# 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



||||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|---|---|
|Notes|||||funds|funds|2021|funds|funds|2020|
||Income and expenditure||||||||||
||Income from:||||||||||
|||Donations<br>and legacies|||||||||
|||Donations,<br>including|tax credits||902,511|1,454,444|2,356,955|771,227|2,005,617|2,776,844|
|||Legacies and bequests|||59,163||59,163|332,874|15,000|347,874|
|||Donated goods and|services|||234,098|234,098||54,721|54,721|
|||Other trading<br>activities|||||||||
|||Turnover oftrading|subsidiary||945,531||945,531|182,974|203,369|386,343|
|||Investments|||||||||
|||Rental income|||92,065||92,065|101,916||101,916|
|||Investment<br>income and bank interest|||3||3|108||108|
||Total||||1,999,273|1,688,542|3,687,815|1,389,099|2,278,707|3,667,806|
|5|Expenditure<br>on:||||||||||
|5||Raising funds|||1,347,850|118,707|1,466,557|1,033,148|452,304|1,485,452|
||||||1,347,850|118,707|1,466,557|1,033,148|452,304|1,485,452|
|||Charitable<br>activities|||||||||
|||Sunshine<br>Coaches|||3,045|1,340,408|1,343,453|25,158|1,483,976|1,509,134|
|||Wheelchairs|||122,584|152,356|274,940|89,765|103,393|193,158|
|||Grants|||171,685|126,144|297,829|108,545|387,034|495,579|
|||Vanety Great Days Out|||21,925|254,720|276,645|54,961|85,360|140,321|
||||||319,239|1,873,628|2,192,867|278,429|2,059,763|2,338,192|
||Total||||1,667,089|1,992,335|3,659,424|1,311,577|2,512,067|3,823,644|
||Net income/ (expenditure)||before gain/(loss)|on|332,184|(303,793)|28,391|77,522|(233,360)|(155,838)|
||investments||||||||||
|9|Net gain/ (loss) on investments||||65,000||65,000|(115,000)||(115,000)|
||Net income/ (expenditure)||and net movement|in funds|397,184|(303,793)|93,391|(37,478)|(233,360)|(270,838)|
||Reconciliation<br>offunds||||||||||
||Total|funds brought<br>forward|||2,750,704|946,052|3,696,756|2,788,182|1,179,412|3,967,594|
|14|Total|funds carried forward|||3,147,888|642,259|3,790,147|2,750,704|946,052|3,696,756|





|Notes|Notes||||2021||2020|
|---|---|---|---|---|---|---|---|
||Fixed assets|||||||
|8|Tangible assets||||1,651,808||1,681,992|
|9|Investments||||1,685,000||1,620,000|
||||||3,336,808||3,301,992|
||Current assets|||||||
|10|Debtors|||383,459||408,236||
||Cash at bank|and in|hand|2,024,573||1,721,135||
|||||2,408,032||2,129,371||
|11|Creditors: amounts|falling|due within one year|556,010||581,028||
||Net current assets||||1,852,022||1,548,343|
||Total assets less current||liabilities||5,188,830||4,850,335|
|12|Creditors: amounts|falling|due after more than one year||1,398,683||1,153,579|
||Total net assets||||3,790,147||3,696,756|
||The funds ofthe group:|||||||
|13|Restncted<br>funds||||642,259||946,052|
|13|Unrestricted|funds|||3,147,888||2,750,704|
||Total group funds||||3,790,147||3,696,756|






|Notes|Notes||||2021||2020|
|---|---|---|---|---|---|---|---|
||Fixed assets|||||||
|8|Tangible assets||||1,651,808||1,681,992|
|9|Investments||||1,685,100||1,620,100|
||||||3,336,908||3,302,092|
||Current assets|||||||
|10|Debtors|||1,189,787||841,460||
||Cash at bank|and in|hand|1,127,860||1,110,134||
|||||2,317,647||1,951,594||
|11|Creditors: amounts|falling|due within one year|465,725||403,351||
||Net current assets||||1,851,922||1,548,243|
||Total assets less current||liabilities||5,188,830||4,850,335|
|12|Creditors: amounts|falling|due after more than one year||1,398,683||1,153,579|
||Total net assets||||3,790,147||3,696,756|
||The funds ofthe charity:|||||||
|13|Restncted<br>funds||||642,259||946,052|
|13|Unrestricted|funds|||3,147,888||2,750,704|
||Total charity funds||||3,790,147||3,696,756|






