This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
| Reports |
|
| Referenceandadministrativeinformation |
1 |
| Trustees'report |
3 |
| Independentauditor'sreportonthe |
|
| financialstatements |
12 |
| Financialstatements |
|
| Statementoffinancialactivities |
17 |
| Balancesheet |
18 |
| Statementofcashflows |
19 |
| Principalaccountingpolicies |
20 |
| Notestothefinancialstatements |
26 |
| President |
ProfessorTimothyJ.Cornell |
|
| Vice-Presidents |
DrAndrewBurnett,CBE,FBA,FSA |
|
|
ProfessorCatharineH.Edwards |
|
|
ProfessorDominicW.Rathbone |
|
| ElectedMembersofCouncil |
DrHenriettevanderBlom** |
ProfessorChristopherM.Kelly* |
|
ProfessorWillBowden** |
ProfessorChristianLaes** |
|
DrDarioCalomino* |
ProfessorHelenLovatt |
|
DrSiobhanChomse |
DrGeorgeMaher* |
|
DrSimonJ.J.Corcoran |
ProfessorRolandG.Mayer |
|
DrJamesCorke-Webster |
DrMaireadMcAuley |
|
ProfessorTimJ.Cornell |
DrKatherineMcDonald* |
|
ProfessorSerafinaCuomo |
DrDonnchaO'Rourke |
|
DrKatharineEarnshaw** |
ProfessorAndrewG.Poulter* |
|
ProfessorHellaEckardt |
DrVictoriaRimell* |
|
DrPennyGoodman** |
DrBenRussell* |
|
DrSophieHay |
DrRossI.Thomas |
|
ProfessorJuliaHiliner** |
ProfessorPeterThonemann** |
|
MsSophieJackson* |
DrBobbyXinyue |
|
DrPhilipB.Kay,FSA |
ProfessorManthaZarmakoupi* |
|
ResignedJune2020;*ElectedJune2020 |
|
| HonoraryTreasurer |
DrPhilipB.Kay,FSA |
|
| HonorarySecretary |
ProfessorRolandG,Mayer |
|
| EditorialCommittee |
|
|
| Editor,JRS |
ProfessorChristopherM.Kelly,FSA(untilJune2020) |
|
|
ProfessorPeterThonemann(fromJune2020) |
|
| Editor,Britannia |
ProfessorHellaEckardt,FSA |
|
| ReviewsEditor,JRS |
ProfessorPeterThonemann(untilJune2020) |
|
|
DrMylesLavan(fromJune2020) |
|
| ReviewsEditor,Britannia |
DrWillBowden |
|
| CompanySecretary |
DrFionaK.Haarer,FSA |
|
| Registeredaddress |
SenateHouse |
|
|
MaletStreet |
|
|
London |
|
|
VVC1E7HU |
|
| Companyregistrationnumber |
00114442 |
| Charityregistrationnumber |
210644 |
| Auditor |
BuzzacottLLP |
|
130WoodStreet |
|
London |
|
EC2V6DL |
| InvestmentManagers |
NewtonInvestmentManagementLimited |
|
BNYMellonCentre, |
|
160QueenVictoriaStreet |
|
London |
|
EC4V4LA |
| Bankers |
CafCashLtd |
|
KingsHill |
|
WestMailing |
|
Kent |
|
ME194TA |
|
NatWestBankplc |
|
Bloomsbury,Parr'sBranch |
|
POBox158,HighHolborn |
|
London |
|
WC1V7BX |
|
|
|
|
|
|
|
2019 |
|
|
|
|
2020 |
Unrestricted |
|
Total |
|
|
Unrestricted |
Restricted |
Total |
fund |
Restricted |
funds |
|
|
fund |
funds |
funds |
restated |
funds |
restated |
|
Notes |
£ |
£ |
£ |
£ |
£ |
£ |
| Incomefrom: |
|
|
|
|
|
|
|
| Donationsandlegacies |
1 |
11,424 |
43,850 |
55,274 |
198,930 |
6,000 |
204,930 |
| Charitableactivities |
2 |
