OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

f
Name ochief executive o rna mes ofsenior staff members
(Optional information)
~ ~
Description
ofthe charity's trusts
Type ofgoverning
document
L1(R)210.585.Alt
Scheme including
appointment
ofTrustees and vesting
in Official
Custodian
for Charities
How the charity is constituted
Trustee selection methods Ex-Officio Trustee (1)The Vicar ofEcclesiastical Parish
Cardington
ofSt.Maiy,
Nominative
Trustees
Bedford Borough Council (1)
Cardington
Parish Council (2)
Cople Parish Council (2)
Eastcotts Pa~ish Council (2)
Cotton End Parish Council (2)
Co-optative Trustees —persons
residing
or carrying on business in or
near the area ofbenefit (2) Charles Whitbread
First Co-o tative Trustee shall be entitled to hold office
for life
Additional
governance
issues
(Optional
information)
You may choose to include The Charity
is a member ofthe Almshouse
Association
additional
information,
where
relevant, about:
~ policies and procedures
adopted forthe induction and
training
oftrustees;
the chantY s organisationai
stmcture and anY w'der
network with which the charitY
works;
Trustees are recruited through
local Parish Councils, Cardington,
Cotton End and Shortstown.
Trustee meetings
are held quarterly
virtual meeting
during the pandemic.
Cople,
via
relationship
with any related
Member ofthe Almshouse
Association
parties;
~ trustees'
consideration
of
major risks and the system
and procedures
to manage
them.
Annual
property
inspections
take place by Trustees and Clerk
5year electrical inspections
are carried out by commercial
electricians.
Annual
inspection ofsmoke alarms
by one nominated
Trustee and Clerk.
Replacements
are installed as and when necessary
Cardington
Cople 8 Eastcotts Charity is the Official
Custodian
of8
Custodian
of8
Summary ofthe objects ofthe
charity set out in its
Charities as listed
in the Charity's
Constitution.
The eight charities relate
to the 8Almshouses
situated
in the Parish ofCardington,
Bedfordshire.
governing
document
Summary ofthe main
activities undertaken
forthe
public benefit in relation to
The qualification
ofalmspeople
-The almspeople
shall be poor persons
who (except in special cases to be approved
by the Commissioners)
are
resident
in the area of benefrt atthe time ofappointment.
these objects (include within
this section the statutory
declaration
that trustees
have
had regard tothe guidance
Applicants
are requested
to complete an application
form and attend an
informal
interview.
They are also required to sign and abide by the
Conditions
ofResidency.
issued by the Charity
Commission
on public
benefit)
Residents are required to pay a weekly maintenance
contribution
(WMC).
This contribution
goes towards the maintenance,
upkeep,
and
mana
ement ofthe 8
ro erties. The WMC is reviewed
every 3 ears
Additional
details ofobjectives
and activities (Optional
information)
You may choose to include
further statements,
where
relevant,
about:
~
policy on grantmaking;
~
policy programme
related
investment;
~
contribution
made by
volunteers.
s
~
s
~
~
Summary ofthe main
achievements
ofthe charity
5year Electrical Inspection
carried out in all properties
and out-buildinos.
during the year Replacement
shower cubicle at No 2 TG
Replacement
lounge storage heater at No 2SR
Commissioning
an Architect to design major changes to No 1 8 No 2
Southill Road, Cardington
to seek planning
approval
to increase bedroom
size from a small one bedroom to three-bedroom
properties.
With a view
to accommodate:families
in need.
Briefstatement
ofthe
charity's
policy on reserves
The Charity holds reserves as follows:-
Emergency
Repair Fund (ERM) Investments
relating to the charities
listed
in the constitution
Cyclical Maintenance
Fund (CMF) in Virgin Savings Account
Routine Maintenance
Fund (RMF) 85K held
in Bank Account
Oe1 iIsofan funds m 1en 8
in deFtcit
AImshouse Loan—repaYmentsare madetw icea year, baIance
outstanding
atyear end 31 March 2021 F19,687.50
Further financial
review details
(Optional
information)
You may choose to include
additional
information,
where
relevant about:
~
the charity's
principal
sources offunds (including
any fundraising);
~
how expenditure
has
Weekly maintenance
contribution
(WMC) forthe 8 properties. The WMC
are reviewed
every 3years using the services ofthe VOA to establish
equivalent
fair rent. Unfortunately
due to the pandemic
this has been
delayed
until the summer
of2021.
A th
I
~ ~
hio
our hv&reu
«&e key vujr vuVas
ofthe charity,
Key objectives maintenance
ofthe 8Almshouses
~
investment
policy and
objectives including
any
ethical investment
policy
adopted.
As from January 2020 Trustees agreed to invest in MSG investments
7named
investments
as stated
in the Charity Schedule on a monthly
basis ofF50 per Charity and F150per month to the Emergency
Repair
Fund.

