OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Charity number number 209266
Honorary Patron The President ofthe State of Israel
Patron The Jewish Chronicle
Life President Mrs Joy Moss MBE
Honorary Presidents Rabbi Joseph Dweck
Rabbi Jeremy Gordon
Rabbi Andrew
Goldstein
Rabbi Laura Janner-Klausner
Chief Rabbi Ephraim Mirvis
Chairman Mr Charles Spungin
Vice Chairman Mrs Virginia Campus
Honorary Treasurer Mr Gary Cohen
Honorary Secretary Mr David Collins
Members of National Council,
Executive Council and Trustees Mrs Virginia Campus
Mr Gary Cohen
Mr David Colkns
Mrs Francine Epstein
Mrs Gaby Lazarus
Mrs Joy Moss MBE
Mr Stephen
Moss CBE
Mr Melvyn
Orton
Mr Charles Spungin
Members of National Council Mrs Claudia Allan
Mr Simon Assor
Mrs Karen Danker
Mrs Maxine Elias
Rabbi Andrew
Goldstein
Mrs Amanda
Ingram
Mrs Emma Kafton
Mrs Gabrielle
Ludzker
Dr Simon Nadel
Mrs Eve Oppenheim
Mrs Lucie Spungin
Mrs Joanne Weir
Mrs Simone Wilson
Mr Richard
Reinhold
(Appointed 26th November 2020)
Mrs Susie Ollins(Appointed 26th November 2020)
Executi ve Director Mrs Anthea Jackson

Principal address Floor 1
Elscot House
Arcadia Avenue
London
N3 2JU
Auditors SPW (UK) LLP
Gable House
239Regents Park Road
London
N3 3LF
Bankers National Westminster Bank Pic
PO Box83
Tavistock House
Tavistock Square
London
WC1H 9XA
Solicitors Solomon Levy &Co
33Alma Street
Luton
LU1 2PL

Page
Trustees report 1-7
Statement ofTrustees responsibilities
Independent
auditor's
report 9 - 11
Statement offinancial activities 12
Statement offinancial position 13
Statement ofcash flows 14
Notes to the financial statements 15-28
Income and expenditure
account
29-30
Grants paid to institutions
-Appendix
1 31-33

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes 8 6 6 6
Voluntary
income
3 910,004 191,108 1,101,112 1,412,752
Investments 4 32,022 32,022 37,172
Other income 6 1,022 1,022
Total income 943,048 191,108 1,134,156 1,449,924
RmtttttilittttLttu;
Costs of raising voluntary income 5 42,734 42,734 52,880
Charita)2(~IZiiiea
Grants Paid 7 553,599 230,340 783,939 765,003
Support costs 7 401,313 - 401,313 362,134
Total charitable expenditure 954,912 230,340 1,185,252 1,127,137
Other expenditure 9 14,364 14,364
Total resources expended 1,012,010 230,340 1,242,350 1,180,017
Net gains/(losses) on investments 8 288,637 288,637 33,186
Net movement in funds 219,675 (39,232) 180,443 303,093
Transfer between funds (39,500) 39,500
Fund balances at 1 July 2020 1,910,845 9,399 1,920,244 1,617,152
Fund balances at 30June 2021 2,091,020 9,667 2,100,687 1,920,245

2021 2020
Notes 5
Fixed assets
Property,
plant and
Investments
equipment 10
11
19,924
2,019,813
35,930
1,762,991
2,039,737 1,798,921
Current assets
Trade and other receivables 12 17,401 106,450
Cash at bank and in hand 199,448 211,542
216,849 317,992
Current
liabilities
13 (155,899) (196,667)
Net current assets 60,950 121,325
Total assets less current liabilities 2,100,687 1,920,246
Income funds
Restricted funds 15 9,667 9,399
General
unrestricted
funds
2,091,020 1,910,847
2,100,687 1,920,246

