Charlty number. 209247
THE ALMSHOUSE CHARITY OF WYNN ELLIS
INDEPENDENTLY EXAMINED
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

THE ALMSHOUSE CHARITY OF WYNN ELLIS
CONTENTS
Page
Rofgrenc• and Admlnistratlve Detalls of the Charity, Its Tru•t••s and Advi•ern
Trust￿•. Report
Ind•p•nd•nl ExamlneV• Report
Stat•rnont of FlnanGl•l Pxtlvitl
8•lan¢• Sh••t
Not08 to th• Flnanclal Statem¢nt•
10-20

THE ALMSHOUSE CHARITY OF ￿NN ELLIS
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEM8ER 2023
Tru5tee8
Reverend &"mon Tilbtson, Chairman
Valer* Kenny. Trustee
Robert Sissons. Trustee
lan Mccartney, Trustee
Howard Barker, Trustee
Charlty r•glstored
number
209247
Principal offlce
PO 8ox 1247
Whitstable
Kent
CTI 9UT
Ind¢p•nd•nt •xomlner
MHA
Victoria Court
17-21 Ashford Road
Maiclston8
Kent
ME14 5DA
Bank•r•
CAF (Charities Aid Foundation)
25 KirvJs Hill Avenue
Kings Hill
Wesl Malli
Kent
ME194TA
Page 1

THE ALVISHOUSE CHARrrY OF WINN ELLIS
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees presant their annual re[￿ troether with the finarrial statements of the Charty for the year ended
31 December 2023.
The financial ststemenl$ have been prepared In aC￿anCe wth the accounting policies sel out in note 1 to the
accounts ané comply wlh the Chanty's c￿StIlutI0n. the Charities Act 2011 and the Charities Ststement tsf
Recommended Practice120191 and Finanrial Reporting s￿ndard FRS 102.
Obl•ctlv*• ortd aetl¥ltl•8
. Policle• and oblectlvo•
The objectNes of the Charity are to maintain The Wynn Ellis Almshouses in order lo prov￿￿¢ accomrnodats'on fof
elderly people in Whitstsble, Kenl.
b. Strnt•gl•¥ for achl•vlng oblKtIv
In $etting objectives and planning for activit￿5, the Tru5tee$ have given due Consideration to general guidance
publishèd by the Charty c(ffimi5Sbon rektsng to public benefiL ir￿ludIng the guidance 'Public benefit, running a
Gtrarity IPB2I'
c. Aetlvlt10• undertaken to achl•v• obJ•¢tlve•
The Clerk and Trus18es will hold regU￿r meetsngs and ￿ available lo discuss matteTS on a dailylweekly basis to
ensure that any problems are dealt wrth irnrn¢diately. They will adhere lo the Almshouse Association guidelines
on tasks to be completed weekty. monthly and annualty. They wll make regular visils to the Almshouse and
address any Pfoblems that Ihe rnsidenls may have. Al prop8ty is$u8s wll be do8lt vAth immediately to 8nsur•
thai good living confjitlons are maintained.
d. M•Sn actlvltl•• und•rt•kèn to lurth•r the Charlty'8 purposes for th• publlG b•n•fft
The Charity contsnues to provide hOU￿n9 for those peoF4e in need In Whilslable The Alm$house flats have all
been occupled throughout the year, and the tenefit lo the public is Ihal they proV￿e a safe and comfortsble
residence at a low cost to single ladies in WhIts￿ble. who have Irtue caytal and incK)me.
Achlevements and performance
Main achlevern•nt8 of the Charlty
The Clerk and TNstw pride themselves on provkjing good living condr(ions for the residents and at a low rent.
11 is an objective lo keep rents low and lo ensure that all the residents ar• happy in their surroundings. The Clerk
and Trustees a￿ayS rèspond to any fabric of l)uilding problems immediatety.
Pa9e 2

