CharTty Registration No. 210112
Ragistsrod under Royal Charter No. RC000316
LIVERPOOL MEDICAL INSTITUTION
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

LIVERPOOL MEDICAL INSTITUTION
LEGAL AND ADMINISTRATIVE INFORMATION
Trustegs
MrAC Svift
r D G Machin (Chair)
Dr N Butt (Honorary Seuetaryl
Dr S Ryan
DrJ M Curtis
Professor J Ashton
MrA Baird (Honorary Treasurer) {appoSnled January 20201
Charfty numb•r
210112
Audltor
DSG
Caslle Chambers
43 Castle Street
Liver[￿1
L2 9TL

LIVERPOOL MEDICAL INSTITUTION
CONTENTS
Pagè
Trustees, report
Statement of Tnjstees. responsit41i1185
Indewdent audws Rport
Slateménl of flnandal actI￿lieS
10-11
Bdance sheet
12
Notes to the finanaal statements
13-27

LIVERPOOL MEDICAL INSTITUTION
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
The Trustees present their ￿pOrt and financial statements for the year ended 310ecember 2020.
The financial statèments have been prepared in accordance wth the awunb.ng policie$ set out in note 1 10
the ffinancial statements and compfy with the tharity's tgoveming docvmentl. the Charilies Act 2011 and
'AcCoUn￿ng and Reporlng ty Charities". Ststement of Recommended Practice applicable to charities
preparing their accounts in accordance the Fin¥n¢ial Réptsrting Stsndard applicable in the UK and
Republic of Ireland (FRS 1021 leffecbve 1 January 20191".
Oblectlves and actlvbtiès
The Institution was establishel for the cultivation ol the knth￿edge of medicine, surgery and the collateral
branches of soence induding Ihe maintenance of a library. The objectives of the Institution are to enable as
many people as possible to aCh￿ve their leaming polenb.al by maintaining the operation of a library and by
facilitating training and specialist group C￿ferenceS by pro¥￿ing the appropriate facilits"ey.
The Truslee8 confim that they have referred lo the guidance on the expansion of the pu￿1¢ benefit functlon
Issued from ￿me lo lime by the Charilles Commission re¥iewng the charity's aims and otie¢tiv?$ and in
planning ils future activities.
The principal activthes of the Institution durtng the year ￿re severely Imp8cted by the resthdK*ns imposed by
the Govemrnenl because of the Coronavlrus pandemic. The Insbtution's buikjing was effectively dosèd for
most of the year from 23rd March onwards, wilh Staff on fvrlough or N4r>rking from home. The usual
aclivllles of the Instrtutson Temain the maintenance of the library faalrty and an academlc programme of
lectures and meetings. both educational and social, for it$ members and the l¢xal specialigt medical groups
and their associate student bod￿$. The general public are kept infomied and are welcome as guests 10 811
le¢hni¢al lacturès and meetings. Thls benefits many indiwduals associated vrtth the medical professlon.
ranging from students. practising profeg8ion81s, spedalist medi¢al group$ and any members of the public who
sh lo Smprove their knovAedge. The Institute anticipates putting on an annual series of cancer related tslks
for the Publ￿ land profession) in Col￿boration of Cancer Rèsearch N¢ylh Wesl.
Achievomont8 and porforniancè
The venue bookings for January and February 2020 weTfj dLhvn 5% on 2019 but the booklngg for the
remainder of 2020 were up on 2019 and 2020 have been a good tradlrvJ year, except for the
Coronavirus pandernic.
The charty used the l¢)ckdovm8 a8 wfndows of opportunty to undertake some work, vknsth would have been
dlfficull lo carry out durfng a norrnal trading year. This induded the replaeemenl of the boller vAlh a much nv)re
efflaent system and the replacement of m05t of the ele¢tn¢al distribution boar¢Js. ￿, also added a further
breakout room lo our portfolio, utili$ing what was once the first floor of the tenanted accommodation.

LIVERPOOL MEDICAL INSTITUTION
TRUSTEES, REPORT {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
Financial review
The year's activfoes resutted in a suwus of £99.350 o)mpared wth a deficit of £68,798 in 2019.
2 major sources of income ￿thIc￿ the charrty received in 2020 and assisted ¥*ilh the surplus made are as
follows..
Leaso Surrender Incom•
The TSB Bank vacated tl)elr tenancy in September 2019 an¢Y marketed the sui>lease without surLess. In the
spring of 2020, they decide<l lo sU￿ender the sU￿e3$e. which had just over three year5 reM￿ning. Thè
surrender incorne was calculated on the lost rental for the remaining period, together vAih rates and
dllapidatlon5 liabilities. The 8urrender va￿e (£139,750) wJ$ agreed be￿an th8 TSB'8 agènts and our
professional advisors.
L•ga¢y R•¢fjlpt
The legacy was granted from Ihe e51alè of Dr Anthony Enoc* of Manchester. To date, we have received
an interim distribution of £150,000. We anticip*e a further modest payment in 2021 ￿en the estate's affairs
are finalised. Tha legacy was granted wgthout any speclfic instrudlons as to how the money is lo be utilised.
Coronavlrus Job Roto￿lOn Scheme
Also the charity received irKome In the of Ihe Coronwfus Job Retents'on Stheme. The offices of
Liverpool mad￿al instiiution were closed on 24th Marth 2020 for the first lo¢kdown and all staff b%*re placed
on fvrlough wth the exceptson of the Finance Manager, wtto wotxed mainly from home. Claims were made via
the Job ReleniSon Scheme for partial financtral support of the salaries lor staff on fiJrlough. Stsff were brought
back to work in July but ￿tre placed back on lurlough on 4th NoveM￿r, wlh the Finance Manager working
from home, a5 before. From 2nd December lunlil Easter 20211, staff were pL9ced on flexible furfough to work
limited number of hours dependent on the WO￿load requlrements for each partluA3r week.
The total amount transferred by Gfft from the SUb￿diary company LMI Tfading Company Ltd for the year
arnounted to £53,378 {2019.. £175.2431. Minimal lund3 are retained in the subsidr4ry, the operating expenses
of %thlch are paid by the ¢hanty.
The other principal sourc&s ol fundlng du￿n9 the yoar *we-.
Membershlp Fees
Rent from the 0¢￿panCY of parts of the building surplus to current ￿quireMentS
Surrender of the lease on the part ofthe building forn￿rIY occupied by the TSB Bank
Grant froffl Health Edu¢atK)n England for the Spanish Flu Exhibiti'on Irelaling to an exhibition in 20191
Grant from Liverpool Cty Counul {Covid discretionary granti
Legacy Irom the estste of a relired doctor.
Educational programme
Oonalions and Sponsorship of speciffic events by indiwduals. groups and companies in related
industries

