REGISTERED CHARITY NUMBER.. 209009
Report of thÈ Tw$t¢e$ and
Financial StatÈments for the Year Ended 31 May 2025
INTERNATIONAL SHEEP DOG SOCIETY
Salisbury & Company i￿*51nesS SolulK)ns Limited
Insh Square
Upper DÈnboh Road
st A5aph
Denb￿hshIIe
LL170RN
Page 10132

INTERNATIONAL SHEEP DOG SOCIETY
Content5 01 the Financial Statements
for the year ended 31 May 2025
Page
Report of the Trustees
3 10 14
Report ol the Independent Audittsr5
15 10 11
statement ol Financial Actrvtties
18
Balance Sheèt
19
Cash Flow Statement
20
Notes to the Cash Flow Statement
21
Notes to the Finan¢ial Statements
22 to 31
Detailed Ststement ol Financial Activities
31 to 32
Page 2 0132

INTERNATIONAL SHEEP DOG SOCIETY
Report ol the Tru$tet$
for the year ended 31 May 2025
The Trustees p￿sent their Annual Report. together vath the aud11ed Financi41 Slaternenls of The International Sheep
Dog Society Ilhe Char4ty1 for Ihe peri(xJ ended 31 May 2025. The Trustees confirm that the Annual Repori and Financial
State￿nIs of the Charity comply with the Cur￿n1 stalulory requi￿rnents, Ihe requirements of the Chanty's governing
document an(J the provisions ol the Slalemenl of Re¢ommended Pra¢l￿e ISORPI"Charilies SORP IFRS 1021".
OBJECTIVES AND ACTIVITIES
Objectives and aclivilies
'TO PROMOTE AND FOSTER THE BREEDING. TRAINING ANO IMPROVEMENT IN THE INTERESTS AND FOR
THE WELFARE OR 8ENEFIT OF THE COMMUNITY OF THE BREEDS OR STRAINS OF SHEEP DOGS, TO SECURE
THE 8ETTER MANAGEMENT OF STOCK BY IMPROVING THE SHEPHERD'S DOG, ANO TO ACHIEVE SUCH MAIN
08JECT BY SUCH MEANSAS THE SOCIETY MAY FROM TIME TO TIME DETERMINE."
AIMS=
To rnaximise the number of members so Ihal the a¢lThfit*s and work of Ihe Society may increas
Fir51<lass tnetnber Services al the rwJhl p￿￿- ur¥Jersland what members want frotn their Society",
An attractive an¢J popuL3r M￿lIne- news a￿j inforrnalK)n lo meet the need5 of ts￿eders, trialli51s and
enthusiasts
Enhanced web facilibes
seNi¢e' membership aclivilie5," an
Reduce overhead5 for manual pr(Ke&%iw by c4)nverting rnanual pr(Kess to digital.
easy aThJ ¢fle¢￿ve Commun￿3￿.0n. embraring so¢ial media. developiro 'self-
To encourage and assist moro young peop￿ lo become invO￿e￿ wilh pra¢b"cal sheepdoy wofk - youno people
are essential Ici the future of the chanty",
To provide opwjrtunities for those outside farming interested In suptx)riing Ihe skills and traditions ol shepherding.,
To enhance dog and sheep Stock health by working ￿th parfner organisalv)ns wth relevant 5k111s and by Investing
in schemes lo monitor and Improve asF*cls of dog. sheep. and stock health.
To continue lo develop UK and Insh sheepdog Inals to altracl sp)nsors and vi>lofs with the provision of olher
actNi11è5 01 interest-. and
The ISDS Shtsp online bu5ine55 continue5 lo assist in the promolion of the Society and 15 a source of iknoks and
DVD5 for education and training, along wlh a wNJe range ol speoa115ed whistles for working dogs. 11 should
continue to grow but should cover ils cosis of operalion. A full review Is to be conducted lo understand profil
margins, tho fÈasiOility ol Ilems slocked and IhÈ KK)sl and package ¢£Jsl. especially wheft shipping Is ovorseas.
strate9i*s for achieving obiective5'.
Promotion or organisalion of sheepdog trials. Èxhibilions. either competitive or non￿ompetItive and either In
asso¢ialion or unasso¢ialed with any olher socielies. b(Klie5. or persons. like or suitatjle occasions or evenl8."
To actwely encourage k)cal Sheep D(yJ ASs￿latIOnS io aft1￿1& lo the International Sheep Dog Society, and if
r&quesled. assi81 with the organisation of their A8socialion-
The keeping and rnainlenaftctr of a Slud Bwk for Ihe recording. establishing. and verifying of the pedigrees ol
sheepdogs, and
The encouragemenl and asstslarte by a¢￿￿¢. guKlan￿, or inlom)ath)n ol shepherds In their calling. larmers or
slockbree(lefs or keepe[5 regardin9 all rn311ets pertainitKJ lo the Sheepdog and the 5hepherLI'5 craft in relation lo
his d(xJ.
Truslees. Report on actwities lor the year ended 31 May 2025
Introductlon
During the year, the Sociely Iocu5ed on Ihree pnonlies 5trengthenin9 tria15 financial contro15 and planning,
rnoderni5ing member service5 and improving reach to wider audiences. and improviny linancial reporting
In working towards achieving Ihis. Council continued lo meol almost monlhly with the excep110n of April (Lambing) and
Augusl INalioftal Trials). Delegatod working grotsps reviewed fflallers as ihey arose. so Ihat operalional de¢isiDns could
be taken quickly and Iran5parenlty.
Page 3 0132

INTERNATIONAL SHEEP DOG SOCIETY
Report of the Tiu$teÈ$
for the year ended 31 May 2025
National Tria15 and Public Reach.
Nationals and International Tiials
well run Sèason In 2024 delwered slrong tnaL8 across the HON￿ Nalions. CL￿n¢11 noted thal National Trials
experienced "a really successful and lovety yearf with Ihe finances having a significantly posilive impact on the Society's
Dverall funds. Taals In 2024 conlnbuted a surplus of £82.639 and reaffirmed the expeclatK)n that local corntnillees need
io plan budgets thal perform in a fundtsising manner for the Sooety.