2021 2020
Notes F 6
Cash flows from operating activities
Cash (absorbed
by)/generated
operations
from 20 (71,951) 170,121
Investing activities
Purchase ofproperty,
plant
and equipment (3,978) (5,778)
Purchase of investments (1,187,300) (639,310)
Proceeds on disposal of investments 1,219,114 303,711
Investment income received 32,022 37,172
Net cash
investing
generated
from/(used
in)
activities
59,858 (304,205)
Net cash used in financing activities
Net decrease in cash and cash equivalents (12,093) (134,084)
Cash and cash equivalents at beginning ofyear 211,541 345,625
Cash and cash equivalents at end ofyear 199,448 211,541

Leasehold improvements Over 7years straight
line basis
Over 7years straight
line basis
Office equipment 25% on reducing balance basis
Fixtures & fittings 10%on reducing balance basis
Computers 33.33%reducing balance basis

Unrestricted Restricted Total Total
funds funds 2021 2020
8 6
Donations
and gifts
421,253 191,108 612,361 586,725
Legacies receivable 488,751 488,751 826,027
910,004 191,108 1,101,112 1,412,752
Donations
and gifb
Unrestricted
funds:
General
Donations
45,816 55,804
New Year Appeal 101,862 82,093
Pesach Appeal 63,293 57,590
Chanukah
Appeal
Events Income
65,265
4,295
58,167
4,608
General Donations - Tributes 3,800 4,186
Legacy Mailing 10 2,176
Community
Fun Run
2,934
Gift Aid Donations 39,041 37,075
Gala Dinner Income 49,309
Newsletter 36,183 26,697
BoxCollections 2,027 2,075
Blueish Jewish 2,079 2,582
TTP Bar/Bat Programme 7,945
Flip Book Game 328
421,253 335,987
Investments
Unrestricted Unrestricted
funds funds
2021 2020
Income from listed investments 31,911 37,169
Interest receivable 111 3
32,022 37,172

2021 2020
6
Legacies 3,638 3,485
New Year expenses 5,068 4,796
Pesach expenses 4,915 5,244
Chanukah
expenses
5,981 4,486
Events expenses 2,268 4,484
Recycling expenses 80 80
Legacy Mailing 5,457
Gala Dinner expense
Bar/Batmitzvah
twinning
expenses 2,403
128
15,000
39
Newsletter 3,865 7,238
BoxCollection
Blueish Jewish expenses 644 642
Trek expenses 35 1,863
Fun Run Expense 488
Flip Book Game Expenses 1,836
Kidscape Collaboration Expenses 2,250
TTP Bar/Bat Programme Expenses 9,135
42,734 52,880
Unrestricted Total
funds
2021f 2020
F
1,022

7 Charitable
a
ctivitie s
Grants Paid Support Total Total
costs 2021 2020
2021 2021
6 6
Grant funding ofactivities (see note 14) 783,939 783,939 765,003
Share ofsupport costs (see note 17) 396,713 396,713 357,334
Share ofgovernance costs (see note 17) 4,600 4,600 4,800
783,939 401,313 1,185,252 1,127,137
Analysis
by
fund
Unrestricted funds 553,599 401,313 954,912 877,680
Restricted funds 230,340 230,340 249,457
783,939 401,313 1,185,252 1,127,137
Forthe year ended 30June 2020
Unrestricted funds 515,546 362,134 877,680
Restricted funds 249,457 249,457
765,003 362,134 1,127,137
8 Net gains/(losses) on investments
2021 2020
Revaluation of investments 285,425 33,186
Gain/(loss)
on sale
of investments 3,212
288,637 33,186
9 Other expenditure
Unrestricted Total
funds
E
2021 2020
Net loss on disposal oftangible
fixed assets
14,364