LIVERPOOL MEDICAL INSTITUTION
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
The Covid lo¢kdown caused strateg￿ Management Counc41 ISMC) rnember3 to undert8ke a comprehensive
review of all LMI actiwlies. This led lo the acceptance that we no longer aff<*d library staffing at the then
level (LIbra￿an
3 days pef ¥￿k. knbrary Assistant - 4 days per ￿￿ek), part￿UIartY as the income from
Library activities was minimal. The Assistant Librarian was made redundant and the Librarian was offered a
reduced hours contract but opted for redundancy. Al around the same time the Manager resigned Irom her
post. Subsequentty a new and déarer management structure was put in pla￿, ¥￿ich rt is antiapaled
suppjrt optimisation of the business & finance arrangements of the Inst￿j￿On.
Incomo and Mgmbgrshlp
There was a decrease from £32.985 10 £32,119 irt the amount reeeNed from membership fees. Membershlp
numbers wnlinued lo deuease in all categories except for that of trainees, who are allowed free membership
of the Inth"tution.
Donations and Gift Aid
The Insbtullen is grateftjl for donallon$ Ind￿lIng those made by Gift Aid and for the bequests from the aslale8
of fom)er membexs. In 2020 a total 01 £2.694 was re￿ived from donors and £1,646 was recelved from HMRC
in respect of the payment claim made during the year.
Investmont Po¥w8 and Policl•s
The Trustees have a portfolio ol Investsnenls". Ihg pOrtId￿ l? unrestricied but is only invested in UK eompank*s
and wll not Invest In companies connected with the wfyluth.on and sale oftobacco p￿d￿c¢s. Al Ihe end of the
year the values of the portfolio was £346,601 12019: £331.112).
R•serv•s Policy
It 18 the pollcy of the Trustets lo maintaln unrestric*ed cash fund$, wthich are the free reservos of the
Instilulion, throughout the year at a level so that the charitat4e oty'ectives can be mel in the event of any
financial uncertainty. The Trustees have Set a target figu￿ for free reseN88 of a minlmum of £92.000. This is
aquivalenl lo an average of three months, ordinary expenditure.
Proh•ctsd Expondltur•
Proposed works to the tryjilding la￿lC during 2021 wll inrtkrylty be limited lo Items of ossenllal maintenan￿.
However, the Trustees intend lo investigate the availabdty of grant funding to support some potential
redevelopm•nt prqecls.
Plans for Future Pgrlods
The TFuslees intend lo rtinvigorate the life of the instilution by improving the beneffts to member5 and users of
the instrtution's faalrties. This vhll be attempted by irry)rovlng Ihe 8UtJIL>￿Su8I yet up both for iTrhouse
meelings and for remote partiapants. Catering will be prowded ifvhou5e to improve quality and profilabllity.
We will explore the local market (Universities and h05Vtalsl lo determine whethef there is a dernand for
lunches al LMI. We wll be wrrking 4Mlh lay SMC members to apply for grants, both for the preservalSon of the
building and the Impr0￿Ments necessary lo make the bullding t￿er suited to cuffenl educational
quirements.
Structure. goYeman¢• and m•nayM￿t
Governing Documont
Liverpool Medical Instslutton vrds established as an Assou8bon in 1770 and incoTporaied under a Royal
Charter dated 26 June 1964. It is registered as a Chanty wth the Chanbes commis￿on under the number
210112.

LIVERPOOL MEDICAL INSTITUTION
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
The Twslees seNed durirKJ the year and up to the date of s¥nature ofthe financAal statements were..
MrACSwft
Dr N J Wching (ra￿gned O¢tobeT 2020)
Mr D G Machin (Chairl
Mrs D C Coward {￿signed Novembef 2020)
Mr O J Hall (resigned July 20201
Dr N Butt {HonoTary Secretary)
Dr S Ryan
Dr J M Curtis
Professor J Ashton
Dr N Carter (resigned July 20201
MrA Baird IHty)orary Treasurer) {appoSnled January 2020)
Strat•gl¢ Managèm8nt Councll
The Strategic Management Council ISMCI, c<Jnsisting of 11 members, the prime organ of govemance arKJ
Bdministration within the Instiluton. The term of office ol members of the SMC is as follows..
Ordinary members". the temi is four years initialty, wthi¢h peri¢>J may ￿ extend￿ to a maxlmum of six
years wth the agreement of the Trustees.
Presldenl elecl.. one year
The President.. the tenn L8 Ihe tern of offu, one year. plus 8 futher year.
The Chalr of Tru8lees.' the tem Is four years initially, 4thich peritsl may be ethnded lo a maximum of
tsvo lerN*, or eight years, VAth the agreemenl of the Trustees.
The managem￿1 of the InsMLrtion kaeps the malor strategic, business and operational rlsk8 under revlew.
Regular reports are produced and submllted to the SMC lo en8bl8 the necessary procedures to be
Implemented to mlnimise any potentia Impact on the opernbons of the Institulion sho￿d those risks
materialise.
Appointment of Trustts8
l ele¢tod full members ofthe SMC act 89 Trustees of the Institution.
TrLrnts￿ Induction and Trninlng
On election each n￿Y appointed TTuslee is sent a tomprehensive induction pack contalning detsils of the
govemance documents of the insytullon toge¢her with government guidance In respect of the responsibilities
of a Charfty Trustee. In addition, they are inwted to the institulion lo receive a personal introduction lo the
organl8aO¢n, Its gtaff and premises.
Org4nl$atlon
The SMC meets at least lour lime$ wr year. The SMC may appoint and di5501ve sub-committees wth the
exception of the Membership & Educab"on Svwmmrttee IMECI. The slructure of the sub-committee5 15
currenyy under review.
The Trustees have responsibility for setting Ihe pay and remuneratkin of the thartty's key personnel and Ihis
has hislorocalty been done on an annual basis. including a fcffiial co81 of Imng review. Salaries were last
increased in 2017 and were due to have been reviewtd in 2020 bul the constraints of the Pandem￿ have
meant that the rewew is still pendin9. A comparisc*) stuty of local salaries be undertaken in the summer to
infom) discussions on appropriate pay levds.
R•lat•d Parties
The charity's vtholly owned subsidiary LMI Trading Ccfflpany Limited was esta￿l$hed to operate the
conferencing operab.ons of the Inst51ution. The company transfers the procee(1s of ils opgrations to the
In51ilulion using th8 GiftAid faulty-