271,329 |
- |
271,329 |
316,297 |
- |
316,297 |
| Investmentincome |
3 |
18,739 |
14,190 |
32,929 |
24,002 |
18,082 |
42,084 |
| Otherincome |
9 |
67,476 |
— |
67,476 |
51,925 |
- |
51,925 |
| Totalincome |
|
368,968 |
58,040 |
427,008 |
591,154 |
24,082 |
615,236 |
| Expenditureon: |
|
|
|
|
|
|
|
| Charitableactivities |
4 |
337,289 |
27,840 |
365,129 |
435,837 |
21,725 |
457,562 |
| Totalexpenditure |
|
337,289 |
27,840 |
365,129 |
435,837 |
21,725 |
457,562 |
| Netincomebeforetransfers |
|
31,679 |
30,200 |
61,879 |
155,317 |
2,357 |
157,674 |
| Transfersbetweenfunds |
|
|
|
|
(3,999) |
3,999 |
|
| Netincomebeforeinvestment(losses) |
|
|
|
|
|
|
|
| gains |
5 |
31,679 |
30,200 |
61,879 |
151,318 |
6,356 |
157,674 |
| Net(losses)gainsoninvestments |
|
(7,642) |
(6,536) |
(14,178) |
118,022 |
100,943 |
218,965 |
| Netincomeandmovementinfunds |
|
24,037 |
23,664 |
47,701 |
269,340 |
107,299 |
376,639 |
| Reconciliationoffunds |
|
|
|
|
|
|
|
| Totalfundbalancesbroughtforward |
|
|
|
|
|
|
|
| at1January(asrestated—seenote23) |
|
1,928,218 |
891,992 |
2,820,210 |
1,658,878 |
784,693 |
2,443,571 |
| Totalfundbalancescarriedforward |
|
|
|
|
|
|
|
| at31December |
|
1,952,255 |
915,656 |
2,867,911 |
1,928,218 |
891,992 |
2,820,210 |
|
|
|
|
2019 |
2019 |
|
|
2020 |
2020 |
restated |
restated |
|
Notes |
£ |
£ |
£ |
£ |
| Fixedassets |
|
|
|
|
|
| Intangiblefixedassets |
10 |
|
— |
|
— |
| Tangibleassets—heritageassets |
11 |
|
948,590 |
|
909,034 |
| Tangibleassets—other |
11 |
|
523 |
|
858 |
| Investments |
12 |
|
1,787,726 |
|
1,623,904 |
|
|
|
2,736,839 |
|
2,533,796 |
| Currentassets |
|
|
|
|
|
| Debtors |
13 |
154,628 |
|
110,410 |
|
| Shorttermdeposits |
|
10,501 |
|
10,481 |
|
| Cashatbankandinhand |
|
72,135 |
|
202,354 |
|
|
|
237,264 |
|
323,245 |
|
| Liabilities |
|
|
|
|
|
| Creditors:amountsfallingdue |
|
|
|
|
|
| withinoneyear |
14 |
(54,265) |
|
(30,208) |
|
| Netcurrentassets |
|
|
182,999 |
|
293,037 |
| Totalassetslesscurrent |
|
|
|
|
|
| liabilities |
|
|
2,919,838 |
|
2,826,833 |
| Creditors:amountsfallingafter |
|
|
|
|
|
| morethanoneyear |
15 |
|
(51,927) |
|
(6,623) |
| Totalnetassets |
|
|
2,867,911 |
|
2,820,210 |
| Funds |
|
|
|
|
|
| Unrestrictedfunds |
|
|
1,952,255 |
|
1,928,218 |
| Restrictedfunds |
16 |
|
915,656 |
|
891,992 |
| Totalfunds |
|
|
2,867,911 |
|
2,820,210 |
|
|
2020 |
2019 |
|
Note |
£ |
£ |
| Netcashinflowfromoperatingactivities |
|
|
|
| Netcashprovidedbyoperatingactivities |
A |
14,872 |
35,804 |
| Cashflowsfrominvestingactivities |
|
|
|
| Purchaseofinvestments |
|
(178,000) |
|
| Investmentincome |
|
32,929 |
42,084 |
| Netcashusedininvestingactivities |
|
(145,071) |
42,084 |
| Netincreaseincashandcashequivalents |