THE ALMSHOUSE CHARITY OF WYNN ELLIS
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2023
FinJnclal rnvlew
. Golng concom
After making appropriate enquiries, the Trustees have a fea80nable expectation that the Charty has adequ&te
resources to continue in operational existence for the foreseeable future. For this reason. they contsnue lo adopt
the going concern basis in prepanng the financial statements Furthèr details regarding the adoption of the going
oncern basis can be found in the 8c£ounling Foliaes.
b. R•$•r4•G poII¢y
The Clerf( and Trustees rogularty rwtw the reser¥e ftjnds lo ensufe that adequate funds will be available for any
emefgency. The reseNe funds are manage¢J carefully ensuring Ihal thèy r￿e¢ve a good rale of interest for any
investm&nl without any Tisk teing Invofved.
In our last financial year, we have receNed £282.745 12023 £Nil) In legacies and £56,241 12023 £56.0321 in
investment income. The maityity of ￿r income goes towards prop¥b8s rnaintenance.
Al the year end, the Charity had a surplus of unrestn¢tsd funds lotalling £2,992.611 12023 - £2,759.428 surplu51.
and restricted funds of £Nil12023 . £Nil}
c. Prlnclpal rf8ki and uncort•lnlle•
The Trusteè8 have ¢on$idered Ihe map)r nsks to the Charity an(J havo tsken the action they wnslder necgSBary
to maintain the Charity's Income In order lo achieve "rts obieclive$.
StNcture• governan¢• •nd management
, Conslitutktrn
The Almshous8 Charity of Wynn Ellis is a Charilab￿ unincc*p)raled organisation. with cmarity number 209247
govem8d by the Charity Commission. The address of the pnnop81 office ts po eox 1247, Whitslable, Kent CT1
9UT.
b. M•thod• of •ppolnlm•nt or •l•ctlon of Truste88
Th• Trustees wll appoinl npm trustees as and when nacessary. and when ong of the exi$tin9 Trustees resigns.
A new Trustee will be appointed by bang duly prow)sed and seconded at a meeb'ng of the Trustees. No training
ts necessary. However, a full underslanding of the Charrty Trust Deed is necessary.
Trustees are kept up lo date as their receNe regular updales fTom Ihe Charity Commission.
Page 3

THE ALMSHOUSE CHARITY OF WfNN ELLIS
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Structure, governan¢o and managomgnt (contlTru•d
. Oryanlsallonal structure and deciJk•nrymaklng polici
The Trustèes meet 8t least three kn'mes a year. Al these meetings. the Trustees agr08 the brDad strategy and
areas of a¢lwty lor the Charity. The Trustees revw policies and performance, the day-to-day delivery, and the
finanG1¥￿ ofthe Charity.
The Trustees ¢on$bJer Ihè board of TpJstees and the Chairn￿n as comw'sing the key management personnel
of the Charity in Gharge of directsng and controlling the Charity and running and operating the Charity on 3 d8y-to-
day basis AJI Trustees give of their lime freely ané no Trustee remuneration was paid in the year Trustees are
roquir8d lo disclose ￿1 relevant Inter￿ts and ￿l$leT ihem wth the Chaimian and in accordanr2 with the
Charity's pc4icy wilhdraw from decisions where a rAinflict of interest arises.
d. Pollcl•• adopted for th• Inductlon •nd tr•lning of TnMt•
On appolntmenl, new Trustees sign a Trustee deckgrat￿ ststement committing them to gNing of thèir time and
exp8rtisé. There Is a formal induciion programme for any newly appointed Trustee. whieh Includes an Ini1181
meeting with the Chairman and the Trustees, lolknved by a series o15nort meetings with Ihe Chairman lo gain a
greater understsnding ol tho charitable wrposes and responsibilities of the Trustse. They are taskéd ￿th
familiarlsing themselves wth ltte governin9 dccument. review previous meetings minutes and the financial
hi510ry of the Charty.
•. R•lat•d paty relatlonshl
Th• Charty is not part of 8 wider ne￿orf1.
f. Flnonclil rl8k management
The Trustees have assessed the major risks to which the Charity is exposed, In parbcul8r those rèlated lo the
oporallons and finance$ of Iha Charity, and are satisfied that systems and prccedures are in plac8 to mibgate
èxposure to the major risks.
Page 4