Public prolile and covefage
The Society renewed ils relationship wlh broadcast media.. B8C Counlryfile confi'med filming al Ihe Intemalion81,
providing national profile and a cortsslenl annual slot to showcasÈ workin9 sheepdogs and han(Jlers.
Live5trearn & social channels
Livestream planning con11nued Into wnler. after anolher successfrjl uptake of subscribers during the 2024 Irial season. 11
Is proving to be a well delNered and valued servitÈ. which. il Is hoped will conlinuÈ lo grow In popularity as we head
lowar(Js the Wodd Trial 2026.
In parallel, social accounl verification fblue tick5"1 were expkjred for the main ISDS. Inlemalional and Worfd Trial pages
lo strengthen trust and reach. There Is a recurriryj and ongoing problem with fake "profiles" being created. leading people
lo Illegilimale pages offering mer¢handise. Ii¢kel sales and SI￿)mIng packages, whi¢h a￿ not through the ISDS Tho
Society can have a maximurn of three verified page5. which do come al a c051. bul il 15 fell Ih15 15 needed, due lo the risk
posed to tnernbers and followers. A5 a result the Main ISDS Page, Inlemalional Page and Worfd Trial Page all have
verilied status. Followings are growing. and Ihe S￿ty Is workiro lo reduce Ihe number of non-official pages. educaling
the members and working lo create c￿arfy Idenb"fiable page5 for metnber5 and inte￿ste£l partie5 to folk)w. safely
Membershlp & Magatine IISNI
Membership review
Council progressed a mulli stage wiew to simplify membefship and alKJn the rules with rollin9 136S4ayl membership
an(1 current practice. Outdated text in the rulebwk wa5 113gged for replacetnenl by a clear lable of metnbership types
and benefits.
The number of ¢alegoriÈs of membership were reduced lo prDvide equity acltsss the c3legories. PrI￿S were
reviewed. takin9 Into con51deration the fact that there had only been postage costs increases applied lo rnetnbership In a
15-year penod.
Ssgnificanl membership dscounls are offe￿d for Livest￿am1ng. and lhe￿ was a Cleaning up ol parkingladmission li¢kel
policy for National Tria15. to tnake SU￿ Mernber5 are being charged Incorrectly for wjfflission, and equalty th31 non-
rnetnber5 are charged for adrnissK)n land parking If that Is Ihe comrnitt8e's policy).
PartnÈr benefits
To add tangible value beyotKI Inal partKipat￿D. COU[￿11 agreed to devdop tnetnber otter5 with Agna linsurancel and
explored Peddy Math Imicrochipsl for breeder5-both aimed al broadening relevance ID rnernbers who work dogs bul
don't necessarily trial. This work Is ongoing and hopÈs lo be seen actsvÈ In Ihe 202516 year.
ISN Editoriallcontent direction
Council supported conlinued dwer51ficalion of ISN conlenl baL3nring resulis and analysis with training lealure5.
member stories and industry Insights so the magazine remains an engaging read for Ihe whole community. 11 is fell
Ihal the 4 Issues a year has been reteived well arKI ks helping wilh Ihe burden ol ¢osl. from prinlin9 and posting 6 Issues
a year.
Sponsorshlp & Partnership$
Structured outreach
Tho Sponsorship Coffltnillee prodU￿d a brochure atKI Sel a sin9le conlact approach for polenlial swnsors-particularly
lor ¢otnpanies that gel approached across country by local Irial commillees. There was an effoTI lo approach new
cotnpanies al county shows, with fOl￿W up and relationship buil(Jtng ongoing. Part of Ihe alm is lo avoid duplicalion and
ensure 2 professional ImpressK)n.
Gilbertson & Page Principal Sponsor
Council reviewe(J the headline values lor the reff￿ed sponsor agreemenl and confirmed rin9 fenced support for the
World Trial within the overall arrangement. new a9￿ment sees the 29 year paftr*rship be￿￿en the ISDS and
Page 4 of 32

INTERNATIONAL SHEEP OOG SOCIETY
Report tsf the Trustees
for the year ended 31 May 202S
Gilbertson & Page extend to 2029. If there is a Workl Trial in 2029 thi5 is for separate negotiation. Th8 Society is
delighted lo extend this valued fÈlalionship IDr anothei 5 years 2025-2029.
Modernising Services & Systems
Digital rÈ9lStratlL)n ¢ertificates
Woik 3dv3nced with the Society'5 sofh¥arÈ provKJÈr towards deliverit¥J digital registration and certificate features. to
Include QR cod&s unique lo each dog Ihat ¢an be refreshed on transfei.
Plan5 continue to evolve lor rTK)re offerI￿S to be made for n￿rnbe￿ ¥￿thin the NtyISOS Metnber Portal. Further
Increa51ng the value of Membership.
Governance & Financial Stewardship
New Chairman. Vice Chaimian #nd Council members.
Part w3y through the financial year In February Ihe Society saw a chatwje over of Chairrnan, Vice Chairtnan. Scottish
National President and 4 membefs ol Counul. All In line wilh the Conslilulion. bul Il was the fir51 time Iher? had been so
many changes for over 4 yÈars. Malters amoThJ5t COU￿11 contin¢Jed steadily for the rest of the year.
Management Accounts and monthly rÈporting.
Through Ihe year the office lightened daity paytnenl checks and Improved payment referÈnting. which shortened monlh
end reconciliation cycles and acceleraled the production of marbagemenl a¢¢ounts ￿adY for shann9 with Counul and
Accountants Iquarterlyl. The MatchIr￿ of paymen1$ has been a ptDblem in the past. so this Is swJnificant progress.
There has now been a year ol ¢he¢king the reporting arKJ a year ol data is now on the rfftl Xero system. enabling prior
year comparis￿. for monilonng pr(xJress toward5 a year end positi(￿l_
The nexl st8p will be to add ¢hÈ Soc*ty Budg&l lo Xero, 50 tnanagemenl accounts can be monitored against budgel and
pnor y8ar.