|
(130,199) |
77,888 |
| Cashandcashequivalentsat1January |
B |
212,835 |
134,947 |
| Cashandcashequivalentsat31December |
B |
82,636 |
212,835 |
|
|
2019 |
|
2020 |
restated |
|
£ |
£ |
| Netincomefortheyear |
47,701 |
376,639 |
| Adjustmentfor: |
|
|
| Booksandperiodicals |
(22,521) |
(34,426) |
| Depreciationandamortisationoffixedassets |
335 |
2,123 |
| Netloss(gain)oninvestments |
14,178 |
(218,965) |
| Investmentincome |
(32,929) |
(42,084) |
| (Increase)decreaseindebtors |
(44,218) |
1,678 |
| Increase(decrease)increditors' |
52,326 |
(49,161) |
| Netcashprovidedbyoperatingactivities |
14,872 |
35,804 |
|
2019 |
Cashflows |
2020 |
| Cashatbankandinhand |
202,354 |
(130,219) |
72,135 |
| Shorttermdeposits |
10,481 |
20 |
10,501 |
| Totalcashandcashequivalents |
212,835 |
(130,199) |
82,636 |
| Donationsandlegacies |
|
|
|
2020 |
2019 |
|
£ |
£ |
| JournalofRomanStudiesgrants |
500 |
1,000 |
| Britanniagrants |
2,000 |
530 |
| Monographsgrants |
13,850 |
6,000 |
| GermanicusScholarship |
30,000 |
— |
| Donations |
2,701 |
5,961 |
| Legacies |
1,776 |
178,000 |
| Librarybooksgifted |
4,447 |
13,439 |
|
55,274 |
204,930 |
| Incomefromcharitableactivities |
|
|
|
2020 |
2019 |
|
£ |
£ |
| Subscriptions: |
|
|
| Subscriptionsreceivable |
83,087 |
81,441 |
| Giftaidonsubscriptions |
4,184 |
3,612 |
| Lifecompositions |
662 |
736 |
| Publications: |
|
|
| JRSandBritanniapublicationincome |
134,987 |
144,133 |
| Digitalarchiveincome |
824 |
5,613 |
| Salesofpublicationsandbackvolumes |
4,223 |
10,047 |
| Periodicalexchanges |
18,074 |
19,076 |
| Royalties |
23,676 |
21,059 |
| Conference |
|
|
| Conferenceandevents |
1,115 |
3,862 |
| FIEC |
- |
24,484 |
| Library |
|
|
| Salesofduplicatebooks |
497 |
2,233 |
|
271,329 |
316,296 |
| Investmentincome |
|
|
|
2020 |
2019 |
|
£ |
£ |
| Incomefromdividends |
32,753 |
41,736 |
| Bankdepositinterest |
176 |
348 |
|
32,929 |
42,084 |
|
Membership |
|
|
Membership |
|
|
|
publications |
|
Total |
publications |
|
Total |
|
&events |
Grants |
2020 |
&events |
Grants |
2019 |
|
£ |
£ |
£ |
£ |
£ |
£ |
| Direct: |
|
|
|
|
|
|
| JournalofRomanStudies |
72 |
— |
72 |
16,787 |
— |
16,787 |
| Britannia |
8,591 |
- |
8,591 |
16,702 |
|
16,702 |
| Monographexpenses |
12,840 |
- |
12,840 |
862 |
|
862 |
| Conferenceandeventcosts |
2,517 |
- |
2,517 |
11,005 |
|
11,005 |
| FIEC |
- |
- |
- |
22,830 |
|
22,830 |
| AnnualReportcosts |
— |
— |
— |
1,559 |
- |
1,559 |
| Grantspayable(note6) |
— |
40,739 |
40,739 |
- |
38,009 |
38,009 |
| Librarycosts(note7) |
143,714 |
— |
143,714 |
215,948 |
- |
215,948 |
| Meetingandcommittee |
|
|
|
|
|
|
| expenses |
15,807 |
|
15,807 |
21,486 |
|
21,486 |
