OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reports
Referenceandadministrativeinformation 1
Trustees'report 3
Independentauditor'sreportonthe
financialstatements 12
Financialstatements
Statementoffinancialactivities 17
Balancesheet 18
Statementofcashflows 19
Principalaccountingpolicies 20
Notestothefinancialstatements 26
President ProfessorTimothyJ.Cornell
Vice-Presidents DrAndrewBurnett,CBE,FBA,FSA
ProfessorCatharineH.Edwards
ProfessorDominicW.Rathbone
ElectedMembersofCouncil DrHenriettevanderBlom** ProfessorChristopherM.Kelly*
ProfessorWillBowden** ProfessorChristianLaes**
DrDarioCalomino* ProfessorHelenLovatt
DrSiobhanChomse DrGeorgeMaher*
DrSimonJ.J.Corcoran ProfessorRolandG.Mayer
DrJamesCorke-Webster DrMaireadMcAuley
ProfessorTimJ.Cornell DrKatherineMcDonald*
ProfessorSerafinaCuomo DrDonnchaO'Rourke
DrKatharineEarnshaw** ProfessorAndrewG.Poulter*
ProfessorHellaEckardt DrVictoriaRimell*
DrPennyGoodman** DrBenRussell*
DrSophieHay DrRossI.Thomas
ProfessorJuliaHiliner** ProfessorPeterThonemann**
MsSophieJackson* DrBobbyXinyue
DrPhilipB.Kay,FSA ProfessorManthaZarmakoupi*
ResignedJune2020;*ElectedJune2020
HonoraryTreasurer DrPhilipB.Kay,FSA
HonorarySecretary ProfessorRolandG,Mayer
EditorialCommittee
Editor,JRS ProfessorChristopherM.Kelly,FSA(untilJune2020)
ProfessorPeterThonemann(fromJune2020)
Editor,Britannia ProfessorHellaEckardt,FSA
ReviewsEditor,JRS ProfessorPeterThonemann(untilJune2020)
DrMylesLavan(fromJune2020)
ReviewsEditor,Britannia DrWillBowden
CompanySecretary DrFionaK.Haarer,FSA
Registeredaddress SenateHouse
MaletStreet
London
VVC1E7HU
Companyregistrationnumber 00114442
Charityregistrationnumber 210644
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
InvestmentManagers NewtonInvestmentManagementLimited
BNYMellonCentre,
160QueenVictoriaStreet
London
EC4V4LA
Bankers CafCashLtd
KingsHill
WestMailing
Kent
ME194TA
NatWestBankplc
Bloomsbury,Parr'sBranch
POBox158,HighHolborn
London
WC1V7BX

2019
2020 Unrestricted Total
Unrestricted Restricted Total fund Restricted funds
fund
funds
funds restated funds restated
Notes £
£
£ £ £ £
Incomefrom:
Donationsandlegacies 1
11,424

43,850
55,274 198,930 6,000 204,930
Charitableactivities 2 271,329 - 271,329 316,297 - 316,297
Investmentincome 3 18,739
14,190
32,929 24,002 18,082 42,084
Otherincome 9 67,476 67,476 51,925 - 51,925
Totalincome 368,968 58,040 427,008 591,154 24,082 615,236
Expenditureon:
Charitableactivities 4 337,289
27,840
365,129 435,837 21,725 457,562
Totalexpenditure 337,289 27,840 365,129 435,837 21,725 457,562
Netincomebeforetransfers 31,679 30,200 61,879 155,317 2,357 157,674
Transfersbetweenfunds (3,999) 3,999
Netincomebeforeinvestment(losses)
gains 5 31,679 30,200 61,879 151,318 6,356 157,674
Net(losses)gainsoninvestments (7,642) (6,536) (14,178) 118,022 100,943 218,965
Netincomeandmovementinfunds 24,037 23,664 47,701 269,340 107,299 376,639
Reconciliationoffunds
Totalfundbalancesbroughtforward
at1January(asrestated—seenote23) 1,928,218 891,992 2,820,210 1,658,878 784,693 2,443,571
Totalfundbalancescarriedforward
at31December 1,952,255 915,656 2,867,911 1,928,218 891,992 2,820,210
2019 2019
2020 2020 restated restated
Notes £ £ £ £
Fixedassets
Intangiblefixedassets 10
Tangibleassets—heritageassets 11 948,590 909,034
Tangibleassets—other 11 523 858
Investments 12 1,787,726 1,623,904
2,736,839 2,533,796
Currentassets
Debtors 13 154,628 110,410
Shorttermdeposits 10,501 10,481
Cashatbankandinhand 72,135 202,354
237,264 323,245
Liabilities
Creditors:amountsfallingdue
withinoneyear 14 (54,265) (30,208)
Netcurrentassets 182,999 293,037
Totalassetslesscurrent
liabilities 2,919,838 2,826,833
Creditors:amountsfallingafter
morethanoneyear 15 (51,927) (6,623)
Totalnetassets 2,867,911 2,820,210
Funds
Unrestrictedfunds 1,952,255 1,928,218
Restrictedfunds 16 915,656 891,992
Totalfunds 2,867,911 2,820,210