LIVERPOOL MEDICAL INSTITUTION
TRUSTEES, REPORT {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
Risk Managoment
The LMI maintains 8 Risk Register delailing the major strategic. business and operational risks vthich the
Institution faces. This is reVIe￿*d regularty at the SMC and. ￿ere necessary. pYocedure$ imF4emented lo
minimise any potential impact on the Oper*￿nS of the Institytson should Ihose risks materialise.
Tha
ees,
pproved by Ihe Board of Twstees.
IlrDG
Trustee

LIVERPOOL MEDICAL INSTITUTION
STATEMENT OF TRUSTEES, RESPONSIBILrriES
FOR THE YEAR ENDED 31 DECEMBER 2020
The Twstees are responsible for preparing the Trustee$. Rep)rt and the finanual statements in accordance wth
appllcable law and United lfjngdom Accounting Standards {Uniied ￿'ngdoM Generalty Ac£epl&J Accaunting
PracticÈl.
The law appllcable to charitles in England and ￿ttle9 wuires the Trustees to prepare finanual statements for
each ffinancial year vthith give a true and fair view of the stste of affairs of the Charity and of the incoming
re$oL1￿5 and application of resources of the cknarity for that year.
In preparing these finanaal stslemenls, the Truslees are required lo..
- select suitable acccyjnting poliues and thèn Appty them conslst8nty'.
- observe the methods and princi*8 in the Charitses SORP:
- make judgements and aslmales that are reasonable and prudentr,
ytate 4thether appluble accounting standards have been ft4lov￿d. subject to any materfal departures
disdosed and explained in the financial statements,. and
prepare the ffnancial statements on th6 golng concem basls unle88 tt 18 Inappropllate to FYe8ume that the
charity ￿11 Con￿nUt In operaJcn.
The Trustees are responsible for keepirrfJ sufficient accountsng records Ihal disclose wth reasonable accuraty al
any lime the financial position ofthe charity and enable them to ensure that the financial statements comply wth
the Charities Act 2011. the Charity (Actounts arKI Report81 Regulab"ons 2008 and the provlsions of the trust
deed. They a￿ also rasponslble for safeguafding Ihe assets of the charfty and hence for taking re8sonade
step8 for the PreVent￿n and delects'on of fraud and othar irragulanb'es.

LIVERPOOL MEDICAL INSTITUTION
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF LIVERPOOL MEDICAL INSTITUTION
Opinion
We have audited the flnanoal slalements of ￿Verpool Medical Instibjtion (the 'charity I for thè yèar anded 31
December 2020 which o)mprise the statement of financial aCbv￿es, the balance sheet and the notes to the
financial slalemenls, including a summary of signnlcant accounting policies. The finandal repo￿ng frameworf(
that has been applied in their preparation is applicable law and United Klngdom Acct￿nIng Standards, including
Financial Reporting Standard 102 Th& Financial Rekx)rting Stand8rt1 ap￿￿8018 in the UK and RepublK ol Ireland
IUnite(l Kingdom Generalty A￿epted Accounting Practice).
In our oplnlon. the finanaal stslements=
give a true ané fair view of the siale of the charity's affairs as at 31 December 2020 and of its incomlng
resourcas and ap￿lea￿On ef resourcos. for Ihe year then ended;
have been properly prèpared in accordance wth United lfjngdom Generally Accepted Accounting Practice;
and
have been prepared in a¢¢ordance the rnquiremants of the Charities Act 2011.
8asls for oplnl¢n
We conducted our audit in act￿arth with Intematlonal Standards on Auditlng (UK) IISAS {UlQl and applicable
law. Our respon8Ibllf(ies under those standards are fvrther desoibed in the Auditorfs responsibilities for the audll
of the financial 8tslements $eth'on of our report. We are irKlependent of the charity in ac￿rdanCe wlh the ethical
requirements that are relevant lo our audit of the finanaal ststements in the UK, induding the FRC'S Elhlcal
Stsndard. and we have fuffilled our other ethical responwbililies in accordancE vthh these requlrements. We
belleve that the au¢Jil evidence we have obtained is sufficient and appropriate to provlde a basis for our opinion.
Con¢lu$lons r¢l4tlng to golng ¢on¢em
In audrting the financial sl*ements, we have ¢￿dUde￿ that the Trusteu. u¥e of the going concem basis of
ace£)unllng In the FKeparatlon of the flnandal siatements Is appropri8te.
8ased on the we have pthrmed. we have not Idenbfied any m8lerial un¢ertaintie$ relallng lo evenl$ or
conditions that, indi¥Tdualfy or ¢oll•ctivety, may cast signfficant doubt on the charity's abllity lo continue as a
going concérn for a p8rfod ol at least fvlelve months from when the financial statements are authorised for issué.
Our responsibilrtles and the respo￿lbIt￿I￿ of the Twslees respect lo going ¢>)ncern are descrfbed In the
relevant sections of Ihly repL¥t.
0th8r infomiatlon
The Trustees are responsible for the other information. The other information comprises the information induded
n the annual report. other than the financaal statements and our audrtor's report trereon. Our opinion on the
nandal statements does nol cover the other Inf¢xmabon and do not express any forn of assurance
conc5usion thereon.
In connedion with our aurfil of the finanoal statements, our responslblllty 18 to read the other infomiation and, In
doing so, consider whether the other infomiabon is materialty in￿nSIStenI with the finar>cial statements or our
kno¥Medge obtained in the audit or otheNse appear5 to be materialty misstsled. If we identify such material
in¢onsistenues or apparent material misstatements. we are required to determine vthether there Is a material
misstatement in the finanaal staternents or a material misststement of the other Infomwllon. If. based on the
work we have perfomied, ¢ondude th* thére is a Materi￿ misstatement of this other lrrfomiat￿j￿, we are
required lo report that fact.
Wg havo nothlng to report in this regard.