| Supportcosts: |
|
|
|
|
|
|
| Staffcosts |
36,775 |
3,371 |
40,146 |
17,955 |
4,608 |
22,563 |
| Staffcosts(HellenicSociety) |
50,316 |
- |
50,316 |
18,974 |
- |
18,974 |
| Staffcosts(HARL) |
17,160 |
- |
17,160 |
32,951 |
- |
32,951 |
| Officerent |
3,604 |
- |
3,604 |
3,838 |
- |
3,838 |
| Insurance |
393 |
— |
393 |
709 |
- |
709 |
| Postage,printingand |
|
|
|
|
|
|
| stationery |
398 |
|
398 |
5,495 |
- |
5,495 |
| Telephoneandcomputer |
|
|
|
|
|
|
| expenses |
2,114 |
- |
2,114 |
1,622 |
|
1,622 |
| Subscriptions |
(18) |
- |
(18) |
338 |
|
338 |
| Bankandcreditcardcharges |
2,828 |
- |
2,828 |
1,654 |
- |
1,654 |
| Miscellaneous |
72 |
— |
72 |
46 |
— |
46 |
| Depreciation |
336 |
— |
336 |
544 |
— |
544 |
| Amortisation |
— |
— |
— |
1,579 |
- |
1,579 |
| Governance(note5) |
23,500 |
- |
23,500 |
22,061 |
- |
22,061 |
|
321,019 |
44,110 |
365,129 |
414,945 |
42,617 |
457,562 |
| Governancecosts |
|
|
|
2020 |
2019 |
|
£ |
£ |
| Auditor'sRemuneration |
|
|
| .Currentyear |
6,360 |
6,300 |
| .Prioryearoveraccrual |
|
(1,922) |
| Trusteeexpenses |
351 |
1,152 |
| Staffcosts |
10,113 |
13,825 |
| Officerent |
1,201 |
1,279 |
| Telephoneandcomputerexpenses |
740 |
541 |
| FeeschargedbyHARL:(note22) |
|
|
| .Bookkeepingcosts |
4,735 |
886 |
|
23,500 |
22,061 |
| Grantsexpenditure |
|
|
|
|
|
|
|
Grantsto |
Grantsto |
Total |
Grantsto |
Grantsto |
Total |
|
Institutions |
Individuals |
2020 |
Institutions |
Individuals |
2019 |
|
£ |
£ |
£ |
£ |
£ |
£ |
| ArchaeologyCommittee |
— |
5,455 |
5,455 |
1,100 |
1,445 |
2,545 |
| RomanStudies/Schools |
|
|
|
|
|
|
| Committee |
18,789 |
- |
18,789 |
19,520 |
- |
19,520 |
| DonaldAtkinsonFund |
4,500 |
2,100 |
6,600 |
3,000 |
3,630 |
6,630 |
| HughLastFund |
5,800 |
100 |
5,900 |
5,959 |
- |
5,959 |
| GermanicusScholarship |
- |
2,500 |
2,500 |
— |
— |
— |
| GeneralFunds |
500 |
995 |
1,495 |
1,900 |
1,455 |
3,355 |
|
29,589 |
11,150 |
40,739 |
31,479 |
6,530 |
38,009 |
|
2020 |
2019 |
| Recipientsofinstitutionalgrants: |
£ |
£ |
| Grantsof£1,000ormore: |
|
|
| DonaldAtkinsonandHughLastFundgrants |
|
|
| .BritishSchoolofRome |
4,000 |
4,948 |
| BritishMuseum |
|
2,000 |
| .RomanFindsGroup |
|
1,000 |
| .FondationHardt |
800 |
1,011 |
| .NeneValleyArchaeologicalTrust |
2,500 |
|
| .OldDominionUniversity |
2,000 |
|
| BarefacedGreek |
1,000 |
|
| SchoolsCommitteegrants |
|
|
| UniversityofReading |
|
3,500 |
| Grantsunder£1,000: |
|
|
| GrantstoprimaryandsecondaryschoolsforRomaneducational |
|
|
| projectsandteachingmaterials |
18,789 |
16,020 |
| VariousotherInstitutionalgrants |
500 |
3,000 |
|
29,589 |
31,479 |
| Librarycosts |
|
|
|
2020 |
2019 |
|
£ |
£ |
| FeeschargedbyHARL:(note22) |
|
|
| .Servicecharge |