10 Property, plant and equipment
Leasehold Office Fixtures a Computers Total
property equipment fittings
6 F
Cost
At 1 July 2020 29,582 33,338 13,730 71,084 147,734
Additions 1,281 2,697 3,978
Disposals (33,338) (11,520) (66,754) (111,612)
At 30June 2021 29,582 1,281 2,210 7,027 40,100
Depreciation
and impairment
At 1 July 2020 12,678 32,098 6,742 60,286 111,804
Depreciation
charged
in the year 4,141 27 129 1,323 5,620
Eliminated in respect ofdisposals (32,098) (5,823) (59,327) (97,248)
At 30June 2021 16,819 27 1,048 2,282 20,176
Carrying amount
At 30June 2021 12,763 1,254 1,162 4,745 19,924
At 30June 2020 16,904 1,240 6,988 10,798 35,930

Fixed as set investments
Listed Cash in Total
investments porffolio
Cost or valuation
At 1 July 2020 1,762,991 1,762,991
Additions 1,205,595 211,681 1,417,276
Valuation changes 267,129 267,129
Disposals (1,261,972) (165,611) (1,427,583)
At 30June 2021 1,973,743 46,070 2,019,813
Carrying amount
At 30June 2021 1,973,743 46,070 2,019,813
At 30June 2020 1,762,991 1,762,991

Trade and other rece ivables
Amounts
falling due
within one year: 2021f 2020
5
Other receivables 5,952 93,376
Prepayments
and accrued income
11,449 13,074
17,401 106,450
Current
liabilities
2021
6
2020f
Other taxation and social security
Trade payables
Other payables
Accruals and deferred
income
6,898
7,189
129,786
12,026
6,225
168,323
22,119
155,899 196,667
Grants payable
Grants Paid Grants Paid
2021 2020
6 6
Grants to institutions:
Other 783,939 765,003

for specific purposes:
Movement
in funds
Balance at
1 July 2020
6
Incoming
resources
Resources
expended
6
Transfers Balance at
SsJune 2021
6
Restricted funds 9,399 191,108 (230,340) 39,500 9,667

Movement
in funds
Movement
in funds
Movement
in funds
Balance at 1
Incoming
Resources
Transfers
Investments
Balance at 30
July 2020
resources
6
6
expended
6
gains/losses 6 June 2021
6
Unrestricted funds 1,910,846
943,048
(997,646) (39,500) 274,272 2,091,020
Support costs
Support Governance 2021 2020 Basis of allocation
costs costs
8
Staff costs 208,638 208,639 181,702
Depreciation 5,620 5,620 9,485
Operating
lease charges
24,900 24,900 24,421
Other support costs 157,554 157,554 141,726
Audit fees 4,600 4,600 4,800 Governance
396,713 4,600 401,313 362,134
Analysed
between
Charitable
activities
396,713 4,600 401,313 362,134
Governance costs includes payments
to the auditors
of84,600 (2020- F4,800) for audit fees.
Analysis of net assets between funds
Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
8 6 6 8
Fund balances at 30June 2021 are
represented
by:
Property,
plant and
Investments
equipment 19,924
2,019,813
19,924
2,019,813
35,930
1,762,991
Current assets/(liabilities) 60,950 60,950 121,326
2,100,687 2,100,687 1,920,247

19 Net movement
in funds
2021 2020
Net movement
in funds is stated after charging/(crediting)
6
Fees payable to the company's
auditor for
financial statements
the audit ofthe company's
Depreciation
ofowned pmperty,
plant and equipment
Loss on disposal ofproperty,
plant and equipment
Operating
lease charges
4,600
5,620
14,364
4,800
9,488
24,900 24,421
20 Cash generated
from operations
2021 2020
6 6
Surplus
for the year
180,443 303,094
Adjustments
for:
Investment
income recognised
in statement
offinancial activities
Loss on disposal ofproperty,
plant and equipment
Gain on disposal ofinvestments
(32,022)
14,364
(37,172)
Fair value gains and losses on investments (3,212)
Depreciation
and impairment
ofproperty,
plant and equipment
(285,425)
5,620
(33,186)
9,485
Movements
in working capital:
Decrease/(increase)
in trade and other receivables
(Decrease)
in trade and other payables
Cash (absorbed
by)/generated
from operations
89,050
(40,769)
(71,951)
(49,267)
(22,833)
170,121