THE ALMSHOUSE CHARITY OF Wft4N ELLIS
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2023
Statement ol Trustegs. r•sponslbllltles
The Trustees 8re respwsible for P￿paring the Trustees. Report an(J the financial $talerrwts in accordance with
applicable law and United Kingdom Accounting Standards Iunited ￿ngdoM Generally Acceptèd Accounbng
Practice).
The pew applic8ble lo charllles in England & Wales requires the Truslees lo prepare financial statements for
each financial year which give a true and tsir wew of the stale of affairs of the Charity and of its incoming
resources and applicatyon of resources, includiryJ rts income arKI expenditure, for that perKJd. In preparing these
financLal statèments. the Trustees are ￿Uired lo..
select suitable accountsng p)IKies and Ihen appW them consistenly.,
obsefve the methods and pnnciples of the Charities SORP IFRS 1021..
make judgements and xcounling estimates that are reasonable and prudentr,
stale whether applicable UK ACt￿Unting standards IFRS 1021 have been lollov*d, subjÈct to any mat8rial
departures disclosed and explained in the financial statements",
Prepare the financial statements on the going concem basis unless il is inappropriate to prè$ume that the
Charity wll Gontinue In business.
The Trustees are responsible for keepSng adequate accr)unting records that are suffjclent to show and explaln
the Charity's transactions and disclose wlh reasonable accuracy at any time the financial position ol the Charity
and enable them lo ensure that the financial statements comply wrth the Chanlies Act 2011, the Charity
(Accounts and ReFXIrt51 Regul¥tion$ 2008 and the pro¥isiorrJ of the Trust deed. They are also responslble for
safeguarding the a558ts 01 the Charity and hen￿ for taking réasonablé steps for the prevenllon and detection of
and other irregularities.
Approved by order of the members of the board ot Trustees arrfl s￿ned on their behalf ty..
R•v•r•nd Slmon Tlllotson
Chairman
Date. i Th/1/￿ ¥ S
Pag8J 5

