| Page | ||
|---|---|---|
| Report ofthe Trustees | 1-6 | |
| Statement ofTrustees' |
Responsibilities | |
| Independent Auditors' |
Report | 8 -11 |
| Statement of Financial |
Activities | 12 |
| Balance Sheet | 13 | |
| Statement of Cash Flows |
14 | |
| Notes to the Financial | Statements | 15-24 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| Note | 2022 | 2021 | ||||
| f | f | |||||
| INCOME | ||||||
| Investment income |
621,538 | 500,291 | ||||
| Total income | 621,538 | 500,291 | ||||
| EXPENDITURE | ||||||
| Costs of raising funds: | ||||||
| Investment management |
costs | 28,768 | 78,958 | |||
| Expenditure on charitable |
activities: | |||||
| Grants made | 2,142,652 | 3,320, 182 | ||||
| Total expenditure | 2,171,420 | 3,399,140 | ||||
| Net (expenditure) | before gains on investments | (1,549,882) | (2,898,849) | |||
| Net (loss)/gain on |
investment | assets | 6 | ~3,356,471 | 5,376,955 | |
| NET MOVEMENT | IN FUNDS | (4,906,353) | 2,478,106 | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 49,398,615 | 46,920,509 | |||
| Total funds carried forward | 44,492,262 | 49,398,615 | ||||
| All amounts relate |
to continuing | operations |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| Nots | 2022 | 2021 | ||
| F | E | |||
| FIXEDASSETS | ||||
| Tangible fixed assets | 641 | 855 | ||
| Investments | 45,092,083 | 49,253,271 | ||
| 45,092,724 | 49,254,126 | |||
| CURRENT ASSETS | ||||
| Debtors | 4,250 | 5,078 | ||
| Cash at bank and | in hand | 1,465,278 | 3,514,343 | |
| TOTAL CURRENT ASSETS | 1,469,528 | 3,519,421 | ||
| LIABILITIES Creditors falling due within one year |
10 | ~2,009,990 | ~3,374,932 | |
| NET CURRENT ASSETS/(LIABILITIES) | (600,462) | 144,489 | ||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 44,492,262 | 49,398,615 | |
| The funds ofthe | charity | |||
| Unrestricted income funds |
44,492,262 | 49,398,615 | ||
| TOTAL CHARITY | FUNDS | 44,492,262 | 49,398,615 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| Note | 2022 | 2021 | |||
| f | E | ||||
| Net cash used | In operating activities |
13 | (3,475,320) | (1,887,873) | |
| Cash flows frominvesting activities: |
|||||
| Interest and dividends received |
621,538 | 500,291 | |||
| Proceeds from | sales of investments | 14,923,417 | 44,590,939 | ||
| Purchase of investments | (14,118,700) | (40,724,559) | |||
| Net cash provided by investing activities |
1,426,255 | 4,366,671 | |||
| Change in cash |
and cash equivalents | in the year | (2,049,065) | 2,478,798 | |
| Cash and cash | equivalent brought forward |
3,514,343 | 1,035,545 | ||
| Cash and cash | equivalents carried |
forward | 1,465,278 | 3,514,343 |
| 2022 | 2021 | ||
|---|---|---|---|
| F | E | ||
| Listed | investments | 604,850 | 500,104 |
| Bank | interest | 16,688 | 187 |
| 621,538 | 500,291 |
| Grants | comprise | of | allocations, | awarded | awarded | to the | Services | and | other | institutions, and |
institutions, and |
capital | & special |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| grants | (as descnbed | in the Grant | Making | Policy | in the Report | of the | Trustees) and |
are analysed as |
|||||
| follows: | |||||||||||||