|Analysis ofchanges|in net debt|||||
|---|---|---|---|---|---|
|2021||||||
|||At start ofyear<br>f|Cash-flows<br>f|Transfers<br>f|At end ofyear<br>f|
|Cash||1,721,135|303,438||2,024,573|
|Loans falling due within|one year|(70,785)|70,785|(98,361)|(98,361)|
|Loans falling due after|more than one year|(1,153,579)|(343,465)|98,361|(1,398,683)|
|Total||496,771|30,758||527,529|
|2020||||||
|||At start ofyear<br>f|Cash-flows<br>f|Transfers<br>f|At end ofyear<br>f|
|Cash||1,710,958|10,177||1,721,135|
|Loans falling due within|one year|(43,347)|18,347|(45,785)|(70,785)|
|Loans falling due after|more than one year|(974,364)|(225,000)|45,785|(1,153,579)|
|Total||693,247|(196,476)||496,771|






|1|Accounting<br>Policies|||
|---|---|---|---|
|1.1|The financial<br>statements<br>have been prepared<br>under the historical cost convention,<br>subject to the|revaluation<br>offreehold and investment||
||property. The financial statements<br>are prepared<br>in compliance<br>with the Companies<br>Act 2006, the|Charities Act 2011,the Charities||
||Statement<br>ofRecommended<br>Practice (FRS 102),the Charities Accounts (Scotland) Regulations|2006 and Charities and Trustee||
||Investment<br>(Scotland) Act 2005, and FRS 102The Financial<br>Reporting<br>Standard<br>applicable<br>in the UK and Republic<br>Ireland.|||
||Variety, the Children's<br>Charity (Variety) is a charitable<br>company<br>limited<br>by guarantee<br>incorporated|in England<br>and Wales, registered||
||address Variety House, 93 Bayham Street, London<br>NW1 OAG.|||
||Variety meets the definition<br>ofa public benefit entity under FRS102.Monetary amounts<br>are presented<br>in pound sterling as that is the|||
||functional<br>currency ofthe Charity. Figures are rounded<br>to the nearest f.|||
||The Trustees have considered<br>the level offunds held and the expected cashflows and income and expenditure<br>for the foreseeable||future,|
||being a period ofat least a year from the date the accounts are signed. The Trustees have a reasonable<br>expectation<br>that the|||
||charity<br>will be able to continue<br>in business<br>and meet its liabilities as they fall due. The accounts have therefore<br>been prepared|||
||on a going concern basis.|||
||The following<br>principal<br>accounting<br>policies have been applied.|||
|1.2|Income and expenditure|||
||All incoming<br>resources,<br>including<br>legacies and governments<br>grants, are recognised as income when Variety is entitled to the income,|||
||that<br>it is probable the income<br>will be received and the amount can be measured<br>reliably.|||
||Expenditure<br>is included<br>on an accruals basis and includes irrecoverable<br>VAT. Liabilities are recognised as expenditure<br>as soon as|||
||there is a legal or constructive<br>obligation<br>committing<br>the Charity to that expenditure,<br>it is probable|that settlement<br>will be required||
||and the amount ofthe obligation<br>can be measured<br>reliably.|||
||Grants payable are charged<br>in the year where the offer is conveyed<br>to the recipient except in those cases where the offer is|||
||conditional,<br>such grants<br>being recognised as expenditure<br>when the conditions are no longer seen|to be within the control ofthe||
||Trustees. Grants offered subject to conditions<br>which have not been met at the year end are noted|as a commitment,<br>but not||
||accrued as expenditure.|||
|1.3|Donated goods and services are included<br>in the financial statements<br>at a valuation<br>which isan estimate ofthe market value ofthe|||
||services provided,<br>where such a cost is quantifiable<br>and measurable.|||
||In accordance<br>with the Charities SORP (FRS 102),the general volunteer<br>time ofthe committee<br>members<br>and other volunteers|||
||is not recognised.<br>However, the Trustees'<br>annual<br>report provides<br>more information<br>about their contribution.|||
|1.4|Expenditure<br>on raising funds are those costs which are incurred<br>in attracting<br>voluntary<br>income, and those incurred<br>in trading|||
||activities that raise funds.|||
|1.5|Charitable<br>activities include grants and donations<br>applied for the purchase<br>ofSunshine Coaches|and electric wheelchairs,||
||grants for the benefit of individuals,<br>hospitals<br>and other organisations<br>to help sick and disabled<br>children. These include both|||
||the direct costs and support costs relating to the various activities.|||
|1.6|Support costs relate to costs ofcentral activities. These are allocated to activities<br>in proportion<br>to|staff time on the relevant<br>activity.||
|1.7|Governance<br>costs, which are included<br>in support costs include those incurred<br>in the governance|ofthe Charity and its assets||
||and are primarily<br>associated<br>with constitutional<br>and statutory<br>requirements.|||
|1.8|Basis ofconsolidation|||
||The consolidated<br>accounts incorporate<br>the financial statements<br>ofVariety, the Children's<br>Charity|(Variety) and its subsidiary||
||undertaking,<br>Variety Events Limited (Events), consolidated<br>on a line by line basis.|||
|1.9|Restricted funds|||
||Where a donor has specified a particular<br>purpose<br>for a donation,<br>all transactions<br>have been reflected within restricted funds.|||
||Movements<br>in these funds are detailed<br>in note 14to the financial statements.|||





