board has seven members, from a variety of professional backgrounds relevant to the work of the charity. The seven members also act as directors of the company. The secretary also attends the directors' meetings but has no voting rights.

Policies adopted for the Induction and training of Trustees

Appointments are made having regard to the skills and experience of the individual concerned with a view to maintaining a balance of expertise on the board. There is no formal policy in place regarding induction and training.

Related party relationships

The charity has a long running connection with Walsingham College Trust Association Limited, and during the financial year ending 2013 became a wholly owned subsidiary company of Walsingham College Trust Association Limited. The two charities share the same registered office - The Shrine Office, Walsingham Norfolk.

Risk management

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

00440129 (England and Wales)

Registered Charity number

211331

Registered office

Shrine Office Walsingham Norfolk NR22 6EE

Trustees

The Rev'd B Bell Dr R Mantle The Rev'd J Sheehy Father P Cartwright J E McQuater Canon P A Turner C M Read (appointed 19.4.21)

Page 3

Walsingham College (Yorkshire Properties) Limited

Report of the Trustees for the Year Ended 31 December 2021

REFERENCE AND ADMINISTRATIVE DETAILS

Auditors

Larking Gowen LLP Chartered Accountants Statutory Auditors King Street House 15 Upper King Street Norwich NR3 1RB

Solicitors

Hayes & Storr, 18 Market Place, Fakenham, Norfolk, NR21 9BH

Bankers

Barclays Bank, 17 Market Place, Fakenham, Norfolk, NR21 9BE

TRUSTEES' RESPONSIBILITY STATEMENT

The Trustees (who are also directors of Walsingham College (Yorkshire Properties) Limited for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standard (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when the Trustees' Report is approved had confirmed that:

Approved by order of the board of trustees on ............................................. 12 July 2022 and signed on its behalf by:

...................................................... Dr R Mantle - Trustee

Page 4

Report of the Independent Auditors to the Members of Walsingham College (Yorkshire Properties) Limited

Opinion

We have audited the financial statements of Walsingham College (Yorkshire Properties) Limited (the 'charitable company') for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Page 5

Report of the Independent Auditors to the Members of Walsingham College (Yorkshire Properties) Limited

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Due to the field in which the Charity operates, we identified areas most likely to have a direct material impact on the financial statements as compliance with accounting standards, including Charities SORP (FRS 102) and charity law. In addition, we considered the provisions of other laws and regulations which, whilst not having a direct impact on the financial statements, are fundamental to the Charity's ability to operate, including health and safety, employment law, data protection and compliance with various other regulations relevant to the conduct of the Charity's operations.

Our approach to identifying and assessing the risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including

those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 6

Report of the Independent Auditors to the Members of Walsingham College (Yorkshire Properties) Limited

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Julie Grimmer FCA DChA (Senior Statutory Auditor) for and on behalf of Larking Gowen LLP Chartered Accountants Statutory Auditors King Street House 15 Upper King Street Norwich NR3 1RB Date: ............................................. 26 July 2022

Page 7

Walsingham College (Yorkshire Properties) Limited

Statement of Financial Activities for the Year Ended 31 December 2021

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
5
Charitable activities
Other trading activities
3
Investment income
4
Other income
6
Total
EXPENDITURE ON
Raising funds
Investment management costs
7
Charitable activities
8
Charitable activities
Governance costs
Total
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
Transfers between funds
21
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds

£
170
65,096
3,900
86,664
4,684
160,514
-
-
158,593
9,153
167,746
-
(7,232)
(12,602)
(19,834)
293,094
273,260
Endowment
fund
£
-
-
-
-
21,821
21,821
18,219
18,219
-
-
18,219
206,815
210,417
12,602
223,019
2,828,574
3,051,593
Year Ended
31.12.21
Total
funds
£
170
65,096
3,900
86,664
26,505
182,335
18,219
18,219
158,593
9,153
185,965
206,815
203,185
-
203,185
3,121,668
3,324,853
Period
1.9.19
to
31.12.20
Total
funds
£
100
59,103
622
139,364
35,383
234,572
26,645
26,645
198,461
10,261
235,367
(67,071)
(67,866)
-
(67,866)
3,189,534
3,121,668

The notes form part of these financial statements

Page 8

Walsingham College (Yorkshire Properties) Limited

Balance Sheet

31 December 2021
Notes
FIXED ASSETS
Tangible assets
15
Investments
16
CURRENT ASSETS
Stocks
17
Debtors
18
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
19
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
Unrestricted funds:
Reserves
21
Share capital
Endowment funds:
Endowment funds
TOTAL FUNDS
2021
£
472,338
2,621,285
3,093,623
1,254
17,721
234,174
253,149
(21,919)
231,230
3,324,853
3,324,853
273,255
5
273,260
3,051,593
3,324,853
2020
£
438,654
2,425,542
2,864,196
1,650
33,498
253,157
288,305
(30,833)
257,472
3,121,668
3,121,668
293,089
5
293,094
2,828,574
3,121,668

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. 12 July 2022 and were signed on its behalf by:

............................................. R Mantle - Trustee

The notes form part of these financial statements

Page 9

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102, effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Walsingham College (Yorkshire Properties) Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

Company status

The Charity is a company limited by shares, registered in England and Wales. The members of the company are the Trustees named on the page 1.