Budget oversight for trials
Wilh the above-menlionÈd pro9￿$$. the linking of NatK)nal Trial Accounts io Ihe *iely's Xero. has Increased
signilicanlly the over51ghl of National Trial Accounts and balanc￿.
There ts a need for more tnal budgeting to help plan cash flow and determine il a Ifial is likety to be able lo bieak-8ven or
r8lurn some fLJnds to the Society. when overall SLKiety bJdgeting is being re￿@wed.
Council agree(I that National Pre51den15 1sUPPOrted by Senior and Junior VP515houkl Stay close lo trial budgel5-
balancing aulonomy with slroroer visibility on spending-so the whole Sowty avoi(Js late financial surprises.
ResÈrvÈs manag*menl
Papepwork has progressed lo update all tho vancAJs bank a¢¢ounts that Ihe ScKiety has, tnany of which are funds which
have tnalured. The plan is lo use IhÈ Flagstone Cash fflanagernenl porlal lo spread fL*nds across lerm accounts,
improving inleresl while keeping sullicienl INuKlIty lo meel Society policy. Al whilsl being managed tlirough one easy lo
control portal. With tho a<kled benefit of Impfoving efiici&ncy vthen wming lo Atsdil Icx).
A finan￿ cofflrnillee has been formed to prO¥￿e support lo Ihe CEO and assist with Invesligaling areas that need more
financial Interrogation e.g the offi¢e prpm15e5. They will also be there lo review rnovemenl of funds within the Flègslone
accounls lo present recomtnendalKbns lo Counul.
11 Is hoped that the comrnitiee will review the finartial policies of the kniety and consider whal reslricled and un-
roslriclod fu￿1$ should be In pbce lor the Society In the current climale. To discuss wilh Council foi approval.
Current Reserves Policie5 slate Ihat Ihe S￿1￿￿ musl have availatsle lo £100-200.000 ol operalional funds lo slBy afloat In
the event ol income being dramatically redu¢¢d as has been seen as a ￿sU11 of gk)bal (Jiseaso outbreak or workj events.
such as Fool &Moulh tsr CovKI-19.
83sed on Ihe last year and an average ol NYo-ye#r fore¢a51. this 15." £494 157.89. However, so long as memberships arid
registration can conlinfft as demonslraled dunng C-19 Ihe general operatK)ns of Ihe Sociely ttève a posilivo margin. 11 Is
slill Irials that FK)se the rn05t synif￿ar>I opportunsly or thrÈal ￿ felatN)n lo profits.
Page 5 of 32

INTERNATIONAL SHEEP OOG SOCIETY
Report of the Trustees
for the year ènded 31 May 2025
Audit arrangements
Al the Annual DirPclo￿ Meeting IADMI. Difeclor5 We￿ infomed of the need fof independent audit providors In futu
years, the maller wa5 raised as a result ol aeknowledging Ihal Camerons Aceounlanls have betome loo tlosè Ic> th
Soc1ety Ihrough their PiK)r support wilh InlÈgralion Wofk. The1efts￿, there was a tnove lo Salisbury'5 Accounlanls In
Rulhin. Wales. for the Audil. after seeking quotes fforn 4 cornpanies. whilst the accounts Pfeparalion stays with
Camerons.
Rules & Registration on Merit IROMI
ROM palhway update
Following th& extended di5CUS5K)n about Regis1rat￿n on Meril pr￿esSeS al the 2025 Annual Directors Meeting, there
ha5 been a w1dening ol re￿h lo Directors. assÈssing ROM dogs. The￿ a￿ sbll some being done via vKleo. We are
working towards example videtss. lo help ￿pIe with Ihè pr￿$s, part¢ulady those who are new lo it.
The Office
The Society Head offir£ Is sbll localÈd In Bedfor(l. a furthei kn-year lease wa5 TEgolialed on the office. taking 11 lo April
2027. Throughout 2026 the FAaTI is lo seek a new p￿MiseS which better suits Ihe need5 of Society operations, as they
are today. Where hybrid or remote working can ￿ adopted. hardwarÈ has reduced In soe and slafl numb&rs are
reduced, there is Iherefore and need lo review and seÈ il a SMal￿r working S￿¢É will at¢ommodale the leHm and save
monoy. The shop and stock. also need lo be k)¢aled on Ihe groun(J fl￿r. having particularfy learned this froni the 2025
season where Ihe onty lift in the builtjing failed on the day Ihe van was lo be kjaded for trials.
The Regislralions OfticÈrs all have al least 4 yeats. exper*rLce now. and are efficEnl al their role5. We are seeing very
posilive limelinÈs on rÈluming members. WOTk
The Inveslmenl into new system5 enables Ihis progress.
Public benefit
A5 oullined in the ISDS goveming d￿uMent, Ithe consti1ut￿l, Ihe Trustees have had regard to Ihe Charily Commission
guidance on public benefit. as per the purpose of IhÈ ISDS lo primote and f051er Improvetnenls In breeditvj. Iraining.
handlin9 and welfare DI sheep dogs. This Is achieved In Ihe folk)wing ways."
Using careful breeding practices and promolirvj these In exhibilKJns or ¢(mKetilive lor non<ompelilivel Inalling
events linclusivÈ of rulingl-.
The pUbl￿all0￿ of the Slud Book lo venfy bree(jIr￿ and guklance lo Shepherd's. farmers and s￿kbreederS on all
In311e￿ pertaining to the above.. and
Includiro developin9 and Investin9 in the ialeresl ofyoury handler5. in the Society traditions and tiaining.
Volunleers
The Society Is lolalty dependenl on volunteer mernbeF5. and olher volunt￿[5. for the operalK)n of 115 tnaior sheepclttg
trials and raising funds for Ihtsse trials. They operale under the direction of a President and are deemed etvployees for
insurance piJrp05es bul re￿Ne no payinenl other than necessary OK￿nSeS when approved by Trials Secretaries.
Treagurers arKVor Cornmittee members. or Council aftÈr revièw.
Thè Society ollice is slafted only by paKI ernployees. The larger parl of the Sociews turnover is generated through the
aclwilie5 01 the head oHice by providing a setyice for membÈrs.
