|||THE|WENT TREETRUST|
|---|---|---|---|
|||CHARITY INFORMATION||
|Registered|Number;||209704|
|Trustees:|||SLKinsey|
||||M Purdey|
||||C Hirst|
|Independent|Examiner;||RTK Walsh FCCA|
||||39High Street|
||||Battle|
||||East Sussex|
||||TN33 OEE|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 




## 



## 

## 

## 

## 



## 

||FO|R THE YEA|R ENDED 2|1STJANUARY 2|022||
|---|---|---|---|---|---|---|
|||||||2022|
||||Notes|Unrestricted|Restricted|Total|
|||||Funds|Funds (note 8)||
|Incoming Resources|||||||
|Operating<br>Activities|||||||
|Rents receivable||||14,738||14,738|
|Miscellaneous<br>interest||||1,971||1,971|
|Investment<br>Income|||||||
|Net incoming<br>resources|available|for charitable|application|16,709||16,709|
|Charitable<br>Expenditure|||||||
|Grants|||||||
|Support costs||||54,996||54,996|
|Management<br>and administration||||(16,590)||16,590|
|||||38,406||38,406|
|Net incoming/(Outgoing)|Resources for the year|||(21,697)||(21,697)|
|Net gains/(losses)<br>on disposal of||property|12|428,667||428,667|
|Net gains/ (losses) on revaluation||and disposal ofinvestments|||||
|Net movement<br>in funds|for the year|||406,970||406,970|
|Transfers between<br>funds||||(287,658)|287,658||
|Funds Brought Forward||||(119,312)|127,937|8,625|
|Funds Carried Forward|||||415,595|415,595|
|||||||2021|
||||Notes|Unrestricted|Restricted|Total|
|||||Funds|Funds (note 8)||
|Incoming Resources|||||||
|Operating<br>Activities|||||||
|Rents receivable||||44,069||44,069|
|Investment<br>Income||||292||292|
|Net incoming resources|available|for charitable|application|44,361||44,361|
|Charitable<br>Expenditure|||||||
|Grants|||||||
|Support costs||||65,382||65,382|
|Management<br>and administration||||2,474||2,474|
|||||67,856||67,856|
|Net incoming/(Outgoing)|Resources for the year|||(23,495)||(23,495)|
|Net gains/ (losses) on revaluation||and disposal ofinvestments||(26)||(26)|
|Net movement<br>in funds|for the year|||(23,521)||(23,521)|
|Transfers between<br>funds|||||||
|Funds Brought Forward|||8|(95,791)|127,937|32,146|
|Funds Carried Forward|||8|(119,312)|127,937|8,625|





## 

## 

||Notes|2022||2021||
|---|---|---|---|---|---|
|Fixed Assets||||||
|Freehold Property|||Nil|||
|Current<br>Assets||||||
|Investments<br>at Market Value||||||
|Unallocated<br>Resources||||||
|Client Accounts - Heringtons||420,887||1,404||
||||420,887||1,404|
|Debtors||||||
|Rents||||6,882||
|Other debtors||||6,500||
||||||13,382|
||||420,887||14,786|
|Less Current<br>Liabilities||||||
|Creditors||||||
|Rents paid in advance||||(2,041) ~||
|H 8'c CManagement||||(100)||
|Other liabilities||(I/72)||||
|Manningtons||(4,020)||(4,020)||
||||(5,292)||(6,161)|
||||415,595||8,625|
|Represented<br>By||||||
|Unrestricted<br>Funds||||(119/12)||
|Restricted Funds||||||
|Museum<br>Fund||165,319||21,490||
|Emigration<br>Fund||250,276||106,447||
||||415,595||8,625|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|3|Investment<br>Income|||||||||2022|2021|
|||||||Unrestricted||Restricted||Total|Total|
|||||||||Museum|Emigration|||
||Dividend<br>ongovernment||||holdings||||||290|
||Interest received on|||late||||||||
||completion ofproperty||||sale||1,971|||1,971||
||Other income|||||||||||
||||||||1,971|||1,971|292|
|4|Grants|||||||||||
||Immigration<br>grants|||||||||||
||Purchases for Hastings||Museum:|||||||||
|5|Support Costs|||||||||||
||Repairs and maintenance||||||1,797|||1,797|8,605|
||Rates||||||3,753|||3,753||
||Electricity EcGas||||||3,996|||3,996|4,555|
||Arcade/Caretaker|costs|||||||||1,540|
||Management<br>fees||||||3,600|||3,600|13@00|
||Cleaning||||||970|||970|7,168|
||Rent||||||||||200|
||Insurance||||||6,500|||6,500|9,031|
||Legal and professional||||||34,270|||34/70|8,543|
||Legal fees re:rent|and|rent arrears||||||||12,447|
||Other professional|fees|||||110|||110||
||Investment<br>charges||||||||||93|
||||||||54,996|||54,996|65,382|
|6|Management<br>and|administration||||||||||
||Accountancy<br>fees||||||3,960|||3,960|4,020|
||Bad debts written|back|||||(20,550)|||(20,550|1,546|
||||||||(16,590)|||(16,590)|2,474|
|6a|Fees for examination||ofaccounts|||||||2022|2021|
||Independent<br>examiner's||fees|||||||3,960|4,020|
||Assurance<br>services|other||than audit or||independent|examination|||||