## 

|1.10|Depreciation|Depreciation|
|---|---|---|
||Variety took the option under FRS 102to treat the previous<br>valuation<br>ofthe freehold<br>land and property as deemed cost. Other tangible||
||assets are carried at historical cost. Depreciation<br>is provided<br>to write offthe cost, less estimated<br>residual<br>values, ofall fixed|assets|
||over their expected<br>useful lives.<br>It is calculated<br>on the original cost (orvaluation)<br>ofthe assets at the following rates:||
||Office equipment<br>20%to 33%per annum||
||Freehold<br>building<br>2% per annum||
||There is no set limit below which fixed assets are not capitalised.||
|1.11|Pension costs||
||Contributions<br>to Variety's<br>money purchase<br>group personal<br>pension<br>plan are charged to the Statement ofFinancial<br>Activities||
||in the accounting<br>period<br>in which they are payable.||
|1.12|Investment<br>property||
||Investment<br>property,<br>which<br>is property<br>held to earn rent and/or for capital appreciation,<br>is initially recognised<br>at deemed cost,||
||which includes the purchase cost and any directly atlributable<br>expenditure.<br>Subsequently<br>it is measured<br>at fair value at the||
||reporting<br>end date. The surplus<br>or deficit on revaluation<br>is recognisd<br>in the Statement ofFinancial Activities.||
|1.13|Financial<br>instruments||
||Variety only has financial<br>instruments<br>and financial<br>liabilities ofa kind that qualify as basic financial<br>instruments.<br>Basic||
||financial<br>instruments,<br>including<br>trade and other debtors, and cash and bank balances, are initially recognised<br>at the transaction||
||price. Such assets are subsequently<br>carried at amortised<br>cost using the effective interest method, less impairment.||
||Financial assets are derecognised<br>when (a)the contractual<br>rights to the cash flows from the asset expire or are settled,||
||or (b) substantially<br>all the risks and rewards ofthe ownership<br>ofthe asset are transferred<br>to another<br>party.||
||Basic financial<br>liabilities,<br>including<br>trade and other creditors, and loans from third parties are initially recognised<br>at the||
||transaction<br>price. Trade creditors are obligations<br>to pay forgoods and services that have been acquired<br>in the ordinary||
||course ofbusiness<br>from suppliers.<br>Trade creditors are initially recognised at the transaction<br>price and are subsequently||
||carried at amortised<br>cost using the effective interest method.||
||Debt instruments<br>include bank loans and mortgages. These are subsequently<br>carried at amortised cost using the effective||
||interest method.||
|1.14|Critical accounting<br>judgements<br>and key sources ofestimation<br>uncertainty||
||In the application<br>ofthe Charity's<br>accounting<br>policies, the Trustees are required<br>to make judgements,<br>estimates and||
||assumptions<br>about the carrying<br>amount ofassets and liabilities that are not readily apparent<br>from other sources.||
||The estimates<br>and associated<br>assumptions<br>are based on historical experience and other factors that are considered||
||to be relevant.<br>Actual results<br>may differ from these estimates.||
||The estimates<br>and underlying<br>assumptions<br>are reviewed<br>on an ongoing basis. Revisions to accounting<br>estimates are||