Page 6 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Report of the Trustees
for th& year ended 31 May 2025
Fundraising
The Society does not seek lo raise funds from IndwKJua15 aTMJ does not make USÈ ol any third party for this Purpose The
Society Iherelofe does not seek lo comply wilh any voluntary slandafd rÈlaled lo fundraising No tomplainls have beern
receive(I by the Society In connection with fundrai5in9.
Thanks
The Tru51ees thank our Directors. National PrÈsidents, commillees arKI volunleet5 for their Eomtnilrnenl throughout a
busy year, the office team for disCi￿lne￿ dÈlivÈry and ttsnlinuou5 Itnprovefflenls, (yJr Sponsors and partners for the
support Ihal helps the ISDS p[Or￿le and prolecl Ihe working sheepdog.
Page 7 0132

FINANCIAL REVIEW
Flnan¢lal position
Activities In 202415 ronlinued in line wilh Ihe aims aTh1 obje¢lives ￿lerred lo above and the Impacl of this Can be seen In
the following section-.
2025
2024
2023
7-month p8riod
2022
E365.759
Total Incorne
E781.654
£1.185.167
£632.333
Trials Income
£266.253
E693.848
£169.893
Sales incorne- Income from regislralK¥n and s14KI b¢x>k fee5. atKI tnefflbersfvp subscnptions
Shop
£48,501
Magazi
£66.491
Total
£114.992
£66.747
£75.358
£142.105
£43.704
£81.998
£125.702
£16.129
£80.870
£96.999
Income from ￿l$trat￿)n and Stud iK)ok fe8s. and membefship subscriptions
Regislralion and
Slud book fees
Subscriptions
Tota
£235.953
£91.134
£327.087
£219.341
£78.070
£297.411
£227.666
£84.100
E311.766
£186.469
£80.839
f267.308
The nuTnber of dogs regislered In Ihe 202S Financial Year was 5877 The nutnber of dogs wislered In 2024 was 6.559.
2023 was 7.263. (the 7-monlh period to 2022 was 6.5971.12021 whole year was 7.9081.12020 6.B781.
The Society received vo¢unt8ry donalions arN1 le9acy paymenls in Ihe 2025 year of £38,892, Ihis is split wilh donations lo
trials of £37.301 and lega¢ies or olher donalions 01 £1.591.12024 £16.702. 2023 £151.17-month period 2022 - £1001
12021- £4,541).
Other income 5tream8 wer8 similar in level to Ihe prh)r year.
7 month period to
2022
£358,108
£0
£144.991
2025
£705.284
£192.045
£222.212
2024
£1,136.224
£505.022
£251.638
2023
£153.259
E198.073
£235.322
Total expenditure
Trials expÈndilure
Office staff costs
2025 office staff costs a￿ i￿1￿$￿e ol NIC and E￿￿0Y￿S Pensxjn Contri￿1k)ns.
W11hin the 20?415 Financial Year. Ihe then A5SiStanl io IhÈ CEO ￿signed her post and I1￿ tnonlhs of April and May Saw
no sa18ry paid lo an Assistant with only partial pay in March 2025.
There Is still a neeil for the kniety lo Co[￿￿Je￿ succession planning. as th8 registrations officÈr role Is a skilled role Ih31
Deed5 Irainitvj.
Effort5 lo reduce overtin* hou¢$ incurred have been effective. rnainty due lo improved 8ffiuencies. 11 has also been
possible for more lime lo be taken as Time off In Lieu {TOILI.
The Sociely has ceased to use Ihe forÈNJn a¢¢oun15 Other Ihan for banking Euros frotn Trials, and lo make payments In
Euro8. 11 is not a main ￿0￿nt fof [neml￿[S to pay into. The US account is not being used currontly. For audit purposes
cash al bank balan¢e5 that afe ITr Ihese accounts are converted al financial year markÈl rates. Thè Sotiely
Iran53cled Ihrou9houl 202412025 using a daity spot rale ThÈ eash al bank balan¢È on 31 M3y 2025 w35 CDnveried al
rate of 1.19 £1 resulting In a ¢onvÈrsion gain of £15612024 Ioss of £2711.
Overall the Sooety ￿K￿)rted result5 of..
7 month period to
2D22
£7.651 surplus
2025
£76.370 suvplus
2024
£48.943 surplus
2023
£120.926 ¢Jefril
Overall posilion
11 needs lo bo noted in ￿lation to the overall tw)silions reflected alx)ve that there was a deosion taken by the Direclors 81
the 2024 Annual Dire¢lor5 Meeting lo brin9 the capital em￿ndIt￿re on Ihe l.T. Investment Into the Profil and Loss for tho
year5 2023 and 2024 rather Ihan Incur depreciatson ovÈr a numt*r of years. The Society 15 a "GThng CDncern" arKI will
be earning Incorne against Ihal Investment for mÈny years lo ¢orne, bul has Incurred disproportM)nale cosls against the
o years where the expendilure 15 Incurred. Bnnging the costs Into Ihe years ralhor than sprtsading tsver ari agreed
nUm￿r ol yoats Is viewing Ihe accounts on a mind1￿-up. basis. However. the positive Irom Ihis is that tho cosl ol Ihe
Investment 15 now cleared and the accounts should be able lo Improve going forward. 35 can be seen In 2025.
Pa9e 8 Of 32

INTERNATIONAL SHEEP DOG SOCIETY
Report of the Tru$tee$
for the year ended 31 May 2025
Inv05tment policy and returns
The Society's Inveslmenl policy Is lo invest Ihe monies not Immediately required for ils purposes in or upon su
investments as may be thought lit.
Reserves policy
The Trustees have an agreed Reseryes Policy Ihal Is reviewed annually. Al the Trustees, meeling on 30 January 2011.
il was considered that in view of the increased ol a¢livity r￿enIty the working ¢ash reserves should be between
E100.000 and £200.0￿) and designated reseNes lo £500.(KK) should be built.
Unrestricted fund5
Th& ￿MainIng sum in the General Funds for 2025 Is £262.47912024 £205.2121. 01 this. £35.60912024 - £38.4401 Is
represented by slo¢k. broadly one-ouarter in Slud Book5 and Ihree-uuarter5 ln other gc*Kls fof resale. The working cash
re5eTve (cash al bank. plu5 debtors. le55 creditors. less designated funds) of £243,562 12024 £180,714) 15 within the
working rarye identified as prudent and thus there Is no surplus lor disposal.