12,691 |
12,853 |
| Fees |
8,141 |
11,222 |
| .Librariansalaries |
113,142 |
174,436 |
| .Administratorsalary |
8,580 |
16,475 |
| .Bookpurchaseshandlingfee |
1,160 |
962 |
|
143,714 |
215,948 |
| Netincome |
|
|
|
2020 |
2019 |
|
£ |
£ |
| Thisisstatedaftercharging: |
|
|
| Depreciationoftangiblefixedassets |
335 |
544 |
| Amortisationofintangiblefixedassets |
|
1,579 |
| Auditor'sremuneration: |
|
|
| .Auditandfinancialstatementspreparation |
|
|
| .Currentyear |
6,360 |
6,300 |
| .Prioryearoveraccrual |
|
(1,922) |
Analysisofstaffcostsandremuneration Thetotalstaffcostswereasfollows: |
ofkeymanagementpersonnel |
|
|
2020 |
2019 |
|
£ |
£ |
| Salaries |
43,275 |
67,171 |
| Socialsecuritycosts |
4,293 |
6,855 |
| Pensioncontributions |
7,426 |
19,303 |
|
54,994 |
93,329 |
| StaffcostsforRomanSocietyinclude: |
|
|
|
2020 |
2019 |
|
£ |
£ |
| RomanSocietystaffcosts |
50,259 |
36,388 |
| RomanSocietyFlECSecretarystaffcosts |
- |
22,830 |
| RomanSocietyJRSandBritanniaEditorialAssistancestaffcosts |
— |
33,225 |
| RomanSocietybookkeepingcosts(rechargedfromHARL) |
4,735 |
886 |
|
54,994 |
93,329 |
| Thenumberofemployeesduringtheyearwas: |
|
|
|
2020 |
2019 |
| Publications |
|
1 |
| Managementandsupport |
2 |
2 |
|
2 |
3 |
| Intangibleassets |
|
|
CRM |
|
software |
|
E |
| Cost |
|
| At1January2020 |
4,737 |
| Additions |
|
| DisposalsAt31December2020 |
4,737 |
| Amortisation |
|
| At1January2020 |
4,737 |
| Chargefortheyear |
|
| At31December2020 |
4,737 |
| Netbookvalue |
|
| At31December2020 |
4,737 |
| At31December2019 |
|
| Tangibleassets |
|
|
|
|
|
|
Heritage |
Library |
Office |
Computer |
|
|
assets |
equipment |
equipment |
equipment |
Total |
|
£ |
£ |
|
£ |
|
| Cost |
|
|
|
|
|
| At1January2020 |
909,034 |
8,198 |
3,258 |
1,667 |
922,157 |
| Additions |
39,556 |
|
- |
- |
39,556 |
| At31December2020 |
948,590 |
8,198 |
3,258 |
1,667 |
961,713 |
| Depreciation |
|
|
|
|
|
| At1January2020 |
- |
7,502 |
3,258 |
1,505 |
12,265 |
| Chargefortheyear |
— |
173 |
- |
162 |
335 |
| At31December2020 |
|
7,675 |
3,258 |
1,667 |
12,600 |
| Netbookvalue |
|
|
|
|
|
| At31December2020 |
948,590 |
523 |
|
|
949,113 |
| At31December2019 |
909,034 |
696 |
|
162 |
909,892 |
| Investments |
|
|
|
2020 |
2019 |
|
£ |
£ |
| Investmentsatmarketvalue: |
|
|
| At1January |
1,623,904 |
1,404,939 |
| Additions |
178,000 |
|
| Unrealisedinvestment(losses)gains |
(14,178) |
218,965 |
| Marketvalueat31December |
1,787,726 |
1;623,904 |
| Marketvalueat31Decemberisrepresentedby: |
|
|
| Multi-AssetsFunds |
1,787,726 |
1,623,904 |
| Historicalcostasat31December |
1,207,436 |
1,029,436 |
|
|
2020 |
2019 |
|
|
Market |
Market |
|
|
value |
value |
| Unitsheld |
Holding |
