OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

STRUCTURE, GOVERNANCE STRUCTURE, GOVERNANCE STRUCTURE, GOVERNANCE STRUCTURE, GOVERNANCE AND MANAGEMENT AND MANAGEMENT AND MANAGEMENT AND MANAGEMENT AND MANAGEMENT AND MANAGEMENT AND MANAGEMENT AND MANAGEMENT
Governing
document
The charity
is controlled
by its governing document, a deed of trust and constitutes an unincorporated charity.
Organisational
structure
The Charity's
governing
instrument
provides
appointed
by, but not necessarily
members
for one Ex-officio Trustee,
namely,
the Rector
of, Diss Town Council on terms of four years and
of Diss, logether
with four Nominated
Trustees
two co-opted trustees
appointed
by the Trustee
Board on terms of two years.
The Charity records are maintained by the honorary clerk, Mrs. S JGrace, 2The Causeway, Victoria Road, Diss, Norlolk IP22 4AW.
Risk management
The trustees
have a duty
to identify and review the risks to which the charity is exposed and and to ensure appropriate controls are in place
to provide reasonable
assurance
against fraud and error.
The trustees
have examined
the
major risks that the charity faces and confirm that systems have been established to mitigate those risks,
including
a Public Liability
policy of insurance covering part of the charity's land at Meres Mouth.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered
Charity number
210154
Principal address
2The Causeway
Victoria Road
Diss
Norfolk
IP22 4AW
Trustees
Mrs ASHughes
JJ Robertson
J P Mason
Mrs J V Blight
J R Maskell
D BYoung
Ex Officio Reverend Canon A C Billett (retired 6 June 2022)
Independent
Examiner
Haines Watts
8 Hopper Way
Diss
Norfolk
IP22 4GT
Solicitors
Gudgeons
Prentice, Buttermarkel,
Stowmarket,
IP14 1ED
Architectural
Advisers
Chapman
Chartered
Surveyors,
South Lopham, Diss, IP22 2JR
Insurers
Royal Sun Alliance and Ansvar, both through Grout Insurance Brokers Ltd, London.
Bankers
Barclays Bank Pic, Market Hill, Diss, Norfolk. IP22 4JU.
The Charity ls a member ofThe Almshouse Association.

2022 2021
Unrestricted Restricted Endowment Total Total
fund fund fund funds funds
Notes E 2 E
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 419
Charitable
activities
Weekly Maintenance
Contributions
22,330 22,330 21,840
Investment
income
~3734 ~10 000 ~13 734 12,392
Total ~26550 ~10000 ~38550 34,651
EXPENDITURE ON
Charitable
activities
Almshouses
Grants
13,983
5,082
10,000 13,983
15,082
10,698
9.584
Other 5,527 5,527 5,531
Total ~24 592 10,000 34,592 25.813
NET INCOME 1,958 1,958 8,838
Other recognised
gains/(losses)
Gains/(losses)
on revaluation
assets
of lixed 2,385 f17,367) ~16,218) 45,725
Net movement
in funds
722 2,385 (17,367) (14,260) 54,563
RECONCILIATION
OF FUNDS
Total funds brought
forward
187,278 77,962 708,083 973,323 918.760
TOTAL FUNDS CARRIED FORWARD 188,000 ~690 716 959,063 973,323

Salance Sheet
SiDecember 2022
2021
Unrestricted Restricted Endowment Total Total
fund fund fund funds funds
Notes K 2
FIXEDASSETS
Tangible assets
investments
5
6
14045000$47 465,000
225716
465,000
406 521
465,000
472739.
160,458 80,347 690,718 931+21 937,739
CURRENT ASSETS
Cash at bank
28,092 36,009
CREDITORS
Amounts
faliing due within one year
7 (550) (550) (425)
NET CURRENT ASSETS 27542 27 642 35.584
TOTAL ASSETSLESSCURRENT
LIABILITIES
188,000 80,347 690,716 959,063 973,323
NET ASSETS 1NN000 60017 600716 050083 973323
FUNDS
Unrestricted
funds
Restricted funds
Endowment
funds
188,000
805347
600710
18?,278
77,962
708,083
073323