||recognised<br>in the period<br>in which the estimate<br>is revised where the revision affects only that period, or in the period of||
||the revision and future periods where the revision affects both current and future periods.||
||The financial statements<br>include the following<br>key estimates:||
||The freehold<br>property comprises three floors, two ofwhich are occupied by Variety and the third floor is let at a commercial|rent.|
||The third floor investment<br>property was revalued as at 31 December 2021 atf1.685m on 14June 2022 by Robert Irving Burns||
||Limited, 29-30Fitzroy Square, London W1T6LQ.The market value is based on the long leasehold<br>interest,<br>with the existing||
||tenancy.||
||The Charity estimates<br>the market value of intangible<br>income using publicly available<br>price lists, or through<br>direct confirmation||
||with the suppliers<br>ofthe amount that would have been charged<br>had the gifi or donated service been invoiced.||
||Accrued income off144,789from residuary<br>legacies, which is included<br>in debtors at year end. The amount<br>reflects the||
||Charity's<br>best estimate ofwhat<br>it will receive from its share ofthe estates. The net value ofestates can change as assets are||
||realised and so the amounts<br>the Charity receives may differ from the initial estimate.||





||Profit and loss account|Profit and loss account|Profit and loss account|Profit and loss account||||||||||2021|2020f|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||Turnover|||||||||||||945,531|386,343|
||Cost ofsales|||||||||||||427,554|78,538|
||Gross profit|||||||||||||517,977|307,805|
||Fundraising<br>and publicity|||||||||||||179,233|189,918|
||Management|and administration||||(payable to the Charity)||||||||9,200|9,600|
||Net profit|||||||||||||329,544|108,287|
||GiR aid donation||to Charity|||||||||||329,544|108,287|
||Retained<br>profit|||||||||||||||
||The aggregate||ofthe|assets, liabilities||||and funds was:||||||||
||Assets|||||||||||||1,001,172|740,845|
||Liabilities|||||||||||||(1,001,072)|(740,745)|
||Funds (representing|||100ordinary|||shares off1||each)|||||100|100|
|3|Donated goods and|||services||||||||||2021|2020f|
||Intangible<br>Income<br>—GiR in||||Kind|||||||||234,098|54,721|
|||||||||||||||234,098|54,721|
||Total expenditure<br>includes||||f234,098 (2020:f54,721)an equivalent|||||||amount|being described as Intangible|Income (Gift in Kind) in the||
||Statement<br>of|Financial Activities.||||This||amount|is in respect ofVariety Great||||Days Out activities.|||
|4|Employees|||||||||||||2021|2020f|
||Staff costs|||||||||||||||
||Wages and salaries|||||||||||||709,893|1,031,977|
||Social security||costs|||||||||||64,031|92,978|
||Other pension|costs||||||||||||51,097|69,402|
|||||||||||||||825,021|1,194,357|
||The average number|||ofemployees|||during the||year was as follows:|||||2021|2020|
||Fundraising||||||||||||||13|
||Events||||||||||||||5|
||Sunshine<br>Coaches||||||||||||||2|
||Wheelchairs||||||||||||||1|
||Grants||||||||||||||3|
||Vanety Great|Days Out activities|||||||||||||1|
||Support||||||||||||||9|
|||||||||||||||22|34|
||Included<br>in the||above|is a|termination|||payment|off8,704 (2020: nil)|||||||
||The number<br>of||employees||whose||total|remuneration||(excluding|pension) exceeded f60,000was as follows:|||||
|||||||||||||||Number|Number|
|||||||||||||||2021|2020|