THE ALM8HOUSE CHARITY OF lffVNN ELLIS
INDEPENDEKf EXAMINERB RepoRT
FOR THE YEAR ENDED 310ECEIABER 2023
Indep•nd•nt Eximlft•f• R•port to th• Tntste•• ol Th• Alm•hou80 Charfty 01 Wynn Elll•1lho
Ch•rlty'l
I report ￿ th8 charity Tru•tee$ on my examinat￿7 of the acwints Df the Charty for the yeer énded 31
DKemtsr 2023.
Ra•pon8lbllitlo1 and of R•wl
As the Tru8t80$ ol the Charity you are reswroiDle for Ihe pfvrat￿ of the •ccounts in accoTdAnce wltii tno
requirunenls of the Ch•rRb6 Act 2011 1.the 2011 Acti.
I r•port in respect cl my •x8mln8bon of i￿.e ch¥￿$ accouits c8rri•J out undw s8clit)n 145 DI the 2011 Act &nd
In carrying out my •X•Tnin•tsryn I hove follthv8d the ap￿1¢•blO Dir•ct￿n5 given by the Chartty Commi88ion under
i•ction 14615llbl of the 2011 Act.
1Trd•pv￿Wt EMmltt•¢• Stii•m•nt
sIn￿ the Ch•rty's gr035 incom¢ exco•d•d QS0.CM)O YQUT examiner must be a member ol • bcty Ilsted In
s•cJon 145 01 2011 Act I ￿nfIrM Ihal l am qu•lifea to undèrt8ke tho ox8minglion bKous• l Am a membèr
of Instslut• of ¢h4rtor8d AGcourrtanti in Eng18nd and Wales. whKh li on• of th¢ listed IX*dles.
Yc*ur ¥ttenth?n i• drawn lo th• lact that tn• Chanty has proparott tho gccounts in accord8n¢e wrttt A¢¢ounllng and
Reportlno by CharitRs. Statement of Recommended PT8ciico aptyicable ￿ ¢harilleF thlir xcounls in
•ccordanG• wlth me Fin3ncial Reporting Standard applKable in the UK and Republ￿ of ITOland IFRS 102) in
praferen¢• to the kcountirq and Reportsnp tsy Charities. Siatomenl of Re¢ommended PraGli¢• ii$ugd on 1 April
2005 which Is r•lerr•d to in lh¢ ext•nt requ￿￿on8 but ha• been ￿tball￿n.
l urKlersland that this has ba¢n ¢Jon• in ordw for the •eeounts to prov￿& 4 rru8 •nd f8lr view In accordance wlth
tne G8n¢rally Accepted Ac¢ounliro Pr•xe effective for repDrt'.r4 periods b8ginnlng on or after 1 January 2015
I havo comrl8tod rny •xamir*tth l eonffirm that no mattqrs have ejjme to my attent￿n in o¥)nnéction tho
exomin•tlon glwng m• cause to b•lith* thot in any m•ten•l rn8PKt.'
accounllng fewrda not kepl In r•ip•et ol lh• Chwity •s required by secuon 130 of Ihe 2011 *£t,' C*r
the Kcounts do not &cord wlth ihose le￿d￿, IX
thè accounts do wtll the ap￿1¢ab* requiwY*nt5 conc•ming th• forrll Jnd content of
aG¢ounls set out in th• Chan"ties IAccounts and Rep)rtsi Regulath)p$ 2C08 other than any requiT8mènt
that the Kcuunls gN8 a 'lru* fw'rf vjww Wtt￿h ¢ not a matter 0)nsKIe￿ 88 part ol an iTrd•pendant
ex8mir0t￿.
I have w conc*m8 and hove rx)me across no olher metters in wnn•Gtson with the *xarninatrJn to which
8tt•ntion should tJr8wn in this report in order lo enabl8 a ycper und¢rstandlng of Ihe accounts lo be reachg¢J.
Page 6

THE ALMSHOUSE CHARITY OF WYNN ELUS
INDEPENDENT EXAM114ER% REPORT ICONTINUEDI
FOR THE YEAR ENDEO 310ECEM8ER 2023
This report 1$ m* yjlely lo the Chaity's Trustees. as a body.. In accordance wilh Part 4 of the Ch4ri1*8
{Attount5 and Report51 R￿ulatI)n5 2008. My las b••" undert*en so ttt8t I migni Bt8tO to thp Chailty,
Trustoes Ih05e matters l am rèquired to state to them in an lodependvnt Ex¥mineV$ Report and for no oiher
purposa. To thg t￿118$1 ext•nl permiled by law. I do not accept or assume ffjspw9ibi1ity'￿ anyong utfver than itte
Charity and the cnarity's Tru$tee5 a5 a trthy, for my work or for thÉs report.
Si9fted. j
O Ccchrane-￿•t 8Sc BFP FCA
Dated. 10 March 2025
MHA
MwJ$ton•, United K￿9d0Th
Page 7

THE ALMSHOUSE CHARrrY OF WINN ELLIS
STATEMENT QF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
Unr•stricted
fund8
2023
Total
fund8
2023
Toldl
lunds
2022
Not•
Incomt from:
Lega￿¢3
Investments
282.745
$6.241
282.745
56,241
56,032
Totsl income
338,986
338,986
56,032
Exp•ndltur¢ on:
Charitable actNitse$
108.661
108,661
57,170
Total expendltur•
108.661
108,661
57,170
Net gain8 On investmènts
2.860
2,860
N•t mov•m•nt In lund•
233,185
233,180
(1, 138)
R•¢on¢lllallon <rf lund•:
Total funds brought fornvard
Nel movément in funds
2.759,426
233,186
2,759,426
233,185
2, 76J,564
(1, 138)
Total lund• carrled IornTa
2,992.611
2,992,811
2, 759, 426
The Siatemenl of Finan¢ial ktivities includes all gains and losses recognL8od In the year.
The notes on pages 10 to 20 form part of these fi'nancial slatements.
Page 8

