SALTERTON DRAMA CLUB Registered Charity Number 209536
TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2024
Governing Document
The charity is governed by means of a constitution dated 24 May 1972 and revised at the Annual General Meeting on 26 June 2008.
Charitable Objectives
The objective of the charity is to introduce people of all ages to amateur theatre by performing plays and involving them in productions by acting, writing, set building or helping back stage.
Trustee Selection Method
The charity had ten management trustees during the year, one of whom is Chairman. There are four custodian trustees appointed by the management committee who act in legal documentation. Regular meetings of the Management Committee ensure that the charity meets its objectives. Management trustees are appointed at the Annual General Meeting.
Organisational Structure
Decisions are made by the Management Committee
Investment Policy and Reserves Management
The Management Committee has specific responsibility for ensuring prudence so that appropriate returns are made on cash reserves. The committee monitor the reserves to ensure that adequate net reserves exist to maintain the charitable objectives.
Accounts Preparation
The accounts have been prepared in accordance with the statutory requirements and examined by an independent examiner.
Achievements and Performance
The charity produces four plays each year and has an enthusiastic following in the town and immediate locality. In addition, the charity puts on an annual event as part of the local Gala Week (Barn Dances in 2023 & 2024 which were attended by many local youngsters). A recent innovation is a series of one night concerts by local bands or groups in which the ticket money is shared. The charity also continues to perform Murder Mysteries for local groups and businesses. As the existing timber Playhouse is becoming costly to maintain, plans have been drawn up to build a replacement and a feasibility study is in progress.
Public Benefit
The management trustees have considered the duties and responsibilities outlined in the Charities Act 2011, together with guidance provided by the Charities Commission. As management trustees of Salterton Drama Club, we believe that on the evidence of the activities detailed within the charitable objectives and achievements and performance, the charity is providing a significant public benefit within the locality.
Names of the Charity Trustees who manage the Charity :
Penny Hill Chairman Leigh Steedman Treasurer
Richard Gomm; Dianne Nicholls; Phil Rogers; Paul Turner; Sharon Travis; Tim Alsford; Ken Elvy, Judith Stewart-Young
Names of the trustees holding title to the lease of the Playhouse
Penny Hill; Judith Stewart-Young; Richard Gomm; Leigh Steedman
Agreed by the Trustees of Salterton Drama Club in a meeting on 11 November 2024
Statement
SALTERTON DRAMA CLUB Registered Charity No 209536 Accounting Statement for the Year ended 31st March 2024
| Receipts Subscriptions Donations: Sundry Literary Festival for use of Playhouse Other income: Amazon Core Sale of assets Play receipts Move Over Mrs Markham (Profit £4015.07) Checking Out (profit £3,414.75) Wait Until Dark (profit £4,828.93) Boeing Boeing (profit £5,538.72) Other Events Murder Mysteries Quizzes Barn Dance Shanty Men Concert Jazz Cabaret Club Nights Interest: NatWest Reserve Account NSI Investment (closed) TOTAL RECEIPTS Payments Plays Move Over Mrs Markham Checking Out Wait Until Dark Boeing Boeing General payments Improvements to Playhouse General Maintenance & testing Rent & Water Electricity Gas Insurance Licence & fees Sundry payments Publicity & website Bar - advert for licence & equipment Admin Other Other payments Plans for new Playhouse (previous year) Advance payments Payments for June 24 play Equipment TOTAL PAYMENTS* Profit for the year Cash funds last year end Cash funds this year end |
2024 Unrestricted Designate Total 663.41 663.41 9.00 100.00 109.00 109.00 27.19 175.00 202.19 202.19 6,200.00 4,570.60 7,381.23 8,280.50 26,432.33 26,432.33 1,350.00 358.05 555.44 678.06 473.59 73.23 3,488.37 3,488.37 148.02 148.02 46.98 46.98 31,090.30 0.00 31,090.30 1,498.71 1,155.85 2,552.30 2,741.78 7,948.64 7,948.64 91.71 1,660.71 1,073.31 1,616.94 680.12 1,901.75 695.74 7,720.28 144.00 384.75 12.00 56.00 596.75 8,317.03 0.00 719.56 719.56 572.77 572.77 17,558.00 0.00 17,558.00 13,532.30 15,575.42 29,107.72 |
