## 

## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-7|
|Statement<br>ofTrustees'|responsibilities||
|Independent<br>auditor's|report||
|Statement<br>offinancial|activities|12|
|Balance sheet||13|
|Notes to the financial|statements|14-25|





## 

## 

## 

|Directors of FPYTTrustees|Directors of FPYTTrustees|Directors of FPYTTrustees|Ltd|C G Clough|||||
|---|---|---|---|---|---|---|---|---|
|||||J D Leaver|||Resigned|26 October 2021|
|||||I Featherstone|||Resigned|26 January 2022|
|||||H LGreaves|||||
|||||J K McGlone|||||
|||||H RAshbee|||Resigned|8 October 2021|
|||||R Sidebottom|||Appointed|27 April 2022|
|||||SDe Biase|||Appointed|27 April 2022|
|||||V Brownridge|||Appointed|27 April 2022|
|Charity number||||209322|||||
|Principal|address|||Carlton House|||||
|||||Grammar<br>School||Street|||
|||||Bradford|||||
|||||BD1 4NS|||||
|National|Association|ofAlmshouses||Membership|number 163||||
|Accountant||||Naylor Wintersgill||Limited|||
|||||Carlton<br>House|||||
|||||Grammar<br>School||Street|||
|||||Bradford|||||
|||||BD1 4NS|||||
|Auditor||||Azets Audit Services Limited|||||
|||||33Park Place|||||
|||||Leeds|||||
|||||LS1 2RY|||||
|Bankers||||CAF Bank Limited|||||
|||||25 Kings<br>Hill Avenue|||||
|||||Kings<br>Hill|||||
|||||West Mailling|||||
|||||Kent|||||
|||||ME194JQ|||||





## 



## 

## 

## 

## 



## 



## 



## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

## 

|||||||2021|2020|
|---|---|---|---|---|---|---|---|
||||||Notes|||
|In&g)me~fr||||||||
|Charitable<br>activities||||||268,136|271,778|
|Investments||||||76,308|63,393|
|Total income||||||344,444|335,171|
|enditure<br>on".||||||||
|Charitable<br>activities||||||427,002|300,078|
|Net income before other|||recognised|gains/(losses)||(82,558)|35,093|
|Other recognised|gains|and losses||||||
|Actuarial loss on defined||benefit pension scheme|||19|(3,787)|(4,906)|
|Net gains/(losses)|on investments||||11|181,806|(210,523)|
|Net movement<br>in|funds|||||95,461|(180,336)|
|Fund balances at 1 January 2021||||||3,252,794|3,433,130|
|Fund balances at|31 December 2021|||||3,348,255|3,252,794|





## 

## 

## 

|||||2021||2020||
|---|---|---|---|---|---|---|---|
||||Notes|||||
|Fixed assets||||||||
|Tangible assets|||12||813,729||817,308|
|Investments|||13||2,090,227||1,908,421|
||||||2,903,956||2,725,729|
|Current assets||||||||
|Debtors|||14|117,873||207,455||
|Cash at bank and|in|hand||568,287||535,388||
|||||686,160||742,843||
|Creditors: amounts||falling due within|15|||||
|one year||||(104,549)||(88,397)||
|Net current assets|||||581,611||654,446|
|Total assets less|current liabilities||||3,485,567||3,380,175|
|Creditors: amounts||falling due after|17|||||
|more than one year|||||(15,000)|||
|Provisions<br>for liabilities|||||(122,312)||(127,381)|
|Net assets|||||3,348,255||3,252,794|
|Income funds||||||||
|Unres ricted funds:||||||||
|Designated<br>funds|||20|924,152||982,536||
|General unrestricted||funds||2,424,103||2,270,258||
||||||3,348,255||3,252,794|
||||||3,348,255||3,252,794|





## 

## 



## 

## 

## 

## 

|Freehold||buildings|2% straight|line basis||
|---|---|---|---|---|---|
|Leasehold||buildings|2% straight|line basis||
|Freehold||improvements|5%straight|line basis||
|Fixtures|and fittings||5%and 10%straight||line basis|



## 



## 

## 


## 



## 

## 

## 

## 

## 

## 


## 



## 

## 

## 

|||||Unrestricted|Unrestricted|
|---|---|---|---|---|---|
|||||funds|funds|
|||||2021|2020|
|||||E||
||Depreciation|and impairment||39,783|37,432|
||Almshouse<br>management<br>costs|||61,923|61,021|
||Light, heat and power|||7,192|31,728|
||Extraordinary|repairs||86,415|49,443|
||Repairs and|renewals||116,676|32,027|
||Boiler maintenance|||1,642|6,710|
||Ground<br>rent|and water|charges|12,687|12,682|
||Insurance|||7,932|6,045|
||Call centre|||6,447|6,523|
||Gardening|||28,440|23,219|
||Cleaning|||5,277|6,776|
||Sundry|||240||
||Printing,<br>postage and||stationery|702|1,155|
|||||375,356|274,761|
||Grant funding|ofactivities (see note 6)||26,000|2,000|
||Share ofSupport costs (see note 7)|||17,947|12,277|
||Share ofGovernance||costs (see note 7)|7,699|11,040|
|||||427,002|300,078|
||Analysis<br>by|fund||||
||Unrestricted|funds||427,002|300,078|
|||||427,002|300,078|
|6|Grants payable|||||
|||||2021|2020|
||Grants to institutions:|||||
||Benton Park|School||1,000||
||Leeds College|||25,000||
||Avsed||||2,000|
|||||26,000|2,000|