R¢s¢ricted funds
The Society raised £31.556 In 2001102 frotn rpernber donatK)ns lo an emergency appeal for sufficient workin9 capital lo
continue operatitvJ. This fund ha5 grown to 2025 £45.50112024 £45.501 2023- £43.0221 and is held as a reslriclÉ
reserve identified as Ihe'Chairm8n's Appeal 21)01 Accounr.
D*signated ltrndowment lund51
Addilionalty. in 2016 and confirmed again in January 2017. Ihe T<uslee5 appn)ved an amount of £125.000 lo be Included
within these designalpd reserves for Ihe next four years. described as 'TriaLg Support, to support the National Trials
Cornrnittees
under 'Fulure Funding. In Novetnber 2022 il was decided to ￿ave th15 fu￿ in whilsl looking al
Inve5ttnenl opportunities for the remaining lunds.
The Beque8ts Reserve Fund now stands al £105.326 12024 £105.3261. The Trustees have idenlified InvÈslmenl
Reserves which currently sland al £170,94412024 £151,841). Th15 gives 3 Designated FvnLIs lolal of £401.27012024
£382.1671 Inclwling the £125.ODO ntYJ-lenced as trials support. Thi5 Designaled Fund Is necessary to ensure the
continuity of the Society in Ihe event of the suspension of the trials for ￿40 successNÈ yÈars for whatever reason. for
èxample a national Inleclious disease In sheÈp_
Going concern
Tho Trustees assess whether the use ol going COn￿M is appropriate. i.e. whelf*r there a￿ any malenal unTrrtainlies
related lo events or conditions that Tnay cast Slgnificant ¢Jciubl on the ability of the Charity lo continue as a going conTrrn.
The Trustees make this assessment In respect of a penod of al least one year from the dale ol aulhorisation for Issue of
the financial slalemenls and have concluded that the Charity has adequale resources lo continue In operational
exislenco lor the loresÈeable ILJlurÈ and IhÈre are no material uitrrtainlies atK)ul the Chanties ability lo continue as a
going concern. thus they Continue lo adopl going COn￿M ba515 of accounb.ng in p￿pa￿ng the financial slatefflents.
The oftice-based team have all continued to work in Ihe Off￿ IhrouglM)ul Ihis year uninlerrupled. How&ver. Ihere are
processes for adopting hybrid or work from homÈ prac1￿e$ if required. for example whÈn mèmbers of Ihe team have
infeclioLJS bugs bul are capablè ol workin9 from home. The￿ are iwo members ol staff who pnmarity work from home,
these are the CEO. and the As515lanl lo the CEO.
Communicat￿n betweèn staff continues lo lake pl&e face lo f3¢e in the offi¢È. via tÈlÈphone. email. and Microsoft
Teams. via Instant tnes5age desktop faulilie5 and video cOnferer￿l￿g wrth those who work frorn hotne. Comfflunir.Hlion
with Trustees continue5 via etnail an(J Zoom video conferencing. and communiralion with Directors conlinues vla efflail
and post. The Society has al) excollenl VOIP le￿p￿nY systÈm in placÈ whith facilitates conference calls, transferring ol
calL8 elc. from an app-based system_
The period ended 31 May 2025 audit conduded wilh a 1151 of 11 possible irnprovernent5 within the accounting system5
and prO￿dureS operated by the S(Kiety, th15 Is an ¢mprovemÈnl on Ihe pnor year and mosl of them are very easily
remedied. The one that Is a challenge Is late invoices from Trials. wilhoul a budget we cannot accrue lor the cosls and il is
thorelore dilfitull for us lo manage.
CarDerons assist wilh the quarlerly accounts management. providin9 SVPPOrt lo tho freelance bookkeeper and CEO,
assisting with ouèrterfy ￿pO[lIng aTKI checkirHJ VAT ￿turnS and Pfoduce a year end audit file lor the auditor5.
Principal spon50r5hip of the Society 15 prOv￿ed by Gilbertson & Page. A 5-year spOnso￿hlp deal was agreed In 2025, for
2025-2029 Inclusive. This i￿l￿eS sponsorship of the 2026 World Trial. 2029 Worfd Trial If arranged will be by separate
nogolialion.
There havitYJ been a re¥￿W of Ihe knety operat￿)nal cosls. these are being c2relully rnanaged an(J are Subject lo
ongoing re¥￿W
Page 9 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Report of the Tru$teè5
for the year ended 31 May 2025
The forecast year*rbd p05ilions remain ￿SItiVe throthjh lo 2027. wth annual investment figures allowed for lo keep the
So¢iety up lo dale and progressiThJ.
A review of office requirements part ol Ihis pr￿esS as well lo see If cheaper allernalives could be arranged. There will
be parti¢uL8r focu5 on this over the next 18 months.
An Analysis of Membership and Regislratsons revenue against associated costs and overheads. show5 that the Society
can be profil8ble without Tnals income. bul Il is Inals fundraising which can ￿allY make Ihe 15ifference an(J boost the
Society reserves desired by th& finarval policies and to ultimalely ￿ able lo crealÈ development programrnes for the
community
For this reason. the Truslees continue lo aclopl Ihe going concern basis in preparing the financial slalemenls. Further
delails regarding the adoption of Ihe goin9 concern basis Can be found in the Actwnlirig Polioes.
FUTURE DEVELOPMENTS
Moving forwarcj Ihe Society will continue lo produr£ Pedi9rees and Slud Books. which is a crucial part of thè So¢iells
objectives irn tnainlainiw the Integrity of the breÈd. The Swety will conlinue to review health devdopmenls that effecl
Border Collie5 and share infomialion with membets.
The s¢￿Iety ￿lpe$ lo increase exposu￿ ol Sheep Dog Tnaling ar¥J Ihe associaied Iraining benefits lo the work of the
Sheep Dog arKJ Shepherd. through increased Social Media presence and live st￿3￿1ng of trial5.