THE ALMSHOUSE CHARITY OF WfNN ELLIS
BALANCE SHEET
AS AT 31 DECEMBER 2023
1023
2022
Note
Flxed assets
Investments
Investment propertb8S
10
43,735
2,638,031
40,875
2.838.051
2.881.766
2,878,906
Current amet•
D8blors
Cash at bank and in hand
1.657
233.945
tI,2T2
235,602
11,2T2
Creditors,. amounts falling due within on•
year
12
128,941)
f27,648)
Nel current a880ts I Ilabllltl
206,661
(10,376)
Totsl •••èt• curr•nt Ilabllltl
3,088,427
2. 868.530
Creditors. amcrfjnls falling due after more
than oné y•ar
13
196,8181
(IQ9. 104)
Totsl not a880ts
2,992,811
2, 759,426
Ch•rlty fund8
Restricted funds
14
Unrestricted funds
14
2.992.811
2, 759,426
Totsl lunds
2.992.811
2, 759,426
The financial stslernenls We￿ approved and aulhorised for tssue by the Trustees and Signed on their behalf by..
Revorend Slmon Tlllots¢)n
Chair of Tru51ees
Date:
The notes on pages 10 to 20 ftTrm part of Ihe5e finanoal ststements.
Pagè g

THE ALMSHOUSE CHARITY OF WYNN ELUS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
A¢coun¢Jng policies
1.1 Ba81$ of pr•parntlon ol flnanclal 8tstoments
The financial ststernenls have been prepared in accordance wth the Charities SORP IFRS 1021
Accounting and Reporting by Charities" Staternenl of Recommended Practice applicabk to charities
preparin9 Iheif accounts In accordance wrtr+ the Fina￿131 Rèporting Stsndard applicable in the UK
and Republic of Ireknd IFRS 1021 leffectNe 1 January 2019), the Financial Reporting Standard
applicable in the UK and Republ￿ of Ireland IFRS 1021 and the Charities A¢1 2011
The financial slatemenls have been prepared to give a 'true and fairf vi8w and hav8 departed from
the Charities (Accounts and Reports) Regulathxs 2D08 only lo the extent required to provide a 'lrue
and fair, view. This departure has invdved followng Ihe Charities SORP IFRS 1021 published in
Ortober 2019 rather than the Accountng and Reporty'n9 by Charitiès" Statement of Recommend¢d
Practice effective from 1 April 2005 which has since been wilhdrawn.
Alrnshouse Charity of Wynn Ell￿ meets the deffinI￿n of a public benefit entity under FRS 102.
Assets and liabilities are Initially re¢ogni8ed al histor￿1 ¢o$l or tran59Ction valué unl885 otherwise
stated in the rdevanl accountsng p)I￿y.
1.2 Gdng ¢on¢•m
The Trustees assess whether the use of going COn￿M is approwiate i.e whether there are any
material uncertaintres related to events or corK1ibons Ihat may cast significant doubt on the ability of
the TIu31 to Gonlinue as a going concem The Trustees make this 8ssessrn8nl in re8pecI of a period
of ai least one year from the dale of authorisalion for issue of the financial st8temenls and have
concluded Ihal the Charity has adequaie rèsourc8S to ccnbnue in operational existence for thè
foreseeable futu￿ and there are no malÈrial Uncertaint￿ about the Charity's ability lo continue as a
going concern, thus they ￿ntsnu8 to adopt the goin9 ￿n￿rn basis of accounting in preparing the
financial slatemenls.
1.3 Income
All In¢ome is recrynised once the Charty has entitlemènt to thè income, il 1$ probable that the
income will be received ancl the amount of Income r8cÈNable can be measured reliably
The recognltion of income from ￿g3cl@S is dependent on establishing enlillement, the probabilty of
receipt and the ability lo estimale with Suff￿le￿I accuracy the amount receivable Evidence of
entitlement to a legacy exists when Ihe Charity has sufficient evidence that a gift ttas been left lo
them Ilhrough Knowledge of the exisience of a valid will and the death ol the ￿enefaCtor) and the
exeutor is satisfied that the pro￿rty in question will wl be required to satisfy cllaims in the estate.
Receipt of a legacy mu8t be recognised when r( is probable that rt will be received and the fair value
of the amount receivable. which will generally be the expected cash amount lo be distributed to the
Charity, can be reliably measured.
InGome tax reGoverable in relatson lo investment Income is recognised al the ts.me the investment
income is receivable.
Rental income in relats.on to investrnent property is recognised at the time the rental income 15
recgivablo.
Page 10