Going concern

The trustees have considered the charity's position at the time of signing the financial statements and have also considered the current financial strength of the charity.

Based on this, the trustees have concluded that they have a reasonable expectation that the charity will have adequate resources to continue in operational existence for the foreseeable future, and at least twelve months from the date of signing these financial statements, they therefore continue to adopt the going concern basis of accounting in preparing these financial statements.

Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. Income from donations and grants, including capital grants, is included in incoming resources when these are receivable, except as follows:

Government grants

In addition to above, the following applies in relation to government grants:

Coronovirus (Covid 19) grant funding:

Job Support Scheme payments are recognised as an income in the period the costs relate to.

Other grants:

Income from performance-related grants is recognised when the charity has met the criteria and has become entitled to the resources.

Income from sale of plants and other items produced by the charity for sale in the shop are included as incoming resources within activities for generating funds when they are sold.

Income from letting of cottages and the opening of the grounds to the public is recognised as it is received and is included as incoming resources from charitable activities.

Investment income is included when receivable by the charity.

Page 10

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

1. ACCOUNTING POLICIES - continued

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and supports costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities. Governance costs are those incurred in connection with administration of the Charity and compliance with constitutional and statutory requirements.

Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.

Tangible fixed assets and depreciation

All assets costing more than £500 are capitalised.

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities Incorporating Income and Expenditure Account.

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold land & buildings - Not depreciated Plant and machinery - 5% straight line Fixtures and fittings - 15% reducing balance

No depreciation has been charged on land and buildings as it has an indefinitely long useful life.

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the Bank.

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at Bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.

Page 11

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

1. ACCOUNTING POLICIES - continued

Investments

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The Statement of Financial Activities Incorporating Income and Expenditure Account includes the net gains and losses arising on revaluation and disposals throughout the year.

Financial intruments

Except for investments, the charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Fund Accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

The Endowment Funds represent those assets which must be held permanently by the charity. In respect of the investments these are managed according to the Trustees Investment Policy. The income arising from the investments is deemed to be unrestricted income.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year

Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions;

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Useful economic lives of tangible and intangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the useful economic life and residual value of the assets. These useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investment , economic utilization and the physical condition of the asset. See note 15 for the carrying amounts of tangible fixed assets and the accounting policy for the useful economic lives of each class of asset.

Page 12

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

2. DONATIONS AND LEGACIES

Year Ended
Unrestricted
Endowment
31.12.21
Total
Donations
funds
£
170
funds
£
-
funds
£
170
3.
OTHER TRADING ACTIVITIES
Year Ended
Unrestricted
Endowment
31.12.21
Total
Fundraising income
funds
£
3,900
funds
£
-
funds
£
3,900
4.
INVESTMENT INCOME
Year Ended
Unrestricted
Endowment
31.12.21
Total
Investment income
funds
£
86,664
funds
£
-
funds
£
86,664
5.
INCOME FROM CHARITABLE ACTIVITIES
Year Ended
31.12.21
Activity
£
Tea room income
Charitable activities
-
Gate and tour income
Charitable activities
48,507
Rental income
Charitable activities
16,589
65,096
Period
1.9.19
to
31.12.20
Total
funds
£
100
Period
1.9.19
to
31.12.20
Total
funds
£
622
Period
1.9.19
to
31.12.20
Total
funds
£
139,364
Period
1.9.19
to
31.12.20
Total
funds
£
100
Period
1.9.19
to
31.12.20
Total
funds
£
622
Period
1.9.19
to
31.12.20
Total
funds
£
139,364
Period
1.9.19
to
31.12.20
£
350
37,642
21,111
59,103
59,103

6. OTHER INCOME

The total other income of £26,505 consists of the following items:

Restricted income:

Unrestricted income:

In the preceding 16 months long accounting period ended on 31 December 2020, the total other income received was £35,383 and consisted of the following:

Restricted income:

Page 13

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

6. OTHER INCOME - continued

Unrestricted income:

7. INVESTMENT MANAGEMENT COSTS

Year Ended
31.12.21
Unrestricted
Endowment
Total
funds
funds
funds
£
£
£
Portfolio management
-
18,219
18,219
CHARITABLE ACTIVITIES COSTS
Direct
Support
Costs (see
costs (see
note 9)
note 10)
£
£
Charitable activities
158,593
-
Governance costs
-
9,153
158,593
9,153
DIRECT COSTS OF CHARITABLE ACTIVITIES
Year Ended
31.12.21
£
Staff costs
86,160
Rates and water
1,692
Insurance
6,966
Electricity
3,077
Telephone
2,015
Postage and stationery
118
Advertising
6,091
Sundries
3,007
Repairs and maintenance- equipment
1,667
Repairs and maintenance- general
10,923
Business rates and council tax
3,829
Plant and seeds
6,988
Books and subscriptions
1,064
Tractor fuel and equipment
1,104
Staff Training
310
Consultancy fees
22,131
Other Professional Fees
250
Bad debts
728
Depreciation
473
158,593
Period
1.9.19
to
31.12.20
Total
funds
£
26,645
Totals
£
158,593
9,153
167,746
Period
1.9.19
to
31.12.20
£
100,111
2,622
6,113
2,290
868
84
7,720
3,305
1,135
23,809
5,729
3,493
1,271
1,740
1,040
33,070
1,982
-
2,079
198,461

8. CHARITABLE ACTIVITIES COSTS

9. DIRECT COSTS OF CHARITABLE ACTIVITIES

Page 14

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

10. SUPPORT COSTS

SUPPORT COSTS
Governance
costs
£
Governance costs 9,153
Support costs, included in the above, are as follows:
Governance costs
Period
1.9.19
Year Ended to
31.12.21 31.12.20
Governance Total
costs activities
£ £
Auditors' remuneration 5,688 5,298
Travelling 265 263
Accountancy and legal fees 3,200 4,700
9,153 10,261

11. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Period
1.9.19
Year Ended to
31.12.21 31.12.20
£ £
Auditors' remuneration 5,688 5,298
Depreciation - owned assets 473 2,079
Pension costs 5,528 7,156

12. TRUSTEES' REMUNERATION AND BENEFITS

During the year, no Trustees received any remuneration or any benefits in kind.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2021 nor for the period ended 31 December 2020.

13. STAFF COSTS

Year Ended
31.12.21
£
Wages and salaries
75,344
Social security costs
5,288
Other pension costs
5,528
86,160
Period
1.9.19
to
31.12.20
£
86,581
6,374
7,156
100,111

Page 15

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

13. STAFF COSTS - continued

The average monthly number of employees during the year was as follows:

Period
1.9.19
Year Ended to
31.12.21 31.12.20
5 4

The key management personnel of the charity comprises the trustees and the Head Gardener. The total employee benefits of the key management personnel of the charity were £31,653 (16 months accounting period to 31 Dec 2020: £41,938).

14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Charitable activities
Other trading activities
Investment income
Other income
Total
EXPENDITURE ON
Raising funds
Investment management costs
Charitable activities
Charitable activities
Governance costs
Total
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
Transfers between funds
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
100
59,103
622
139,364
25,923
225,112
-
-
198,461
10,261
208,722
-
16,390
9,931
26,321
266,773
293,094
Endowment
fund
£
-
-
-
-
9,460
9,460
26,645
26,645
-
-
26,645
(67,071)
(84,256)
(9,931)
(94,187)
2,922,761
2,828,574
Total
funds
£
100
59,103
622
139,364
35,383
234,572
26,645
26,645
198,461
10,261
235,367
(67,071)
(67,866)
-
(67,866)
3,189,534
3,121,668

Page 16

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

15. TANGIBLE FIXED ASSETS

COST
At 1 January 2021
Additions
At 31 December 2021
DEPRECIATION
At 1 January 2021
Charge for year
At 31 December 2021
NET BOOK VALUE
At 31 December 2021
At 31 December 2020
Freehold
property
£
428,440
31,747
460,187
-
-
-
460,187
428,440
Plant and
machinery
£
47,895
-
47,895
47,895
-
47,895
-
-
Fixtures
and
fittings
£
Totals
£
51,519
527,854
2,410
34,157
53,929
562,011
41,305
89,200
473
473
41,778
89,673
12,151
472,338
10,214
438,654

Included within land and buildings is a property which was sold after the balance sheet date for £282,283.

16. FIXED ASSET INVESTMENTS

MARKET VALUE
At 1 January 2021
Additions
Disposals
Revaluations
At 31 December 2021
NET BOOK VALUE
At 31 December 2021
At 31 December 2020
Listed
investments
£
2,425,542
694,000
(678,514)
180,257
2,621,285
2,621,285
2,425,542

Following the year end, in light of the current economic uncertainty, the value of the Charity's quoted investment portfolio has been impacted by the fall in world markets. At the date of approval of the financial statements, the value of the Charitiy's investment portfolio has reduced by approximately 8% since the year end. The Trustees do not consider this fall in value is permanent and therefore do not consider it appropriate to recognise the fall in value within the financial statements.