There will be increased en9agernenl with foreign nation5 and Asso¢tales.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Charity constittstion
The Society Is a metnber organisalion. first est3blished in 1906. managed by ils mèmbership through a Conslilulion. The
Conslilulion was published in a forrn similar to that ¢urreTII. arouThY 1955. On 22 Seplernber 1962 the Society was
registered as a Charity. with the Charity C(Knm15sion for Engtand and Wales. by Ils Goveming Document. being the
Conslilulion dated 1960. The conslilulion has had 5ubsequÈnt ametKlrnenls, Ihe most re￿nI being following the meelin9
of DirÈclorale In January 2025. Governance Is by Trustees. actitYJ as a body. ￿l￿ted by Ihe Conslitulion. 2025 vs the
current constitution on recorrj wth the Chanty C(XnTnissK)n.
Trustees. Indemnitie5
Truslees benefit from indemnity insurance to eovef Ihe liabilily of Ihe Trustees which by viriue of any rule of13w would
olhep*ise allach to Ihem in respect of any negligence. default or brea¢h of IfL151 or breach of duly of which they tnay be
guilty in relation to the charity. The ¢osl of thi5 insurance in the period was £2.574 1612024 - £2.604.651.
Organi$ational structure and decision makiny
CouTTcII appoints a Chief Executive Officer who will recruit necessary efflployed staff lo undèrtake the duties of the
Society offu. ThÈ structure of Ihe SorAety Ihus consists 01.
The Membership - who elecl Directors to serve ￿ the Direclorale lor Ihree year5 and can propose motions lo be
debated al the National AGM,.
The Direclorale - who elect a chairr[￿n. Vice Ch8imian and Members of Coul￿￿1. and vole on changes to ltte
Conslilulion and operating rules lor Tnal and Slud Botsk Rules".
The Society c￿ne11 - whi¢h provides stralogic direction and wlmjse membÈr5 are Ihe Trustees to the So¢iety". and
The Executwe Officew- who direcls Ihe day-lTrday activities of the Society In accordan¢È with the direction of Ihe
abowe.
Page 10 of32

INTERNATIONAL SHEEP DOG SOCIETY
RÈport of thè frustees
for the y*)t ended 31 May 2025
Policies adopted for the induction and training of new trustees
New Tru51ees are requirod lo have served lor a pÈn(Kl ol a minimum ol Ihree year5 as Oireclors. before appoinlmenl and
thus becotne acouainled wilh Ihe obiecls and busines5 of the S￿iety. New Trustees will recerie inforrnalive papers on
the aclivilies of the Sttiety and be briefed on their resw)nsibililies by Ihe Chairrnan and Prèsident.
New Trustees are directed lo the Charty commiss￿)n Guides lor Tnjstees.
They are Invited ID atterKI the offices of Ihe Swety lo rer£Ne IraiThng on their role and the financial activities of the
Society if they are not fulty lamiliar Trmlh these.
Exact Con5ullants who We￿ appoinled to complete 3 wvernance review for the Society. have provided a Trustee role
description and person soecificalion that was Inilialty reVIe￿d by Council dufing February 2021 and on through 2022.
The document Includes a TruslÈe's main pnnciples. re5wnsibililies. Ihe role of the Chairrnan and a desired per50TI
specification for the role as Trustee.
The Trustees of the Society participated In TrainityJ workshops over Zooffl wilh Diane Thomas of Exact Consullanls. in
OeloberlNovÈmber 2023, with the airn of makiw sure that there was 8 gcmxl understandi[￿ of Ihe Rts￿ and
Responsibility of Trustees. A￿#5 CoVe￿d In this lTriniry were Laws and Regulations. Role of Ihe Truslee, Ski115 and
Capabilities, Good &)vefnan¢e - Planning. Managing R￿￿ an(J Managing Finbnce." working through Governance review
Iindings, Action ￿anning. code of conduci. ¢ty￿p￿InIs. conflict of inte￿15.
Ex8¢1 consultants can Contin￿ to consult on an ongoing basis lo pnwide guidance lo the Trustee5.
ARRANGEMENTS FOR SETTING PAY AND REMUNERATION TO KEY MANAGEMENT PERSONNEL
The Chairtnan. Vice Chaimian and NalM>nal Pfe51denls revtew on a yearfy ba515 or as deeme(I nece55ary, the
reffluneral￿n amounts of office staff. This act%)ll lakes place al Emph)yment Comrnillee on Ihe first day of the Annual
General Moeling or at a Meeting called lo discuss the employmenl comtnillee matiers. Once decided 1115 passed wilh1n
Committeè. who In turn report thè ihoughls to the ISOS Counol bLwty lo vole on. as a matter of agenda al the next
Council fneeling.
TRUSTEES EXPENSES
Trustees may re￿1ve re1mburse￿￿nI only for costs incurred in carrying out Iheir dut*s. This would normally be for
accommodation and travel to meeting5. trials and viewing of p(kS51ble trial venuÈs. A¢¢otnrtiodalion and moals vlhile
allonding a meeting tnay be settled directty by the Sooety Claims lor expenses may be paid through Ihe SDciely ofti
only #nd Trustees have no mechankstn for making paytnenls wilh SOC￿lY fund5 diieclly. For perio(1 lo May 2025
Trustees recoived paytnenls lotalling £2574.1612024 £3)41_031 lor expenses incurred.
RISK MANAGEMENT
The Truslees havo Identified that 3 niajor risk lo the &Kiely woul(5 bÈ the loss of incon* from lrialg, dog regislralion an(J
membership if the￿ wa5 to be a sonifieanl threat 10 Sheep slo¢kholding arKVor movemènl within the UK for more than
one year. For exarnple. a l0ot-and-n￿Uth or blue-longue disease crisis lasting MO￿ than 12 months. Th8 eharity's
reserves rM)licy Is drafted in response lo this risk.
As this Sel of accounts Show in rela￿"on lo tria15. they have the ability to be Significant fundrai5er5 for the running of Ihe
Society as a whole. Closer Wofking relationships with the or9anising commillÈes are aifning lo reduco r15k ol poor
performing trrals. an(J lo be bÈll?r p￿pared for a finarTr¢ial bss if a commitleÈ Is stru9gling lo raise the funds reqtyired lo
stage a National Trial.