|5|Expenditure|||Direct staff|Grant costs|Other direct|Support costs|Total|
|---|---|---|---|---|---|---|---|---|
||2021|||costs<br>6|(Note 17)<br>f|costs<br>f|(Note 6)<br>f||
||Expenditure<br>on raising|donations|and legacies|295,806||21,428|354,817|672,051|
||Cost ofsales oftrading|subsidiary||||418,537||418,537|
||Events support|||171,039|||204,930|375,969|
|||||466,845||439,965|559,747|1,466,557|
||Sunshine<br>Coaches|||29,158|1,273,873||40,422|1,343,453|
||Wheelchairs|||26,970|200,527||47,443|274,940|
||Grants|||48,402|174,874||74,553|297,829|
||Vanety Great Days Out|||1,465|272,745||2,435|276,645|
|||||105,995|1,922,019||164,853|2,192,867|
|||||572,840|1,922,019|439,965|724,600|3,659,424|
|||||Direct staff|Grant costs|Other direct|Support costs|Total|
||2020|||costs<br>6|(Note 17)<br>f|costs<br>f|(Note 6)<br>f||
||Expenditure<br>on raising|donations|and legacies|485,269||61,186|509,187|1,055,642|
||Cost ofsales oftrading|subsidiary||||78,538||78,538|
||Events support|||171,644|||179,628|351,272|
|||||656,913||139,724|688,815|1,485,452|
||Sunshine<br>Coaches|||62,794|1,375,960||70,380|1,509,134|
||Wheelchairs|||32,751|114,946||45,461|193,158|
||Grants|||62,633|346,783||86,163|495,579|
||Vanety Great Days Out|||22,201|81,866||36,254|140,321|
|||||180,379|1,919,555||238,258|2,338,192|
|||||837,292|1,919,555|139,724|927,073|3,823,644|
|6|Support Costs||||Staff|Depreciation|Other|Total|
||2021||||||||
||Governance/Legal||||59,084||113,783|172,867|
||Finance 8 Administration||||128,985|||128,985|
||IT 8 Database||||34,905||79,742|114,647|
||Office costs||||6,844||173,002|179,846|
||HR/Staff related costs||||7,633||48,044|55,677|
||Media/Publicity||||14,278||2,780|17,058|
||Other support costs||||452|35,836|19,232|55,520|
||||||252,181|35,836|436,583|724,600|
||||||Staff|Depreciation|Other|Total|
||2020||||||||
||Governance/Legal||||108,444||147,686|256,130|
||Finance 8 Administration||||142,901|||142,901|
||IT 8 Database||||35,061||81,606|116,667|
||Office costs||||18,044||206,103|224,147|
||HR/Staff related costs||||13,385||53,587|66,972|
||Media/Publicity||||34,490||8,454|42,944|
||Other support costs||||5,754|41,234|30,324|77,312|
||||||358,079|41,234|527,760|927,073|