Page 17

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021
Notes to the Financial Statements - continued
for the Year Ended 31 December 2021
17.
STOCKS
Guide books
18.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other debtors
Prepayments and accrued income
VAT
19.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
Accruals and deferred income
20.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted
Endowment
funds
fund
£
£
Fixed assets
42,030
430,308
Investments
-
2,621,285
Current assets
253,149
-
Currentliabilities
(21,919)
-
273,260
3,051,593
Analysis of net assets between funds - prior year
Fixed assets
Unrestricted
funds
£
35,622
Investments
-
Current assets
288,305
Current liabilities
(30,833)
293,094
2021
£
1,254
2021
£
80
11,314
6,327
17,721
2021
£
-
5,633
16,286
21,919
2021
Total
funds
£
472,338
2,621,285
253,149
(21,919)
3,324,853
Endowment
fund
£
403,032
2,425,542
-
-
2020
£
1,650
2020
£
17,115
11,283
5,100
33,498
2020
£
10,714
4,028
16,091
30,833
2020
Total
funds
£
438,654
2,425,542
288,305
(30,833)
3,121,668
2020
Total
funds
£
438,654
2,425,542
288,305
(30,833)
2,828,574 3,121,668

Page 18

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

21. MOVEMENT IN FUNDS

Unrestricted funds
Reserves
Share capital
Endowment funds
Endowment funds
TOTAL FUNDS
Net movement in funds, included in the above are
Unrestricted funds
Reserves
Endowment funds
Endowment funds
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
Reserves
Share capital
Endowment funds
Endowment funds
TOTAL FUNDS
At 1.1.21
£
293,089
5
293,094
2,828,574
3,121,668
as follows:
Incoming
resources
£
160,514
21,821
182,335
At 1.9.19
£
266,768
5
266,773
2,922,761
3,189,534
Net
movement
in funds
£
(7,232)
-
(7,232)
210,417
203,185
Resources
expended
£
(167,746)
(18,219)
(185,965)
Net
movement
in funds
£
16,390
-
Transfers
between
funds
£
(12,602)
-
(12,602)
12,602
-
Gains and
losses
£
-
206,815
206,815
Transfers
between
funds
£
9,931
-
At
31.12.21
£
273,255
5
273,260
3,051,593
3,324,853
Movement
in funds
£
(7,232)
210,417
203,185
At
31.12.20
£
293,089
5
293,094
2,828,574
3,121,668
16,390
(84,256)
9,931
(9,931)
(67,866) -

Page 19

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

21. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
Reserves
Endowment funds
Endowment funds
TOTAL FUNDS
Incoming
resources
£
225,112
9,460
234,572
Resources
expended
£
(208,722)
(26,645)
(235,367)
Gains and
losses
£
Movement
in funds
£
-
16,390
(67,071)
(84,256)
(67,071)
(67,866)

The endowment fund comprises the historic cost of the property at Parcevall Hall plus the subsequent capital improvements together with the market value of the charity's investment portfolio.

Transfers between funds

The overall balance of £12,602 transferred from the unrestricted fund to the endowment fund represents the expenditure on the endowed properties and the unrestricted income reinvested into the investment portfolio all of which are restricted capital assets.

22. EMPLOYEE BENEFIT OBLIGATIONS

The charity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £5,528 (£7,156 for a 16 months long accounting period to 31 December 2020). Contributions totalling £750 (2020 - £702) were payable to the fund at the balance sheet date and are included in creditors.

23. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2021.

24. ULTIMATE CONTROLLING PARTY

The company is wholly owned by Walsingham College Trust Association Limited, registered charity number 215863 and registered company number 00318358. The charity exists to make available the Shrine of Our Lady of Walsingham, a place of pilgrimage.

The consolidated accounts can be found filed with the Registrar of Companies at Companies House, Crown Way, Cardiff, CF14 3UZ.

25. SHARE CAPITAL

2020 2019
£ £
Allotted, called up and fully paid
20 ordinary shares of 25p each 5 5

Page 20

continued...

