FELSTED ALMSHOUSE CHARITY
REPORT AND ACCOUNTS FOR THE
YEAR ENDED 31 MARCH 2024
UK Registered Charity number: 209111

FELSTED ALIVISHOUSE CHARI
REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
CONTENTS
Page
Trustees, Annual Report
Independent Examinerfs report
Statement of financial activities
Balance sheet
Notes to the accounts
6-12

FELSTED ALMSHOUSF. CHARITY
TRUSTEES, ANNUAL P.EPORT
FOR THE YEAR ENDEI) 31 MARCH 2024
Reference and Administration details
Registered charity nuinber
Charity's principal ad(Iress
209111
Felsted School
Felsted
Essex CM6 3LL
Trustee
Felsted School Trustee Limited. The Directors of
the Trustee Company who served during the year
are listed below
J Abel Smith
Beale (2ppointed Chair 1 September 2024)
GP Boult
RIC Brown (Chair until 1 September 2024)
CA Carrington
J Crouch
J H Davies OBE
Dr J C Nicholson
ALM Oxnam
L Poston CBE
AH Sefton
O H J Stocken CBE
Rev N Stuchfield
W Sunnucks (resigned 30 September 2023)
JB StJ Tibbitts (resigned 30 September 2023)
PE Wardell
J Windsor (appointed 1 October 2023)
S WoEfe
Clerk to the Trustees
Mr A G Clayton
Bankers
Barclays Bank PIC
1 Bank Street
Braintree
Essex CM7 9UQ
SoliGitors
Stone King LLP
Upper Borough Court (UBC)
Upper Borough Walls
Bath
BA12RG
Independent examinei"
Lisa Greenwood FCCA
Lambert Chapman LLP
3 Wamers Mill
Silks Way
Braintree
Essex
CM7 3GB

FELSTED ALMSHOUSE CHARITY
TRUSTEES, ANNUAL REPORT {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
The financial statements have been prepared in accordance with the accounting policies set out in
the notes to the accounts and comply with the charity's governing documeiit, the Charities Act 2011
and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to
charities preparing their accounts in accordan￿ with the Financial Reportiiig Standard applicable in
the UK and Republic of Ireland published on 16 July 2014.
Structurei governance and management
Description of the charity's trusts
The charity was constituted on 23 October 1876 and is governed by a definitive Trust Deed 2nd Rules
dated 23 August 1961 as varied by a further scheme of 18 August 1965 and by Charity Commission
Order of 15 April 2013 and Trustee resolution of 15 June 2013. A resolution was passed on 1
December 2012 to approve the appointment of Felsted School Trustee Limited as sole trustee of the
charity. Appointment as a director of the Trustee Company is by invitation as and when a vacancy
arises.
Objectives and activities
The purpose of the charity is the operation of Almshouses. The Almshousea caters for 7 people and
during the year was fully occupied ex￿pt for periods of changeover of tenants and refurbishment of
properties.
Achievements and performance
The trustees have actively sought to continue to maintain the propertie,s at a high standard of
decorative repair.
Public benefit
The Trustees have given due consideration to The Charity Commission pijblished guidance on the
operation of Public BeneTIt requirement when Considering the charity's objectives and activities.
Reserves
The Trustees have considered the reserves held by the Charity as of 31 March 2024. It is ihe Trustees,
policy to hold unrestricted reserves to provide for continual improvement to t,ie Almshouses, including
making prudent provision of up to ten times annual expenditure to allow for major capital
improvements to the properties as required for the safety, health and enjoyinent of the occupants. At
the balance sheet date, the free reserves stood at £405,300 and the Trustees believe that this is
sufficient ior that purpose at the present time. Total reserves held at 31 M1¢ rch 2024 were £455,036
of which £9,494 is restricted and £31,151 is endowed and these are iiot available for general
purposes.
Financial review
The net movement in funds forthe yearwas £33,356 {2023: £10,821). Durin(J the year, general repairs
were carried out to the properties.
Declaration
The Trustees declare that they have approved the Trustee's Report above.
Approved by th Trust
and signed on its behalf
M Beale
Chairman of Felsted School Trustee Limited

Independent examiner's report to the trustees of Felsted Almshouse Charity
I report to the trustees on my examination of the accounts of the Felsted Almshouse Charity for the
year ended 31 March 20?4, which are set out on pages 4 to 11.
Responsibilities and Ekisis of report
As the charity trustee of the Felsted Almshouse Charity you are responsible for the preparation of the
accounts in accordan￿ INith the requirements of the Charities Act 2011 ('the Act,).
I report in respect of mli examination of Felsted Almshouse Charitys accounts carried out under
section 145 of the 2011 Act and in carrying OUÉ my examination I have followed all the applicable
Directions given by the Charity Commission under section 145<5)(b) of the Act.
Independent examineff 5 ststement
I have completed my examination. I confirm that no material matters have come to my attention in
connection with the exaniination giving me cause to believe that in any material respect:
accounting records were not kept in respect of Felsted Almshouse Charity as required by
section 130 of the Act; or
2. the accounts do riot accord with those records," or
3. the accounts do not comply with the applicable requirements conceming the form and contenÉ
of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other ihan any
requirement that the accounts give a 'true and fair view which is not a matter considered as
part of an indepeiident examination.
I have no COn￿rnS and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
Lisa Greenwood FCCA
Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB
Date aq.ai.x02g