|11|Creditors: amounts|Creditors: amounts||falling due within one year||Group|Company|Group|Company|
|---|---|---|---|---|---|---|---|---|---|
|||||||2021||2020||
|||||||||f||
||Accruals for grants||payable|||211,913|211,913|183,803|183,803|
||Mortgage (secured||—see note 12)|||48,361|48,361|45,785|45,785|
||Bank loan (see|note 12)||||50,000|50,000|25,000|25,000|
||Trade creditors|||||58,994|58,994|21,835|21,779|
||Accruals<br>and deferred|||income||161,658|84,873|262,515|108,809|
||Other creditors|||||25,084|11,584|42,090|18,175|
|||||||556,010|465,725|581,028|403,351|
||The movement|in creditors for grants and donations|||is as follow:|||||
||||||||Charge for|Payments||
|||||||2020<br>f|the yearf||2021|
||Wheelchairs|||||19,200|200,101|(155,757)|63,544|
||Sunshine<br>Coaches|||||110,466|1,273,873|(1,301,727)|82,612|
||General grants|||||54,137|203,934|(192,314)|65,757|
|||||||183,803|1,677,908|(1,649,798)|211,913|
||||||||Charge for|Payments||
|||||||2019<br>f|the yearf||2020|
||Wheelchairs|||||66,944|90,065|(137,809)|19,200|
||Sunshine<br>Coaches|||||31,131|1,463,343|(1,384,008)|110,466|
||General grants|||||116,315|361,774|(423,952)|54,137|
|||||||214,390|1,915,182|(1,945,769)|183,803|



||Deferred|income comprises<br>advance|income comprises<br>advance|ticket sales for various events,|ticket sales for various events,|ticket sales for various events,|London Marathon|London Marathon|registration|fees and rental income received<br>in advance.|fees and rental income received<br>in advance.|fees and rental income received<br>in advance.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||Group|Company|
||Balance|as at 1 January 2021|||||||||167,215|26,625|
||Amount|released to income earned|||||||||(167,215)|(26,625)|
||Amount|deferred<br>in year|||||||||89,759|26,924|
||Balance|as at 31 December 2021|||||||||89,759|26,924|
||||||||||||Group|Company|
||Balance|as at 1 January 2020|||||||||133,376|26,566|
||Amount|released to income earned|||||||||(133,376)|(26,566)|
||Amount|deferred<br>in year|||||||||167,215|26,625|
||Balance|as at 31 December 2020|||||||||167,215|26,625|
|12|Creditors: amounts<br>falling due after one year||||||||||||
||Group and company||||||||||2021|2020f|
||Mortgage (secured)||||||||||1,223,683|928,579|
||Bank Loan (Coronavirus<br>Business||Interruption||Loan)||||||175,000|225,000|
||||||||||||1,398,683|1,153,579|
||Mortgage (secured)||||||||||||
||The mortgage<br>is secured<br>on Variety's<br>freehold||||land and building|and|is repayable|over|the remaining||period||
||of6 years and 3 months at interest||rates of5.51%and 3.19%per annum as follows:||||||||2021|2020f|
||In more|than one year but not more||than two|years||||||51,081|48,361|
||In more|than two years but not more||than five|years||||||171,138|162,024|
||In more|than five years|||||||||1,001,464|718,194|
||||||||||||1,223,683|928,579|
||The proportion<br>ofthe loan to the value ofthe||||assets charged is:||||||40%|30%|
||||||||||||Variety, the|Children's<br>Charity|