Walsingham College (Yorkshire Properties) Limited

Notes to the Financial Statements - continued for the Year Ended 31 December 2021

26. OPERATING LEASE COMMITMENTS

OPERATING LEASE COMMITMENTS OPERATING LEASE COMMITMENTS
At 31 December 2021 the total of the Charity's future minimum lease payments receivable
under
non-cancellable operating leases was:
2021 2020
£ £
Amount receivable:
Within 1 year 11,530 11,530
Between 1 and 5 years 30,723 41,793
Total 42,253 53,323

Page 21

Walsingham College (Yorkshire Properties) Limited

Detailed Statement of Financial Activities for the Year Ended 31 December 2021

Detailed Statement of Financial Activities
for the Year Ended 31 December 2021
Period
1.9.19
Year Ended to
31.12.21 31.12.20
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations 170 100
Other trading activities
Fundraising income 3,900 622
Investment income
Investment income 86,664 139,364
Charitable activities
Tea room income - 350
Gate and tour income 48,507 37,642
Rental income 16,589 21,111
65,096 59,103
Other income
Other income 26,505 35,383
Total incoming resources 182,335 234,572
EXPENDITURE
Investment management costs
Portfolio management 18,219 26,645
Charitable activities
Wages 75,344 86,581
National insurance 5,288 6,374
Pensions 5,528 7,156
Rates and water 1,692 2,622
Insurance 6,966 6,113
Electricity 3,077 2,290
Telephone 2,015 868
Postage and stationery 118 84
Advertising 6,091 7,720
Sundries 3,007 3,305
Repairs and maintenance- equipment 1,667 1,135
Repairs and maintenance- general 10,923 23,809
Business rates and council tax 3,829 5,729
Plant and seeds 6,988 3,493
Books and subscriptions 1,064 1,271
Tractor fuel and equipment 1,104 1,740
Staff Training 310 1,040
Consultancy fees 22,131 33,070
Other Professional Fees 250 1,982
Bad debts 728 -
Depreciation 473 2,079
158,593 198,461

This page does not form part of the statutory financial statements

Page 22

Walsingham College (Yorkshire Properties) Limited

Detailed Statement of Financial Activities

for the Year Ended 31 December 2021

Detailed Statement of Financial Activities
for the Year Ended 31 December 2021
Period
1.9.19
Year Ended to
31.12.21 31.12.20
£ £
Support costs
Governance costs
Auditors' remuneration 5,688 5,298
Travelling 265 263
Accountancy and legal fees 3,200 4,700
9,153 10,261
Total resources expended 185,965 235,367
Net expenditure before gains and losses (3,630) (795)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments 26,558 (68,523)
Net income/(expenditure) 22,928 (69,318)

This page does not form part of the statutory financial statements

Page 23

Walsingham College (Yorkshire Properties) Limited

Audit Findings Report For the year ended 31 December 2021

Contents

Executive summary 3
Results for the year 5
Audit finalisation procedures 6
Other communication requirements 7
Significant audit risks summary 8
Non-significant audit risks summary 10
Other audit findings 11
Internal control observations 12
Other information 14
Appendix A: Draft management representation letter
Appendix B: Summary of uncorrected misstatements

2

Audit Findings Report for Walsingham College (Yorkshire Properties) Limited for the year ended 31 December 2021.

We were engaged to undertake the statutory audit of Walsingham College (Yorkshire Properties) Limited as formally agreed in our engagement letter dated 14 January 2020, for

Give a true and fair view of the state of the company’s affairs as at 31 December 2021 and of the company’s profit surplus for the period then ended

(continued) Executive summary

As required by ISA (UK) 260, the purpose of this report is to communicate our audit findings and record the discussions held with Matthew Cornish, The Rev’d B Bell, Dr R Mantle, Father P Cartwright J E McQuater and Cannon P Turner on 30 June 2022 The report also describes any recommendations for improvement or deficiencies identified in internal controls, along with a summary of relevant regulatory matters applicable to the company.

We would like to place our thanks on record for the support and hard work from you and your staff during the audit, in particular Stephanie Cat.

This report is provided on the basis that it is for your information only, and that it will not be quoted from or referred to, in whole or in part, for any other purpose without our prior written consent. No responsibility is assumed by us to any other person who may choose to rely on it for his or her own purposes.

Julie Grimmer

Senior statutory auditor For and on behalf of Larking Gowen LLP

4

Results for the year

We have summarised below the adjustments made and agreed with you during the audit. This reconciles the result initially provided to the result included within the statutory financial statements.

Detail Identified by Surplus/
(deficit) £
Net assets /
(liabilities) £
Per initial draft financial statements 203,185 203,185
Adjustments - -
Per final statutory financial statements 203,185 203,185

5

Audit finalisation procedures

Audit opinion

Letters of representation

We are pleased to report that based on our conclusions to date we have not made any modifications to our audit report and we will be issuing a clean, unqualified, report. As you will appreciate, our responsibilities extend up to the date on which the audit report is signed. If our opinion changes, we will contact you. The wording of our draft audit report is included within the draft financial statements that have been forwarded to you.