| 2022 | 2021 | ||||||||||||
| Allocations: | |||||||||||||
| - Royal | Navy | 177,756 | 176,460 | ||||||||||
| —Army | 517,740 | 521,624 | |||||||||||
| —Royal | Air Force | 167,404 | 164,816 | ||||||||||
| - Reserve Forces | 120,000 | 110,000 | |||||||||||
| —Reserve Forces | - adjustments | to | grants | (118,226) | |||||||||
| Capital | Grants: | ||||||||||||
| —Triservice | 36,471 | 226,700 | |||||||||||
| —Royal | Navy | (15,539) | 255,000 | ||||||||||
| - Royal | Air Force | 991,260 | 432,366 | ||||||||||
| —Army | 1,300,000 | ||||||||||||
| —Boleh | Trust | 30,000 | 40,000 | ||||||||||
| —Union | Jack Club | 85,000 | |||||||||||
| —Operation Christmas |
Box | 50,000 | 50,000 | ||||||||||
| 2,075,092 | 3,243,740 |
| 2022 | 2021 | ||
|---|---|---|---|
| No | No | ||
| Boleh Trust | 1 | ||
| Op Christmas | Box | 1 | |
| Union Jack Club | 1 | ||
| Interservice | 1 | ||
| Capital grant | - Royal Navy | 2 | |
| Capital grant | —Royal Air Force | 2 | |
| Capital grant | - Army | 2 | |
| Royal Navy | 36 | 68 | |
| Army | 79 | 81 | |
| Royal Air Force | 44 | 26 | |
| Ulysses Trust | 70 | 28 | |
| 239 | 207 |
| 0 Ql0 m E 0(9 |
'0 Ql m IC g N00 |
Cl (C Cl (C (C |
(U | (h (C (0 Cl(0 |
(0 Cl |
o t(l (h I |
o o (0 O O (O t |
o (0 (C O (XI (C |
(tt o (0 (A O (C |
(A O 0 (0 |
O I 0 I |
CD lp (tt V1 |
(0 (O Vt 4 |
CC LA V O lA |
Vl XI (D (0 (tt |
(0 O tent (C |
Cl ee 0p. Eee 0 13 tC 2 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gt | ||||||||||||||||||||||
| (A0 | (0 | (0 | Ot (A |
(A m' |
(D o |
ul | ||||||||||||||||
| 0 | g 0 |
o Ol |
OJ | Ql Ql N |
||||||||||||||||||
| (0 | 0 | |||||||||||||||||||||
| 13 | ||||||||||||||||||||||
| tG | ||||||||||||||||||||||
| CL | ||||||||||||||||||||||
| Vl | ||||||||||||||||||||||
| (C0 | '0 Ql 00 |
Cl (C (C |
O O (O |
(0 (0 Vu |
(C I Ot |
(0 lp I |
(C | (C | (ON (O (tl CC |
((IO (D (C (C |
C0 tG e |
(h Ol ot Ol |
||||||||||
| (C | E | (O | ||||||||||||||||||||
| C 0 Gl z» |
||||||||||||||||||||||
| Vl | ||||||||||||||||||||||
| 00 m E |
g | (C Ct (C |
(0 Cl C3 (0 |
O O |
Vl Ot |
(0 tXl |
(0 | I | (0o | oloon Ol I (D Cl (D |
(0 (0 0 N |
fh Xt o Oo |
||||||||||
| 0 C9 |
e E |
o | ||||||||||||||||||||
| th | c | |||||||||||||||||||||
| (C | ||||||||||||||||||||||
| 0 VJ |
o | CI (C (C |
C3 Cl (0 CC |
O O |
Vt Ot |
(D (0 |
(0 V3 |
I (A |
(h O (C |
oloon (O I (D Cl (O |
E (V 0 |
e E fh |
||||||||||
| 0 | e | |||||||||||||||||||||
| Z | Gt | th00 Gl0 |
C C 'C |
(ell 0 CL |
||||||||||||||||||
| 0 I- O 0 O I- o U |
00 VJ o ZO' 2m I- IU &0 I- IU VJ O Oo &o Z IU Z U. IJI —Z UJ IL' Z GI I- IU o& I- UJ (0 & IU+ |
00 0Z Z 00 OZ 00 IL'0 |
2 Gl (D (C GlO 13 (G (O0 (G N tGe 0 ule (G (G VJ |
N Ql 0a E UJ |
'0 ulC m E (G 0 |
13 | Ql Gl 0.c N Ql E |
QlC0 (C th C (C pl C C 0 |
QlC 0 c ae |
o c m Vl |
Ne NCe CL Xee0Ce ul N Vl 13 pl GI,C el (C S tha |
Vl O e Xl |
Gl E CL50 Gl Ql N o e'0 (G pl c e 0 pip (G (G Ql oe a ac E e m 0 O (0 O |
e fh E e Ql N ) 2 I—o 0 Gl e Ql Vl 0. g E e ul e Gl IA Ql (0 Q Gl pt N C Ql C NC Gla QlC |
||||||||
| LL Z |
0 O Z U |
| 7 | TANGIBLE | FIXEDASSETS | |
|---|---|---|---|
| Fixtures | |||
| and Fittings | |||
| f | |||
| Cost | |||
| At 1 January | 2022 | 12,736 | |
| Additions | |||