THE ALMSHOUSE CHARrrY OF WYNN ELLIS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 310ECEMBER 2023
Accountlng pollcles Icontlnued
1.4 Exp•ndlture
Expenditure is recognL%ed once there is a legal or c0nstrL￿t1ve obligation to tr8nsfer economic benefrt
lo a IAirO party. il Is probable that a transfer of econom￿ benefits will be rèquired in selllemenl and
the amount of the obligaton can ￿ measured reliabty. Expendrture Is elassified by activity. The costs
of each actiwty are made up of the lotsl of direct costs and shared costs, including 5UPPOrt costs
involved in undertaking each aclwily. Direct eosts attributable to a single activity arg allocated directly
lo that activity. Sharad costs wh￿h contribute lo more than one activity and support ¢osls which are
not attri￿￿tsble to a single activity are apportKJned betr￿n those activities on a basis consistent with
the use of ￿soUr￿8 Central staff costs are alkncated on the basi5 Df time spent, and depreciation
harges allocated on the pjrt'on of the asset's use.
Expenditure on raisiTrJ funds i￿l￿deS all ex￿rKI11￿￿E incurred by tho Charity to raise funds for its
charilable purposes and Includes eosts of all fundraising activilyas events and non-ch3ritable trading.
Expenditure on Charitab￿ xtsvibes is Incur￿ on directly undertaking the aGtlvllies whlch further the
Charity's objectives. as well as any associated SUPFrf)rt costs.
All expenditure is inclusive of iriecoverable VAT.
1.5 Internst r•¢•lv•bl•
Interest on funds held on deposit Is induded when receivable and th• amount Can be measured
reliably by the Charity.. this is normally upon nolffication of the interest paid Of payable by the
inslitulion witr) whom the funds are deposited.
1.6 Inv••tm•nt•
Fi¥ed asset investments are a ft)mi of financial instrument and afe initially reccgni5ecl al thelr
transaction cost and subsequenlly measured al fair value al the Balance Sheet dale. un18ss the value
cannot be rneasurea reliably in which case rt is measured al cost less impairment. Investment gains
and losses, whether realised or ur)realBed, are combined and presented as 'GainsllLossesl on
inveslrnents. in the Statement of Financr41 Activities
1.7 Oebtor•
Trade and other debtors are recognis8J at the setvemenl amount after any trad& dis¢ount offered.
Prepayments are valued at the amount prepaid net of any Iiade discounts due.
1.8 C•8h at bAnk and In hand
Castt at bank and in hand includes cash and short-terni highly liquid investments wrth a short malurty
of Ihrn8 month$ or less from the date of acquisition ￿ opening of the deposit or similar account.
Page11