2020 2019
Note £ £
Netcashinflowfromoperatingactivities
Netcashprovidedbyoperatingactivities A 14,872 35,804
Cashflowsfrominvestingactivities
Purchaseofinvestments (178,000)
Investmentincome 32,929 42,084
Netcashusedininvestingactivities (145,071) 42,084
Netincreaseincashandcashequivalents (130,199) 77,888
Cashandcashequivalentsat1January B 212,835 134,947
Cashandcashequivalentsat31December B 82,636 212,835

2019
2020 restated
£ £
Netincomefortheyear 47,701 376,639
Adjustmentfor:
Booksandperiodicals (22,521) (34,426)
Depreciationandamortisationoffixedassets 335 2,123
Netloss(gain)oninvestments 14,178 (218,965)
Investmentincome (32,929) (42,084)
(Increase)decreaseindebtors (44,218) 1,678
Increase(decrease)increditors' 52,326 (49,161)
Netcashprovidedbyoperatingactivities 14,872 35,804

2019 Cashflows 2020
Cashatbankandinhand 202,354 (130,219) 72,135
Shorttermdeposits 10,481 20 10,501
Totalcashandcashequivalents 212,835 (130,199) 82,636

Donationsandlegacies
2020 2019
£ £
JournalofRomanStudiesgrants 500 1,000
Britanniagrants 2,000 530
Monographsgrants 13,850 6,000
GermanicusScholarship 30,000
Donations 2,701 5,961
Legacies 1,776 178,000
Librarybooksgifted 4,447 13,439
55,274 204,930

Incomefromcharitableactivities
2020 2019
£ £
Subscriptions:
Subscriptionsreceivable 83,087 81,441
Giftaidonsubscriptions 4,184 3,612
Lifecompositions 662 736
Publications:
JRSandBritanniapublicationincome 134,987 144,133
Digitalarchiveincome 824 5,613
Salesofpublicationsandbackvolumes 4,223 10,047
Periodicalexchanges 18,074 19,076
Royalties 23,676 21,059
Conference
Conferenceandevents 1,115 3,862
FIEC - 24,484
Library
Salesofduplicatebooks 497 2,233
271,329 316,296
Investmentincome
2020 2019
£ £
Incomefromdividends 32,753 41,736
Bankdepositinterest 176 348
32,929 42,084

Membership Membership
publications Total publications Total
&events Grants 2020 &events Grants 2019
£ £ £ £ £ £
Direct:
JournalofRomanStudies 72 72 16,787 16,787
Britannia 8,591 - 8,591 16,702 16,702
Monographexpenses 12,840 - 12,840 862 862
Conferenceandeventcosts 2,517 - 2,517 11,005 11,005
FIEC - - - 22,830 22,830
AnnualReportcosts 1,559 - 1,559
Grantspayable(note6) 40,739 40,739 - 38,009 38,009
Librarycosts(note7) 143,714 143,714 215,948 - 215,948
Meetingandcommittee
expenses 15,807 15,807 21,486 21,486
Supportcosts:
Staffcosts 36,775 3,371 40,146 17,955 4,608 22,563
Staffcosts(HellenicSociety) 50,316 - 50,316 18,974 - 18,974
Staffcosts(HARL) 17,160 - 17,160 32,951 - 32,951
Officerent 3,604 - 3,604 3,838 - 3,838
Insurance 393 393 709 - 709
Postage,printingand
stationery 398 398 5,495 - 5,495
Telephoneandcomputer
expenses 2,114 - 2,114 1,622 1,622
Subscriptions (18) - (18) 338 338
Bankandcreditcardcharges 2,828 - 2,828 1,654 - 1,654
Miscellaneous 72 72 46 46
Depreciation 336 336 544 544
Amortisation 1,579 - 1,579
Governance(note5) 23,500 - 23,500 22,061 - 22,061
321,019 44,110 365,129 414,945 42,617 457,562

Governancecosts
2020 2019
£ £
Auditor'sRemuneration
.Currentyear 6,360 6,300
.Prioryearoveraccrual (1,922)
Trusteeexpenses 351 1,152
Staffcosts 10,113 13,825
Officerent 1,201 1,279
Telephoneandcomputerexpenses 740 541
FeeschargedbyHARL:(note22)
.Bookkeepingcosts 4,735 886
23,500 22,061