| At 31 December 2022 | 12,736 | ||
| Depreciation | |||
| At 1 January | 2022 | 11,881 | |
| Depreciation | charge | 214 | |
| At 31 December 2022 | 12,095 | ||
| Net book value | |||
| At 31 December 2022 | 641 | ||
| At 31 December 2021 | 855 |
| 2022 | 2021f | ||
|---|---|---|---|
| Market value | at 1 January 2022 | 49,253,271 | 47,742,696 |
| Acquisitions | 14,118,700 | 40,724,559 | |
| Sale proceeds Net change in market value |
(14,923,417) ~3,356,471 |
(44,590,939) 5,376,955 |
|
| Market value | at 31 December 2022 | 45,092,083 | 49,253,271 |
| Investments | are analysed as follows: | ||
| UK investments | 30,449,919 | 32,194,347 | |
| Overseas investments |
14,642,164 | 17,058,924 | |
| 45,092,083 | 49,253,271 |
| INVESTMENTS (Continued) | ||
|---|---|---|
| 2022 | 2021 | |
| E | 6 | |
| UK equities | 17,077,421 | 18,788,740 |
| Overseas equities | 14,642,164 | 17,058,924 |
| Other | 6,721,932 | 7,390,377 |
| UK fixed interest | 6,650,566 | 6,015,230 |
| 45,092,083 | 49,253,271 |
| DEBTORS | |||||
|---|---|---|---|---|---|
| 2022f | 2021f | ||||
| Prepayments | and | accrued | income | 4,250 | 5,078 |
| 4,250 | 5,078 |
| 10 | CREDITORS - amounts falling |
CREDITORS - amounts falling |
CREDITORS - amounts falling |
due within one year | due within one year | 2022 f |
2021f |
|---|---|---|---|---|---|---|---|
| Grants payable | 2,062,900 | 3,341,966 | |||||
| Social security and | other taxes | 1,521 | 4,562 | ||||
| Accruals | 5,569 | 28,404 | |||||
| 2,069,990 | 3,374,932 | ||||||
| Charitable | |||||||
| Commitments | |||||||
| Accrued | |||||||
| Movements in provisions |
and | funding | commitments | f | |||
| for grants during |
the year | ||||||
| Grant commitments | at the start of the year | 3,341,966 | |||||
| New grant commitments charged to the Grants paid dunng the year |
SOFA in year | 2,075,092 ~3,354,158 |
|||||
| Amount ofgrant | commitments | recognised | 2,062,900 | ||||
| as at 31 December 2022 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Net movement in funds |
(4,906,353) | 2,478,106 | ||||
| Add back depreciation charge |
214 | 286 | ||||
| Deduct interest income shown in investing |
activities | (621,538) | (500,291) | |||
| Loss/(Gain) on investments |
3,356,471 | (5,376,955) | ||||
| Decrease/(increase) in debtors (Decrease)/increase in creditors |
828 ~1,394,942 |
(103) 1,511,084 |
||||
| Net cash used in operating activities |
(3,475, | 320) | (1,887,873) | |||
| 14 | CATEGORIES OF FINANCIAL ASSETS | &LIABILITIES | ||||
| 2022 | 2021 | |||||
| f | E | |||||
| Carrying amount offinancial assets |
||||||
| Financial assets that are debt instruments | measured | |||||
| at amortised cost |
||||||
| Financial assets that are equity instruments | measured | |||||
| at fair value through the statement offinancial |
activities | 45,092,083 | 49,253,271 | |||
| Carrying amount offinancial liabilities |
||||||
| Financial liabilities measured at amortised |
cost | 2,069,990 | 3,374,932 |
| UNIT | PROJECT | PROJECT | PROJECT | PROJECT | COST (E) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Union Jack Club | Union Jack Club 3 Floor Refurbishment | 85,000.00 | ||||||||||
| Op Christmas Box HQBF Gibraltar |