FELSTED ALMSHOUSE CHARITY
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 MARCH 2024
Restricted Endowment Gene'ral
Funds
Funds
Funds
Total
2024
Total
2023
Incotne and endowments from=
Donations
Charitable activtties (note 4)
Investments
50
28,440
2,855
24,440
7,658
24,440
7,658
Total Income
32,098
32,098
31,375
Expenditure on:
Charitable activities (note 5)
(1,463)
(20,d.39) (21,702) (18,063)
Total Expenditure
(1,463)
(20,L39) (21,702) (18,063)
Net Income
(1,463)
11,859
10,396
13,312
Net Gainl(Loss) on investments
22,960
(2,49 1)
Net movement in funds
(1,463)
34,819
33,356
10,821
Total funds brought forward
9,494
32,614
379,572 421,680 410,859
Total funds carried forward
9,494
31,151
414,391 455,036 421,680

FELSTED ALr￿sHOUsE CHARITY
BALANCE SHEET
AS AT 31 MARCH 2024
Restricted Endowment General
Funds
Funds
Funds
Total
2024
Total
2023
Note
Fixed assets
Tangible assets
Investments
31,151
9,091
40,242
41,902
216,390 216,390 193,430
Total fixed 1¢ ssets
31,151
225,481 256,632 235,332
Current assets
Debtors
Cash at bank and in hand
388
386
329
208,176 217,670 201,108
9,494
Total current assets
9,494
208,562 218,056 201,437
Creditors: amounts falling
due within one year
10
(19,652) (19,652) (15,089)
Net current assets
9,494
188,910 198,404 186,348
Net assets
9,494
31,151
414,391
455,036 421,680
Funds of the charity
Restricted Tunds
Endowment funds
General funds
11
9.494
9,494
31,151
414,391 414,391
9,494
32,614
379.572
31,151
Total funds
9,494
31,151
414,391 455,036 421,680
The accounts were
proved by the Trustee on
and signed on its behalf by..
M Beale
Chairman of Felsted School Trustee Limited

FELSTED ALMSHOUSE CHARITY
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
Charity infonnation
The charity is unincorporated and registered wwth the Charity Commission in England and
Wales (registered number 209111), and domiciled in the UK and is a public benefit entiiy.
The address of the registered office is Felsted School, Felsted. Essex, CM6 3LL.
Basis of preparation (policy)
The principal accounting policies adopted and critical areas of judgnient are as follows:
Felsted Alsmhouse Charity meets the definition of a public benefrt eitity under FRS 102. The
a￿oUntS (financial statements) have been prepared under the historical cost convention with
items recognised at cost or transaction value unless Othe￿ISe stated in the relevant note(s)
to these accounts.
After making enquiries, the Trustees have a reasonable expectation that the charity has
adequate resour￿$ to continue its activities for the foreseeable future.
Accounting policies
INCOME
Recognition of income
Contributions are included in the Statement of Financial
Activities (SOFA) when:
the charity becomes entiiled t,) the resources;
the receipt is probable and
the monetary value can be measured with sufficient
reliability.
This is included in the accounts wheri receivable.
This includes any gain or loss on the )ale of investments and
any gain or loss resulting from re'rfaluing investments to
market value at the end of the year.
Investment income
Investment gains and
losses
EXPENDITURE AND LIABILITIES
Charttable activities
Charitable activities comprise all c()sts which are directly
attributable to the objects of the charity. Expenses are
recognised when a constructive or legal obligation to the
recipient has been Greated by the ch<irity.
Include costs of the preparation and pxamination of statutory
accounts, the costs of trustee meetings and cost of any lega
advice to trustees on governance or constitutional matters.
Governance costs
ASSETS
Tangible fixed assets
for use by charity
The endowment property of the Charity comprising [2nd at
Felsted, Essex with seven almshouses thereon is not valued.
Improvement and renovation costs are capitalised as they are
incurred and depreciation is charged on the cost of
improvemenis at a rate of 20/0 per aniium.
Investments quoted on a recognised stock exchange are
valued at market value at the year end.
Investments

