| Trustees: | RJ Martin | Chairman | |||
|---|---|---|---|---|---|
| J Etheridge | Vice-Chairman | ||||
| A M Gayler | Hon Treasurer | ||||
| P A Dunn | Hon Secretary | ||||
| R M SAllanson | |||||
| SJ Barke(Dr) | |||||
| N SCrane | |||||
| A C Dracoulis | |||||
| DJ Edwards | |||||
| RJGooderson | |||||
| FA P McCombie | |||||
| C Odegaard | |||||
| A R Pickering K.A Smith |
Deceased 2"' April 2021 | ||||
| N D Somers | |||||
| Address: | Whitg it't School, | ||||
| Haling Park, |
|||||
| South Croydon, | |||||
| Surrey, CR2 6YT. | |||||
| Independent | examiner: | Peter L.Wallyn, | FCA | ||
| Thornton Springer, |
LLP | ||||
| Chartered Accountants, |
|||||
| 67, Westow Street, | |||||
| London, SE193RW. | |||||
| Charity number: | 210978 | ||||
| Bankers: | CAF Bank Limited, | ||||
| PO Box289, | |||||
| West Mailing, | |||||
| Kent, ME194TA. |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| 2021 | 2020 | ||||
| Notes | |||||
| Income from: | |||||
| Voluntary income |
9,432 | 6,551 | |||
| Investment income |
30990 | 34936 | |||
| Total income | 40,422 | 41,487 | |||
| Expenditure on: |
|||||
| Charitable activities |
26,901 | 17,051 | |||
| Support costs | 1 618 | 1 702 | |||
| Total expenditure | 28,519 | 18,753 | |||
| Excess ofincome over expenditure | 11,903 | 22,734 | |||
| Other recognised gains and | losses: | ||||
| Net unrealised gain / (loss) on |
investments | 139697 | ~139055 | ||
| Net income I(expenditure) | for | ||||
| the year and net movement | in funds | 151,600 | (116,321) | ||
| Balance at 1"October 2020 | 870344 | 986665 | |||
| Balance at 30~ September | 2021 | 1 021 944 | 870 344 |
| Notes | 2021f | 2020f | |||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Investments | 6 | 900,174 | 710,478 | ||||
| Secured loans | 7 | 28,447 | 29,647 | ||||
| Unsecured loans |
8 | 29565 | 57412 | ||||
| 958,186 | 797,537 | ||||||
| Current assets | |||||||
| Debtors | 1,274 | 1,000 | |||||
| Cash at bank | 64254 | 72 610 | |||||
| 65 528 | 73610 | ||||||
| Deduct: Current | liabilities: | ||||||
| Creditors due within one year | 10 | 1 770 | 803 | ||||
| Net current assets | 63758 | 72 807 | |||||
| Net Assets | 1 | 021 944 | 870344 | ||||
| Funds | |||||||
| Unrestricted general fund |
1 | 021 944 | 870344 |
| oluntary Income |
||
|---|---|---|
| 2021 | 2020 | |
| E | ||
| Subscriptions | 6,214 | 5,751 |
| Donations | 3218 | 800 |
| Total | 9,432 | 6,551 |
| nvestment income nvestment income comprises: |
||
|---|---|---|
| 2021 | 2020 | |
| Dividends | 30,990 | 34,936 |
| Total | 30,990 | 34,936 |
| 4 | Charitable activities |
||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Grants made for the benefit of pupils ofWhitgift School | 7,397 | 11,849 | |||
| Grants made to others within the | beneficial class | 3012 | 4 560 | ||
| 10,409 | 16,409 | ||||
| Increase / (decrease) in provision |
for irrecoverable | loans | 16492 | 642 | |
| Total | 26 901 | 17051 | |||
| 5 | Supportcosts | ||||
| 2021 | 2020 | ||||
| Independent examination |
1,000 | 1,200 | |||
| Sundry expenses | 298 | 152 | |||
| Trustees' insurance |
320 | 350 | |||
| Total | 1 618 | 1 702 | |||
| 6 | Fixed asset investments | ||||
| 2021 | 2020 | ||||
| Quoted investments Market value at 1"October |
710,478 | 849,533 | |||
| Additions | 50,000 | ||||
| Disposals | |||||
| Revaluation Gain / (Loss) |
139696 | ~139055 | |||
| Market value at 30~ September | 900 174 | 710478 | |||
| Historical cost at 30"September | 500 832 | 450 832 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| SUTL Cazenove | Charity Equity |
Fund Income Units | 216,405 | 148,357 | |
| M&G Charibond | Income Shares | 102,743 | 105,351 | ||
| M&G Charifund | Income Units | 312,640 | 244,772 | ||
| Schroders Multi-Asset Fund Distribution |
Units | 117,502 | 106,475 | ||
| BlackRock Charinco Common | Investment | Fund Income | 98,713 | 105,523 | |
| Units | |||||
| Rathbones Core | Investment Fund for Charities Income Units |
52,171 | |||
| Market value at | 30~ September | 900,174 | 710,478 |
| ssistance given by the Society. Interest, wh ovements in the year were as follows: |
ere appropriate, is credited to in |
come when |
|---|---|---|
| 2021 | 2020 | |
| Balance 1"October | 29,647 | 31,297 |
| Advances | ||
| 29,647 | 31,297 | |
| Repayments | (1,200) | (1,650) |
| Balance 30~ September | 28,447 | 29,647 |
| Movements | in the year were as follows: | in the year were as follows: | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Balance | 1"October | 124,201 | 111,233 | ||
| Advances | 2,000 | 18,815 | |||
| 126,201 | 130,048 | ||||
| Repayments Net adjustments |
(9,568) ~3,787 |
(5,147) ~700 |
|||
| 112,846 | 124,201 | ||||
| Provision | for irrecoverable | loans | (83,281) | (66,789) | |
| Balance | 30~ September | 29,565 | 57,412 | ||
| 9 | Debtors | ||||
| 2021 | 2020 | ||||
| Gift aid receivable | 1 274 | 1 000 | |||
| 10 | Creditors due within one year | ||||
| 2021 | 2020 | ||||
| Trade Creditors | 1,770 | 770 | |||
| Grants Payable | |||||
| Trustee's | Expenses | 0 | |||
| 1 770 | 803 |