LegalandAdministrativeInformation...............cc:ccseeseeeeeneneeeeeeeeeeeeeeeeeeeneceeeeeeeaessnaaeeeaeeweaae1 |
|---|
Board.OfGOVEINOSS,.......ccccccccccceeecscesecueeeseesecseuueeseucuauscseuueuessuseeeseesuaesesetsnsecsaeetsenseeeseaeees2 |
TrusteesandDirectors...............:.c:cccceeseesecneaeceeeeeceeeeeeeeeeeeseeeseceeeeccceeaeeeeeeeeeeeeneeeeeneenerenies2 |
BoardStudentRepresentatives...............ccccccccccceessesseeceecceeeceaesaeeeeeeeeeeeeeeeeseeeeeeeesseeeseniagaes2 |
BoardStaffRepresentatives...............cccccceseeccceeeeeeeeaneaeaneceenectesseeeesenenensanaea gecne nenserereeeese s 2 |
SeniorStaff...cececescecceceenceeeeeeeeneeeeeeeeeeeeee e eneeeeteneenecnecnecie ae aa ee eeeeeeeeeeeenentnnnsenieeee2 |
ReportoftheBoardofGovernors...............ccccccsecceseesnecneneeeeeeeeeeeeeeeeeeeeteeseeetecnecnensnenaeaeaaees3 |
1.NatureofGoverningDOCUMENT...............:cceccccsecceceeeeeeeeeeeneeeeenenensnsneneeesaeseesanenaeeseeeeens3 |
2.GovernanceandOrganisation...............cccccccccceeseeeeceeeeeteeeeeeeeeceeseaaeeeeeeeeeeseeeaeteneneagaaes3 |
SB.AUCILOIS0...eececeseseeeeeeesesseeneeeeeeeeseeseaeneeseeeeeceaeeeeeeeencieaeeeereeseceeeeeeeeesssessaesaeseesinaneeees3 |
4.Activities,AchievementsandFuturePlans..........ceceeeeeeeeeeeeeeeeeeeeeeeeeenaaenaeeaeeeeaes4 |
5.ResultsfortheY@arocccccssesscssscrceeceeeeeeeeesecsesseesersnessenieaaeeeseeetaetenserseeseontsseeessees7 |
6.GovernorResponsibilitiesStateMent...................cc::ccceeceececeeeeenenaneaneesenteeeeesenereeeseeenaes9 |
7.DisclosureofInformationtoAUGItOIS.0............ccccccceceseeeeeeneenetenseneceeeeeeeeeeeeenmeaeeeeeenees10 |
StatementofFinancialActivities.........0......cccccccecceeceeeeeeeeeeeeeceeeeeenaeeeeeeeeeteteeeeeeeeeteneneennaaaa11 |
StatementofFinancialPosition0.0.0.0...ccccccccesceeceeeeeeceeeeeeeeeeceaeaeeaaeneasaeaeevecseeseeeeeeeeeaaaa12 |
StatementofCashFIOW.............ccccccssessceceeceeeeeeeeeseeeceeteceentnenaaaaaeeeeeeeeseneeeeeereeseeniienaaanaa13 |
NotestotheACCOUNTS............:cccccecceseceneceeeeeeeeneeceeeteecneaaeeeeeneenaaaeeeseesenaaeeeeeeneteeianaeteestneea14 |
IndependentAuditor'sREPOrt........cesseseeseseeteeceeeneeeeneeeeteeeeeeeeeteeseeeseneeneeeseessaueeeeeaeas24 |
CLASSOF20230000...cceesseceeeeenneeeeeeeneeeceeneeseeseeeseceeeessaceeeeseseeaaasscaeseseseaaseeseereeeseeneesga28 |
Unrestricted |
Unrestricted |
||||||
|---|---|---|---|---|---|---|---|
General |
Designated |
Restricted |
Endowment |
TotalFunds |
TotalFunds |
||
Notes |
Funds |
Funds |
Funds |
Funds |
2022/23 |
2021/22 |
|
£ |
£ |
£ |
£ |
£ |
£ |
||
IncomeandExpenditureAccount: |
|||||||
INCOMEFROM: |
|||||||