Op Christmas Box2022 Gunwharf- Re lacement |
Boats | 50,000.00 263,171.00 |
|||||||||
| RAF Brize Norton | Integrated Welfare Facility |
354,626.00 | ||||||||||
| RAF Waddington | Carswell Club Refurbishment |
69,000.00 | ||||||||||
| HMS SULTAN | Wardroom Refurbishment |
130,932.28 | ||||||||||
| China Fleet Club | Glazing Replacement in Club |
Centre | 108,528.73 | |||||||||
| Army Sailing Association | Army Offshore Sailing Centre | - | Relocation | 1,000,000.00 | ||||||||
| Royal Gibraltar Regiment |
RG Association Clubhouse |
Refurbishment | 300,000.00 | |||||||||
| BOLEH Trust | BOLEH Trust | 20,000.00 | ||||||||||
| ROYAL NAVY | ||||||||||||
| HMS Penzance | Replacing TV | 500.00 | ||||||||||
| RNRMMSA —Royal Navy | Purchase ofa grass roots trials | vehicle | for use with | the Off Road Team | 875.00 | |||||||
| Royal Marines Motorsport | (0RT) | |||||||||||
| Association | ||||||||||||
| HMS Vigilant Port | HMS Vigilant Treadmill | 1,000.00 | ||||||||||
| Royal Navy Senior Rugby | Royal Navy Senior XV Recreation | Space | 1,600.00 | |||||||||
| XV | ||||||||||||
| Commando Training |
Sgts Mess BeaverFit Frame | 3,375.00 | ||||||||||
| Centre Royal Marines | ||||||||||||
| RNAS Culdrose | Audio /Visual Equipment- |
Bill | Pearce Sports Pavilions | 5,630.80 | ||||||||
| HMS Collingwood | HMS COLLINGWOOD Yacht |
Sea | Nymph | III | 3,000.00 | |||||||
| HMS Collingwood | Refurbishment of 1805Club |
within | Victory Squadron | Phase 2 -HMS | 2,500.00 | |||||||
| Colllngwood | ||||||||||||
| HMS Raleigh | HMS Raleigh Dojo Refurbishment | 2,080.39 | ||||||||||
| ASG RM | ASG SNCO Improvement | 3,000.00 | ||||||||||
| Headquarters British |
PRMC Staff Room | 3,876.00 | ||||||||||
| Forces Gibraltar | ||||||||||||
| HMS Drake | Purchase of Power Lifting Combo Lift | 1,071.20 | ||||||||||
| MOD Caledonia | Junior Rates bar and communal | areas development | 3,455.00 | |||||||||
| HMS Spey | Request for media equipment | for the embarked | forces recreational | 525.00 | ||||||||
| area | ||||||||||||
| HMS Sultan | HMS Sultan SARC - Recreational | Facilities upgrade | (2 | xAreas) | 3,800.00 | |||||||
| Manchester URNU/ |
HMS | AV Equipment | 1,126.98 | |||||||||
| Biter | ||||||||||||
| HMS Iron Duke | HMS IRON DUKE MESS REFURBISHMENT | 15,000.00 | ||||||||||
| Band of Her Majesty' | s | RM Band inlier's Communal | Room | 879.50 | ||||||||
| Royal Marines | ||||||||||||
| Collingwood | ||||||||||||
| Exercise Inspire 22 | Ex INSPIRE 22 (Interdisciplinary | South Pole Innovation | & Research | 4,166.00 | ||||||||
| Expedition) | ||||||||||||
| HMS Raleigh | HMS RALEIGH Staff Hub | 10,000.00 |
| HMS Oardacious | HMS Oardacious | HMS Oardaclous Boat 2 |
15,000.00 | |||||
|---|---|---|---|---|---|---|---|---|
| HMS Collingwood | Floodlight Cover |
2,100.00 | ||||||
| HMS Nelson | Junior Rates Mess Refurbishment | 6,000.00 | ||||||
| HMS TRACKER | Mid-life Welfare Upgrade | 2,900.00 | ||||||
| Royal Navy American | Royal Navy American Football Association |
Helmet | Application | 2,500.00 | ||||
| Football Association | ||||||||
| HMS Lancaster | Reinvigoration ofwhole ship |
Entertainment | 600.00 | |||||
| HMS Temeraire | - RN | Weightlifting Platforms |