COMPARATIVES FOR THE STATEMENT OF RNANCIAL COMPARATIVES FOR THE STATEMENT OF RNANCIAL ACTIVITIES - continued ACTIVITIES - continued
Unrestricted Restricted Endowment Total
fund fund fund funds
L 6
Charitable
activities
Almshouses 10,696 10,698
Grants 4,584 5,000 9.584
Other 5,531 5,531
Total 20,813 5,000 25,813
NET INCOME 8,838 8.838
Other recognised
Gains on revaluation
gains/(losses)
ot fixed assets
21.035 9,075 15,615 45,725
Net movement
in funds
29,873 9,075 15,615 54,563
RECONCILIATION OF FUNDS
Total funds brought forward 157,405 68,887 692,468 918,760
TOTAL FUNDS CARRIED FORWARD 187,278 77,962 708,083 973,323
TANGIBLE RXED ASSETS
Freehold
property
COST
At 1 January
2022 and 31 December 2022
~465000
NET BOOK VALUE
At 31 December 2022 465,000
At 31 December 2021 465,000

FIXEDASSET INVESTM ENTS
Listed
investments
6
MARKETVALUE
At 1 January 2022 472,739
Additions 10,000
Revaluations ~16218)
At 31 December 2022 ~466521
NET BOOK VALUE
At 31 December 2022 ~466 521
At 31 December 2021 472,739
There were no investment assets outside the UK.
Cost or valuat ion
at 31 D
e cember 2022 is represe nted
by:
Listed
investments
c
Valuation
in 2020
169446
Valuation
in 2021
45,725
Valuation
in 2022
(16,218)
Cost 267,468
466,521
If fixed asset investments had not been revalued they would have been included at the following historical cost:
2022 2021
2
Cost ~267 468 257.468
Fixed asset investments were valued on an open market basis on 31 December 2022 by reference to the published list price..
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
2
Other creditors 550 425
MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
General fund 187+78 722 188,000
Restricted funds
Extraordinary Repair Fund 77,962 2,3&5 80,347
Endowment
Endowment
funds
fund
708,083 (17,367) 690,716
TOTALFUN DS ~973323 ~14 260) ~959 063

Net movement
in funds,
included included included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted
funds
General lund
26,550 (24,592) (1,236) 722
Restricted funds
Extraordinary
Repair Fund
10,000 (10,000) 2,385 2,385
Endowmentfunds
Endowment
fund
(17,367) (17,367)
TOTAL FUNDS ~36 550 ~34592) {16,218) L14,260)
Comparatives
for movement
in funds
Net
movement At
At 1.1.21 in funds 31.12.21
E E E
Unrestricted
funds
General fund
157,405 29,873 187,278
Restricted tunds
Extraordinary
Repair Fund
68,887 9,075 77,962
Endowment
funds
Endowment
fund
692,468 15,615 708,083
TOTAL FUNDS 918,760 54,563 973,323
Comparative
nel movement
in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
2 E E
Unrestricted
funds
General
fund
29,651 (20,813) 21,035 29.873
Restricted funds
Extraordinary
Repair Fund
5,000 (5,000) 9.075 9,075
Endowmentfunds
Endowment
fund
15.615 15,615
TOTAL FUNDS 34,651 (25,813) 45,725 54.563

A current yea r 12 months and prior year 12months combined position is as follows:
Net
movement At
At 1,1.21 in funds 31.12.22
Unrestricted funds
General fund 157,405 30,595 188,000
Restricted funds
Extraordinary Repair Fund 68,887 11,460 80,347
Endowment funds
Endowment fund 692,468 (1,752) 690,716
TOTAL FUNDS 918,760 40,303 959.063
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E L p
Unrestricted funds
General
fund
56,201 (45,405) 19,799 30,595
Restricted funds
Extraordinary Repair Fund 15,000 (15,000) 11,460 11,460
Endowment funds
Endowment fund (1,752) (1,752)
TOTAL FUNDS 71,201 ~60,405) 29,507 40,303

2022 2021
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
419
Investment
income
Rents received
6,676 5,693
Dividends
received
6,831 6,696
Deposit account interest 28 3
13,734 12,392
Charitable
activities
Weekly Maintenance Contributions ~22330 21,840
Total incoming resources 36,550 34,651
EXPENDITURE
Charitable
activities
Rates and water
1,140 1,008
Insurance 734 678
Telephone
Repairs and Maintenance
Resident's
Gifts
525
7,703
547
560
6,013
524
Contact care 1,748 1,748
Grants to institutions
Grants lo individuals
10,000
~5082
5,000
~4584
27,479 20,115
Support costs
Management
Clerk's Honorarium
Subscoptions
Insurarce
3,800
171
463
3,400
167
462
Telephone
Postage and stationery
Sundries
120
89
120
59
18
Computer
expenses
Professional
fees
Tenancy costs
809
~1415
242
1,200
6,867 5,668
Governance costs
Accountancy
and legal fees
246 30
Total resources expended ~34592 ~25813
Net income ~1958 8,838