We attach in Appendix A, a draft of the management representation letter. We will ask the Trustees to print this on the company’s headed paper and sign at the same time as they approve the financial statements.

Review of audit independence

Key audit findings

Our key audit findings are detailed within this report. These have been discussed with you, and the notes of these discussions and conclusions reached are included within the final report.

There are no changes to our preliminary assessment of potential ethical threats and planned safeguards to audit independence that we are required to communicate with you.

Areas of potential adjustment

Auditing standards require that, where we identify any potential adjustments to the financial statements that we judge to be non-trivial in nature, we must discuss these with you and ask you to correct any identified as misstatements. We have not identified any non-trivial misstatements or omissions which have not been adjusted in the financial statements.

6

Other communication requirements

As required by Internal Standards on Auditing (UK) (ISA’s (UK)) and as discussed during our audit, we confirm the following matters:

We have not been made aware of any actual or suspected fraud in the period and no such matters have been identified during our audit work to date.

The financial statements include appropriate disclosures within the Trustees’ reports. In addition, we are not aware of any material related party transaction that has not been disclosed within the financial statements.

We are not aware of any material incidences of non-compliance with key laws and regulations.

7

Significant audit risks summary

Our preliminary assessment of audit risks, as documented within our Audit Planning Memorandum, has remained unchanged and included the following significant risks. The table summarises for each audit risk, the audit work undertaken and our key audit findings. This has been discussed with you and notes of the discussions held and conclusions reached are included below.

Risk and implication Auditor commentary Meeting discussion and conclusion
Revenue recognition
Under
ISA 240
there is
a presumed
significant
risk
of
fraud
in
revenue
recognition. The risk is that the business
will record income to which it is
not
entitled,
omit
valid
income,
recognise
income
prematurely
or
inappropriately
defer it.
Non-grant income:
In relation to non-grant income We have:

completed analytical review on all material streams of income.

performed detailed testing on the gate, investment, and rent income.

Confirmed the accuracy of cut-off of income at the year end.

reviewed the revenue recognition accounting policy to confirm consistency with
Charities SORP.
We identified no matters that required reporting.
Grant income:
In the previous period the charity had been awarded a £120k Country Stewardship
grant for the restoration of the Henry Simpson Barn. The charity had been granted a
12-month extension with the new end date of the agreement being 22 August 2022. To
date, £30,181 has been claimed with £8,360 being received and recognised in 2020
and £21,821 in 2021.
We would welcome a discussion on whether any further costs were incurred prior to
the year end and whether the charity is entitled to additional grant income.
£5k of furlough income has also been received. Our furlough testing identified no
issues.
Non-grant income was discussed and the work
completed noted.
The Country Stewardship grant was discussed
and amounts received to date agreed. No further
costs have been incurred prior to the year end and
a final trance of income is in the process of being
claimed totalling £87,363.63 which relates to
2022. No further amounts are to be recognised in
2021.
Furlough income was agreed.

8

(continued) Significant audit risks summary

Risk and implication Auditor commentary Meeting discussion and conclusion
Management override of controls and
journals
Under
ISA 240
there is
a presumed
significant risk of management override of
control. The risk is that internal controls
will be overridden by management in order
to produce more favourable results or to
divert funds.
Journals are a key risk area in almost all
audits due to their ability to influence
almost
every
part
of
the
accounting
system.
Our work included testing journal entries and other significant transactions outside the
normal course of business, as well as an overall review of the accounting estimates
applied.
We identified no matters that require reporting.
Noted and no further points to make.

9

Non-significant audit risks summary

Our preliminary assessment of audit risks, as documented within our Audit Planning Memorandum, has remained unchanged and included the following non-significant risks. The table summarises for each audit risk, the audit work undertaken and our key audit findings. This has been discussed with you and notes of the discussions held and conclusions reached included below.

Risk and implication Auditor commentary Meeting discussion and conclusion
Investments existence and valuation
The charity has significant investments
held at valuation. This is assessed as a
significant
risk
due
to
the
level
of
investments held.
Our work included completing analytical review on investment growth and detailed
testing.
We have confirmed the opening and closing balances of the investments along with a
sample of additions and disposals to the reports obtained from the independent
valuers.
We have verified a sample of closing market values from the investment managers'
report to external sources including the London Stock Exchange to confirm the
valuation.
We identified no matters that require reporting.
We would be grateful for a copy of the latest valuation report to review the current
position including any impact resulting from the Ukraine conflict.
The work completed was noted.
It was agreed that should the June 22 investment
valuations show a fall in value of the investments,
a disclosure note would be included in the
accounts. It was agreed any fall in value would be
non-permanent
and
therefore
the
financial
statements would not be adjusted.
Subsequent to the meeting it has been confirmed
that the value in investments has fallen by 8%.