2024 Unrestricted Designate Total 663.41 663.41 9.00 100.00 109.00 109.00 27.19 175.00 202.19 202.19 6,200.00 4,570.60 7,381.23 8,280.50 26,432.33 26,432.33 1,350.00 358.05 555.44 678.06 473.59 73.23 3,488.37 3,488.37 148.02 148.02 46.98 46.98 31,090.30 0.00 31,090.30 1,498.71 1,155.85 2,552.30 2,741.78 7,948.64 7,948.64 91.71 1,660.71 1,073.31 1,616.94 680.12 1,901.75 695.74 7,720.28 144.00 384.75 12.00 56.00 596.75 8,317.03 0.00 719.56 719.56 572.77 572.77 17,558.00 0.00 17,558.00 13,532.30 15,575.42 29,107.72 |
2024 Unrestricted Designate Total 663.41 663.41 9.00 100.00 109.00 109.00 27.19 175.00 202.19 202.19 6,200.00 4,570.60 7,381.23 8,280.50 26,432.33 26,432.33 1,350.00 358.05 555.44 678.06 473.59 73.23 3,488.37 3,488.37 148.02 148.02 46.98 46.98 31,090.30 0.00 31,090.30 1,498.71 1,155.85 2,552.30 2,741.78 7,948.64 7,948.64 91.71 1,660.71 1,073.31 1,616.94 680.12 1,901.75 695.74 7,720.28 144.00 384.75 12.00 56.00 596.75 8,317.03 0.00 719.56 719.56 572.77 572.77 17,558.00 0.00 17,558.00 13,532.30 15,575.42 29,107.72 |
2023 520 305 89 15,006 9 |
|---|---|---|---|---|
| 663.41 9.00 100.00 109.00 27.19 175.00 202.19 6,200.00 4,570.60 7,381.23 8,280.50 26,432.33 1,350.00 358.05 555.44 678.06 473.59 73.23 3,488.37 148.02 46.98 |
663.41 109.00 202.19 26,432.33 3,488.37 148.02 46.98 |
|||
| 31,090.30 0.00 1,498.71 1,155.85 2,552.30 2,741.78 7,948.64 91.71 1,660.71 1,073.31 1,616.94 680.12 1,901.75 695.74 7,720.28 144.00 384.75 12.00 56.00 596.75 719.56 572.77 17,558.00 0.00 |
31,090.30 0.00 |
31,090.30 | 15,929 | |
| 7,948.64 8,317.03 0.00 719.56 572.77 |
5,993 4,331 682 5,622 579 2,681 456 130 83 131 32 2,000 837 478 |
|||
| 17,558.00 0.00 |
17,558.00 | 24,035 | ||
| 13,532.30 15,575.42 |
-8,106 23,681 |
|||
| 29,107.72 | 15,575 |
Notes:
- £686.22 of expenses were included in the previous year's accounts
Page 1
Assets
SALTERTON DRAMA CLUB
Registered Charity No 209536
Statement of Assets and Liabilities as at year ended 31st March 2024
| Assets Bank Funds NatWest Small Business Account No. 72667095 National Savings Investment Account No.138017123 NatWest Business Reserve Account No. 72681675 Total Assets Less Liabilities Net Assets Represented by:- General Fund (unrestricted) |
2024 2023 Total Funds Total Funds £ £ 2,459.70 5,909.15 Closed 9,666.27 26,648.02 29,107.72 15,575.42 0.00 0.00 29,107.72 15,575.42 |
2024 2023 Total Funds Total Funds £ £ 2,459.70 5,909.15 Closed 9,666.27 26,648.02 29,107.72 15,575.42 0.00 0.00 29,107.72 15,575.42 |
2024 2023 Total Funds Total Funds £ £ 2,459.70 5,909.15 Closed 9,666.27 26,648.02 29,107.72 15,575.42 0.00 0.00 29,107.72 15,575.42 |
|---|---|---|---|
| 29,107.72 15,575.42 29,107.72 15,575.42 |
|||
Assets Retained for the Charity's Own Use
Theatre building (1970) No commercial value Chairs (purchased 2014) No commercial value Curtains (purchased 2013) No commercial value Black curtains (purchased 2009) No commercial value Lighting & sundry items No commercial value
Signed ......................................................... Hon.Treasurer ..................... Date Signed ......................................................... Chairman ....................... Date
Page 2
Report to the trusteesl members of SALTERTON DRAMA CLUB On accounts for the year ended Charity no (if any) 31ST MARCH 2024 209536 Set out on pages I report to the trustees on my examination of the accounls of the above charity I'the Trusv,) for the year ended Responslblllties and As the charity trustees of the Trust, you are responsible for the preparatior4 basis of report of the accounts in accordance with the requiremenls of the Charities Act 2011 ('Ihe ACV). I report in respect of m n of the Trust's accounts carried out under section 145 of the and in carrying out my examination, I have followed the applicable Directions given by the Charty Commission under section 145(5)Ib) of the Act. I have completed my examination. I confimi Ihat no material matters have ¢ce to my attention (other than thal disclosed below ') in connection with the examination which gsves me cause to believe that in, any material respect.. accounting records were not kept in accordance with sects'on 130 of the Act or the accounts do not accord with the accounting records I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. Please delete the words in the brackets if they do not apply. (Sw- IcJ24- Independent examinerfs statement Signed: Date: Name: Relevant professional qualificationls) or body (ff any): L) F SLOTL& Address: Section B Disclosure