THE ALMSHOUSE CHARITY OF WYNN ELLIS
NOTES TO THE FINANCIAL 8TATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Accountlng policies Icontlnued
1.9 Liabilitlos and provlslons
Liabilit185 ale recc9nised when there is an obligation at the Balance Sheet date as a result ol a past
eveni, Il is probable Ihal a transfer of economic benefit will be required in Settlement. and the amount
of Ibe settlement can be estimated reliably.
Liabilities are recognis•d at the amount that the Charty an1￿1paleS it will pay lo setlle the debt or the
amount Il has received as advanced payrnents for the goods or servres it musl provhse.
ProvL8ion$ are measuTed al thè best estimate of the amounts requirèd lo settle the obligation. Where
e effect of the lime valuè of Mc￿eY Is material. the PfovL%ion is based on the present value of those
amounts, discoijnled al the pre-tax di￿ount rale that rell8ct5 the risks SFécific to the liability. The
unwinding of the discount is recognised In the Statement of Financial Activities as a finance cost.
1.10 Fln•n¢l•l In•trum•nts
The Charity only ha5 finan¢ral assets and financial liabilities ol a kind that qualify as baslc Inancial
instruments. Basie financial in5trurnents ar• Initially recognised at transaction value and subsequently
measured al their setuemènt value wilh the exception of bank loans whi¢h are Bubsequonlly
measured at arnort1￿1 cost U￿n9 the effecb.ve interest melhtsj.
1.11 Fund aecountlng
Ganeral funds are Un￿$tr￿led funds which are availaL4e for use at the discretion of the Trustees in
furtherance of the general objectives ol the Charity and which have not Jeslgnated for other
purposes.
Investment income, gains and losses ar8 allocated ts the appropriatè fund.
Crltlcal accountlTrJ e•tlmal•s and •r•a¥ of judgement
There are signifKant judgements and eslimates invc4ved in valuing the properties whF¢h may be subject to
uncertainty in outcome, including market rental rates. property appreciation raies, and the climale of the
proFerty market in general.
Pag8 12

THE ALMSHOUSE CHARrrY OF WYNN ELLIS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Income from1•g0¢i•S
Unrestrlct•d
funds
2023
Totsl
fund•
2023
Total
funds
2022
Legacies
282,745
292,745
Total 2023
282,745
282,745
Total 2022
Inv•8lmant Incom•
Unr•strlcted
funds
2023
Totsl
fund8
2023
Total
funds
2022
Income from inveslm8nt propertie8
Income from listed investments
Interest receivable
55,590
325
326
65,890
326
326
55,685
323
24
Total 2023
56,241
56,241
36,032
Tot812022
56,032
56,032
Page 13

THE ALMSHOUSE CHARITY OF WYNN ELLIS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Analysls of expendlturo on charftabl• a¢tivili
Summary by fund typ•
Unre•tflcted
funds
2023
Total
2023
Total
2022
Direct costs
108.661
108.661
57,170
Total 2023
108,861
108.661
57.1TO
Total 2022
57.170
57,170
Anaty81• of expendltur• by a¢tfvltle8
Act+vltlo•
undortak•n
dlrèctty
2023
Support
¢06ts
2023
Total
fund•
2023
Tolai
funés
2022
Dlrect cosly
49.744
58,917
108.661
57,170
Totsl 2023
49.744
58.917
108,661
57,170
Total 2022
10,539
46,631
57,170
Page 14

THE ALMSHOUSE CHARITY OF ¥VYNN ELLIS
NOTES TO THE FINANCIAL STATEIAENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Analy818 of expenditure by activitie8 {continued)
Analysis ol dlrnct costs
Total
lundb
2023
Total
fvnds
2022
Actlvltl•s
2023
Propety repairs
Property insurance
Other property èXFenses
Lifeline rental
Loan interest
39,582
1,091
3,849
1,332
3,89)
39,582
1.091
3,849
1.332
3,890
5, 758
1,857
1,449
1.475
Total 2023
49,744
49,744
tO,539
Tolal 2022
10.539
10,539
An•lyal• of •upport ¢o•ts
Total
fund8
2023
Tclal
fvnds
2022
A¢Wvltl••
2023
Furfey Page prOfeSs￿nal fees
Independent examiners fees
Sundrie¥
53,786
4.488
53,786
4,488
843
43,337
2, TOO
594
Totsl 2023
58,917
58,917
46,531
Total 2022
46.631
46,631
Page15