LIVERPOOL MEDICAL INSTITUTION
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF LIVERPOOL MEDICAL INSTrruTION
Matters on vthich * are required to report by extepllon
We have nothing to report in respect of the fdlowng matters in reLqtion to which the CharTtie5 IA¢¢ount$ and
Reports) Regulation5 2008 require us lo report to you rf, in oijr opinion..
the infornation gwen in the finanfial ststements is inconsistent in ary matèrial resped with the Trustee$,
report., or
suffiu'enl accountyng records have not been kept;
the financial ststemenls are not In agffjement wth the acwjnb.ng records., or
wè havè not recéivèd èll the inf0m￿lI10n and èwanalons requlfe for ¢)ur audlt.
R88pon$lbllltles of Trustms
A8 explained more fulty in the statement of Trustees, responslb1l￿eg. the Trustees are responsible for the
preparation of the finanaal statements ané lor being sab'sfied that they give a true and fair view, and for such
Inlemal control 85 the Trustees detemiine 13 nece$¥ary to enable the prepJr4tion of financial statements that are
free from m81erial misstatement. vknether due lo fraud or error.
In preparlng the fflnan¢ial stat￿￿nts, the Truste08 are rospon8ible for assessing tt)0 charity's abllty to continue
as a going concern, disdosing. as applicable, matters relat¢d 10 90ing concern and y￿n9 the going ¢oncem
basis of accounting unless the Trugtee8 erther intend to w¥e operallons. or have no wlistiG altemative but lo
do so.
Audltor's responsSbllhSes forthe audtt of tho financlal Statements
We have been appointed as auditor under se￿10n 144 of the Charrties Act 2011 and report in accordantÈ with
IheAGt and relevant regulations made or having effeGt thereunder.
Our obpcllves ara to obtaln reasonabla assurance aboLrt ￿ether tha flnancial statèments as a ￿0]e are free
from material mlsstatement. ￿elher due to fraud or error. and to issuè an audiloffs report that Sndudès our
opinlon. Reasonable assurance Is a hlgh level of assurance but is not a guarantee that an audit conducted in
?￿Ordance wth ISAS (Ulq wll 0￿y¥ detect a material misstatemenl vthen il exists. Misstatements can arise
from fraud or error and s￿ considered material rf, individually or in the a99￿gate, they ￿Uld reasonabty be
expect￿ to inlluence the economic dery8Kin$ of U￿r3 taken on the ba&$ of these finan¢sal statements.
Irregularftles, Indudlng fraud, are Instan￿ of non-comF41anc* wlth laws and regulaIk￿8. We deslan procedure8
In lin8 wth our Tesponsibilitses, OLrtlined above, to detect material misstatements in resped of irregularities.
Including traud. The exlent to which our procedure$ are capabie of detecling irregulanties. including fraud. is
delalled below.

LIVERPOOL MEDICAL INSTITUTION
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF LIVERPOOL MEDICAL INSTITUTION
Cmpability of the audit in detecting irregularities. including fraud
Discussions vmh and enquiries of management and those tharged govemance were held Mpith a view lo
identifying those laws and regulations that could be expected lo have a material impact on the finanebal
slatèmenls. During the ￿gagemertt learn briefing, the outcomès of these discussions and enquiries were shared
vAth the team, as well as consideratKJn as to vthere and how fraud may owJr in the entity. The following laws
and regulallons were Ident￿ed a8 being of signlficanee to the enbty..
Thoge laws and regulati¢Jns consKlered to have a direct effecl on the financAal statements indude UK
financial reporting standards, Company Law. Tax and Pensions legislation, and distrtbutable profits
legislation.
Those laws and wulatSons for Nthlch non<omplLgnce may be fundamentsl lo the operallng aspects of
the entity and therefore may have a matfjrial effecl on the finandal statsments indude environmental
rogulations. heath and safety legislation, trades description act and ern￿oYMent lagislatlon.
Audit procedures undertaken in response to the potential risks relaling to irregularities IwhSch indude fraud and
non-compliance with laws and regulab.onsl comprised of.. inquiries of management and those charged wth
govemance as to ¥thether the entty comF4ies vthh such laws and regulations,. enquiries with the same
concernlng any actual or polentlal lftigatbn or dalms." Inspectson of relevant legal correspondence., review of
kKard mlnutes., lesling the appropriateness of joumal entrles,. revithng post year end paymonts for evldenGe of
elaims pay outs and the perfomiance of anatyucal rev￿￿ to Idenb'fy unexpected movèments In 8c¢ount balance$
which may be Indicatsve of fraud.
No instance$ of material non4ompliance %%ere lden1ffi￿. However, the likelihood of delecJng Irregularfllas,
including fraud, is limited by the inherent dfficulty in delecbry irregularibes, the effe¢ts'vene$s of the enllty's
controls, and the nature, liming and exient of Ihe audrt procedures performed. IrregularTUes that result from fraud
might be inherently more difficult lo deled than Irregul￿ltieS that re6uIt from error. As explabned above. there is
an unavoidable risk that material misstatements may nol be deteded, even trough the audit has been planned
and performed In accordance with ISAS (UK).
A further description of our responsibilities Is available on the Finanaal Reporting Counul'ts website al.. https'.11
vMv.frc.org.uklauditorsresponsibilities. This description fomu part of our audrtovs reporL
0913012021
OSG
Chartored A¢¢ountsnts
Stslutory Audltor
Casuè Chambars
43 Ca8tte Street
verpool
L2 9TL
DSG Is eligi￿e for appointment as auditor of the charity by of tts ellgibllity for appointrnenl as au¢Jilor of a
company under of saction 1212 oftha CompaniasAct 2006.