IncomefromSponsorsVoluntaryIncomeIncomefromInvestmentsOtherCharitableActivities |
SRN |
404,696519,83027,089167,134 |
---- |
-40,400-- |
-483,39725,249- |
404,6961,043,62752,338167,134 |
478,848203,70441,965173,112 |
TotalIncomeandEndowments |
1,118,749 |
- |
40,400 |
508,646 |
1,667,795 |
897,629 |
|
EXPENDITUREON: |
|||||||
RaisingFunds |
a |
45,579 |
- |
- |
- |
45,579 |
62,419 |
CharitableActivities |
1,149,660 |
9,506 |
19,960 |
6,773 |
1,185,899 |
1,170,905 |
|
Total |
1,195,239 |
9,506 |
19,960 |
6,773 |
1,231,478 |
1,233,324 |
|
NetIncome/(Expenditure) |
(76,490) |
(9,506) |
20,440 |
501,873 |
436,317 |
(335,695) |
|
Gains/(Losses)onInvestments |
5,781 |
- |
- |
26,166 |
31,947 |
(196,712) |
|
5,781 |
- |
: |
26,166 |
31,947 |
(196,712) |
||
NetIncome/(Expenditure)AfterRealisedandUnrealisedGains/(Losses) |
(70,709) |
(9,506) |
20,440 |
528,039 |
468,264 |
(532,407) |
|
Transfers |
78,684 |
(44,375) |
- |
(34,309) |
- |
- |
|
NetMovementinFunds |
7,975 |
(53,881) |
20,440 |
493,730 |
468,264 |
(532,407) |
|
TotalFundsBroughtForwardat |
|||||||
1stOctober2022 |
1,078,740 |
77,881 |
15,179 |
721,597 |
1,893,397 |
2,425,804 |
|
TotalFundsCarriedForward |
|||||||
30thSeptember2023 |
1,086,715 |
24,000 |
35,619 |
1,215,327 |
2,361,661 |
1,893,397 |
Notes |
2023 |
2022 |
|
|---|---|---|---|
£ |
£ |
||
FixedAssets |
|||
TangibleFixedAssets |
& |
236,741 |
243,956 |
Investments |
9 |
2,018,980 |
1,547,110 |
2,255,721 |
1,791,066 |
||
CurrentAssets |
|||
Debtors |
10 |
114,294 |
100,979 |
CashatBankandinHand |
111,552 |
81,259 |
|
225,846 |
182,238 |
||
Creditors |
|||
AmountsFallingDueWithinOneYear |
11 |
119,906 |
79,907 |
NetCurrentAssets |
105,940 |
102,331 |
|
NetAssets |
2,361,661 |
1,893,397 |
|
Funds |
|||
GeneralFunds |
12 |
1,086,715 |
1,078,740 |
DesignatedFunds |
12 |
24,000 |
77,881 |
TotalUnrestrictedFunds |
1,110,715 |
1,156,627 |
|
RestrictedFunds |
12 |
35,619 |
15,179 |
EndowmentFunds |
12 |
1,215,327 |
721,597 |
1,250,946 |
736,776 |
||
2,361,661 |
1,893,397 |
2023 |
2022 |
|||
|---|---|---|---|---|
£ |
£ |
|||
CashHowfromOperatingActivities |
||||
NetMovementinFunds |
468,264 |
(532,407) |
||
AdjustmentsFor: |
||||
DepreciationofTangibleAssets |
7,215 |
&264 |
||
(Increase)/DecreaseinDebtors |
(13,315) |
(14,978) |
||
Increase/(Decrease)inCreditors |
39,999 |
(18,822) |
||
(Gains)/LossesonInvestments |
(31,947) |
196,712 |
||
InvestmentIncome |
(52,338) |
(41,965) |
||
NetCashProvidedby/(Absorbedby)OperatingActivities |
417,878 |
(403,196) |
||
CashHowsFromInvestingActivities |
||||
TransfertoInvestments |
(519,116) |
- |
||
ProceedsfromInvestmentDisposals |
79,193 |
67,750 |
||
InvestmentIncomefrom DividendsandInterest |
52,338 |