2021 2020
6
Within one year
Between two and five years 21,539 21,539
32,419 53,958
53,958 75,497
22 Financial instruments
202'I 2020
Carrying amount offinancial assets 6 6
Instruments measured at fair value through profit or loss 1,973,743 1,762,991

The average The average monthly number ofemployees during the year was:
2021 2020
Number Number
Donations & Legacies
Grants
Events and Fundraising
Finance
Executive Director
Communications
and Marketing
Employment costs
2021 2020
E E
Wages and salaries
Social security costs 191,317 166,920
Other pension costs 13,485 11,326
3,837 3,456
208,639 181,702

INCONIE
Donations
and gifts
2021
5
2020f
Legacies receivable
Interest
Governments
grants
Investment
income
421,253
488,751
111
1,022
335,987
826,027
3
Total incoming
resources
31,911 37,169
RESOURCES EXPENDED 943,048 1,199,186
Costs ofraising voluntary income
Support costs (42,734) (52,880)
Grants allocated to institutions
Staffcosts
Staff Training
Repairs
& Maintenance
Rates & Utilities
Light & Heat
Insurance
Travelling
&subsistence
Computer costs
Printing,
postage &stationary
Bank Charges
Cleaning
Sundry expense
Telephone
Legal 8 professional
fees
Equipment
leasing
Publicity,
advertising,
marketing
Audit fees
Depreciation
ofowned property,
equipment
(Appendix
1)
and promotion
plant and
553,599
208,638
1,737
369
2,072
1,423
1,042
294
34,876
7,080
6,793
1,300
1,037
7,088
59,247
3,652
29,544
4,600
515,546
181,701
472
767
1,946
1,952
874
4,455
43,190
7,840
6,368
1,300
3,427
6,901
8,142
3,352
50,740
4,800
Loss on sale ofasset
Operating
lease charges
5,620
14,364
9,485
Charitable
activities
24,900 24,421
Net Incoming resources before movement
investment
assets
on (954,912) (877,680)
Unrealised
gain on investment
assets
Loss on disposal oftangible fixed assets
Gain on sale of Investment
(54,598)
285,425
(14,364)
268,626
33,186
Excess ofIncome for the year 3,212
219,675 301,812

INCOME
Donations
and gifts
2021
8
f 2020
8
Investment
income
191,108 250,738
Total incoming
resources
RESOURCES EXPENDED 191,108 250,738
Grants allocated to institutions
Net Incoming
resources before
investment
assets
(Appendix
movement
1)
on
230,340 249,457
Unrealised
gain on investment
assets (39,232) 1,281
Excess of Income for the year (39,232) 1,281
NET MOVEMENT
IN FUNDS PER STATEMENT
OF FINANCIAL ACTIVITIES
Movement
on unrestricted
funds
Movement
on restricted funds
Total excess Income for the year
219,675
(39,232)
180,443
301,812
1,281
303,093