LIVERPOOL MEDICAL INSTITUTION
STATEMENT OF FINANCIAL ACTMTIES
FOR THE YEAR ENDED 31 DECEMBER 2020
Currènt flnanGial ygar
Unrpstrictod Restricted Endt)wnont
funds
run(ts
ftjnds
2020
2020
2020
Total
Totsl
2020
2019
mo
Donations and legacies
Charitsble activities
Investment5
Other income
159,440
53.544
67.075
174,537
159,440
53,544
72,644
174,537
5,578
185,476
211,373
5.569
Totsl Sn¢om•
454,596
5,569
460,165
402,425
Raising funds
12,109
3,022
15.131
15,963
Charitable aclivities
373,602
5,569
379,171
491,761
Totsl rgsour¢o8 expondgd
385.711
5.569
394,302
507.724
Nel gain810088es> cffl investments
11
33,487
33,487
36,501
N•t mov8m•nt In fund8
30.465
99.350
188,7981
Fund balances at 1 January 2020
485,160
286,7C6
771,866
840,664
Fund balances at 31 0￿mber
2020
554.045
317.171
871,218
771,866
10-

LIVERPOOL MEDICAL INSTITUTION
STATEMENT OF FINANCIALACTMTIES (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
Prior financial ymr
Unrestricted Restricted Endov•m•nt
lunds
funds
funds
2019
2019
2019
Totsl
2019
Not
Donations and legaaes
Charitable ac￿￿￿8
Investment8
5.576
185,476
205,3
5,576
185,476
211.373
5.974
Total Incom•
396,451
5,974
402,425
Raising funds
12,790
3.173
1 S.963
CharIta￿e actI￿tieS
485,787
5,974
491,761
Total re8ourc•8 8xpnd•d
498,577
5,974
3,173
507,724
Net gainslltossesl on investments
11
36,501
36,501
Not mov•nwnt In fund•
(102.1281
33.328
168.798)
Fund balances al 1 January 2019
587.286
253,378
840,664
Fund balancès It 31 D•c•mbor 2019
485.160
286.706
771.866
11

LIVERPOOL MEDICAL INSTITUTION
BALANCE SHEET
AS AT31 DECEMBER 2020
2020
2019
Notes
Fixed assets
Taryible assets
Invesbnents
12
14
386,861
346,802
366,259
331,113
733.463
697,372
Currnnt a889ts
Stocks
Debtors
Cash al bank and in hand
16
17
429
12.123
191.788
613
27,828
118.665
204.340
147.1C6
Crèdltor8: amounts falllng du• vAthln
on6 y•ar
18
(66,5871
(72,6121
Net Current assets
137,753
74,494
Total ••8•ts lass curr•nt Ilabllltle•
871,216
T71,868
C8pSts1 fund8
General endowment fvnds
317,171
286,706
Expendable endowment
Incoma funds
19
317,171
286,706
Designated funds
Genera unre81ricled funds
21
386,861
167,184
362.660
122,500
554.045
485.160
871,216
771.866
ial $
en
pproved by the TN8tees on ..... .
Mr D G Machin ICh8ir)
Trustee
12-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
A¢¢ounting pollcl
Charlty InfomiaUon
Liverpool Medical Institution was estaÈ1istr￿d as an As￿AalK)n in 1770 and incorporated under a Royal
Chartor dated 26 June 19S4. It is regi$lered as a Charity ￿1￿ the Charities Commission under the number
210112.
1.1 Ac¢ountlng Conventlon
The financial slatements have been prepared in a￿￿[￿01￿￿ vAth the thariV$ Igoveming documenll, the
Charities Act 2011 and Accounting and Reporb"ng by Charities". Statement of Racomm8nd￿ Practice
applicable lo charities preparing their a¢¢ounts in axordance thè Finanaal Reportlng Standard
applieable in the UK antJ Republi¢ of Ireland (FRS 1021 {effective 1 January 2019)" The Charity ts a Publlc
8enèfil Entty as dèfinèd by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applylng FRS 102 Update
8ullelln 1 not to wepare a Ststement of Cash Fbwè.
The financial Statements are prepared in sterfing, which is the funcbonal ￿rren￿ of the chaiity. Monetary
amounts in thése financlal statements are rounded to the nearest £.
The financial statements have been prepared under the hi8torical cost canventlon. Tha prindp81
accounting polioos adopted are out b&bw.
1.2 Golng conc•m
As part of assesging the potentoi impacl of the ￿gOIng COWD-19 virus $iluation management have
prepared revised ffinanoal fore￿$1¥ for the charty. These forecasts indicate that the tharity ￿11 eonlbnue to
generate cash over the period COn￿dered by them in their assessment of the appropdaleness of aOopJng
the going basis in the preparabon of thesè finanual ststements. Management has also considered
the Impact of potential opetslionll challenges posèd by COV1Lk19. Including but not restdded to, an
assesgmenl of the robugthes8 of Ihelr supply chaln 8nd broader logisllcs arrangements. Management ha¥
concluded that any operation81 pressures caused directty by the COVltk19 situat¢on are unlikely Its have a
materi81 Impact on the ￿mpanY. On this basis the trustees consider it appropriate to prepara these
financial statements on a going concem basis.
1.3 Ch•rftsbh fund¥
Unre5trided fvnds are availab]e for use at the discretion of the Trustees in furtherance of thelr ¢harkable
obiectsves.
Desi9nated funds comprise funds vthich have been sel aside at the discrelH)n of the Tnjstees tor specific
purposes. The purposes ansj uses of the designated funds are set out in the notes to the finanaal
ststemenls.
Restricted fur)ds are subject to specific condibons by donors as to how they may be used. The purposes
and uses of the restncted funds are yet out in the note5 to finanaal statements.
Endowment funds are subject to specafic condtlions by donors that the capTtal musl be maintained by th¢
eharity.
-13-

LNERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
ACCOUn￿n9 poll¢l88
Icontlnuodl
1.4 Incomlng rosourc
All incomlng resourceg are include(I In the SI*m￿t of Financaal Actiwties wthen the charlty is entiyed lo
the incom8 and the amount can be quantified with ieasonaue accLEracy.
Voluntsry income incKJding (knalic￿3 and grants are re￿anised ￿en receivable. Grants. where
enliuement is not conditional on the delivery of a speufic p8rfcrfMar￿ ty the ctharity. are recogni6￿ when
the charity becomés unC0nd￿0na1IY entitled to the grant
Income from commercLql tradlng a￿v￿e3 is recognised os eamed (as the retated good8 and 8eNlces are
provlded).
Investment income is recogni8ed ￿ a receivablè ba￿8.
Income from tharilabje advi￿e5 Indudes membership fees recetved and grants receiv8￿8. Memb8r8hlp
fees are rocognised In the peric•J in which the related servi¢e5 are provided. Grant income induded In this
tegory provides funding lo the running of the library and education programmes and is reeognised where
there 1$ enUtlement. certainty of re¢eipls and the aTr￿unt can be measured sufficient reliability.
1.5 R•sourc08 •xpDndtrd
Resour￿$ expended are induded In the Ststoment of Flnandal A￿￿tieS on an acc¥uals basis, once there
is a legal or construcllve obllgatson to make a p8ymenL
Costs of generatlng funds cCNnpr1￿ those costs incurred in tradiThJ activbbes ef the 8ub81d¢ary undertaking
and coslg payable to investrnent managers for rI￿naging the investment portfollo.
Charitable actiV￿aS Include eKpenditure assocl8ted vthh the costs of running the library and the provlsbn
of edLutsonal programme$ and Sndude both the di￿(1 costs and support cLssts rekiling lo these activlUes.
Goyern8nce costs indude those In￿rred in the govwnanc4 of the charlty and tts 8$set8 and are primarily
associated vith consliluuonal and stalulory requirements.
Support Costs indude Central lunction$ and have been allocated to actiwty ¢))sl categories In proportlon to
dlrec¢ 81aff c08ts for e81* of the activibes.
Irre¢overabl• VAT
All resources expended are dassrfied under actmty headlng8 that aggwote all costs re18ted to the
category. IrrecoveratAè VAT 1$ charged against Ihe category of Te50urces expended for lthich il was
incurrad.
1.6 Tanglble fixed ass8ls
Tangible fixed assets are initially measured al cost and subsequenuy measure(l at cost or valuation. net of
depreciation and any impaimienl losses.
The trustees t￿nsIder the requir*r*nt to value the share of1he propefty hekl for rental at mart(et value to
be impractical and invdve undue cost for litde benefft.
Depreciation is re￿nised so as lo ￿lte off the t￿)St fx valualion of assets kss their reBidual values over
th&r useful INeg on the foll0v￿n9 bases:
Long tem leasehold propety
Leasehold buildlng IM¥￿Ven￿n￿
Fixtures. filts'ngs & equipmenl
{￿r remaining lease peric*l
4% straight line
25% thight fine
14-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
Accountlng pollclos
{¢ont5nu￿)
The gain or 1055 arising on the disposal of an asset is detennined as the difference be￿￿en the sale
proceeds and the carrying va￿e of the asset. and is re¢ognised in net incomellexpenditurel for the year.
1.7 Herltag• assets
The Insts"lulion holds a larye hislorical cdlection of t#>Jks and peroodlcals. In supwt of the Institution's
objective to maintain the njnning of a library. Thè ¢oJlection ¢annot be sold and musl be held for the
benefit of the Insts'tulion. The Trustees consider that ￿Ing to the incomparable nature of the collection of
books, which dales back to the sevenieenth century. conventional valuation approache5 la¢k SLrficianl
reliabil¢ty and that. even rf a valuation could be ot)IAined, the cost vA)uld be oneffjus compared wih the
addrtional benefits derivod by the Inslitulj'on and users of the accounts. As a result, no value is reported foT
these assets In the Ingtilutlon's balance sheeL
The annual purchase of books and periodicals is ￿￿en off against income as incurred ¢)n the basis that
these rtem¥ have little intrin￿¢ value, pa￿"GU￿￿Y in view ol the increasing use of Infomial￿n technology
and Ihe intsmel lo a￿$$ educational material.
1.8 Ftxed a88•t Inv88tm6nts
Fixed as5el inveslmerrts are initially measured at Iransacllon price excludlng transaction CLSSts, and 8re
8ubgequenVy measured at fair value al each reporlng dale. Changes in fa'r value are ftcognlsed In nel
in¢omellexpenditurel for the year. Transacbon costs are exFensed as inojrred.
A sub8ldlary is an entity controlled by the charity. Control Is the power lo govem the financial and ¢¥eratlng
polSoes of the entity so as to obtain benèfits from its aclivrties.
1.9 Impalmi•nt of flx•d asg•ts
At each reporb'ng end date, the th8rity revievo the carying amounts of ily tangible assets lo detemilne
whether there is any indication that those assets have suffered an impaimient loss. If any suth indication
exists, the recoverable amount of the asset is esb"mated in order to determine the extent of the Impairment
loss {If any).
1.10 stock#
Sl¢xks are stat8d at the lower ol cost and esb"mated selling price les$ costs to complete and gell. Cogt
comprises direct materials and. where applicable, direct labour costs and those ovetheads that have been
incurred In brfnging the stocks lo their present location and condits"on. Items held for distritvJlion al no or
nominal Con￿deratIon are measured the lowei of repiacement ￿$1 and cost
Net realIsa￿e value is the estimated selling price less al estimated ¢>)sts of compledon and ￿sts to be
incurred in marteling, selling and distnbutKJn.
1.11 Cash and cash equivalents
Cash and ￿$h equivalents include Cash in hand, deposits hekl at tall banks. other short-tem? liquid
Investrnents 0ri9inal maluribes of three months or less. and bank overdrafts. Bank overdrafts are
shown within bwown9s in cU￿ent lia￿lI￿e$.
15-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
A¢￿Ul￿ng pollchs
Icontlnufjd)
1.12 Flnan¢lal Instruments
The tharity has ele￿ed to appty Ihe wovislons of SeL#lon 11 '8aslc Financaal In$tsuments' and Section 12
'Other Financial Instm￿nIS IS￿•S, of FRS 102 to all ol its financaal instruments.
Flnancial Instruments are recJ)gnlse(l in the chanV8 balance sheet ￿en the charity become$ patty to the
¢ontractLral prO￿$ton5 of the InstrumenL
Financial asse15 an(1 l(abilthes are offset. with the net amounts presented In the financlal stslemenls. when
the￿ is a legally enforceable righl to set off the recognlsed amounts and there is an intentson to seifje on a
net basis or to realise the asset and selye the liability stmultaneously.
Bask flnanel81 asséts
Basic finane4al 859els. which indude dabtors and cash and bank balances, 8re inib'3lly measured at
transaction price including transacts'on costs and are subsequenly carried at amortised cost using the
effects've Interest method unless the arrangement constitutes a financAng transacbon, vhere the transaction
Is measured al the present value of the fiJfvre receipts discounted at a marf(et rale of Interest. Fln8n¢lal
assets dassrThed as receivat4e within one year are not ¥mo￿sed.
Impalm7ent of flnan¢lal assets
Flnanci81 assets, other than those hetd at fair value through Income and expendfture. are assessed for
Indlcalors of impairment al each reporb'ng date. Financial assets arg Impairod ¥there there is objective
evidence that, as a result of one or more evants that occurred after the initial recognition of Ihe finanaal
asset, Ihe gstimated future cash Ilows have been affected.
If an a98el18 impaired. the impainnerrt loss is the drffererKe beM*n the carrying amount and the present
value of the estimated cash flows discounled al the asset's origlnal effeclive Interèst rate. The impairment
loss is recognised in nel incomellexpendlturel for the year.
If there Is a decrea8e in the impairment loss arising from an event 0￿UMn9 8fter tha Impalrmant was
recognlsed, the Impalment Is reversed. The revers81 is such that the current carying amount does not
6xeèed what the Carrying amount would have been, had the impaimient rK)I preV￿$1Y been re¢ogni$ed.
The impairment reversal is recognised in net ineomellexF*ndrtuiel for the year.
Derncognltlon of )Yn8nel818ss•ts
nancAal assets are dereco9nised (K)ly bthen the ujntracaual rights lo Ihe cash flo￿￿ from the asset expire
or are setled, or ￿en the charity transfers the financial asset and sybstsntially all the risks and reward5 of
ership to another entity. or rf some significant risks And rewards of ownership are relaln8d but control
of the agsel has transfe￿9(1 lo another party that is alAe to sell the •￿t in Its antirety to an unrelated third
party.
Basic financial lialjilities
B83ic financial liabilibes, induding creditoTs and bank 108ns are Intti*ty rec(>Jnised at transacaion price
unless the arrangement constitutes a finantyng transact￿n. ￿ere the debt instnjmenl is measured at th¢
present value of the future payments discounted at a market rate of interest. Finanoal liakn'lities das&fied
as payable wlhin one year are not amortised.
Debt instruments are sUbseqUen￿Y caThied at amor11￿ cost, us#w the effeclive interest rate method.
Trade CTeditOfS are obligations lo pay for goods or seN¢es th* have been a￿uired in the ordinary course
of operations from suppliers. Amounts payable are classthed as r#JThenl liabilrties rf payment is due wthin
one year or less. If not. they are presented as no1￿￿Tren1 lialmlities. Trade ueditors are recognised initial
at transactson Price and subsequentty measured at amortised cost using the effe&ive interest method.
16-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
Accountlng poll¢l•s
{Continuedl
Derncognition of li￿ntI•l Il•bllttles
Financial liabilrties are derecognised Kthen the d￿rity'S cOntrac￿at obligat*Jns explre or are discharged QT
cancelled.
1.13 Empltsy¢6 bonèfits
The cost of any unused holiday entit￿￿nI is recognised in the period in *thkh the employee's seNc
are received.
TerminatKJn benefits are recogni88d Immedtalely as an expense ￿en the charity 18 demon8trabty
committed to leryninale the employment of an employee or to prov*Je terminab.on benefits.
1,14 R8ttram•nt bono11ts
Payments to defined tsy)lribulion ratlrement benefft xhenm are charged as an expense as they fall due.
1.15 Leases
Rentals payable under opwating leases. including any lease Incentive8 r￿efved, are charged as an
expense on 8 Stroighk line basis over thè iemi of the ralev8nt lease.
Donallom and leg•¢les
Unro$trlctsd Unrestrlctsd
funds
funds
2020
2019
Donations and gifts
Coronavinjs business support ¥vant
154,440
5,000
5,576
159,440
5,578
Donatlons and glfts
Legacy from the estate of Dr Bary Enoch
Other
150.000
4,440
5.576
154,440
5.576
Ch4ritabl• acttvltles
¥gmberahlp
Educ￿k)n
T￿1 M•rTrb8thp EduGatlo
Tolal
2018
2020
2020
2019
2019
Sales wthin tharitable
actmties
28.165
27.379
53.544
113.688
71.788
185.476
17-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
Invgstsnents
Vnrnstrlcted RKtricted
fund$
fund$
2020
2020
Totslunrostrictèd R•8trictod
funds
funds
2019
2019
Total
2020
2019
Rental income
Income frcffl un118ted
Investments
Incomè freffi 8ub8ldlary
Interest recelvable
12,880
12.880
29.332
29.332
5.569
5.569
53.378
817
5,974
5.974
175.243
824
53,378
817
175.243
824
67.075
5,S69
72.644
205.399
5.974
211.373
Other Incom6
Unrostrfet•d un￿￿rI¢lad
funds
funds
2020
2019
Income from lease surrender
Coron8Mrus Job Retention Sthem•
139,750
34,787
174,537
Ralsing fund8
Unrnstrictfjd Endowm¢nt
funds
Tolal Unr•strfcted Endowment
fund$
funds
ganoral
2019
Total
gènernl
2020
2020
2020
2019
2019
Tradin
costs
Other trading a¢ts"vrties
12,109
12,109
12.790
12,790
vestment mana
ernent
Investment managernent
3.022
3,022
3,173
3,173
12,109
3.022
15.131
12.790
3,173
15.963
18-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2020
Charltsbl& actlvlt18S
Membership Educational
rvlces progrnmme
Totalmam￿rShlP Educational
2020
sev4lces programmo
2019
2019
Total
2019
2020
2020
Stsff costs
Depreclation and
Impainnenl
Actikilies undertaken
diredy
46.578
109,029
155.607
41.369
111,066
152,435
12.058
39.790
51.848
15,100
39,79J
54,890
131.370
12.392
143.762
235,078
21,323
256,401
190,OC
161,211
351.217
291,547
172,179
483,726
Share of support costs
{8ee note 81
Share of governance costs
{see note 8)
7,586
16,118
23,704
7,518
15,975
23,493
4,250
4,250
4.542
4,542
201,642
177.329
379,171
303,607
188,154
491,761
An&lysls by fund
Unrestricted fvnds
Restn'de<l lunds
201,842
171.760
5.569
373,602
5.569
303,607
182,180
5,974
485,787
5.974
201,842
177.329
379.171
303,607
188,154
491,761
Support costs
supp￿ Gov•m8n
costs
costs
2020
Support Govtmanc•
costs
¢osts
2020
Staff costs
23.704
23.704
23,493
23,493
Audit fees
4.250
4,250
4.542
4.542
23.704
4.250
27.954
23,493
4,542
28.035
Analysed befv￿en
Charrtable activ￿"e5
23.704
4.250
27.954
23.493
4,542
28,035
Governance costs indudes payTrents to the auditors of £4,25012019: £4,542) for audit fees.
19-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
Tru5te8s
None of the trustees lor any petsons eonnecled vAlh them) re￿1Ved any remuneT8tion or benefits from the
arity durtng the year12019'. £nill.
During the year, the trustees reeeived a lotsl of £nil12019.' £nil) In expense$ from the tharily.
10 Employ••s
Numbor ol employ••*
The average monlhfy number of employees during the year was..
2020
Number
2019
Numbor
Library and other 8ervi¢es
Adminislralion
Employmont costs
2020
2019
Wages and salaries
Soclal securty ￿8t$
Other penslon costs
151,887
15.328
12,096
149.408
12,333
14,187
179,311
175.928
There I￿re no emF4oyees vthose annual remuneration vras £60,000 or nwe.
Induded ￿t￿n vrdge8 8nd salartes 8tw are redundarw paYM￿ts of£5,66312019'. £nill.
11 Net galnslllos$esl on investments
Endo*ryn8nt End0%￿nent
funds
funds
gen•ral
gèneral
2020
2019
Revaluation of investments
Gainlllossl on sale ol investments
21,395
12.092
38,580
12,0791
33,487
36,501