Grantsexpenditure
Grantsto Grantsto Total Grantsto Grantsto Total
Institutions Individuals 2020 Institutions Individuals 2019
£ £ £ £ £ £
ArchaeologyCommittee 5,455 5,455 1,100 1,445 2,545
RomanStudies/Schools
Committee 18,789 - 18,789 19,520 - 19,520
DonaldAtkinsonFund 4,500 2,100 6,600 3,000 3,630 6,630
HughLastFund 5,800 100 5,900 5,959 - 5,959
GermanicusScholarship - 2,500 2,500
GeneralFunds 500 995 1,495 1,900 1,455 3,355
29,589 11,150 40,739 31,479 6,530 38,009
2020 2019
Recipientsofinstitutionalgrants: £ £
Grantsof£1,000ormore:
DonaldAtkinsonandHughLastFundgrants
.BritishSchoolofRome 4,000 4,948
BritishMuseum 2,000
.RomanFindsGroup 1,000
.FondationHardt 800 1,011
.NeneValleyArchaeologicalTrust 2,500
.OldDominionUniversity 2,000
BarefacedGreek 1,000
SchoolsCommitteegrants
UniversityofReading 3,500
Grantsunder£1,000:
GrantstoprimaryandsecondaryschoolsforRomaneducational
projectsandteachingmaterials 18,789 16,020
VariousotherInstitutionalgrants 500 3,000
29,589 31,479

Librarycosts
2020 2019
£ £
FeeschargedbyHARL:(note22)
.Servicecharge 12,691 12,853
Fees 8,141 11,222
.Librariansalaries 113,142 174,436
.Administratorsalary 8,580 16,475
.Bookpurchaseshandlingfee 1,160 962
143,714 215,948

Netincome
2020 2019
£ £
Thisisstatedaftercharging:
Depreciationoftangiblefixedassets 335 544
Amortisationofintangiblefixedassets 1,579
Auditor'sremuneration:
.Auditandfinancialstatementspreparation
.Currentyear 6,360 6,300
.Prioryearoveraccrual (1,922)
Analysisofstaffcostsandremuneration
Thetotalstaffcostswereasfollows:
ofkeymanagementpersonnel
2020 2019
£ £
Salaries 43,275 67,171
Socialsecuritycosts 4,293 6,855
Pensioncontributions 7,426 19,303
54,994 93,329
StaffcostsforRomanSocietyinclude:
2020 2019
£ £
RomanSocietystaffcosts 50,259 36,388
RomanSocietyFlECSecretarystaffcosts - 22,830
RomanSocietyJRSandBritanniaEditorialAssistancestaffcosts 33,225
RomanSocietybookkeepingcosts(rechargedfromHARL) 4,735 886
54,994 93,329
Thenumberofemployeesduringtheyearwas:
2020 2019
Publications 1
Managementandsupport 2 2
2 3

Intangibleassets
CRM
software
E
Cost
At1January2020 4,737
Additions
DisposalsAt31December2020 4,737
Amortisation
At1January2020 4,737
Chargefortheyear
At31December2020 4,737
Netbookvalue
At31December2020 4,737
At31December2019

Tangibleassets
Heritage Library Office Computer
assets equipment equipment equipment Total
£ £ £
Cost
At1January2020 909,034 8,198 3,258 1,667 922,157
Additions 39,556 - - 39,556
At31December2020 948,590 8,198 3,258 1,667 961,713
Depreciation
At1January2020 - 7,502 3,258 1,505 12,265
Chargefortheyear 173 - 162 335
At31December2020 7,675 3,258 1,667 12,600
Netbookvalue
At31December2020 948,590 523 949,113
At31December2019 909,034 696 162 909,892

Investments
2020 2019
£ £
Investmentsatmarketvalue:
At1January 1,623,904 1,404,939
Additions 178,000
Unrealisedinvestment(losses)gains (14,178) 218,965
Marketvalueat31December 1,787,726 1;623,904
Marketvalueat31Decemberisrepresentedby:
Multi-AssetsFunds 1,787,726 1,623,904
Historicalcostasat31December 1,207,436 1,029,436
2020 2019
Market Market
value value
Unitsheld Holding £ £
1,111,502 BNYMFMNewtonGrowth&IncomeFundforCharities 1,787,726 1,623,904
2020 2019
£ £
Reconciliationofmovementsinunrealisedgains:
Totalunrealisedgainsat1January 594,468 375,503
Add:(losses)gainsarisingonrevaluationsintheyear (14,178) 218,965
Totalunrealisedgainsat31December 580,290 594,468