## 

## 

## 


## 

## 

## 



## 

## 

## 

||||||||Unrestricted|Unrestricted|
|---|---|---|---|---|---|---|---|---|
||||||||funds|funds|
||||||||2021|2020|
||Revaluation|of investments|||||181,806|(210,523)|
|12|Tangible fixed assets||||||||
|||||Freehold|Leasehold|Freehold|Fixtures and|Total|
|||||buildings|buildings|Improvements|fittings||
|||||E|||||
||Cost||||||||
||At 1 January|2021||78,675|237,334|312,668|527,224|1,155,901|
||Additions||||||36,204|36,204|
||At 31 December 2021|||78,675|237,334|312,668|563,428|1,192,105|
||Depreciation|and impairment|||||||
||At 1 January|2021||||72,954|265,639|338,593|
||Depreciation|charged|in the year|||15,633|24,150|39,783|
||At 31 December 2021|||||88,587|289,789|378,376|
||Carrying<br>amount||||||||
||At 31 December 2021|||78,675|237,334|224,081|273,639|813,729|
||At 31 December 2020|||78,675|237,334|239,714|261,585|817,308|





## 

## 

## 

||Listed|
|---|---|
||investments|
|Valuation||
|At 1 January 2021|1,908,421|
|Valuation<br>changes|181,806|
|At 31 December 2021|2,090,227|
|Carrying<br>amount||
|At 31 December 2021|2,090,227|
|At 31 December 2020|1,908,421|



## 

|Debtors||||||
|---|---|---|---|---|---|
|||||2021|2020|
|Amounts<br>falling due||within one year:||||
|Trade debtors||||3,464|2,379|
|Other debtors||||110,843|201,595|
|Prepayments|and accrued income|||3,566|3,481|
|||||117,873|207,455|
|Creditors: amounts||falling due within one year||||
|||||2021|2020|
||||Notes|E|E|
|Grants payable||||5,000|5,400|
|Deferred income|||18|1,034|1,303|
|Trade creditors||||8,056|3,688|
|Other creditors|||||12,826|
|Accruals||||90,459|65,180|
|||||104,549|88,397|



## 



## 

## 

## 

## 

|||||||2021|2020|
|---|---|---|---|---|---|---|---|
|||||||f||
||Grants payable|||||20,000|5,400|
||Payable|within|one year|||5,000|5,400|
||Payable|after one year||||15,000||
|17|Creditors: amounts|||falling due after more than one year||||
|||||||2021|2020|
|||||||f.|E|
||Grants payable|||||15,000||
|18|Deferred|income||||||
|||||||2021|2020|
|||||||f||
||Other deferred||income|||1,034|1,303|
||Deferred|income brought|||forward|1,303|1,889|
||Rents released||to income||in year|(1,303)|(1,889)|
||Rents paid<br>in advance|||||1,034|1,303|
||Deferred|income carried|||forward|1,034|1,303|





## 

## 

## 

## 

|Movements<br>in th|e present valu|e ofdefined<br>benefit obligations:|||
|---|---|---|---|---|
||||2021|2020|
|Liabilities at 1 January 2021|||127,381|131,200|
|Benefits paid|||(8,856)|(8,725)|
|Actuarial<br>losses|||3,787|4,906|
|At 31 December|2021||122,312|127,381|
|The defined benefit obligations||arise from plans funded as follows:|||
||||2021|2020|
|Wholly unfunded|obligations||122,312|127,381|