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
12 Tangible fixod a86•ts
Long lomi
L•uehobd
leasehold
bulldi
prop•rty Improv•mwts
Fixture¥.
rrttlngs &
oqulpm8nt
Cost
At 1 January 2020
Additions
144.079 1.163,396
72,250
101,545
200
1,409,020
72,450
At 31 Decembef 2020
144,079 1.235,648
101,745
1.481,470
DèprKlatlon and Impjlmient
At 1 January 2020
Depreciation charged In the year
35,30S
1,455
908,645
47,459
98.811
2,934
1,042,761
51,848
At 31 D8c8mber 2020
36,760
956.104
101,745
1,094,609
Carrylng arnount
At 31 Decembei 2020
107,319
279,542
386,661
At 31 Docembef 2019
108,774
254,751
2,734
368,259
Leasehold propety represents a property situated at 114 to 124 Mount Pleasarrt, kn'verpod.
13 Httltsg• a8$0ts
The InsliluiSon holds a large historical collection of books and perlodicals vknlch dale back to the
seventeenth ¢entury. These We￿ aequired over the period in the Institut￿ has been in existence.
Thèré havè baen no acquisNion8 or dlsposals of hefrtage 3s5ets during the last 5 years. The cdlectic
cannot be sold and must be hekl for the benefft of the Institution.
Access to the c¢41e¢tr'on is pennitted in the same way as acc88S to all books and periodicals hdd wthin the
library.
-21-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
14 Flxed asset Investments
List•d
Investments
Cash in
Othèr
portftsllo Inv•strnents
Total
Cost or valuatlon
At 1 January 2020
Addit￿n8
Valuation Changes
Movement In Cash
Disposa15
327.822
85.578
21.395
3.290
331,113
85.578
21.395
7.411
198,8951
7,411
{98,8951
Al 31 December 2020
335.900
10,701
346,602
Carylng amount
Al 31 Decernber 2020
335.900
10.701
346,602
At 31 0etsmb¢r 2019
327.822
3,290
331,113
2020
2019
other investrnents comprfse..
Notes
Inve8lmenls In 8ubstdlarle8
15 Flnancial instrum•nts
2020
2019
Carryln9 amount of flnanclal a*s•ts
Instruments measured at fair value through yofft or loss
335,900
327,822
16 Stocks
2020
2019
Flnlshed good$ and goods f￿ resale
429
613
17 oobto
2020
2019
Arnounts falling due ￿lTr one year.
Trade debtors
Amounts owed by subsidiary undertakings
Other debtors
Prepayments and accru&J income
1.586
10.450
1,092
9.445
17,378
12,123
27.828
-22-