ManagÈmenl of Risk as a whole. is iEing grealty tightened up by third parfy providers such as banks and insurari
companies. Therefore. the ISDS has been Iighleniro up too. In order to meet reqUI￿[nentS sel by these providers.
Fraud Is an obvious risk wth ISDS funds beirMJ use(J and raisÈd by corntnittees. the banks a￿ now being connected lo
the main accounting system so Ihal the Iru5tees cAn see movement of lunds in real tjme.
PIB Insurance Broker5 provide Risk ManagerrEnt Servi(*s In addilion to Insurance. providing specific advice In relalior)
to safety challenges by the S￿letY particulady around the tnanagemenl ol salèly al the annual major Inals. The
Executive Officer will review th15 addiliorkal sorvice adopt appropriate ÈlÈments lo be used In tho daily function of the
SociÈty and for Trials Commillee5.
The H&S chÈ¢ks of the oflicts are ¢onducled on a reguLar ba515 aThl the Is supporfed by Peninsular Group wlio
PfovKle HR suptK)rt and adviTr.
Page 11 0132

INTERNATIONAL SHEEP DOC SOCIETY
Report of the Truslees
for the year ended 31 May 202S
REFERENCE ANOADMINISTRATIVE DETAILS
Registered Charity number
209009
Principal addres5
Clifton House
Goldinglon Road
Bedford
8u¢kinghamshire
MK40 3NF
Page 12 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Report of the Tru$tet5
lor the year ended 31 May 202S
Trustees
Chalrvnan
Mr l L FletniThJ
Mr D J Mcculbugh
Terni
202312026 (Resig￿1 bwlh 1 yrfs prior ftolice '251
202512028 (Term corvwnenced 21st February'251
Vice Chairrna
Mr T Longlon
Mr J 095ton
2022r2025 (Temi ended 21st Fetsruary'251
202512028 (Tertn comrnenced 21st February'251
National Presiden15
fvlr J Relph English National Presidenl
Mr P Murphy- Irish National PfesKJenl
Mr J Ogslon Scollish National PresKlent
Ms. F Mcmillan Scoltish National PresKJenl
Mr G Jones- Welsh National President
202212026
202312027
202012024 (Terrn cotnpleted 1st Nov.'241
202412028 (Tem) wmmen¢ed 1st Nov'241
202112025
There are 3 Trustees per nation al one lime. however 4 a￿ listed due lo Ihv ovedap of the financial year. Changeover
occurs al the ttlo* of the Annual Directors rneeling sChedU￿d lor Ihe last Salurday In January each year
England
Mr M Longlon
Mr D Kennard
Mr R Dean
Mr A Wilkin50n
2022r2025
202312026
2024r2021
202512028
Irfrland
Mr E McAuley
Mr F Cashen
Mr J Mccullough
Mr P klorgan
Mr B Kelly
202212025
202312026
202412027 (Eleclod Chairman 20251
202512027 (Co-opted io re￿￿e DJ Mccullough)
202512028
S¢otland
Mr D Robert50n
Mr l Brownlie
Mr N M¢Vi¢ar
Mr D N Gilbn
202212025
2023r2026
2024r2027
20251Z028
Wales
Mr M DavKJ$on
Mr D Davies
Mr R Ellis
Mr A Staples
202212025
202312026
202412027
202512028
ExÈcutive Officer
Miss Isabel Branch
Appointed l December 2021
Auditt>rs
Salisbury & Company business Soluth)ns Lim41ed
Irish Square
Upper DÈnbigh Road
Sl Aseph
Denbighshi
LL17 ORN
Bankers
Santander
Boolle
Merseyside
L30 4GB
STATEMENT OF TRUSTEES. RESPONSIBILITIES
The Iru8leps are responsible for preparing tho Rewrl ol Ihe TrLJslÈes and Ihe financial stalemÈnls In atcordance with
applicable law and Unitèd Kingdom A¢¢ouiibng Slandai¢J5 (Uniied Kingdotn Generally Accepted Accounling Pratlicel.
Page 13 of 32

INTERNATIONAL SHEEP DOG SOCETY
Reporl ol th• Trust
fc*rlhfj year endod 31 May 2025
STATEMENT OF TRUSTEES. RESPONSIBILmES-conttnu•d
Charity law raquirés the Iruslees b) Prepa￿ financi￿ slaternwls for finBnoal year. Ufvjar Ihat 18w, Ihe Iru8tees
have etected lo prepare the financydl ¥latemenls in acC￿danCe *ilh United KrrfJdom Ger￿rallY kcopled AcctyJnt5ng
Praclir* Iunlled Kingdom A(xX￿n1Ing Slandard5 and ap[A￿￿￿e ￿WI.
Under tharity law the tW51ee¥ rnu5t rK•t aprrn the fina￿181 statemenLs uths3 Ihey are satisfied Ihpl they a tru8
and falr wew of th8 8iai8 of affaifs of thaiity arNJ ol Ihtr resource5 and applicat￿n of restyjrces. IncludirvJ
the irthme and expendilure. ol Ihe charity for tr￿1 pernd_ ITr weparin9 those finarK*al 5taletnenty. the truste88 are
lo
$618¢1 Suitable polK￿5 anLI then zppty them consklelii￿.
observe the melhcrtjs and princip￿$ h) the Chaths SORP:
fflake jiJdgernÈnts and estrn8tes IKyl are rea$(￿ab￿ a￿1 p￿￿ent..
stsle whether applicat48 afxtyJniJrwJ staThlatds have tellty*ed. S￿bItC1 lo wry materlal departures d15closed and
expP8inÈd in the fina￿al slalempnls-
prepare the finanual slalements on ihe CtsK*m bas￿ unbèss li ThPk¥opriate to presume Ihal the charity wll
(f*nbnue in txj5ln￿ss.