41,965 |
||
NetCash FromInvestingActivities |
(387,585) |
109,715 |
||
NetIncrease/(Decrease)inCashandCashEquivalentsin |
||||
theYear |
30,293 |
(319,828) |
||
CashandCashEquivalentsattheBeginningoftheYear |
81,259 |
401,087 |
||
CashandCashEquivalentsatthe EndoftheYear |
£ |
111,552 |
£ |
81,259 |
2. |
IncomefromSponsors |
Unrestricted |
Restricted |
Endowment |
Total |
Total |
|---|---|---|---|---|---|---|
Funds |
Funds |
Funds |
Funds |
Funds |
||
2023 |
2022 |
|||||
£ |
£ |
£ |
£ |
£ |
||
MovementForReformJudaism |
205,869 |
- |
- |
205,869 |
262,535 |
|
Liberal |
Judaism |
159,827 |
- |
- |
159,827 |
168,313 |
EuropeanUnionforReformJudaism |
9,000 |
- |
- |
9,000 |
18,000 |
|
JJBS |
Grant |
30,000 |
- |
- |
30,000 |
30,000 |
404,696 |
- |
- |
404,696 |
478,848 |
3. |
VoluntaryIncome |
Unrestricted |
Restricted |
Endowment |
Total |
Total |
|---|---|---|---|---|---|---|
Funds |
Funds |
Funds |
Funds |
Funds |
||
2023 |
2022 |
|||||
£ |
£ |
£ |
£ |
£ |
||
DonationsandLegacies |
519,830 |
40,400 |
483,397 |
1,043,627 |
203,704 |
|
519,830 |
40,400 |
483,397 |
1,043,627 |
203,704 |
4, |
incomefromInvestments |
Unrestricted |
Restricted |
Endowment |
Total |
Total |
|---|---|---|---|---|---|---|
Funds |
Funds |
Funds |
Funds |
Funds |
||
2023 |
2022 |
|||||
£ |
£ |
£ |
£ |
£ |
||
interest |
onCashDeposits |
2,017 |
- |
- |
2,017 |
70 |
DividendsfromInvestments |
25,072 |
- |
25,249 |
50,321 |
47,895 |
|
Total |
27,089 |
. |
25,249 |
52,338 |
41,965 |
4a. |
OtherCharitableActivities |
Unrestricted |
Restricted |
Endowment |
Total |
Total |
|---|---|---|---|---|---|---|
Funds |
Funds |
Funds |
Funds |
Funds |
||
2023 |
2022 |
|||||
£ |
£ |
£ |
£ |
£ |
||
Other |
167,134 |
- |
- |
167,134 |
173,112 |
|
Total |
167,134 |
. |
- |
167,134 |
173,112 |
|
In2022allOtherCharitableActivitiesincomewasunrestricted. |
||||||
5. |
RaisingFunds |
Unrestricted |
Restricted |
Endowment |
Total |
Total |
Funds |
Funds |
Funds |
Funds |
Funds |
||
2023 |
2022 |
|||||
£ |
£ |
£ |
£ |
£ |
||
StaffCosts |
32,472 |
- |
- |
32,472 |
23,632 |
|
Publicity,Advertisingand |
||||||
RabbinicRecruitment |
13,107 |
- |
- |
13,107 |
38,787 |
|
Total |
45,579 |
- |
- |
45,579 |
62,419 |
6. |
CharitableActivities |
Unrestricted |
Restricted |
Endowment |
TotalFunds |
|---|---|---|---|---|---|
Funds |
Funds |
Funds |
2023 |
||
£ |
£ |
£ |
£ |
||
Tuition |
710,607 |
7,617 |
5,418 |
723,642 |
|
Student |
Welfare& Accommodation |
34,505 |
5,430 |
- |
39,935 |
Programmes,JewishLifelongLearningandInterfaith |
276,036 |
- |
- |
276,036 |
|
Library |
andSundries |
138,018 |
6,913 |
1,355 |
146,286 |
Total |
1,159,166 |
19,960 |
6,773 |
1,185,899 |
|
Comparatives |