2,009.00 | |||||
| Weightlifting and |
||||||||
| Powerlifting Associations |
||||||||
| HMS St Alba ns | HMS STALBANS Mess Deck | Im | rovements | 15,000.00 | ||||
| 40Commando | Royal | 40 Commando officers' mess modernisation. |
14,430.00 | |||||
| Marines | ||||||||
| RAF Chicksands | Refurbishment ofthe Naval |
Intelligence | Division | 2,700.00 | ||||
| HMS Colllngwood | Staff Crew room for RNLA East | 4,502.99 | ||||||
| RM Paddlesports | Kayak Trailer and V-Bars for | Kayak Trailer | 895.00 | |||||
| Association | ||||||||
| HMS Tyne | Contribution towards Wardroom |
Refurbishment | and Bar | 4,000.00 | ||||
| HMS Diamond | WOIkSR Mess Refurbishment | 2,598.52 | ||||||
| RAF Chicksands | Community Centre Courtyard |
Project | 6,154.00 | |||||
| RAF Chlcksands | 12 Hole Disc Golf Course | 1,092.00 |
| 2 SCOTS | Purchase | MTBs | E3,600 | |||
|---|---|---|---|---|---|---|
| DSPG Southwfck | Park | Mindfulness Room |
E465 | |||
| R MON RE | Purchase | MTBs | E3,600 | |||
| 102 Bn REME | Purchase | MTBs | E3,600 | |||
| 105Regt RA | Purchase | Snowboards | f2,991 | |||
| Strategic Command | Purchase | IPads for SP in Quarantine | at DA | E4,230 | ||
| HQ SW | Purchase | MTBs | E3,600 | |||
| 7 RIFLES | Purchase | MTBs | E2,258 | |||
| AISTC (5) AISTC (5) |
Replace Purchase |
Kitesurf Equipment 2000 Dinghy |
E3,877 f7,404 |
|||
| AISTC (5) | Purchase | Wetsuits | E5,058 | |||
| AISTC (5) | Purchase | Windsurf Vehicle | f14,912 | |||
| AISTC (5) | Replace | Intermediate Windsurf |
Equipment | E11,320 | ||
| AISTC (5) | Replace | Start Windsurf Equipment |
E8,313 | |||
| AISTC (5) | Replace | Foil Windsurf Equipment |
E6,603 | |||
| AISTC (5) AAC SA |
Purchase Purchase |
Wingsurf Equipment Windsurf Foil Equipment |
E3,171 f7,500 |
|||
| AMS Windsurfing | Club | Purchase | Windsurf Equipment |
f7,500 | ||
| RAYC | Purchase | Windsurf Equipment |
E7,296 | |||
| REYC (Offshore) | Purchase | Replacement Mainsail |
for | TROJAN | f6,412 | |
| REME Kart Team | Purchase | Equipment for Kart Team |
E6,912 | |||
| ORC (A) | Purchase | Equipment for Rowing |
Boat | E11,957 | ||
| RCDM | Purchase | MTBs | E3,951 | |||
| AGC Snowboard | Team | Purchase | Snowboards | E3,609 |
| 32 Engr Regt | 32 Engr Regt | Purchase | MTBs | E3,600 | ||||
|---|---|---|---|---|---|---|---|---|
| AHPA | Purchase | Two Sets of Paragliding | Wings | E3,975 | ||||
| AISTC(5) | Purchase | Events Trailer | E5,076 | |||||
| AISTC(5) | Purchase | 3 Outboard Motors |
E1,502 | |||||
| AISTC(5) | Purchase | 10VHF Handheld | Radios | E1,870 | ||||
| 5 SCOTS | Purchase | MTBs | E3,600 | |||||
| KRH | Purchase | MTBs | E3,600 | |||||
| 116Pro Coy | Purchase | MTBs | E3,040 | |||||
| RAF Akrotiri | Refurbish | Bowl & Families | Club | E15,000 | ||||
| 9 Regt RLC | Snowboard | E2,957 | ||||||
| 25 Regt RLC | Minibus | E20,000 | ||||||
| 1CG | Purchase | MTBs | E2,806 | |||||
| 14Sfg Regt | Purchase | MTBs | E3,600 | |||||
| 5 Regt RA | Purchase | MTBs | E3,161 | |||||
| 1 R Anglian | Minibus | E20,000 | ||||||
| QRH | Purchase | MTBs | E3,600 | |||||
| Int Corps | Snowboard | E3,000 | ||||||
| 14Regt RA | Snowboard | E2,004 | ||||||