10

Other audit findings

In addition to our findings upon significant and non-significant audit risks, during our audit work we have also identified the following significant findings that we would like to bring to your attention. Following our discussion, we have summarised management’s response and the conclusions reached.

Issue Auditor commentary Meeting discussion and conclusion
11
Parcevall Hall lease
From our review of the lease agreement with The Bradford Diocesan Board of Finance,
we understand that the lease is due to expire on 30 April 2023.
From our review of board minutes, it was noted that the directors were asked to
complete a risk assessment of the lease.
We would welcome an update on whether the lease agreement has been renewed and
the risk assessment completed together with confirmation that all tenant obligations
arising under the lease have been met.
Under the current accounting policy, the freehold property is not depreciated. We would
like to discuss with you whether you have any recent valuations of the property or
recent inspections detail which support the assessment of long economic life. We would
also like to confirm with you the historic cost attributable to the land.
The lease is with the Diocese of Leeds which encompasses
Bradford.
The lease ends on 30 April 2023 and notice is to be served
not earlier than 12 months (1 May 2022) and not less than 6
months of the term date.
The expectation is that the lease will be renewed from 1 May
2023. Notice is yet to be served but is in the process. WCTA
asked the directors to consider the implications of not
renewing the lease. The proposal is therefore a 5 year lease
but this is provisional.
It was confirmed that all obligations under the lease have
been fulfilled.
The directors fully support the statement that due to the long
economic life, the freehold is not depreciated. After the year
end, Cracked Castle Barn was sold for £282k which forms
only a vary small part of the estate, yet the net book value of
the Hall and gardens including the above is £343k.
No recent valuations have been completed however it was
agreed that Strutt & Parker would complete a valuation and
split of property/ land for the 2022 audit.

Other audit findings

Issue Auditor commentary Meeting discussion and conclusion
VAT We would welcome a discussion on the following VAT points:
Henry Simpson Barn
We understand that the intention is for the barn to form part of the visitor attraction and
as a result of the direct link to the VATable income the input VAT is being reclaimed in
full. We would like to confirm our understanding with you.
Management fees
In carrying out the audit we have identified that standard management fees are split
1/3 property management (relating to exempt sales) and 2/3 garden management
(relating to standard/ zero supplies). It is not advised to split the invoices per the 1/3 &
2/3 as above. Instead, as the invoice relates to both exempt and taxable activities, the
costs should be allocated to the overhead pot and a partial exemption calculation
completed.
Fees for liaising with Brown Shipley regarding investments
We understand that these are treated as ‘outside the scope’. Generally investment
costs would be an overhead of the business and therefore input VAT would be partially
recoverable.
We have not carried out a detailed review VAT, whilst we do not consider that a
material mis-statement of VAT has occurred further information would be required in
order to advise fully. Please let us know if you would like us to look at this further.
It was confirmed that Henry Simpson Barn will form
part of the attraction and therefore input VAT is
being reclaimed in full.
It was agreed that the split of property and garden
management fees would be shown on the face of
the invoices going forward.
It was confirmed that the partial exemption rules will
be applied going forward and further advice is not
required at this point in time.

12

Other audit findings

Issue Auditor commentary Meeting discussion and conclusion
Trustees’ report We would like to discuss the trustees’ report, including compliance with the Charities
SORP and Companies Act, and any additional information you would like to include.
A small number of changes were highlighted by
Matthew Cornish and subsequently updated. No
further comments to note.
Business update Prior to completing our final audit procedures, we would like to discuss with you:

Plans for use of funds carried forward

Capital commitments in relation to Henry Simpson Barn and for improvements to
Nick Smith’s cottage

Update on Greenhouse project and Ash Dieback future projects

New funding applications for capital works

Any other significant post year end issues

Issues giving rise to contingent liabilities/asset impairment concerns

Any regulatory matter and serious incidents

Any instances of fraud
See below
Confirmed no capital commitments. £25-30k will
be spent on the Cottage in 2022.
£70k to be allocated in 2022 on the Greenhouse
project. 50% of which ill be donated by Friends of
Parcevall Hall. A number of trees are being
monitored in the garden however no work has
been completed.
Confirmed none.
There was a fire on 3 May at St Cuthbert’s
Cottage. The insurance is shared by the Diocese
of Leeds as it forms part of the leased property
and insurance is expected to cover the repairs of
circa £70k.
Confirmed none
Confirmed none
Confirmed none
Confirmed due to the level of unrestricted funds,
going concern is not an issue.