2020 Year ended March 2021
Income and Expenditure
2021
Income
5,095.92
5,095.92
5,823.96
5,936.00
5,407.92
5,407.92
5,043.96
5,043.96
164.50
WMC 1 The Green
WMC
2The Green
WMC
3The Green
WMC
4The Green
WWC
No 1 Jubilee Cottages
WWC
No 2Jubilee Cottages
WMC
No 1 Southill Road
WMC
No 2 Southill Road
Interest Virgin
5,251.92
5,251.92
6,005.97
6,006.00
5,576.94
5,578.26
1,871.16
5,199.96
178.27
7.50
43,027.56
TV Licence payment
received from No 4 TG
7.50
40,9'.90
Expenditure
2,625.00
189.00
AA Loan repayments
June and December
Almshouse
Assoc Membership
2,625.00
192.00
120.00 Independent
Examiner
120.00
1,206.44
4,547.34
396.00
Insurance
Clerk's Salary and PAYE
Clerk's Mileage/Postage/Expenses
1,142.90
4,846.32
288.10
280.00
3,931.67
Annual Benevolence
Repairs and Maintenance
No 1 The Green
320.00
366.00
3,266.00 Repairs and Maintenance
No 2The Green
906.00
162.80
7,656.43
380.00
1,683.00
940.60
1,688.40
200.40
1,500.00
72.00
Repairs and Maintenance
No 3The Green
Repairs and Maintenance
No 4The Green
External Work at No 1-4The Green
Repairs and Maintenance
No 1 Jubilee
Repairs and Maintenance
No 2Jubilee
Repairs and Maintenance
No 1 Southill Road
Repairs and Maintenance
No 2 Southill Road
Funds
to MBG Investments
External
Payroll Services
222.00
545.20
0.00
192.00
192.00
2,604.18
1,691.46
6,000.00
72.00
7.50 TV Licence paid on behalf ofNo 4 TG 7.50
30,852.58 22,332.66
12,174.98 Income less expenditure 18,635.24
STATEMENT OFASSETS&LIABILITIES STATEMENT OFASSETS&LIABILITIES STATEMENT OFASSETS&LIABILITIES STATEMENT OFASSETS&LIABILITIES STATEMENT OFASSETS&LIABILITIES
ASSETS
Robinson & Sum insured from Sum insured from
Hall June 2019 June2020
Property
Rebuild
figures, to June 2020 toJune 2021
April 2017
Property - Fixed Assets
163,000.00 1 The Green 175,792.00 182,648.00
161,000.00 2The Green 173,635.00 180,406.00
166,000.QQ 3The Green 179,028.00 186,010.00
177,000.00 4The Green 190,891.00 198,336.00
102,000.00 1 Jubilee Cottages 110,005.00 114,295.00
102,000.00 2Jubilee Cottages 110,005.00 114,295.00
94,000.00 1 Southill Road 101,377.00 105,331.00
94,000.00 2 Southill Road 101,377.00 105,331.00
Land adjoining
1-2Jubilee Cottages
1,059,001.00 Totals 1,142,111.00 1,186,653.00
Non-current
Assets:-
M&G Investments
as
at 31-Mar-20 31-Mar-21
National 4ssociati on Almshouses Common investment
Fund
Shares
- Valueasat31
March. ..... 2020 2021
Thomas Forster Elder 262.01 1,005.50
Humphery
Harleston
320.25 1,080.35
Widows Charity 272.61 1,019.13
Rev Maurice Farrel 197.57 922.69
Thomas Forster the Younger 247.00 986.22
Samuel Whitbread 932.59 1,867.27
Whitemans
Charity
222.28 954.46
Emergency
Repair Fund (Accumulation)
9,370.14 14,046.91
11,824.45 21,882.53
Current assets:-
Bank Current Account 5,432.24 8,849.21
Cyclical Maintenance Fund (Virgin a/c) 36,707.04 51,885.31
Current Liabilities
Almshouse
Assoc Repayments
-2,625.00 -2,625.00
Non-Current
Liabilities
Almshouse
Assoc outstanding
loan -22,312.50 -19,687.50
TOTAL ASSET VALUE minus
Liabilities
1,171,138.23 1,246,957.55

No 1The
Green
28-Aug-20
18-Dec-20
Int819
int841
Electrical Inspection
Gutters flushed
192.00
30.00
9-Dec-20 Int838 Replaced timer on towel rail 144.00
No2The
Green
28-Aug-20
18-Dec-20
Int819
Int841
Electrical Inspection
Gutters flushed
192.00
30.00
31-Mar-21 Int859 Replaced shower unit +
WC seat
684.00
No3The
Green
28-Aug-20
18-Dec-20
Int819
Int841
Electrical Inspection
Gutters flushed
192.00
30.00
No 4The
Green
28-Aug-20 Int819 Electrical Inspection 192.00
Fit handrail
at rear of
1-Sep-20
18-Dec-20
Int820
Int841
property
Gutters flushed
130.00
30.00
31-Mar-21 Int858 Replaced
kitchen sink
and toilet seat
taps 193.20
No 1Jubilee Cottages
28-Aug-20 Int819 Electricai Inspection 192.00
No2Jubilee Cottages
28-Aug-20 Int819 Electrical Inspection 192.00
No 1 Southill Road
26-Aug-20 Int818 EPC 65.00
30-Sep-20
2-Oct-20
Int823
Int825
Electrical Inspection
Electricity invoice
192.00
8.78
16-Nov-20 Int830 Electricity invoice 16.14
16-Nov-20 Int831 Smoke Alarm 12.90
17-Nov-20 Int832 Electricity invoice 48.18
17-Nov-20 Int836 Tidy garden
and hedges
105.00
16-Dec-20 Int843 Electricity invoice 74.81
13-Jan-21 Int845 Architect Fee 285.00
5-Mar-21 Int849 Bedford BC Council Tax 183.99
1-Mar-21 Int852 Ace security
Alarm
4.81
15-Mar-21 Int853 Architect fee drawings
planning
and 1,432.00
24Msr-21 Int856 Electricity invoice 105.57
17-Aug-20 Chq
571
SHillyard
Alarm donation
70.00
No 2Southill Road
9-Jul-20 IntB11 2Smoke alarms 27.46
17-Aug-20 IntB15 Trees trimmed 200.00
30-Sep-20 IntB23 Elect ical Inspection 192.00
29-Dec-20 IntB44 Replaced heater
in lounge
924.00
31-Mar-21 IntB57 Replaced WC Seat 90.00
20-Nov-20 IntB33 Timer to towel rail/relocate
water heater timer on stairs
258.00
1,691A6
6,718.84