OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Trustees: RJ Martin Chairman
J Etheridge Vice-Chairman
A M Gayler Hon Treasurer
P A Dunn Hon Secretary
R M SAllanson
SJ Barke(Dr)
N SCrane
A C Dracoulis
DJ Edwards
RJGooderson
FA P McCombie
C Odegaard
A R Pickering
K.A Smith
Deceased 2"' April 2021
N D Somers
Address: Whitg it't School,
Haling
Park,
South Croydon,
Surrey, CR2 6YT.
Independent examiner: Peter L.Wallyn, FCA
Thornton
Springer,
LLP
Chartered
Accountants,
67, Westow Street,
London, SE193RW.
Charity number: 210978
Bankers: CAF Bank Limited,
PO Box289,
West Mailing,
Kent, ME194TA.

Unrestricted Unrestricted
Funds Funds
2021 2020
Notes
Income from:
Voluntary
income
9,432 6,551
Investment
income
30990 34936
Total income 40,422 41,487
Expenditure
on:
Charitable
activities
26,901 17,051
Support costs 1 618 1 702
Total expenditure 28,519 18,753
Excess ofincome over expenditure 11,903 22,734
Other recognised gains and losses:
Net unrealised
gain / (loss) on
investments 139697 ~139055
Net income I(expenditure) for
the year and net movement in funds 151,600 (116,321)
Balance at 1"October 2020 870344 986665
Balance at 30~ September 2021 1 021 944 870 344

Notes 2021f 2020f
Fixed assets
Investments 6 900,174 710,478
Secured loans 7 28,447 29,647
Unsecured
loans
8 29565 57412
958,186 797,537
Current assets
Debtors 1,274 1,000
Cash at bank 64254 72 610
65 528 73610
Deduct: Current liabilities:
Creditors due within one year 10 1 770 803
Net current assets 63758 72 807
Net Assets 1 021 944 870344
Funds
Unrestricted
general fund
1 021 944 870344

oluntary
Income
2021 2020
E
Subscriptions 6,214 5,751
Donations 3218 800
Total 9,432 6,551
nvestment
income
nvestment
income comprises:
2021 2020
Dividends 30,990 34,936
Total 30,990 34,936

4 Charitable
activities
2021 2020
Grants made for the benefit of pupils ofWhitgift School 7,397 11,849
Grants made to others within the beneficial class 3012 4 560
10,409 16,409
Increase
/ (decrease)
in provision
for irrecoverable loans 16492 642
Total 26 901 17051
5 Supportcosts
2021 2020
Independent
examination
1,000 1,200
Sundry expenses 298 152
Trustees'
insurance
320 350
Total 1 618 1 702
6 Fixed asset investments
2021 2020
Quoted investments
Market value at 1"October
710,478 849,533
Additions 50,000
Disposals
Revaluation
Gain / (Loss)
139696 ~139055
Market value at 30~ September 900 174 710478
Historical cost at 30"September 500 832 450 832

2021 2020
SUTL Cazenove Charity
Equity
Fund Income Units 216,405 148,357
M&G Charibond Income Shares 102,743 105,351
M&G Charifund Income Units 312,640 244,772
Schroders
Multi-Asset
Fund Distribution
Units 117,502 106,475
BlackRock Charinco Common Investment Fund Income 98,713 105,523
Units
Rathbones Core Investment
Fund for Charities Income Units
52,171
Market value at 30~ September 900,174 710,478

ssistance
given
by the Society.
Interest,
wh
ovements
in the year were as follows:
ere
appropriate,
is credited
to in
come when
2021 2020
Balance 1"October 29,647 31,297
Advances
29,647 31,297
Repayments (1,200) (1,650)
Balance 30~ September 28,447 29,647

Movements in the year were as follows: in the year were as follows:
2021 2020
Balance 1"October 124,201 111,233
Advances 2,000 18,815
126,201 130,048
Repayments
Net adjustments
(9,568)
~3,787
(5,147)
~700
112,846 124,201
Provision for irrecoverable loans (83,281) (66,789)
Balance 30~ September 29,565 57,412
9 Debtors
2021 2020
Gift aid receivable 1 274 1 000
10 Creditors due within one year
2021 2020
Trade Creditors 1,770 770
Grants Payable
Trustee's Expenses 0
1 770 803