## 

## 

## 

|Investments||2022|2021|
|---|---|---|---|
|Listed investments||||
||||f,|
|Market Value at|21stJanuary 2020||13,511|
|Add; Acquisitions|at Cost|||
|Less: Disposals at Cost|||(13,502)|
|Net Gain/(Loss)|on Revaluation/Sale||9|
|Cash at Bank awaiting<br>Investment||||
|Market Value at|21stJanuary 2021 &21st January 2022|||



## 

|Movement|in funds|||||||
|---|---|---|---|---|---|---|---|
|||21st January|||Net Sale of|Transfer|21stJanuary|
|||2021|Income|Expenditure|Property|between<br>funds|2022|
|Unrestricted|Funds|(119,312)|16,709|(38,406)|428,667|(287,658)||
|Restricted Funds||127,937||||287,658|415,595|
|Total Funds||8,625|16,709|(38,406|428,667||415,595|
|||21st January|||Investment|Transfer|21st January|
|||2020|Income|Expenditure|gains/(losses)|between funds|2021|
|Unrestricted|Funds|(95,791)|44,361|(67,856)|(26)||(119,312)|
|Restricted Funds||127,937|||||127,937|
|Total Funds||32,146|44,361|(67,856)|(26)||8,625|





## 

## 

|Movement<br>in funds (con|tinued)|tinued)|||||
|---|---|---|---|---|---|---|
|Unrestricted<br>Funds and|Restricted funds|||||2022|
||||Unrestricted|Museum|Emigration|Total|
|Grants|||||||
|Transfer (to)/ &om Unrestricted||Funds|(287,658)|143,829|143,829||
|Overall Surplus/(Deficit)|for the|year|406,970|||406,970|
|Balance brought<br>forward|||(119,312|21,490|106,447|8,625|
|Balance carried forward||||165,319|250476|415,595|



|Unrestricted<br>Funds and|Restricted funds|Restricted funds||||2021|
|---|---|---|---|---|---|---|
||||Unrestricted|Museum|Emigration|Total|
|Grants|||||||
|Transfer (to)/ from Unrestricted||Funds|||||
|Overall Surplus/(Deficit)|for the|year|(23,521)|||(23,521)|
|Balance brought<br>forward|||(95,791|21,490|106,447|32,146|
|Balance carried forward|||(119,312)|21,490|106,447|8,625|



|9|Analysis ofNet Assets between|Funds|||2022|2021|
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
||||Fund|Fund|||
||Tangible fixed assets||||||
||Investments||||||
||Net Current Assets|||415,595|415,595|8,625|
||Long term liabilities||||||
||Total Net Assets|||415,595|415,595|8,625|





## 

## 

## 

## 

## 

|The property<br>known as the<br>the year,|Queen's Arcade, Q|ueens Avenue,|Hastings, TN34|1PAwas sold|during|
|---|---|---|---|---|---|
||||||2021|
||Unrestricted|Restricted|||Total|
|||Museum|Emigration|||
|Sale ofQueen's Arcade|461,000|||461,000||
|Legal costs|(13,269)|||(13,269)||
|Auction costs|(16,596)|||(16,596)||
|Other sale costs|2,468)|||2,468||
||428,667|||428,667||



