OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

1 Resident 51,175
Derby children's holiday centre 51,500
Guides Group 52,600
Food Bank (2 x 8LQQQ) F2,000
Borrow Wood School library 54,000

Income
Investments, rents, bank interest and miscellaneous 30,714
Expenses
Maintenance and administration 7,587
Grant relief 17,092
24,679
Net incoming resources 6,035

2020 2019
Unrestricted Endowment Total Total
Notes fund
f
fund funds
f
funds
f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
98 185
Investment
income
Other income
2 29318
1,298
29,318
1,298
28,916
64
Total 30,714 30,714 29,165
EXPENDITURE ON
Raising funds 3 2,219 2,219 1,045
Charitable
activities
Relief given 17,092 17,092 19,297
Other 5,368 5,368 4,940
Total 24,679 24,679 25,282
Piet gains on investments 4,292 32,269 36,561 83,494
NET INCOME 10,327 32,269 42,596 87,377
RECONCILIATION OF FUNDS
Total funds brought forward 98,619 765,576 864,195 776,818
TOTAL FUNDS CARRfED FORWARD 108,946 797,845 906,791 864,195

2020 2019
Notes 8 8
FIXEDASSETS
investments 868,933 832,373
CURRENT ASSETS
Cash at bank and in hand 40,033 33,670
CREDITORS
Amounts
falling due within one year
(2, 'I 75) ( 1,848)
NET CURRENT ASSETS 37,858 31,822
TOTAL ASSETS LESSCURRENT
LIABILITIES 906,791 864,195
NET ASSETS 906,791 864,195
FUNDS 12
Unrestricted
funds
108,946 98,619
Endowment
funds
797,845 765,576
TOTAL FUNDS 906,791 864,195

Investment Investment management costs
2020 2019
E 6
Property repairs 2,013 818
Insurance 152 147
Water and gas 54 80
2,219 1,045

2020 2019
Secretary &treasurer 1 1
No employees
rece
ived emoluments
in excess of660,000.
ived emoluments
in excess of660,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Endowment Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
185 185
Investment
income
28,916 28,916
Other income 64 64
Total 29,165 29,165
EXPENDITURE ON
Raising funds 1,045 1,045
Charitable
activities
Relief given 19,297 19,297
Other 4,940 4,940
Total 25,282 25,282
Net gains on investments 10,141 73,353 83,494

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued ACTIVITIES - continued
Unrestricted Endowment Total
fund fund funds
F
NET INCOME 14,024 73,353 87,377
RECONCILIATION
OF FUNDS
Total funds brought forward 84,595 692,223 776,818
TOTAL FUNDS CARRIED FORWARD 98,619 765,576 864,195
7. PROPERTY REPAIRS
2020 2019
Repairs 16Moor End 2013 818
2013 818
8. FIXEDASSET INVESTMENTS
2020 2019
Shares 634,933 598,373
Land and buildings 234,000 234,000
868,933 832,373
Additional
information
as follows:
Listed
investments
6
MARKET VALUE
At 1 January 2020 598,373
Revaluations 36,560
At 31 December
2020
634,933
NET BOOK VALUE
At 31 December
2020
634,933
At 31 December 2019 598,373
There were no investment assets outside the UK.

2020
f
2019
f
Land and buildings 234,000 234,000
The land and buildings were revalued at Open Market Value by Messrs Eaton
& Hollis
in November
2005, The trustees
have
considered this valuation but felt that they cannot justify cost of obtaining an
updated valuation as little or no benefit would be derived from this.
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
f
2019
f
Bank loans and overdrafts (see note 10) 495
Trade creditors 1,680 1,848
2,175 1,848
10. LOANS
An analysis ofthe maturity of loans is given below:
2020 2019
Amounts falling due within one year on demand:
Bank overdrafts 495
11. ANALYSIS OF h!ETASSETS BETWEEN FUNDS
2020 2019
Unrestricted Endowment Total Total
fund
f
fund
f
funds
f
funds
f
Investments 71,088 797,845 868,933 832,373
Current assets 40,033 40,033 33,670
Current liabilities (2, 175) (2,175) (1,848)
108,946 797,845 906,791 864,195

12. MOVEMENT IN FUNDS
Net
rnovernent At
At 1/1/20
f
in funds
f
31/12/20
f
Unrestricted funds
General
fund
98,619 10,327 108,946
Endowment funds
Endowment 765,576 32,269 797,845
TOTAL FUNDS 864,195 42,596 906,791
Net movemen t
in funds,
included
in the above are as follo ws.
Incoming Resources Gains and Movement
resources
f
expended losses in funds
f
Unrestricted funds
General
fund
30,714 (24,679) 4,292 10,327
Endowment funds
Endowment 32,269 32,269
TOTAL FUhlDS 30,714 (24,679) 36,561 42,596

Cornparatives for movement
in funds
Net
movement At
At 1/1/19 in funds
f
31/12/19
f
Unrestricted funds
General
fund
84,595 14,024 98,619
Endowment funds
Endowment 692,223 73,353 765,576
TOTAL FUNDS 776,818 87,377 864,195

Comparative net movement
in fu
nds,
included
in the above
are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 6 6
Unrestricted funds
General
fund
29,165 (25,282) 10,141 14,024
Endowment funds
Endowment 73,353 73,353
TOTAL FUNDS 29,165 (25,282) 83,494 87,377
A current yea r 12 months
and prior year
12 months
combined
position
is a
s follows:
Net
movement At
At 1/1/1 9 in funds 31/12/20
6
Unrestricted funds
General
fund
84,595 24,351 108,946
Endowment funds
Endowment 692,223 105,622 797,845
TOTALFUNDS 776,818 129,973 906,791
A current yea
above are as
r 12 months
and pr
follows:
ior year 12 months
combi
ned
net movem
ent
in funds,
i
ncluded
in
incoming
resources
Resources
expended
Gains and
losses
Movement
in funds
6 6 6 6
Unrestricted funda
General
fund
59,879 (49,961) 14,433 24,351
Endowment funds
Endowment 105,622 105,622
TOTAL FUNDS 59,879 (49,961) 120,055 129,973

2020 2019f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 98 185
investment
Income
Rents received
Income from investments
Deposit account interest
10,819
18,469
30
10,715
18,141
60
29,318 28,916
Other income
Contribution
from tenants
Government
JRS grants
64
1,234
64
'i,298 64
Total incoming
resources
30,714 29,165
EXPENDITURE
Investment
management
costs
Property repairs
Insurance
2,013
152
818
147
Water and gas 54 80
2,219 1,045
Charitable
activities
Relief given 17,092 19,297
Support costs
Governance costs
Accountancy
and legal fees
Secretary's
salary
Independent
examiner's
fee
840
3,688
840
720
3,500
720
5,368 4,940
Total resources
expended
24,679 25,282
Net Income before gains and losses 6,035 3,883
Realised recognised
gains and losses
Carried forward 6,035 3,883

2020 2019
Realised recognised gains and losses
Brought forward 6,035 3,883
Unrealised gains/losses fixed asset
investments 36,561 83,494
Net income 42,596 87,377