Unrestricted |
Restricted |
Endowment |
TotalFunds |
|
Funds |
Funds |
Funds |
2022 |
||
£ |
£ |
£ |
£ |
||
Tuition |
693,369 |
15,974 |
5,674 |
715,017 |
|
Student |
Welfare& Accommodation |
22,741 |
5,430 |
- |
28,171 |
Programmes,JewishLifelongLearningandInterfaith |
263,900 |
- |
- |
263,900 |
|
Library |
andSundries |
155,486 |
6,973 |
1,418 |
163,817 |
Total |
1,135,496 |
28,317 |
7,092 |
1,170,905 |
AnalysisofSupportCosts |
2023 |
2022 |
|---|---|---|
E |
£ |
|
SupportStaffCosts |
121,408 |
93,142 |
Rent |
33,073 |
38,403 |
Insurance |
18,888 |
17,410 |
Printing,Postage,Stationery |
6,493 |
7,471 |
Telephone |
1,649 |
2,057 |
ComputerCosts |
32,297 |
19,037 |
Travelling |
4,627 |
1,616 |
Depreciation |
7,215 |
8,264 |
Accountancy,LegalandAuditFees |
75,064 |
54,357 |
OtherCosts |
15,020 |
15,238 |
Total |
315,734 |
256,995 |
7.AnalysisofTotalStaffCosts |
2023 |
2022 |
||
|---|---|---|---|---|
StaffCosts: |
£ |
£ |
||
WagesandSalariesinclVisitingLecturers |
578,123 |
553,997 |
||
SocialSecurityCosts |
51,415 |
49,049 |
||
Pensioncosts |
47,177 |
41,953 |
||
Total |
676,715 |
644,993 |
||
AverageMonthlyNumberofEmployees |
20 |
19 |
||
AverageFullTimeEquivalents |
12 |
12 |
||
Theemolumentsofhigherpaidemployeesfellwithinthefollowing range: |
||||
£70,000- £80,000 |
- |
1 |
||
£80,000- £90,000 |
1 |
- |
||
KeyManagementCompensation |
||||
KeymanagementcompensationincludeTrusteesandmembersofsenior |
management. |
|||
Thecompensationpaidandpayabletokeymanagementforemployeeservicesis |
shownbelow; |
|||
Total |
Total |
|||
2023 |
2022 |
|||
£ |
£ |
|||
SalariesandOtherShortTermBenefits |
270,252 |
267,962 |
||
PensionCosts |
25,306 |
24,202 |
||
295,558 |
286,164 |
|||
DuringtheyearnoTrusteesreceivedanyremunerationorbenefits(2022 |
-£Nil). |
|||
DuringtheyeartheCharityreceiveddonationsfromTrusteesandCharities(orTrusts)theycontrolof£1,818(2022:£4,875). |
||||
8.FixedAssets |
Leasehold |
Computer |
||
PropertyandImprovements |
idaEquipment |
Total |
||
£ |
£ |
£ |
||
Cost |
||||
Costat1stOctober2022 |
351,104 |
15,527 |
366,631 |
|
Additions |
- |
- |
- |
|
Costat30thSeptember2023 |
351,104 |
15,527 |
366,631 |
|
Depreciation |
||||
At1stOctober2022 |
107,344 |
15,331 |
122,675 |
|
Chargefortheyear |
7,020 |
195 |
7,215 |
|
At30thSeptember2023 |
114,364 |
15,526 |
129,890 |
|
NetBookValueat30thSeptember2023 |
236,740 |
1 |
236,741 |
|
NetBookValueat30thSeptember2022 |
243,760 |
196 |
243,956 |
9.Investments |
Total |
Total |
|
|---|---|---|---|
2023 |
2022 |
||
Marketvalue |
£ |
£ |
|
UKFixedInterest |
211,965 |
160,744 |
|
OverseasFixedinterest |
38,009 |
30,583 |
|
UKEquities |
408,238 |
577,499 |
|
OverseasEquities |