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
18 Cr•ditors: amounts falllng due vAthln one year
2020
2019
Other taxation and social setsjrity
Trade creditors
Amounts owed lo subsOdi8ry und￿￿kIng3
Other creditors
Accruals and deferred income
6.970
1,462
3,547
1,558
53.050
13,532
1,416
2,658
55,006
66.587
72,612
-23-

I

I

LIVERPOOL MEDICAL INSTITUTION
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
22 Anatysis of net •886ts ￿1)h•on funds
Unrestricted EndowTnent
funds
lunds
2020
2020
Totsl unr￿trIG￿d Endovmient
furmts
funds
2019
2019
Totsl
2020
2019
Fund balancES at
31 December
2020 ar6
represented by..
Tangible assets
Investments
Current asselsl
386.861
29.431
386,861
346,602
366,259
44,407
366,259
331.113
317.171
286.706
137.753
137,753
74.494
74.494
554.045
317.171
871.216
485.160
286,706
771,866
23 Rolated party trnn*actlons
R•mun•ration of key management pern*)nn•l
The remuneratKJn of key management personnel is as fdlows.
2020
2019
Aggregate compensation
84,233
95,938
The charity ha8 takan a<fvantag8 of exemption. under the temis of Finanoal Rerth'ng StaThJard 102 'The
Financial Reporting Stondard applicable in the UK and Republic of IreLand', not lo dl8c108e related party
transacti￿9 wlh wholly owned subsdiaries within the group.
24 Subsldlarl•s
Detslls of the chaws Subsidiaries at 31 De￿mber 2020 are as foll¢JWS'.
Name of undèrtaking
R•glstsred
offl¢e
Naturn of b￿1￿9%
Cl*$* of
% Hold
shart8 hold Dlrecl Indlr•¢t
LMI Trading Company
Umited
England and Re¢Wtic￿al SeTh￿s
Wales
Ordinary
100.00
Durlng the year the lurnover of LMI Trading Cowny Limited £53,507 (2019.. £175.3431 and
expenditUTe incurred was £129 {2019". £100) ￿sUlting in a profit of £53.378 12019. £175,243). All of the
profil was distributed up to the charity in the period.
-27-