JUDGEMENT
Apart from those judgements involving estimations, the
management team have not made any judgements in the
process of applying the entity's accounting policies that have
a significant effect on the amounts recognised in the
accounts.
KEY ASSUMPTIONS
There are no key assumptions con￿mIng the future or other
key sources of estimation uncertainty at the reporting date
that have a significant risk of causing a material adjustment to
the carrying amounts of assets and liabilities within the next
reporting period.
GOING CONCLRN
The trustees consider there are no uncertainties about the
charities ability to continue as a going concem nor any
signtficant areas of uncertainty That affect the carying value
assets held by the charity.
Analysis of income from charitable acttvities
2024
2023
Contributions from
OCCUP2nts of Almshouses
24,440
28,440
Analysis of expendtture
2024
2023
Charitable
activities
Insuran
Rates
Repairs
Energy
Depreciation
Management fee
Subscriptions
Sundry
Governance costs (see below)
1.487
150
14,546
583
1,660
1,500
343
33
1,400
1,325
322
11,633
137
1,661
1,500
196
117
1,172
21,702
18.063
Governance costs
2024
2023
Independent examiner f
Professional fees
1,400
1,172
1,400
1,172
The charrty had no employees during the year (2023: nil)
6. Trustee expenses and remuneration
There are no trustee expenses and no remuneration was paid to the Trustees in the current
or preceding yeai..

FELSTED ALMSHOUSE CHARI
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Tangible Fixed Assets
Property
Improvements
Cost brought forward at 1 April 2023 and carried
forward at 31 March 2024
83,046
Depreciation brought forward 1 April 2023
41,14
Charge for the year
1,660
Depreciation as at 31 March 2024
42,804
Net Book Value 31 March 2024
40,242
Net Book Value 31 March 2023
41.902
Invesbnent assets
401.33
COIF Inv
Fund
Acc
units
324.88 1453.83
COIF COIF Inv
Inv
Fund
Fund
Acc
Acc
units
units
Carrying (market value) at
1 April 2023
Gainl(Loss) on revaluation
91,861
.74,363
27,206 193.430
11,308
9,153
2,499
22.960
Carrying (market value)
at 31 March 2024
103,169
29,705 216,390
Debtors (all due within one year)
2024
2023
Prepayments and accrued income
386
10.
Creditors (all due within one year)
2024
2023
Management fee
Independent Examinerfs fee
Other creditors
4,500
3,700
11,452
3000
1,200
10,889
19,652
15,089

FELSTED ALMSHOUSE CHARITY
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
11. Analysis of Net Assets Between Funds
Fund
Balances at
31 March
2024
Restricted
Funds
Endowed
Funds
General
Funds
Fixed Assets
Investments
Net Current Assets
31,151
9,091
216,390
188.910
40,242
216,390
198,404
9,494
Total Funds
9,494
31,151
414,391
455.035
Fund
Balances at
31 March
2023
Restricted
Funds
Endowed
Funds
General
Funds
Fixed Assets
Investments
Net Current Assets
32,614
9,288
193,430
176,854
41,902
193,430
186,348
9,494
Total Funds
9,494
32.614
379,572
421,680

FELSTED ALMSHOUSE CHARITY
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
12.
Endowed and restricted income funds
The endowed fund represents the endowed property at Felsted, and the charge for the year
is the depreciation thereon.
The restricted caprf(al fund represents historical funds set aside for ¢ limited number of uses.
Fund Balances
Fund Balances
at
31 March 2024
Fund name
l April 2023
Income
Expenditure
Gain
Restricted
Endowed
General
9,494
32,614
379,572
9,494
31,151
41a 391
(1,463)
(20,239)
32,098
22,960
Total Funds
421,680
32,098
(21,702)
22,960
455,036
Fund Balances
at
l April 2022
Fund Balances
at
31 March 2023
Fund name
Income
Expenditure
Gain
Restricted
Endowed
General
9,494
34,077
367,288
9,494
32,614
379,572
(1,463)
(16,600)
31,375
(2.491)
Total Funds
410,859
31,375
(18,063)
(2,491)
421,680
13.
Related party transactions
There were no related paty transactions during the year (2023: nil) i)r amounts outstanciing at
the year end.
10

FELSTED ALMSHOUSE CHARITY
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
14. Statement of Financial Activities- Prior Year Comparative Figures By Fund Type
Restricted Endowment
Funds
Funds
General
Funds
Total
2023
Income and endowments from:
Donations
Charitable activities (no1.e 4)
Investments
50
28,440
2,855
28,440
2,855
Total
31,375
31,375
Expenditure on:
Charttable activities (note 5)
(1,463)
(16,600)
(18,063)
Total
(1,463)
(16,600)
(18,063)
Net gain on investment
(2,491)
(2,491)
Net incomel(expenditLire)
(1,463)
(19,091)
(20,554)
Net movement in funds
(1,463)
12,284
10,821
Total funds brought forward
9,494
34,077
367.288
410,859
Total funds carried forward
9,494
32,614
379,572
421,680