920,880 |
460,497 |
|
EmergingEconomies |
85,881 |
19,997 |
|
Property |
37,642 |
46,120 |
|
Alternatives |
177,977 |
167,929 |
|
UKCash |
138,388 |
83,741 |
|
Listedinvestmentsdealtwithona recognisedstockexchange: |
2,018,980 |
1,547,110 |
|
QuotedInvestments |
£ |
£ |
|
MarketValueat1stOctober2022 |
1,547,110 |
1,785,224 |
|
TransferfromSaleofInvestmentProperty |
475,000 |
- |
|
TransferfromOverseasdonors |
8,397 |
- |
|
NetRealisedInvestmentGains |
87,364 |
19,317 |
|
NetUnrealisedInvestmentGains/(Losses) |
(55,417) |
(216,028) |
|
TransfertoCashatBank |
(79,193) |
(67,750) |
|
IncomeReinvested |
49,354 |
41,795 |
|
InterestIncomeReinvested |
967 |
100 |
|
InvestmentManagersCharges |
(14,602) |
(15,548) |
|
2,018,980 |
1,547,110 |
||
HistoricalCostasat30thSeptember2023 |
1,988,110 |
1,467,541 |
|
TotalReturn(AppliedtoSumindenFund) |
Endowment |
Unapplied |
Total |
TotalReturn |
Endowment |
||
£ |
£ |
£ |
|
BroughtForwardat1stOctober2022 |
601,145 |
6,731 |
607,876 |
Movements |
|||
Additions |
483,397 |
483,397 |
|
InvestmentReturns(DivisandInterest) |
- |
21,334 |
21,334 |
InvestmentReturns(Gains/Losses) |
- |
22,241 |
22,241 |
LessInvestmentManagementCosts |
- |
(5,758) |
(5,758) |
1,084,542 |
44,548 |
1,129,090 |
|
UnappliedTotalReturnAllocatedtoIncomeintheReportingPeriod |
- |
(30,394) |
(30,394) |
NetMovementsinReportingPeriod |
1,084,542 |
14,154 |
1,098,696 |
CarriedForward30thSeptember2023 |
1,084,542 |
14,154 |
1,098,696 |
10. |
Debtors |
2023 |
2022 |
|---|---|---|---|
£ |
£ |
||
Trade |
Debtors |
62,220 |
67,714 |
Other |
Debtors |
52,074 |
33,265 |
114,294 |
100,979 |
11. |
Creditors |
:Amountsfallingduewithinoneyear |
:Amountsfallingduewithinoneyear |
2023 |
2022 |
|||
|---|---|---|---|---|---|---|---|---|
£ |
£ |
|||||||
Trade |
Creditors |
32,899 |
10,598 |
|||||
Other |
Creditors |
19,060 |
19,922 |
|||||
Accruals |
44,883 |
16,176 |
||||||
DeferredIncome |
23,064 |
33,211 |
||||||
119,906 |
79,907 |
|||||||
12. |
StatementofFunds |
Movementin |
Funds: |
|||||
Balanceat |
Income |
Expenditure |
Gains/ |
Transfers |
Balanceat |
|||
1stOct2022 |
(losses) |
30thSep2023 |
||||||
£ |
£ |
£ |
£ |
E |
£ |
|||
GeneralReserve |
1,078,740 |
1,118,749 |
(1,195,239) |
5,781 |
78,684 |
1,086,715 |
||
DesignatedFunds |
||||||||
FundraisingDatabaseProject |
26,027 |
- |
(5,440) |
- |
(20,587) |
- |
||
Online |
TeachingProject |
51,854 |
- |
(4,066) |
- |
(23,788) |
24,000 |
|
Total |
Designated |
Funds |
77,881 |
(9,506) |
- |
(44,375) |
24,000 |
|
Total |
Unrestricted |
Funds |
1,156,624 |
1,118,749 |
(1,204,745) |
5,781 |
34,309 |
1,110,715 |
years. |
|||||||
|---|---|---|---|---|---|---|---|
Movementin |