| RAF Akrotiri | Purchase | Aircraft | E7,000 | |||||
| PRU East | TVs for Accom Block | E5,000 | ||||||
| Dhekelia Gn |
Sunshade | over Volleyball | Court | E15,000 | ||||
| Chicksands | Clay Target | Purchase | 4 Clay Target Traps | E11,130 | ||||
| Club | ||||||||
| AISTC (5) | Purchase | 2000 Dinghy | E8,837 | |||||
| RACYC | Purchase | Eqpt for White Knight 7 | E11,250 | |||||
| RLCSA | Purchase | Windsurfing Eqpt |
E7,635 | |||||
| RAYC | Purchase | Kitesurflng Eqpt |
F11,985 | |||||
| Epi Water Sports Centre | Purchase | Kftesurfln Eq t |
E9,700 | |||||
| RAYC | Maintenance St Barbara V |
and Bombardier | III | E9,000 | ||||
| HDSA | Replace Foresails Gladeye | IV | E13,024 | |||||
| AISTC (5) | Purchase | Wetsuits | E4,176 | |||||
| AISTC (5) | Replace Unservlcable Boat |
Trailers | E9,000 | |||||
| AISTC (5) | Purchase | 2 Safetyboats | E8,877 | |||||
| AISTC (5) | Purchase | Kitesurfing Eqpt |
E8,344 | |||||
| Army Rowing | Purchase | 6Training Sculling Boats |
E8,743 | |||||
| Army Rowing | Purchase | Racing Pair Boat | E8,574 | |||||
| Army Rowing | Purchase | Coaching Launch |
E7,706 | |||||
| AHPA | Purchase | 3 Paragliders | E6,268 | |||||
| ASCR | Purchase | E pt to Support | Team | E5,125 | ||||
| Infantry Hockey Team |
Purchase | Strips and Balls | E1,266 | |||||
| QDG | Purchase | MTBs | E5,200 | |||||
| 208 FH | Purchase | MTBs | E4,393 | |||||
| 14 RA | Purchase | Telemark Eqpt |
E2,844 | |||||
| 10QOGLR | Purchase | Snowboard Eqpt |
E3,500 | |||||
| Infantry Sailing Assn |
Purchase | Replacement Foresail |
E3,781 | |||||
| BATSU8 | Purchase | Furnishings for Angry Pirate |
E10,000 | |||||
| BATSU8 | Purchase | Outboard Motor |
for PRI | Vessel | E8,000 | |||
| 30Sig Regt | Purchase | MTBs | E5,120 | |||||
| 9 Para RHA | Minibus | E25,000 | ||||||
| RAF Digby | Purchase | Furniture for E-Sports Room |
E1,934 |
| RA Snowboarding 12 RA 5 RA 1Sig Regt Brunel Garrison |
Assn | Purchase Equipment for RA Snowboarding Purchase Snowboard Eqpt Purchase Snowboard Eqpt Purchase MTBs Purchase MTBs |
f3,500 f2,995 f2,507 f5,156 f5,200 |
||||
|---|---|---|---|---|---|---|---|
| BGN | Purchase MTBs |
E5,200 | |||||
| Total: 79 Units |
|||||||
| RAF | |||||||
| RAF Akrotiri | Astra Cinema replacement projector and |
sound system | - | Collaborative | 9,515.10 | ||
| funding project, NAAFI f20k, BFBSf20K, |
Akrotlri f7,600, | Nuffield | |||||
| Trust RAFf9,515.10,Army f6,343.40 | |||||||
| RAF Brize Norton | ATC Tower new crew room welfare Items | Sofa, Fridge, TV | 1,371.00 | ||||
| Episkopi | New RHiB for Eplskopi Services sailing club f9,929Jointly | funded | Army | 3,995.00 | |||
| NT E5,934, RAF E3,995. | |||||||
| RAF Cranwell | Purchase of2 x Beehives and equipment | to establish RAF |
Cranwell | 1,374.00 | |||
| Beekee er Society. | |||||||
| Ex Inspire 22 | Payment for 1x RAF participate on Ex inspire 22 agreed |
at NT annual | 4,166.00 | ||||
| meeting to be funded from SSannual contribution. |
|||||||
| RAF Conlngsby | Pool table for Logs Sqn RAF Coningsby | 411.75 | |||||
| 140 EAW OP BILOXI | Welfare Items, fridges, mlcrowaves, fire sticks, picnic benches, sports |
1,476.26 | |||||
| recreational equipment, for 140 EAW - Op Biloxi - Mihall |