|||||||m<br>v <br>m|cl<br> E|CIl<br>CD<br>Cd|CD||||CO<br>CD<br>O||lA<br>CO|lA|Cl|lA<br>lA<br>CO|CLl<br>0||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||Vl||m<br>CQ|m<br>0||CO|||||||CD|||E||
||||||||Vl||||||||||||||
|||||Vl0<br>I0<br>CL0<br>0||Vl <br>0C<br>8 <br>m|~C<br>m<br> C<br>m<br> ol|0|||||||||Ol<br>CO|CD<br>Cl<br>CO|6)<br>J3<br>o<br>CLlo||
|||||CD0.<br>Vl<br>I0<br>Vl<br>CU<br>U)<br>Vl<br>I<br>&D|CU'o<br>C<br>C|Cl<br>CL<br>L<br>I-|||O<br>CO||O<br>lA<br>P<br>CO||||Cl<br>CO<br>CD<br>lAN|CI0)<br>CO|||U)<br>E<br>E<br>8<br>I<br>6)0<br>O||
|||||Vl|C<br>CLl<br>E<br>0|Vl <br>Cl<br>V <br>0<br>g|'0<br>m<br>~CQ<br> x<br>dl||CO<br>Ol||lA<br>CO<br>CO||||CO<br>Od<br>CO|CO<br>N|CO<br>Cd<br>CO|Cd<br>Cl<br>Cl|CU<br>CL<br>o00<br>CD||
||||||||||||||||||||C||
|||||o|||||||||||||||Ul||
|||||CLl0<br>I||Ol|gV||||||||||||I<br>0||
|||||Vl<br>U)||E0|||||||||||||||
|||||C||C|CI||||||||||||||
|||||II-0|||||||||||||||0||
|||||0<br>Ul'o||+<br>m <br>m <br>V <br>C|cd<br> o<br> CIl||CO<br>O||lA<br>CO<br>CO||p<br>CO<br>CD<br>O||CO<br>CD<br>lA<br>Cd|CO<br>lA|CO<br>lAN<br>Cl|CD<br>p|o<br>LL||
|||||Vl<br>CU||m|m||CO||||CV|||CO<br>G)|pN|lA|||
|||||Y)<br>Vl<br>C||CU|c<br>ml||||||||||CV||CUC6)||
|||||CLl||Vl|~C|||||||||||CD|C||
||||||||m||||||||||||CU||
|||||Ql||m|Vl<br> E|0||||||||||lA|||
|||||CU||m|m<br>CD||||||||||||UlC||
|||||0||Cl<br>CL'|||||||||||||0||
|||||Vl||0|||||CV<br>lA<br>CO||||CO<br>lA|Cd<br>p|N||||
|I-<br>v)<br>D<br>CLI-|z<br>0<br>O<br>V)I-<br>z|Pu||'oI<br>CUC<br>Ol<br>Vl<br>Ulo<br>Ol<br>C<br>5|CU<br>C<br>I2<br>C<br>CQ<br>E<br>0|I-<br>Vl <br>m <br>V <br>0<br>Vl|'D<br> 0<br> 1lC<br>Q<br> S||'CI'<br>CO||CV||N<br>Cd<br>CO||lA<br>lAO<br>Cd|CO<br>Cl<br>O)<br>CO|CO|CO<br>pO<br>O<br>Cl|oC<br>LL<br>U)0C<br>CUC<br>CLl<br>C||
|Q)||||0||ol|vI||||||||||||CU||
|p<br>Nz|III<br>I- <br>z<br>z|0<br>CI||Ul<br>0C<br>CU<br>0<br>6)<br>0||E <br>+ <br>m<br>Q <br>V <br>C<br>lU<br>CD|D<br> O<br>CIC<br> O<br> C4<br>CU<br> c<br>m||0<br>CO||CO<br>CO||lA<br>CV<br>Cl<br>CV<br>CD|||CO<br>CO<br>TO|CO<br>CO<br>lA<br>Od|C)<br>CO|0<br>O<br>U)<br>C<br>LL<br>Vl<br>CU||
|||Lu||(00|||||oC||||||||||CL<br>Ul||
|2<br>LU<br>I-|Z<br>Q)<br>I-0 <br>Z|0<br>II|CD'o<br>C<br>Ll<br>CD<br>C4|E00C<br>6)|||||LL <br>Ul<br>Vl<br>Vl<br>F&<br>LL|p'o<br>CU<br>C LL<br>Vl<br> LLIK||0<br>CU<br>C<br>PU<br> OX|C<br>LL|CU<br>Q C<br>&—C<br>0<br>CU<br> MWLL|||Vl<br>'t3<br>CU<br>UlC<br>Ul0|Vl0<br>CU<br>I—|0 <br>CU|0<br>CU<br> 'O|





## 

## 

|21|Analysis of|net assets|net assets|between|funds||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||General||Designated|Total|General|Designated|Total|
||||||funds|Funds||funds|Funds||
||||||2021|2021|2021|2020|2020|2020|
||||||E|f.||||f.|
||Fund balances||at 31||||||||
||December 2021 are||||||||||
||represented|by:|||||||||
||Tangible assets|||||813,729|813,729||817,308|817,308|
||Investments|||2,090,227|||2,090,227|1,908,421||1,908,421|
||Current<br>assets/(liabilities)|||471,188||110,423|581,611|489,218|165,228|654,446|
||Long term liabilities||||(15,000)||(15,000)||||
||Provisionsand||||||||||
||pensions|||(122,312)|||(122,312)|(127,381)||(127,381)|
|||||2,424,103||924,152|3,348,255|2,270,258|982,536|3,252,794|



## 

## 