Funds: |
||||||
Balanceat |
Income |
Expenditure |
Gains/ |
Transfers |
Balanceat |
||
1stOct2022 |
(losses) |
30thSep2023 |
|||||
£ |
£ |
£ |
£ |
£ |
£ |
||
RestrictedFunds |
|||||||
EastEuropeanFund |
372 |
- |
- |
- |
- |
372 |
|
ProgressiveJudaismLibraryFund |
- |
4,100 |
(4,100) |
- |
- |
- |
|
RabinnicStudentsSupportFund |
|||||||
LibraryJudaicaFund |
7,706 |
- |
- |
- |
- |
7,706 |
|
ProfessorLudwickFinkelsteinStudentPrizeRaynorPrize |
-- |
150150 |
-- |
-- |
-- |
” |
150150 |
RIFItalienerConferenceFund |
417 |
- |
- |
- |
- |
417 |
|
JJBSFund- Pardes |
|||||||
ShoreshFund |
424 |
5,000 |
(1,981) |
- |
- |
3,443 |
|
KolChai- 3rdYearStudentsVocationalClassesFund |
351 |
- |
- |
- |
- |
351 |
|
EuropeanJudaism |
5,909 |
- |
(1,500) |
- |
- |
4,409 |
|
IsraelProgramme |
- |
31,000 |
(12,379) |
- |
- |
18,621 |
|
TotalRestrictedFunds |
15,179 |
40,400 |
(19,960) |
. |
: |
35,619 |
|
Movementin |
Funds: |
||||||
Balanceat |
Income |
Expenditure |
Gains/ |
_‘Transfers |
Balanceat |
||
1stOct2022 |
(losses) |
30Sep2023 |
|||||
E |
£ |
£ |
£ |
£ |
£ |
||
EndowmentFunds |
|||||||
ArthurandSybilSimonBursaryFund |
16,234 |
570 |
(135) |
523 |
(570) |
16,622 |
|
BechlerCharitableTurst |
95,322 |
3,345 |
(880) |
3,402 |
(3,345) |
97,844 |
|
SumindenBursaryFund |
607,876 |
496,334 |
(6,758) |
22,241 |
(30,394) |
1,090,299 |
|
LionelBlueLectureFund |
1,165 |
- |
- |
- |
- |
4,165 |
|
SheilaShulmanChairFund |
1,000 |
- |
- |
- |
1,000 |
||
AmericanFriendsFund |
- |
8,397 |
- |
8,307 |
|||
TotalEndowmentFunds |
721,597 |
508,646 |
(6,773) |
26,166 |
(34,309) |
1,215,327 |
|
TotalFunds |
1,893,397 |
1,667,795 |
—_(1,231,478) |
31,947 |
0 |
2,361,661 |
Comparatives: |
MovementinFunds: |
|||||
|---|---|---|---|---|---|---|
Balanceat |
Income |
Expenditure |
Gains/ |
Transfers |
Balanceat |
|
1Oct 2021 |
(losses) |
30Sep2022 |
||||
£ |
£ |
£ |
£ |
£ |
£ |
|
GeneralReserve |
1,480,678 |
859,974 |
(1,176,792) |
(122,706) |
37,586 |
1,078,740 |
DesignatedFunds |
- |
|||||
FundraisingDatabaseProject |
39,004 |
- |
(12,977) |
- |
- |
26,027 |
OnlineTeachingProject |
60,000 |
- |
(8,146) |
- |
- |
51,854 |
TotalDesignatedFunds |
99,004 |
- |
(21,123) |
- |
- |
77,881 |
TotalUnrestrictedFunds |
1,579,682 |
859,974 |
(1,197,915) |
(122,706) |
37,586 |
1,156,621 |
MovementinFunds: |
||||||
Balanceat |
Income |
Expenditure |
Gains/ |
Transfers |
Balanceat |
|
1Oct2021 |
(losses) |
30Sep2022 |
||||
£ |
£ |
£ |
£ |
£ |
£ |
|
RestrictedFunds |
||||||
EastEuropeanFund |
372 |
- |
- |
- |
- |
372 |
ProgressiveJudaismLibraryFund |
- |
6,913 |
(6,913) |
- |
- |
- |
Rabinnic StudentsSupportFund |
680 |
4,750 |
(5,430) |
- |
- |
- |
LibraryJudaicaFund |
