CHARITY COMMISSION
FOR ENGLAND AND ¥VALE5
Llangynog Memorial Hall
Charity No
ifan
Annual accounts for the
eriod
Penod end
dale
Perk)d stsrt date
0110112022
To
3111212022
Section A
Statement of financial activities
Restricted
income
nd$
Re¢omm¢nded categorfes by
activity
Unrestricted
fund$
Endowment
funds
Prior year
fund5
Totsl funds
Incoming resources (Note 3)
Income and endowments from..
DoDalions and lrfaoes
ChatiiablÉ activiti8s
F01
F02
F03
F04
FOS
S01
7,020
14,475
7,020
14,475
4,885
1,891
S02
Othei Iradiw acii¥#Es
Investments
S03
S04
Separate material it&n of in(yJme
Other
4,252
4,252
2,423
s(
Total
Resources expended (Note 6)
S07
25,747
9,199
Expenditure on-
R8iSing lunds
Charitable actMI
20,939
20,939
11,090
Separats mal•ii81 item ofoxpen8e
Othèr
S10
$11
Total
S12
20.939
Net incomel(expenditurel before investment
gainslllossesl
S13
4.808
4,808
1,891
Nel gain￿{103￿eS} ￿ Investrnw￿S
S14
Net incomellexpenditurel
Extraordinary items
Transfers between funds
other recognised gainslllossesl:
S15
4.808
4,808
1,891
S16
S17
6.790
6,790
Galns and105ses on rev*uatk)n off￿￿ assets forthectsrivs CA￿ use
Othei gainsllbssesl
Net movement in funds
S18
S19
S20
11.598
11,598
1,891
Reconciliation of funds..
Tota funds br￿ghtf(￿ar￿
S21
18,445
30,043
18,445
30,043
20,336
18,445
Total funds carried forward
S22

Section B
Balance sheet
Rèstricted
income
funds
Unrestrict9d
funds
Endowmgnt Total this
funds
year
Total last
year
Fixed assets
Intangible assets
Tangible assets
Heritage assets
Investments
F01
F02
F03
F04
F05
(Note 151
(Note 14)
(Note 16)
(Note 17)
Total fixed assets 805
B01
802
03
B04
Current assets
Stocks
(Note 18)
Debtors
(Note 19)
Investments
(Note 17.4}
Cash at bank and in hand (Note 24)
Total current assets
50
284
525
525
32.07
32.601
32,076
32,601
25,145
25,479
B10
Creditors: amounts falling due within
one year
(Note 20)
B11
2,210
2,210
50
Net cur￿ftt assets/(liabiTlities)
B12
30,391
30,391
25,429
Total assets less Current liabilities
B13
25.429
Creditors: amounts falling due after
one year
(Note 20)
Provisions for liabilities
B14
11,189
11,189
12,403
B15
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 271
Unrestricted funds
Revaluation reser4e
B16
19,202
19.202
13,026
B17
818
819
19,202
19,202
13,026
Total funds
B21
19,202
19.202
13,026
Signed by one or trustees on behaK of all
the trustees
Date of
approval
ddlmml
Signalure
Print Name
L'OhtJs
CC17a (Excel)
1511112023

ACCCiINTANCYSepvicES
Uangynog Memorial Hall
Financial Statement for Year Énding 31 December 2022
rr
Receipts
Regular Hire
Event Hirtr
Donah￿$
RHI
PCC Cov41 G<ant
Furtdrai*ng
s￿er Meter
£ 2,137.25
£ 2.150.50
£ 5.020_00
£ 4.251_62
£ 2.000_00
£ 9.981.96
205.20
L￿t & Heal
£ 6,983 83
669 86
375.99
932.62
£ 1,310.00
140.00
£ 4,827.72
£ 2,971.41
80.50
100.00
86.40
540 63
£ 1.920.00
Grass Cuthng
Rewws & Mant￿)
IEW.
R&furKl$ Icthidl
Cyfanswm l Total
£ 25,746.53
Cyfanswm l Totsl
£20.938.96
B8nk Ba¥rtt * 01101￿022
D¢bltr$ 2021
Less.. Unpre8entsy Cwues 2021
Ttsnstsr from sav
Tr8nstsr 10 Swngs
To￿1 ￿p1S
Total Payments
Bank B￿an￿ al 3111213J22
£18,211.62
283 00
£ 6,790.09
£25,746 53
-£20.938.96
£30,092.28
£ 2,210.00
524.20
£31,778.08
LÈs5." Deblots 2Q
Bank B￿ants as
ststeM￿t at 31112r2022
Savln
s Account
Receipts
Transfws
Bank Inieresi
Total
Payfflents
£6.790 09
£6,790.09
£5.19
Total
£S.19
Bank Bala
£6,784.90
£5.19
$.790.
£0.00
Total rec
T0ts1 P8
ents
nk BaL8￿3t 31112f2072
C￿rpersC*)
Tr8awr8r
Auditors eertrfi¢aie
I have the r￿eipts ￿ payTh￿S the statenwi *dt*bfy th81 in
Wilh the ￿7￿3￿* trnoks
Tel. 01691674792
Accountancy Service5
Youth &Q>mmunity Centre
High StreeL Uanfyllin
Powys SY22 SDB
rnCknIn￿nJ0n
IwwdaDd fé9ulaTe¢Yurdor
numtw.7OOWS
kcaccountancyservices.co.uk
aat
AAT
¢tyJfttsni

ACCt>TrITANCY s￿cEs
Llangynog Memorial Hall
statement of Assets for the year ending 31 December 2022
31.12.22
31.12.21
Current Account
Savings Account
Cash in Hand
Current Debtors
Bar Stock
31,778_08
18,211.62
6,784.90
148.50
283.50
50.00
298_50
524.70
Current Assets
32.601.28
25,478.52
RHI Lottery Grant Repayment
Current Creditors
11,189.40
2,210.CXJ
12.402.90
50.00
Currènt LiabiTlitio$
13,399.40
12.452.90
Net Assets
19,201.88
13,025.62
Chairpet50
TreasU￿r
Audito￿¥ Certificate
I have examined the receipts and payThent5 ￿ether￿th ttle at*)ve staleft￿rt and testify that Ihey ar? in accordance
th the relevant books and vouchers.
Signatu
, IL02
Tel. 01691674792
Email. info@kcaccountancyservices.co.uk
KC Accountancy Service5
Youth & Community CÈntre
High Streel Uanfyllin
5D8
IKonse¢Sand rèJu*Tedundèr
I￿¢￿enumb￿.1Otr￿S
kcaccountancyservices.co.uk
aat
AAT￿cer￿ed
Acctvntart