13

Internal control observations

We highlight below matters identified in our financial statements audit, and observations and recommendations relating to the systems, internal controls, accounting practices and governance. The primary purpose of our financial statements audit is to express an opinion on the financial statements and that examination is carried out on a test basis and should not be relied upon to detect errors or irregularities which are not material to those statements. Auditing standards require us to notify you of any significant matters that require your attention.

----- Start of picture text -----
Significant deficiency - matter requiring your urgent attention
Deficiency - matter requiring your prompt attention
Minor control deficiencies and recommended enhancements in control efficiency
----- End of picture text -----

14

Internal control observations (continued)

We confirm that we are unaware of an internal control recommendations that require your attention.

15

Other information

As you will be aware there are regular changes in laws and regulations. Below we have listed some that we feel are of higher significance to you and your organisation. We hope you find this information helpful. We would be pleased to discuss any of these areas further.

Charity Governance Code

Diagnostic tools for charities

The Charity Governance Code is a practical tool to help charities and their trustees develop high standards of governance. The Code starts with a ‘foundation principle’: that all trustees understand their legal duties and are committed to their cause and good governance. It then develops seven principles – leadership; integrity; decision making, risk and control; board effectiveness; diversity; openness and accountability.

The Code was updated in 2020, with amendments to the sections covering Integrity and Equality, Diversity & Inclusion.

The changes to Principle 3: Integrity broadened its focus, emphasising values, culture and the right of everyone to be safe. Enhanced expectations include:

Healthcheck for charities diagnostic: This tool gives you a chance for you to "hit the pause button" for your organisation. Take some time out to refocus on what matters for your charity and critically assess what's working, what's not working, and what needs to change. This diagnostic is normally the first step in a wider review of how successful your charity is in creating impact. It is also a great way to kick-start your thinking and provide focus and clarity on where to prioritise your efforts.

Charity governance diagnostic: Good governance in charities is fundamental to their success. A charity is best placed to achieve its ambitions and aims if it has effective governance and leadership structures.

Both tools can be accessed on the Larking Gowen website https://www.larkinggowen.co.uk/what-we-offer/by-industry/not-for-profit/ and start with a questionnaire that should take you around 5 minutes to complete. It will identify 3 key areas that are working well and 3 areas that you may need to work on to improve your charity. You will also see how you compare to global benchmarks for each of 7 principles reviewed.

The revised Principle 6: Equality, Diversity & Inclusion supports working for board diversity as well as creating inclusive cultures, both inside the board and throughout the organisation.

If you are not familiar with the Code, we recommend you review and apply it. It can also provide a helpful framework for a governance review or trustee training.

16

Appendix A: Draft management representation letter

17

Summary of uncorrected misstatements Appendix B:

We confirm that we are unaware of any non-trivial potential adjustments to the financial statements.

18

11 Larking Gowen Holt Fakenham About Us Norwich Whatever your financial needs. Larking Gowen is committed to Securing your future and helping you reach your goals. Diss Our values are about service and commitment, both to our clients and our people. We build strong, dedicated teams that share knowledge and expertise for the benefit of all our clients, delivering a friendly one-to-one service you can count on. Ipswich Ideally placed to help businesses across: Norfolk Suffolk Essex Colchester We have teams specialising in corporate finance, personal tax, legal, medical, tourism, not for profit, business recovery and business strategy and support. Trusted business advisors with a friendly one-to-one service Our chartered accountants and specialist teams have years of knowledge and experience Comprehensive accountancy and advisory service Advising clients for over 100 years A UK top 40 accountancy firm More than 350 employees Committed to you.

Committed to you.

Engagement partner Engagement manager Auditor in charge larking-gowen.co.uk

@LarkingGowen

Julie Grimmer Alice Devine Cansu Caglayan

Julie.Grimmer@larking-gowen.co.uk Alice.Devine@larking-gowen.co.uk Cansu.Caglayan@larking-gowen.co.uk

Disclaimer

This report is provided on the basis that it is for the information of the directors of the above named entities only, and that it will not be quoted from or referred to, in whole or in part, for any other purpose without our prior written consent. No responsibilityis assumed by us to any other personwho may choose to rely on it for his or her own purposes.

“Larking Gowen” is the trading name of Larking Gowen LLP which is a limited liability partnership registered in England and Wales (LLP number OC419486). Where we use the word partner it refers to a member of Larking Gowen LLP. Registered to carry on audit work in the UK, regulated for a range of investment business activities and licensed to carry out the reserved legal activity of non-contentious probate in England and Wales by the Institute of Chartered Accountants in England and Wales. Larking Gowen LLP is an Independent Member Firm of PrimeGlobal, a worldwide association of independent accounting firms. (Ver. Jan22) © Larking Gowen LLP