GRANTSALLDCATED GRANTSALLDCATED GRANTSALLDCATED
FOR THE YEAR ENDED 30JUNE 2021
N e Geog
A
phlcal
Ih
Unrestricted
gMSI~
Dlscrmlo
Gl nt
7 unnmtdmea
6
DlsoIMohhry
Restncted
Grants
Total
SUM
UK
E
170,219
5 5,000 0
170,210
8
41,514
e
216,7$$
tarnel 300,00D 36,0M MLNO 103,826 527,020
Rest ofthe world: NO Sml
GRAND TDT4L
UNITED KINGDDIE Unmstrlm
d
QI ht
Dl 3 c 1at l ohery
Glnhta
Unrestricted 8
Discretionary
R t
ted
GISAI~
Total
K 8 e
Acheinu Cancer Support
Ans TheIBples
Aterss Gris Hi9h Schod
4720
5,000
2,113
GTN
0,000
2,113
4,720
5,000
2,11$
Bays Sheli
Bek Shvldler 2021
4500
5000
4,500
S,OM
~,500
S,OM
Ms Malka umlted
Sns Chinuch
Cabanas
bmked 1,300
3500
1,540
3,500
1,000
3,5M
Sig Orthday
Slooming
Blossoms
Snei Aklva
2000
I 136
2,000
1,130
70 70
2,000
1,130
Camp Kef
CIW EICBpB
Chabad
Euckhumt
Hill
3500
2500
2500
$,0M
2,000
2,500
$,500
2,500
2,500
Chabad
Lubavitch
Leeds
4 000 4,000 4000
Chabad
Lubavttch
south London
2,000 2,000 2,000
Chabad
Manchester
3,000 3,000 3,000
Chaim V'Shalvah 5,000 5,000 ~,000
Ckre Shalom
Pnmary
CMA NurserV
School 5,0M
2,500
a,eoo
2,500
5,0M
2,500
Dover Sholnii
ComniuriltY Trust
Mm Umarpeh
Get Set Girls
4,000
3,000
4,000
S,soa
39,500 4,NO
80,5M
3,000
Hasmonean
Charitable
Trust 10,000 IS,MO 10,000
Hlghaghts
Hotline
Meals
2,600
4,000
2,500
4,000
1,909 4,400
4,004
Iheart 5,000 S,OM 5,000
JCoss 7,500 7,500 7,500
Jserisc 4,000 4,0N 4,000
JW3 Gateways
Just Kiddlhg
Nds Care
3,000
2,000
2,500
3,000
2,000
2,SOS
3,000
2,MS
2,500
Kids Space UK
lads in the Spotlight
Iughthoure
Lubontch
Day Camp
HI*oh
North Manchester 2,500
2,500
2,5M
2,500
2,500
3,000
2,500
2,500
2,500
2500
2,500
2,500
2,500
2,500
2,500
Mother to Mother Ltd
NM Gina
3,000
4,000
$,000
~,000
39 $,000
~,035
Sadeh 3,000 3,000 8,000
Seaquin
WestclW
Shinter Vouth
2,500
2,500
2,500
2,500
2,500
2,500
SIKcess Stodes UK 2,000 2,000 2,000
Sunbmms 3,000 3,000 3,000
Sonsnlne aub 5Mo 5,000 5,000
Special Sphits
Tash Adlcli
5000
5,00D
5,000
5,000
S,MS
5,0M
Teens Undml 2900 2,5M 2,500
Turning
Comer
The Fedenmon
Manchester
2500 5,000 2,SOO
0,000
2,500
5,000
The London
Reading
Up and Away
Youhg ahd Ihspknl
Centre 2,750
3,000
2,500
2,700
3,400
Race
2,750
3,000
2,000
YOVUI SpBcc
UK - Total
2 QM
170210
S060 41
ISRAEL UnresOimee
Slants
Unmamcmd 8
Dlnmegnnary
Restrict
gfnld
d Ton I
e 2 E
Achuzat Sarah 2,600 2,500 2,500
Alilm Tel Aviv
Adl
3,500
5,MO
8,000 3,500
5,000
Aniihat
Aliddu
4,500 4,500 4500
Ariigot
Ass. fur Sghtili9 A-T Disease
BeeLechem
Yehuda
3,500
5,MO
3,000
$,000 401 S,SSI
5,000
3,000
Bait Micha 5,000 5,0QS 5,000
Bett Url 4,000 4,000 4,000
Blg Bmdlcrsfmg
Sisters
3,000 3,000