Kogalniceanu | ||||||
| airport | |||||||
| RAF St Mawgan | 6xGaming Chairs for e-sports suite at RAF St Mawgan. | 1,469.94 | |||||
| RAF Boulmer | Support to EX Squamish Rock RAFMA exped |
772.03 | |||||
| RAF Netball | Equipment and kit purchase for Australia |
tour and next | season | 1,567.56 | |||
| RAF Staxton Wold | Cinema/Recreation room equipment for |
Remote Radar | Head Staxton | 6,735.46 | |||
| Wold | |||||||
| RAF Cranwell | RAF Cranwell WOSM refurbishment project |
10,000.00 | |||||
| RAF Leeming | 34Sqn RAF Regt welfare and conditioning | area | 9,979.79 | ||||
| DTIG Chicksands | DTIG Chicksands Disc Golf Project installation (Joint project Army |
3,275.13 | |||||
| E6,552, RN E1,092) | |||||||
| RAF Halton | RAF Halton Servicepersons Awaiting Trade Training accommodation |
6,965.49 | |||||
| entertainment welfare package for 2 x holding accommodation |
block | ||||||
| communal areas. |
|||||||
| Archery | Replacement targets |
1,977..00 | |||||
| Athletics | Tug ofWar gantry | 3,750.00 | |||||
| Badminton | Shuttle feeder machine | 1,500.00 | |||||
| Basketball Biathlon & Nordic |
Electronic scoreboard 6x skisIf300 per pair |
4,500.00 1,350.00 |
|||||
| Canoeing | 4x NAISH ONE 12'6 inflatable SUP Boards |
and equipment, | 4x Red | 5,859.00 | |||
| Sport Touring inflatable SUP Boards and equipment, Mid |
range | ||||||
| development K2 |
|||||||
| Competitive Angling |
Sea angling (rods & reels f1,250), Coase angling (nets f2,000) | 2,438.00 | |||||
| Cresta | Replacement toboggans |
3,000.00 | |||||
| Cricket | Training equipment | 1,710.00 | |||||
| Equitation | Maintenance of XCjumps at Cranwell |
1,500.00 |
| Fencing | Replacement weapons (2,500), 2 x 'easypistes' |
Replacement weapons (2,500), 2 x 'easypistes' |
and scoring box kits | and scoring box kits | and scoring box kits | and scoring box kits | 5,646.00 |
|---|---|---|---|---|---|---|---|
| (E5,028) | |||||||
| Gliding &Soaring | Fitting of new FLARM linked variometers to K-21 |
fleet | 3,750.00 | ||||
| Hang & Paragliding | 3x solo para rigs (E6,975),1x dual para rig | (E3,900) | 8,156.00 | ||||
| Ice Hockey | Skate sharpener | 1,928.00 | |||||
| Martial Arts | 4x Kendo beginners pack (f442), 2 x Bogu |
[Kendo) (6544) | 740.00 | ||||
| Motor Sports | 1xgazebo (rally-E5k), 1xAxiom shelter (eMsports-f4k), | 2x | eSports | 21,300.00 | |||
| Hub rigs (eMsports-E5k), 10x pedal&wheel | kits (eMsports-f | 3k), 1x | |||||
| gazebo (karting-E3k), 1x race bike &equipment | (MC Road racing- | ||||||
| E4k, 1xgazebo (MC Road racing f4.4k) | |||||||
| Olympic Weightf lifting | Platform and weightbar |
3,750.00 | |||||
| Polo | General contribution towards kit and equipment; |
sticks, helmets and | 1,500.00 | ||||
| ancillaries | |||||||
| Powerkitlng | Safety craft upgrades -battery/powerpack |
(f5k) | & instruction | quivers | 6,000.00 | ||
| (63k) | |||||||
| Small Arms | Target- Rifle, slings and scopes | 5,595.00 | |||||
| Sports Parachuting | Replacement ofequipment |
12,375.00 | |||||
| Table Tennis | New table | 510.00 | |||||
| Waveriders | Replacement ofsurfboards and bodyboards |
1,500.00 | |||||
| Polo | Kit, clothing, stirrups and helmets (revised Mar |
