OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
report
1-7
Statement
of Trustees'
responsibilities
Independent
auditor's
report
Statement
offinancial
activities 13
Balance sheet 14
Notes to the financial statements 15-26

Trustees FPYTTrustees Limited
Directors of FPYT Trustees Ltd C G Clough
I Featherstone Resigned 26 January 2022
H LGreaves Resigned 29 December 2022
J K McGlone Resigned 29 December 2022
R Sidebottom Appointed 27 April 2022
S De Biase Appointed 27 April 2022
V Brownridge Appointed 27 April 2022
Jennifer Curran-Kerr Appointed 14June 2023
Helen Shaw Appointed 14June 2023
Josephine
Clare Hobbins
Appointed 14June 2023
Charity number 209322
Principal address Carlton House
Grammar
School Street
Bradford
BD1 4NS
National Association ofAlmshouses Membership
number 163
Auditor Alison Whalley BA (Hone) FCA
Azets Audit Services Limited
Carlton House
Grammar
School Street
BD1 4NS
Bankers CAF Bank Limited
25 Kings
Hill Avenue
Kings
Hill
West Mailling
Kent
ME194JQ

2022 2021
Notes f f
Income from:
Charitable
activities
269,310 268,136
Investments 85,674 76,308
Total income 354,984 344,444
~E*
dlt
Charitable
activities
416,016 427,002
Net income before other recognised gains/(losses) (61,032) (82,558)
Other recognised gains and losses
Actuarial
loss on defined
benefit pension scheme 20 (5,264) (3,787)
Net gains/(losses) on investments 11 (120,743) 181,806
Net movement
in
funds (187,039) 95,461
Fund balances at 1 January 2022 3,348,255 3,252,794
Fund balances at 31 December 2022 3,161,216 3,348,255

2022 2021
Notes f f
Fixed assets
Tangible assets 13 772,677 813,729
Investments 14 1,969,484 2,090,227
2,742,161 2,903,956
Current assets
Debtors 15 69,069 117,873
Cash at bank and in hand 651,367 568,287
720,436 686,160
Creditors: amounts falling due within 16
one year (172,705) (104,549)
Net current assets 547,731 581,611
Total assets less current liabilities 3,289,892 3,485,567
Creditors: amounts falling due after 18
more than one year (10,000) (15,000)
Provisions for liabilities 20 (118,676) (122,312)
Net assets 3,161,216 3,348,255
Income funds
Unrestricted funds:
Designated funds 21 870,418 924,152
General
unrestricted
funds 2,290,798 2,424,103
3,161;216 3,348,255
3,161,216 3,348,255

Depreciation
is recognised
so as to write offthe cost or valuation offthe cost or valuation ofassets less their residual ofassets less their residual values over their
useful
lives on the fallowing
bases:
Freehold
buildings
2% straight line basis
Leasehold
buildings
2% straight line basis
Freehold
improvements
5%straight line basis
Fixtures and fittings 5%and 10%straight line basis

5 Charitable
a
ctivities
Unrestricted
Unrestricted
funds funds
2022 2021
f f
Depreciation and impairment 41,053 39,783
Almshouse
management
costs 113,985 61,923
Light, heat and power 49,162 7,192
Extraordinary repairs 20,849 86,415
Repairs and renewals 118,052 116,676
Boiler maintenance 4,022 1,642
Ground
rent
and water charges 7,190 12,687
Insurance 7,357 7,932
Call centre 6,477 6,447
Gardening 19,885 28,440
Cleaning 6,016 5,277
Sundry 788 240
Printing,
postage and
stationery 34 702
394,870 375,356
Grant funding of activities (see note 6) 26,000
Share ofSupport costs (see note 7) 15,366 17,947
Share of Governance costs (see note 7) 5,780 7,699
416,016 427,002
Analysis
by
fund
Unrestricted funds 416,016 427,002
416,016 427,002
6 Grants payable
2022 2021
6 f
Grants to institutions:
Benton Park School 1,000
Leeds College 25,000
26,000

7 Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
f f 8 6
Subscriptions 517 517 829 829
Secretarial costs 735 735
Sundry expenses 2,537 2,537 2,214 2,214
Legal and professional
fees 5,400 5,400 8,400 8,400
Bank charges 117 117 121 121
Accountancy 6,060 6,060 4,800 4,800
Trust Secretary 1,583 1,583
Audit fees 4,500 4,500 4,500 4,500
Trustees'
travel and
meeting costs 980 980 1,316 1,316
Trust Secretary 1,583 1,583
Accountancy 300 300 300 300
15,366 5,780 21,146 17,947 7,699 25,646
Analyssd
between
Charitable
activities
15,366 5,780 21,146 17,947 7,699 25,646

Unrestricted Unrestricted
funds funds
2022 2021
f. E
Revaluation of investments (120,743) 181,806