7,706 |
- |
- |
- |
- |
7,706 |
GertrudSteinLiberalJewishSynagogueTeé |
4,501 |
- |
(4,501) |
- |
- |
- |
ProfessorLudwickFinkelsteinStudentPrize |
- |
- |
- |
- |
- |
- |
RIFItalienerConferenceFund |
417 |
- |
- |
- |
417 |
|
JJBSFund- Pardes |
- |
2,500 |
(2,500) |
- |
- |
- |
ShoreshFund |
3,897 |
5,000 |
(8,473) |
- |
- |
424 |
KoiChai- 3rdYearStudentsVocationalCla: |
351 |
- |
- |
- |
- |
351 |
EuropeanJudaism |
6,409 |
- |
(500) |
- |
- |
5,909 |
TotalRestrictedFunds |
24,333 |
19,163 |
(28,317) |
- |
- |
15,179 |
MovementinFunds: |
||||||
Balanceat |
Income |
Expenditure |
Gains/ |
__Transfers |
Balanceat |
|
1Oct 2021 |
(losses) |
30Sep2022 |
||||
£ |
£ |
£ |
£ |
£ |
£ |
|
EndowmentFunds |
||||||
ArthurandSybilSimonBursaryFund |
17,856 |
402 |
(142) |
(1,480) |
(402) |
16,234 |
BechlerCharitableTurst |
105,865 |
2,389 |
(922) |
(9,621) |
(2,389) |
95,322 |
TheSumindenBursaryFund |
695,903 |
15,701 |
(6,028) |
(62,905) |
(34,795) |
607,876 |
LionelBlueLectrureFund |
1,165 |
- |
- |
- |
- |
1,165 |
SheilaShulmanChairFund |
1,000 |
- |
- |
- |
- |
1,000 |
TotalEndowmentFunds |
821,789 |
18,492 |
(7,092) |
(74,006) |
(37,586) |
721,597 |
TotalFunds |
2,425,804 |
897,629 |
(1,233,324) |
(196,712) |
- |
1,893,397 |
13.AnalysisofNetAssetsBetween |
Funds |
Tangible |
investments |
NetCurrent |
Total |
|
Fixed |
Assets |
2023 |
||||
£ |
£ |
£ |
£ |
|||
UnrestrictedFunds |
236,741 |
840,297 |
43,677 |
1,120,715 |
||
ResirictedFunds |
- |
- |
35,619 |
35,619 |
||
EndowmentFunds |
- |
1,178,683 |
36,644 |
1,215,327 |
||
236,741 |
2,018,980 |
115,940 |
2,371,661 |
|||
Comparatives: |
Tangible |
Investments |
NetCurrent |
Total |
||
Fixed |
Assets |
2022 |
||||
Assets |
||||||
£ |
£ |
£ |
||||
UnrestrictedFunds |
243,956 |
842,467 |
70,198 |
1,156,621 |
||
RestrictedFunds |
- |
- |
15,179 |
15,179 |
||
EndowmentFunds |
- |
704,643 |
16,954 |
721,597 |
||
243,956 |
1,547,110 |
102,331 |
1,893,397 |
|||
Contd... |
15. |
AnalysisofChangesinNetDebt |
AtStartof |
Cash- |
Foreign |
OtherNon- |
AtEndof |
|---|---|---|---|---|---|---|
Year |
Flows |
Exchange |
Cash |
Year |
||
Movements |
Changes |
|||||
£ |
£ |
£ |
£ |
£ |
||
Cash |
81,259 |
30,293 |
- |
- |
111,552 |
|
Cash |
Equivalents |
- |
- |
- |
- |
- |
OverdraftFacilityRepayableonDemand |
- |
- |
- |
- |
- |
|
Loans |
FallingDuewithinOneYear |
- |
- |
- |
- |
- |
Loans |
FallingDueafterMoreThanOneYear |
- |
- |
- |
- |
- |
FinanceLeaseObligations |
- |
- |
- |
- |
- |
|
Total |
81,259 |
30,293 |
: |
- |
111,552 |
2023 |
2022 |
||||
|---|---|---|---|---|---|
£ |
£ |
||||
Duewithin |
1 |
years |
2,808 |
2,808 |
|
Duebetween |
2-5 |
years |
7,020 |
9,828 |
|
9,828 |
12,636 |