2022 funding | for | 1,272.33 | |||
| playing kit and gloves) |
|||||||
| Martial Arts | Go Pro cameras x3 | 950.00 | |||||
| Swimming | Water polo equipment for RAF Gosford |
4,875,QQ | |||||
| WSAA | Alpine squads kit and equipment replacement |
(MAIOR GRANT)) | 44,175.00 | ||||
| Rowing | Replacement 8 boat (Association and RAF Central |
Fund | also | 15,000.00 | |||
| contributing to total costf33k) |
|||||||
| Athletics | Timing equipment -Awaiting further details |
13,500.00 |
| ARMY MOUNTAINEERING | ASSOCIATION | 1000.00 |
|---|---|---|
| 151REGIMENT RLC | 500.00 | |
| CAMBRIDGE UOTC | 2,100.00 | |
| DERBYSHIRE SECTOR ATC | 106.00 | |
| DERBYSHIRE SECTOR ATC | 157.00 | |
| 131CDO REGT RE | 1,260.00 | |
| HQ LONDON DISTRICT |
800.00 | |
| 2 ROYAL IRISH | 2,500.00 | |
| 101ENG REGT RE | 1,350.00 | |
| YORKSHIRE OTR | 4,000.00 | |
| 23 PARA ENGINEER REGT | 900.00 | |
| QUEENS UOTC | 4,500.00 | |
| BRISTOL URNU/DTUS/RMR | (RES)/RNR | 3,000.00 |
| 151REGT RLC | 2,000.00 | ||
|---|---|---|---|
| U of BIRMINGHAM A.Sqn |
3,400.00 | ||
| EAST MIDLANDS UOTC |
3,760.00 | ||
| EAST MIDLANDS UOTC |
3,000.00 | ||
| 22 ENG REGT (LEAD UNIT) |
1,000.00 | ||
| SELLYOAKTRUST SCHOOL CCF | 123.00 | ||
| BRISTOL UNIVERSITY AIR SQUADRON | 3,000.00 | ||
| 37 SIGNAL | 2,400.00 | ||
| OXFORD UOTC | 4,500.00 | ||
| LONDON REGIMENT |
7,000.00 | ||
| NRHQ ROYAL ARTILLERY | 7,500.00 | ||
| EAST MIDLANDS UOTC | 800.00 | ||
| 37SIGNAL REGIMENT | 4,200.00 | ||
| GREATER LONDON (SOUTH |
SECTOR) ACF | 49,00 | |
| BIRMINGHAM UOTC |
3,500.00 | ||
| EAST MIDLANDS UOTC | 3,400.00 | ||
| RWxY, SNIY, RY, QOY | 250.00 | ||
| 71ENGINEER REGIMENT | 209.00 | ||
| DERBYSHIRE ARMY CADET FORCE | 300.00 | ||
| CITY OF LIVERPOOL SEA CADET CORPS/ROYAL | |||
| MARINE CADETS | 79.00 | ||
| 156REGIMENT RLC | 1,000.00 | ||
| EDUCATION AND TRAINING |
SERVICES AGC (ETS) | 100.00 | |
| UNIVERSITY OF LONDON | OTC | 1,500.00 | |
| WALES UOTC | 2,100.00 | ||
| EAST MIDLANDS UOTC | 1,800.00 | ||
| BIRMINGHAM UOTC |
1,500.00 | ||
| NORTHUMBRIA UNIVERSITY UASq |
500.00 | ||
| CAMBRIDGE UNIVERSITY | OTC | 2,400.00 | |
| BIRMINGHAM UOTC |
2,500.00 | ||
| VARIOUS E5SEX-BASED ATC | 5QNS | 50.00 | |
| CAMBRIDGE UOTC | 3,200.00 | ||
| ABERDEEN &TAILFORTH | UOTC | 2,800.00 | |
| CAMBRIDGE UOTC | 2,200.00 | ||
| EAST MIDLANDS UOTC | 300.00 | ||
| BURY & RADCLIFFE SCC | 170.00 | ||
| RAF BRIZE NORTON. RAuxAFs FROM VARIOUS |
|||
| UNITS. | 554.00 | ||
| U LONDON OTC |
3,200.00 | ||
| CITY OF EDINBURGH UOTC |
1,000.00 | ||
| SHROPSHIRE ACF | 132.00 | ||
| CUMBRIA ACF | 269.00 | ||
| DTUS-TYPHOON SQN |
800.00 | ||
| BRISTOL&GLOUCESTERSHIRE WING ATC | 667.00 | ||
| 159REGT RLC | 700.00 | ||
| ROSSALL SCHOOL CCF | 750.00 | ||
| ARMY-WIDE MAJOR EXPEDITION | 2,500.00 | ||
| UK RNR UNITS (MULTI) | 1,000.00 | ||
| HQ RAFAC | 292.00 | ||
| 1163(COLNE VALLEY SQN ATC | 600.00 |
| EAST MIDLANDS UOTC | 960.00 |
|---|---|
| 32 SIGNAL REGIMENT | 1,200.00 |
| HQ REGIONAL COMMAND | 150.00 |
| 105REGT RA/EXETER UOTC | 750.00 |
| NORTHERN IRELAND UNIVERSITY AIR SQN |
3,500.00 |
| 71ENGINEER REGIMENT | 2,600.00 |
| 3 ROYAL WELSH | 500.00 |
| CAMBRIDGE UOTC | 3,000.00 |
| BRISTOL&GLOUCESTERSHIRE WING ATC | 2,700.00 |