N Geogr
Ar
ph I Unrestricted
grerite
Di mb
ni
Gr nt
mb
ni
Gr nt
Unmatrlmaa 8
Dlccnmonary
Restri hd
GI et
Restri hd
GI et
Total
SUMN AllY
UK
e
170,219
5,MO 175,210 2 41,514 8
21S,7$3
ternal 300,000 S6,MO 344,000 103026 527,028
Rest ofthe modd: 84Nm SM OM GID
GRAND TOTAL
Blkur ChcSm 5,000 16,000 21,000 600 21,800
Camp Knak
C75tlc Fibrosis
3000
4500
4,500 4,500
Decrial Volurit8srs for Ismel 2500 2,500 2,500
Egya
Et Laascot
5000
3,0M
6,MS
3,00Q
10,250 15,250
3,000
Family Nest 2021
Gan Hayeled
Haife
Givst Ade
4,500
3,5DQ
15,000 19,000
3,000
50
50
216
10,550
3,550
210
GmmG roundafion 5,0DQ 5,000 S,MD
Grandpa )ack
Hs pant
House ofWheels 2021
4,000
4,600
5,000
4,000
4,600
5,000
4,000
4,000
5,000
Ean 5,000 5,000 5,000
imcey Einyamin
Intra
)mmny's
Grde
)erusalem
HiEs
Kalndoscope
(Rosh Pins Hainstreaming
Kaima
Network) 3,000
4,000
3,500
2,50D
$,000
4,MO
3,500
2,500
21
5,000
26,000
3,000
4,000
3,500
21
7,5M
25,000
Kav L'Ormim 3,500 3,500 S,SM
KehElat Netzach 4,500 4,500 4,500
Kcreri Etta Iafillet 3,DM 3,000 3,000
Karen Yal Danu 5,500 5,5M 5,500
Kol Havenm 20,00D 20,400
Krembo wings
Leciiisn later
4,DOO
3,000
4,000
3,000
4,400
3,0M
Leket
Leo Baeck Educatmn centre, Haifa
Leoro Nelech
25,000
2,500
25,000
2,500
25,000
2,000
Lane Soldier 5,000 5,000 10,220 15,220
Ha'agalel
Shams
4,400 ~rma 4,400
Machshava
Tave
2,500 2,500 S,MO
Heshi Childnms
Rehab
5,00D 0,MO 0,ME
Niche Beer Shave 10,000 10,000
Niche Haifa Deaf Home 100 100
Niche 11berius 2,MO 2,000
Hldreshet
Shechter
5,000 5,000 5,000
Hilman Cents 5000 5,000 0,000
Hinam
Moses Assacntkm
for the Blind
2021 3,500 $,500 3,540
Hisgeret Shmaya
Netanya
Foundation
Neve Ameil Youth Village
Nitraney
Rhhon
Dmk Lniadcnu
4,500
5,000
5,000 A500
5,000
s,imo
12,177
5,000
2,500
4,5M
17,177
5,000
2,500
5,000
Dlamot 3,0DO $,000 3,000
Dr laolam 4,000 4,000 4,400
Drr Shalom 4,000 4,000 1,141 5,141
DU Israel 3,000 8,000 3,000
Dint 2,000 2,0M 2,000
Pesia's latchen 3,700 $,700 3,700
PTach 3,DM 3,000 3,000
Raut Sdemt 5,000 5,000 5,000
mshon L6$on 25,000 25,000
RUBch Dlorliit 7.700 7,700 7,700
Seeach Sod
Shalheveth
5,000 5,000 9,100 5,000
0,100
Sha'alai Tikvah 4,0DO 4,000
Shlui
AchBI
10,000 te,eQO
shiluv Institute
for Family 3 Coiiple Therapy
Shutaf
SDS Children's
Villages
Sulam Speoal Educational
Centre
Summit insDtute
2021
3,000
3,0DD
3,50D
5,000
3,50D
3,mm
3,000
3,50Q
5,000
3,500
10,000 $,00D
13,00D
S,SM
5,000
3,500
Twsla
L'David
3000 9,000 3,000
The Three Fold Cord
The Female Centre
3,600
2,500
3,800
2,500
3,MO
2500
The Fnends of Danid Rowing AMK
The Israeli Fnends Nr Cult Ucbms
2500
2500
2,500
8500
2,500
2,500