Tangible fixed assets
Freehold Leasehold Freehold Fixtures and Total
buildingsf bugdlngs
f
improvements
f
fittings
f
Cost
At 1 January
2022
78,675 237,334 312,668 563,428 1,192,105
At 31 December 2022 78,675 237,334 312,668 563,428 1,192,105
Depreciation
and impairment
At 1 January 2022 88,587 289,789 378,376
Depreciation
charged
in the year 15,633 25,419 41,052
At 31 December 2022 104,220 315,208 419,428
Carrying
amount
At 31 December 2022 78,675 237,334 208,448 248,220 772,677
At 31 December 2021 78,675 237,334 224,081 273,639 813,729

Fixed asset investments
Listed
investmentsf
Valuation
At 1 January 2022 2,090,227
Valuation
changes
(120,743)
At 31 December 2022 1,969,484
Carrying
amount
At 31 December 2022 1,969,484
At 31 December 2021 2,090,227
15 Debtors
Amounts
falling due
within one year: 2022f 2021f
Trade debtors 2,792 3,464
Other debtors 62,759 110,843
Prepayments
and accrued income
3,518 3,566
69,069 117,873
16 Creditors: amounts falling due within one year
Notes 2022f 2021
8
Grants payable 5,000 5,000
Deferred income 19 4,535 1,034
Trade creditors 268 8,056
Other creditors 52,228
Accruals 110,674 90,459
172,705 104,549

Grants payable
2022
p
2021f
Grants payable 15,000 20,000
Payable within one year 5,000 5,000
Payable after one year 10,000 15,000

2022 2021
f
Grants payable 10,000 15,000
19 Deferred income
2022 2021
5 f.
Other deferred income 4,535 1,034
Deferred income brought forward 1,034 1,303
Rents released to income in year (1,034) (1,303)
Rents paid
in advance
4,535 1,034
Deferred income carried forward 4,535 1,034

2022 2021
f. 6
Liabilities at 1 January 2022 122,312 127,381
Benefits paid (8,899) (8,856)
Actuarial losses 5,264 3,787
At 31 December 2022 118,676 122,312
The defined benefit obligations arise from plans funded as follows:
2022 2020
6 8
Wholly
unfunded
obligations 118,676 122,312
A W IO ID
0
c
Etd
o
43 to 0
tc 0 OI E
td0 S
I/toe/ W /3
/3
C3
/3
CL0
00O.
III
dl
Fl
Ol
Co CO 'O
Ql
130
td
0
Ld E
E
8 'gc E 8
2
dl
c 8
0
Gl
Ol
td
2
E
Ql
)
O
c
3 Q
O 0
8&
DC
CO
Ct
CO
Co
Cl00
Ol
13 dl
Ql
/3'0 Dig W 0
Vt
dt
E 3 0
dl
C: Qt
050
Ql
Cl
'E44
4l0
O Cd
W IO
Co
to
C
IO
43
13
LL
Vl
td Ol C
Ql
t/I
Gl
Qt
tD
IQ
I//to
td
td cc
Id Cl
g
0
W Ol
IA
Ol
OI
C
IO
Gl
dt
0
I- 0
IU
DE
I/l0
Vt L
$
C3
Ctl
Co
/3
Co
Ol
IO
CO
CO
CD
C3
ND
z
V)Y
ZI-Z0
O
IoI-Z
UlZ
C4IO
Od
Zl
O
dl
Gl
Ol
Ol
5
0
Qt
c
E0
O
td 'g
0
3 g
(~
Otg
W CO to
IO
/3
0
8
Gl
dl
Gl
0
Z0
0)z
IU
I-
Io
OZ
U
LUa
a
Ql
Cl
75
C:
Qt
Ecd
4l ™O
0 td
W CO
CD/
CO
CO
Ol
C3
CO
IO
C3
C3
O
ID
c( Z aZ 0
td0
Z
zI-
ZI-0I-
tO
UlI-0Z
Ul
Ul
U.0
Vl
130
LL
QlE00
C:
LL
Vl
tD
td Cd
m
O.
tD
IL'
0
~-.
0
O W
'00
LL
Ql
C:
0
00
Cd
CD0
td
W
13
IL
Vlt3
2
Gl0
CD(3
I/I13
ID
Gl
0
O
td
0
0
td
'tl
0

22 Analysis of net assets between funds
General Designated Total General Designated Total
funds Funds funds Funds
2022 2022 2022 2021 2021 2021
E E F E
Fund balances at 31
December 2022 are
represented by:
Tangible assets 5,432 767,245 772,677 813,729 813,729
Investments 1,969,484 1,969,484 2,090,227 2,090,227
Current
assets/(liabilities)
346,360 201,371 547,731 471,188 110,423 581,611
Long term liabilities (10,000) (10,000) (15,000) (15,000)
Provisionsand
pensions (118,676) (118,676) (122,312) (122,312)
2,192,600 968,616 3,161,216 2,424,103 924,152 3,348,255