THE ALMSHOUSE CHARif( OF TKfNN ELLIS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEM8ER 2023
Independent gxamln•rf• r•mun•raiion
2023
2022
Fees payable lo the Charity's independent examu)ef fo( thè independent
examination of the Charty'5 annual &counts
4,488
2, 700
Tru•tMs' r•muneratlon and exp•n•o8
During the year, no Trustee5 received any r•munefats"on or other benefits (2022- £NILJ.
Durin9 the year ended 31 t)ecember 2023. no Trustee ex¢en5es have been incurred (2022- £NIL)
InvMtm•nt propertl••
Freehold
Investm•nt
prowrty
Land
Total
Valuatlon
At 1 January 2023
1,892.021
946,010
2,838,031
Al 31 Decembèr 2023
1,892,021
946,010
2,838,031
The properties have been reflected in the accounls at open market value for existing use basis, as
estimated by the Trustee5, a#Jed by valuaiions undertaken by an independent profe55ional valuers.
Pag8 16

THE ALMSHQUSE CHARITY OF WYNN ELUS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
10. Flxod assèt invostments
Llsted
Inve6tmentB
Co8t or valuation
At 1 January 2023
Revaluations
40.875
2,880
At 31 Decembèr 2023
43,736
Nat book vJlu•
Al 31 December 2023
43,735
At 31 D8c*mber 2022
40,875
11. DebtorJ
2023
2022
Duo wllhln on• y•ar
Prèpayments
1,687
1,857
Page 17

THE ALMSHOUSE CHARtTY OF WYNN ELLIS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
12. Credttorn: Amounts falllng duo wlthln ¢)n• y•ar
2023
2022
CCC Loan
Accruals
21,473
7N68
f7,178
4,4TO
28,941
21,648
13. Cr•dltord: Amounts falllng du• aft•r mor• th•n on• yg•r
2023
2022
CCC Loan
95.816
109,104
14. 8tatoment ot fundi
stst•m•nt ol fynd• - ¢urr•nt y•ar
Balance at
31
Galnw Docember
ILo•M•}
2023
Balance at 1
January
2023
Incom• EXP￿d￿￿r•
Unrestrlcted funds
General Funds
2,7SgA26
338,588
1108,6611
2,860
2.992,611
Staternent of lunds - prlor y￿1
BalanGe al
31
Decembei
2022
Balance at
1 January
2022
Income Expenclitu
UnM8trlctod fund4
General Funds
2, 760,564
56.032
{57, 170) 2, 759,426
Page18

THE ALMSHOUSE CHARITY OF WYNN ELUS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER XI23
15. Summary offunds
Summary of funds- currnnt year
Balanco at
31
Galnsl December
{Lo￿e￿I
2023
Balance at 1
January
2023
Incomfr Expondrtur•
General fvnds
2.759A26
338.986
(108.661
2,860
2,992,611
Summary ol lund8- prlory•*r
88lanG8 81
31
December
2022
Balance al
l January
2022
Incom8 Exp6nditur8
General fvnds
2, 760. 564
56, 032
(57, 170)
2, 759,426
Page 19

THE ALMSHOUSE CHARITY OF WYNN ELLIS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
16. Ana￿1* of net ass•ts b•lw••n fvnds
Analys18 of n•t aM8ts bolw••n fund• - curvent year
Unre8trt¢t•d
funds
2023
Totsl
fund8
2023
Listed Inv85tments
Investment propertses
Current assets
Creditors due wiihin one year
Creditors due in more than on• year
43,736
2,838,031
235,602
128,941)
195,8161
43.735
2,838,031
235,602
128,9411
{95,8161
Tot•1
2,992,611
2,992,611
Analy818 ol n•t a•••ts botWOgn fund• - pthir y•ar
Unrastrictgd
funds
2022
Total
fund
2022
Llsl8tJ inveslmenls
Investment proFWties
Current assets
Creditors due within one year
Creditors due in moTe than one year
40,875
49,875
2,838.037
2, 838,031
11,272
11,272
(21,648)
f21,648)
(109, 104) f109, 104)
Total
2. 759.426
2, 759,426
17. R•lat•d party transaction¥
The Charity has not entered into any r81ated party transaction during the year. nor are th8re any
outstanding balances owing be￿een related parties and the Charity al 31 Oeceml)er 2023.
Page 20