£ |
£ |
| 1,111,502 |
BNYMFMNewtonGrowth&IncomeFundforCharities |
1,787,726 |
1,623,904 |
|
2020 |
2019 |
|
£ |
£ |
| Reconciliationofmovementsinunrealisedgains: |
|
|
| Totalunrealisedgainsat1January |
594,468 |
375,503 |
| Add:(losses)gainsarisingonrevaluationsintheyear |
(14,178) |
218,965 |
| Totalunrealisedgainsat31December |
580,290 |
594,468 |
| Debtors |
|
|
|
2020 |
2019 |
|
£ |
restated |
|
|
£ |
| Otherdebtors |
14,634 |
20,145 |
| Accruedincome |
139,993 |
90,265 |
|
154,628 |
110,410 |
| Creditors:amountsfallingduewithinoneyear |
|
|
|
|
2019 |
|
2020 |
restated |
|
£ |
£ |
| Tradecreditors |
663 |
10,932 |
| DuetoTheSocietyforthePromotionofHellenicStudies |
41 |
291 |
| DuetoTheHellenicandRomanLibrary |
26,864 |
8,214 |
| Accruals |
22,877 |
6,300 |
| Deferredincome |
3,820 |
4,471 |
|
54,265 |
30,208 |
|
2020 |
2019 |
|
£ |
£ |
| Deferredincome |
|
|
| Deferredincomeasat1January |
4,471 |
9,728 |
| Resourcesdeferredintheperiod |
3,820 |
4,471 |
| Amountsreleasedfrompreviousperiod |
(4,471) |
(9,728) |
| Deferredincomeasat31December |
3,820 |
4,471 |
| Creditors:amountsfallingdueaftermorethanoneyea |
r |
|
|
2020 |
2019 |
|
£ |
£ |
| Deferredincome—lifecompositions |
5,961 |
6,623 |
| Deferredeventsincome |
45,966 |
- |
|
51,927 |
6,623 |
| Deferredincome |
2020 |
2019 |
|
£ |
£ |
| Balancebroughtforward |
6,623 |
6,482 |
| Amountsreceivedfromnewsubscriptions |
- |
877 |
| Less:transferredtoincomeandexpenditureaccount |
(662) |
(736) |
| Otherresourcesdeferredintheperiod |
45,966 |
- |
|
51,927 |
6,623 |
| 16 |
Restrictedfunds |
|
|
|
|
|
|
|
|
|
|
|
Donald |
Hugh |
MVTaylor |
Germanicus |
Britannia |
Library |
|
|
|
|
Atkinson |
Last |
memorial |
Scholarship |
monograph |
general |
Total |
|
|
|
fund |
fund |
fund |
fund |
fund |
bookfund |
2020 |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
Income |
|
8,920 |
4,994 |
276 |
30,000 |
13,850 |
— |
58,040 |
|
Expenditure |
|
(6,600) |
(5,900) |
— |
(2,500) |
(12,840) |
— |
(27,840) |
|
Netincomebeforeotherrecognisedgains |
|
2,320 |
(906) |
276 |
27,500 |
1,010 |
— |
30,200 |
|
Unrealisedinvestmentlosses |
|
(3,672) |
(2,056) |
(113) |
- |
- |
(695) |
(6,536) |
|
Netmovementinfundsbeforetransfers |
|
(1,352) |
(2,962) |
163 |
27,500 |
1,010 |
(695) |
23,664 |
|
Transfersbetweenfunds |
|
— |
— |
— |
— |
— |
— |
— |
|
At1January2020 |
|
485,524 |
273,815 |
18,941 |
— |
21,373 |
92,339 |
891,992 |
|
At31December2020 |
|
484,172 |
270,853 |
19,104 |
27,500 |
22,383 |
91,644 |
915,656 |
|
|
Donald |
Hugh |
MVTaylor |
Treasure |
Britannia |
Library |
Library |
|
|
|
Atkinson |
Last |
memorial |
Day |
monograph |
general |
special |
Total |
|
|
fund |
fund |
fund |
fund |
fund |