## 

## 

||is repayable|ove|r the r|emai|ning<br>period of54 months<br>at an int|erest rate of2.09%p.a.|ove|r Base Rate|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||2021|2020|
|||||||||||||6|
||In more than|one|year but not more than two years|||||||50,000||50,000|
||In more than|two|years|but|not more than five years|||||125,000||150,000|
||In more than|five|years|||||||||25,000|
|||||||||||175,000||225,000|
|13|Analysis of|group net||assets between funds|||||2021||2021|2021|
|||||||||Unrestricted<br>funds||Restricted|funds|Total funds|
||||||||||f||f|6|
||Fixed assets||||||||3,336,808|||3,336,808|
||Current assets||||||||1,553,860|854,172||2,408,032|
||Current<br>habilities||||||||(344,097)|(211,913)||(556,010)|
||Long-term<br>habilities||||||||(1,398,683)|||(1,398,683)|
||Total net assets||||||||3,147,888|642,259||3,790,147|
||||||||||2020||2020|2020|
|||||||||Unrestricted<br>funds||Restricted|funds|Totalfunds|
||||||||||f||f|6|
||Fixed assets||||||||3,301,992|||3,301,992|
||Current assets||||||||999,516|1,129,855||2,129,371|
||Current<br>habilities||||||||(397,225)|(183,803)||(581,028)|
||Long-term<br>liabilities||||||||(1,153,579)|||(1,153,579)|
||Total net assets||||||||2,750,704|946,052||3,696,756|
|14|Movement<br>on funds||||||||||||
||Group and|company||||2021||2021|2021||2021|2021|
|||||||Opening||||Transfers/|gains|Closing|
|||||||Balance<br>6||Income<br>6|Expenditure<br>6|and (losses)<br>6||Balance<br>6|
||Unrestricted|funds||||2,750,704||1,999,273|(1,667,089)|65,000||3,147,888|
||Restricted funds||||||||||||
||Sunshine<br>Coach||Programme<br>incl. Variety Golf|||527,167||1,035,084|(1,340,408)|||221,843|
||Wheelchair|Programme||||66,035||206,655|(126,413)|||146,277|
||Special Purpose||Funds|||259,763||348,096|(426,807)|||181,052|
||Kings College Hospital|||||93,087||||||93,087|
||Coronavirus|Job|Retention||Scheme|||98,707|(98,707)||||
|||||||946,052||1,688,542|(1,992,335)|||642,259|
||Total funds|||||3,696,756|3,687,815||(3,659,424)|65,000||3,790,147|
||The gain of665,000 for the||||year ended 31 December 2021 reflects the gain on revaluation|||ofthe investment<br>property.|||||
|||||||2020||2020|2020||2020|2020|
|||||||Opening||||Transfers/|gains|Closing|
|||||||Balance||Income|Expenditure|and (losses)||Balance|
|||||||6||6|6||6|6|
||Unrestricted|funds||||2,788,182||1,389,099|(1,311,577)|(115,000)||2,750,704|
||Restricted funds||||||||||||
||Sunshine<br>Coach||Programme|||170,399||1,228,733|(1,151,604)|||247,528|
||Wheelchair|Programme||||46,003||129,426|(109,394)|||66,035|
||Vanety Golf|||||369,935||496,511|(586,807)|||279,639|
||Special Purpose||Funds|||499,988||97,246|(337,471)|||259,763|
||Kings College Hospital|||||93,087||||||93,087|
||Coronavirus|Job|Retention||Scheme|||216,791|(216,791)||||
||Coronavirus|Community||Support Fund||||110000|(110,000)||||
|||||||1,179,412|2,278,707||(2,512,067)|||946,052|
||Total funds|||||3,967,594|3,667,806||(3,823,644)|(115,000)||3,696,756|