Debtors
2020 2019
£ restated
£
Otherdebtors 14,634 20,145
Accruedincome 139,993 90,265
154,628 110,410
Creditors:amountsfallingduewithinoneyear
2019
2020 restated
£ £
Tradecreditors 663 10,932
DuetoTheSocietyforthePromotionofHellenicStudies 41 291
DuetoTheHellenicandRomanLibrary 26,864 8,214
Accruals 22,877 6,300
Deferredincome 3,820 4,471
54,265 30,208
2020 2019
£ £
Deferredincome
Deferredincomeasat1January 4,471 9,728
Resourcesdeferredintheperiod 3,820 4,471
Amountsreleasedfrompreviousperiod (4,471) (9,728)
Deferredincomeasat31December 3,820 4,471

Creditors:amountsfallingdueaftermorethanoneyea r
2020 2019
£ £
Deferredincome—lifecompositions 5,961 6,623
Deferredeventsincome 45,966 -
51,927 6,623
Deferredincome 2020 2019
£ £
Balancebroughtforward 6,623 6,482
Amountsreceivedfromnewsubscriptions - 877
Less:transferredtoincomeandexpenditureaccount (662) (736)
Otherresourcesdeferredintheperiod 45,966 -
51,927 6,623

16 Restrictedfunds
Donald Hugh MVTaylor Germanicus Britannia Library
Atkinson Last memorial Scholarship monograph general Total
fund fund fund fund fund bookfund 2020
£ £ £ £ £ £ £
Income 8,920 4,994 276 30,000 13,850 58,040
Expenditure (6,600) (5,900) (2,500) (12,840) (27,840)
Netincomebeforeotherrecognisedgains 2,320 (906) 276 27,500 1,010 30,200
Unrealisedinvestmentlosses (3,672) (2,056) (113) - - (695) (6,536)
Netmovementinfundsbeforetransfers (1,352) (2,962) 163 27,500 1,010 (695) 23,664
Transfersbetweenfunds
At1January2020 485,524 273,815 18,941 21,373 92,339 891,992
At31December2020 484,172 270,853 19,104 27,500 22,383 91,644 915,656
Donald Hugh MVTaylor Treasure Britannia Library Library
Atkinson Last memorial Day monograph general special Total
fund fund fund fund fund bookfund bookfund 2019
£ £ £ £ £ £ £ £
Income 11,366 6,365 351 5000 24,082
Expenditure (6,630) (5,959) (7,256) (1,880) (21,725)
Netincome(expenditure)beforeother
recognisedgains 4.736 406 351 (7,256) 4,120 2,357
Unrealisedinvestmentgains 56,713 31,749 1,752 10,729 100,943
Netmovementinfundsbeforetransfers 61,449 32.155 2,103 (7,256) 4.120 10,729 103,300
Transfersbetweenfunds 7,256 (1,910) (1,347) 3,999
At1January2019 424,075 241.660 16.838 17.253 83,520 1,347 784,693
At31December2019 485,524 273,815 18,941 21,373 92,339 891,992

Unrestricted Total
Unrestricted Restricted Total funds Restricted 2019
funds funds 2020 restated funds restated
E £ £
£
Tangiblefixedassets 949,113 949,113 909,892 909,892
Investments 921,953 865,773 1,787,726 753,285 870,619 1,623,904
Currentassets 187,381 49,883 237,264 301,872 21,373 323,245
Currentliabilities (54,265) (54,265) (30,208) (30,208)
Longtermliabilities (51,927) (51,927) (6,623) (6,623)
Netassetsat
31December 1,952,255 915,656 2,867,911 1,928218 891,992 2,820,210

2020 2019
£ £
Expirein 1 to 2 years 10,600 9,042
Expirein 2 to 5 years 13,692

At31December At31December 2019
As
previously
reported Adjustment
Asrestated
Changestothebalancesheet £ £
£
Tangiblefixedassets—heritageassets 909,034
909,034
Tangiblefixedassets 858 858
Investments 1,623,904
1,623,904
Debtors 121,305 (10,895)
110,410
Shorttermdeposits 10,481 - 10,481
Cashatbank 202,354 - 202,354
Creditorsduewithinoneyear (21,995) (8,213)
(30,208)
Creditorsdueinmorethanoneyear (6,623)
(6,623)
Netassets 2,839,318 (19,108)
2,820,210
Funds:
Unrestrictedfund 1,947,326 (19,108)
1,928,218
Restrictedfunds 891,992 891,992
Totalfunds 2,839,318 (19,108)
2,820,210
Yearto31December Yearto31December 2019
As
previously As
reported Adjustment restated
Changestothestatementoffinancialactivities £ £ £
Income 615,370 (134) 615,236
Expenditure (438,588) (18,974) (457,562)
Gainsandlosses 218,965 22,020
Netmovementinfunds 395,747 (19,108) 2,820,210