bookfund |
bookfund |
2019 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
Income |
11,366 |
6,365 |
351 |
— |
5000 |
— |
|
24,082 |
|
Expenditure |
(6,630) |
(5,959) |
— |
(7,256) |
(1,880) |
|
|
(21,725) |
|
Netincome(expenditure)beforeother |
|
|
|
|
|
|
|
|
|
recognisedgains |
4.736 |
406 |
351 |
(7,256) |
4,120 |
|
|
2,357 |
|
Unrealisedinvestmentgains |
56,713 |
31,749 |
1,752 |
— |
— |
10,729 |
— |
100,943 |
|
Netmovementinfundsbeforetransfers |
61,449 |
32.155 |
2,103 |
(7,256) |
4.120 |
10,729 |
|
103,300 |
|
Transfersbetweenfunds |
— |
— |
— |
7,256 |
— |
(1,910) |
(1,347) |
3,999 |
|
At1January2019 |
424,075 |
241.660 |
16.838 |
|
17.253 |
83,520 |
1,347 |
784,693 |
|
At31December2019 |
485,524 |
273,815 |
18,941 |
|
21,373 |
92,339 |
|
891,992 |
|
|
|
|
Unrestricted |
|
Total |
|
Unrestricted |
Restricted |
Total |
funds |
Restricted |
2019 |
|
funds |
funds |
2020 |
restated |
funds |
restated |
|
E |
£ |
£ |
£ |
|
|
| Tangiblefixedassets |
949,113 |
|
949,113 |
909,892 |
|
909,892 |
| Investments |
921,953 |
865,773 |
1,787,726 |
753,285 |
870,619 |
1,623,904 |
| Currentassets |
187,381 |
49,883 |
237,264 |
301,872 |
21,373 |
323,245 |
| Currentliabilities |
(54,265) |
|
(54,265) |
(30,208) |
|
(30,208) |
| Longtermliabilities |
(51,927) |
|
(51,927) |
(6,623) |
|
(6,623) |
| Netassetsat |
|
|
|
|
|
|
| 31December |
1,952,255 |
915,656 |
2,867,911 |
1,928218 |
891,992 |
2,820,210 |
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
£ |
£ |
| Expirein |
1 |
to |
2 |
years |
10,600 |
9,042 |
| Expirein |
2 |
to |
5 |
years |
13,692 |
|
|
At31December |
At31December |
2019 |
|
As |
|
|
|
previously |
|
|
|
reported |
Adjustment |
Asrestated |
| Changestothebalancesheet |
£ |
£ |
£ |
| Tangiblefixedassets—heritageassets |
909,034 |
— |
909,034 |
| Tangiblefixedassets |
858 |
|
858 |
| Investments |
1,623,904 |
— |
1,623,904 |
| Debtors |
121,305 |
(10,895) |
110,410 |
| Shorttermdeposits |
10,481 |
- |
10,481 |
| Cashatbank |
202,354 |
- |
202,354 |
| Creditorsduewithinoneyear |
(21,995) |
(8,213) |
(30,208) |
| Creditorsdueinmorethanoneyear |
(6,623) |
— |
(6,623) |
| Netassets |
2,839,318 |
(19,108) |
2,820,210 |
| Funds: |
|
|
|
| Unrestrictedfund |
1,947,326 |
(19,108) |
1,928,218 |
| Restrictedfunds |
891,992 |
|
891,992 |
| Totalfunds |
2,839,318 |
(19,108) |
2,820,210 |
|
Yearto31December |
Yearto31December |
2019 |
|
As |
|
|
|
previously |
|
As |
|
reported |
Adjustment |
restated |
| Changestothestatementoffinancialactivities |
£ |
£ |
£ |
| Income |
615,370 |
(134) |
615,236 |
| Expenditure |
(438,588) |
(18,974) |
(457,562) |
| Gainsandlosses |
218,965 |
— |
22,020 |
| Netmovementinfunds |
395,747 |
(19,108) |
2,820,210 |