## 

## 

## 




|17|Grants and donations<br>(continued)||||||||
|---|---|---|---|---|---|---|---|---|
||Balance brought<br>forward||||584,910||||
||Green Fold Special School, Bolton||||41,306||||
||Twydall<br>Pnmary<br>School, Kent||||36,651||||
||Foxwood Special School, Nottingham||||36,651||||
||Pond Meadow School, Guildford||||36,651||||
||West Road Primary,<br>Doncaster||||30,740||||
||The Shine Centre, Braunstone<br>Town||||30,740||||
||Drumbeat<br>School 8ASD Service, Bromley||||30,740||||
||Cranbrook<br>Primary School, llford||||30,740||||
||Icknield<br>Pnmary<br>School, Luton||||30,740||||
||Making Communities<br>Work, London||||30,740||||
||St Luke's School, Redbourn,<br>Herffordshire||||30,740||||
||Belmont Park School, Leyton||||30,740||||
||The Jeanne Saunders<br>Centre,<br>Hove||||28,438||||
||Foxfield Academy,<br>Blaby||||28,438||||
||Addey and Stanhope School, London||||28,438||||
||The Pines School, Birmingham||||28,438||||
||Maes Ebbw Special School, Maesglas||||24,806||||
||Garston<br>Manor School, Wafford||||24,506||||
||Greenvale<br>School, London||||24,506||||
||Chailey Heritage School, Nr. Lewes||||24,506||||
||Five Acre School, Kent||||24,506||||
||Thisle Wing Kinnaird<br>School, Larbet||||23,651||||
||Manor Green College, Crawley||||21,601||||
||St Peters CE Primary<br>School, Leeds||||19,940||||
||The Gesher Trust (Gesher School), Pinner||||18,190||||
||Muntham<br>House School, Horsham||||16,638||||
||Donations<br>under f5,000||||1,026||||
||||||1,319,717||||
||2020||Individuals||Institutions||Total||
||||8|No|f|No|f|No|
||Grants||301,201|1,142|45,582|12|346,783|1,154|
||Sunshine<br>Coaches||||1,375,960|41|1,375,960|41|
||Wheelchairs||91,046|20|23,900|1|114,946|21|
||Vanety Great Days Out||81,866|3,857|||81,866|3,857|
||||474,113|5,019|1,445,442|54|1,919,555|5,073|
||Analysis ofgrants f5,000 and over made to institutions:||||||||
||St John's Catholic School, Wetherby||||44,526||||
||Shenstone<br>School, Crayford||||72,486||||
||Ambitious<br>About Autism,<br>London||||41,526||||
||Claremont<br>School, Bristol||||41,306||||
||Wyre Forest School, Kidderminster||||41,306||||
||Two Rivers Primary School, Tamworth||||41,306||||
||The Albion Foundation,<br>Smethwick||||41,306||||
||Talbot Special School, Sheffield||||41,306||||
||Rowan Tree Primary School, Manchester||||41,306||||
||Red Gates School, South Croydon||||69,160||||
||Northwood<br>Community<br>Primary School, Kirby||||41,306||||
||Eresby School, Spilsby||||41,306||||
||Drumpark<br>Primary School, Coatbridge||||41,306||||
||Castledon<br>School, Wickford||||41,306||||
||Bnmble<br>Hill School, Swindon||||41,306||||
||The Young Lewisham<br>Project, Forest|Hill|||37,708||||
||Resources for Autism,<br>Barnet||||37,108||||
||Willowbank<br>School, Kilmamock||||36,871||||
||Birtenshaw<br>School, Liverpool||||36,797||||
||The Milestone School, Longlevens||||36,651||||
||Ash Lee School, Cotgrave||||36,651||||
||Cramlington<br>Voluntary<br>Youth Project,|Cramlington|||34,346||||
||Drumbeat<br>School and ASD Service, Bromley||||30,740||||
||Carnforth<br>School, Worcester||||30,740||||
||Balance carried forward||||999676||||





|17|Grants and donations<br>(continued)||
|---|---|---|
||Balance brought<br>forward|999,676|
||Villiers High School, Southall|28,948|
||St Martins School, Alvaston|28,438|
||Manchester<br>Secondary School, Manchester|28,438|
||Jenner Park Primary School, Barry|28,438|
||Grange Park School, Wrotham|28,438|
||Fox Hollies Special School, Birmingham|28,438|
||Football Beyond Borders, Manchester|28,438|
||Cherry Oak School, Birmingham|28,438|
||Cncket Green School, Mitcham|24,806|
||Brooklands School, Reigate|24,806|
||Sale United Power Chair Football Club, Nantwich|23,900|
||Willow Dene School, Plumstead|22,651|
||The Firs, Northolt|21,901|
||Maddison<br>Primary School, Falkirk|21,901|
||Mary Russell School, Paisley|16,938|
||Brooklands School, Reigate|16,938|
||Spnngwell<br>School, Hartlepool|9,851|
||North Beckton Primary School, Newham|8,000|
||The Milestone School, Gloucester|6,700|
||The Golf Trust, London|5,332|
||Donations<br>under f5,000|14,028|
|||1,445,442|



## 

## 


## 




## 

## 


## 