The Iruslees are responsbi le l(x keepiry prwr accounliNa rec¥)rds vthich Otsdose wlh reastyiable acoJracy at 8ny lime
the finartial position of the charity and &) enoblE them to en5Ufe that finanual 3talements compty the Charitie$
Aci 201 l and The Charity (Accounts and Retky¢51 Regulab￿S 2W8. They are akn responsib￿ for safeguarding tho
assets of the tharity and Iwce for takiry re&s￿able steps lor the wevenlh)n aThJ delecliryi of fraud and other
irreguLqriUes.
The Trustees are fesponsible for ￿paring the TnxtÉes' Rwrt and Ihe Finantial StsiÈments in aCts￿ance with
applicab￿ law and United Kingdom AcownliThJ Standafds IUnitÈd ￿l￿o[n Genernlly Acteplèd Atcounting Pfadcel.
Approved by order ol the boans oflw51ees
/1 J2a2L .......
•xl $vJwJ (xi its behalf by".
J. Mccullough- Tru51ee and Chaimwn
pa￿ 14 0132

Report of the Independent Auditors to thÈ Truste*$ ol
International Sheep Dog So¢i¢ty
Qualified opinion
We have aLKliled the fiTranC￿l slaterf*nls of Inlemalional Sheep D(xJ Society Ithe 'cha¥ty'l for the y8ar ended
31 May 2025 wh￿h comprise the Slalernenl of Financial Aclwities, the Balance Sheet and notes lo the financial
slaletnen15. including a 5urntnary of signiflcanl account1r￿ rm)lic￿$. The finanual reKK)rting framework Ihal has been
applied in their preparation Is applicablè law and Unrted Kingd(Kn Accounting Standards (United Kingdom Generally
Accopled Accounting Practi￿1.
We have audited the financial slalernents of Inlemalional s￿ep Dog Swety Ilhe 'charity'l for the year ended 3151 May
2025 which CDfflprise the slalemenl of financial ￿$11￿)n. the Balance Sheet, the Cashflow Slalernenl and noles lo the
financial slalefflent5. including a Summary of $1gnificant accounting policie5. The financial reporting framework that has
be8n applied In their prepafalion Is applicablp law and Uniled KitHJdom Accounting Standards (Uniled KinGthm
Generally A¢¢eptod Accountin9 Praclicel.
In our opinion. excepl for the possible effects of the matter describe¢J in the Ba￿5 for QUal￿ried Opinion seelion of our
report. the financial slalemenls.
give a true and fair v￿¥ of the stale of Ihe cliarity's affairs as at 31 May 2025 atMI of rt$ 1ncorning resource and
application ol resources. Including Ils incotne and expendilvre. fof Ihe year then ended".
have been propedy prepared in accordance wilh Uniled Kin9dorn Generally Accepted Accounting Practice. and
have been prepared In accordance wilh the requirements of the Chanlies A¢1 2011.
Basis for opinion
W& conducted our audit In a¢¢ord3nce WI￿ InletnalK)nal Slandards on Auditing IUKI IISAS IUKII and applicable law. Our
responsibilities under Ihose standards are lurther descnbed In the Audilors. responsibilitiès lor Ihe audit ol Ihe finan¢1al
51alernents Section of our report. We are IndepÈndÈnt of the ¢harity In accordance wilh Ihe ethical requirements that are
relevant lo our audit ol the financial $131e¥rtnls In the UK, Including the FRC'S Elhical SlaTKJard, and we hav8 fulfilled our
other ethical responsibilitie5 in accordance with these requirements. We bèlieve Ihat the audit evidence we have
obtained 15 sufficient and èppropriate to Provide a basis for our opinion. The Company ¢otKlucled its physical stock count
on 31 May 2023. wh￿h we was not vÈrified by au¢Jilor5 due lo circutnslances oulsKle our control. We were also unable to
perform altemalivo audit pro¢Èdures lo oblain 5ufficienl appropnale audil ev￿jen￿ regarding the quanlilies and condilion
of invÈnlory as al Ihal dale. Con5equenlty. we were unable lo determine whother any adiuslmÈnts might be necessary to
Inventory. Cost of saks. and rdaled finanoal slalerr*nt disck)sures.
We allended and audited thÈ Company'5 phy51cal slock count al 31 May 2025 and oblained sufficienl appropriate audit
eviden￿ in respect of c￿S[ng Inventory at year-enij However. the procedurÈs performed In relation lo thÈ 31 May 2025
slocklake do not provKJe sufficienl audit evidence regarding the opening inventory position al 31 May 2024, which
r8mains unaudited
We conducted our audit In accordance with Intemalional Slandards on Auditw IUKI IISAS IUKII arnd applicable law. Our
re5porisibililies under Ih05e standards arÈ lurlher des¢ribed in Ihe Auditor'5 responsibililie5 lor the audil of the financial
slalemenls sectson ol our report. We are independenl ol the charity In aCcOr(Jan￿ with Ihe elhical requirements that are
lÈvÈnl lo tsur auElIt ol the financial 51alernen15 In Ihe UK. including tho FRC'S Elhical SlaThYard, and wè havè luifilltrd our
other olhi¢al rE5ponsibililies In accor(Jance wilh these requifoments. We believe Ihal Ihe audit evidon¢e we hav
obtained 15 sufficient and appropriate lo providÈ a basis for our qualified opinion.
Conclusions relating to going ¢onGern
In auditing the finan¢ial slaletnenls, we have concluded that Ihe Iruslees. use of the g(xng concern basis of accounting in
the preparation of the financial slalemenls is approprialÈ.
Based on the work wp have performed. we have nol Klenlil*d any material uncertainlie5 relating to evenls or con(Jilions
Ihal. Individually or ¢olleclively. may cast significant dout)l on the charity's ability lo continue as a going concern lor a
period of al ￿a51 twefve rnonlh5 frorn when tho financial Stale￿n[S are authorised lor issue.
Our responsibilitsos and responsibilits"e5 ttrf Ihe Iruslees with respeci lo wirYJ con¢xm are described In the relevant
sectiorbs of this report
Key audit matters
Except for the matter desent)ed In the basis for qualified opin¢on section, we have ijetemiined that Ihere are no key audil
mallors ID be comtnunicaled our report.
other information
The Iruslees arÈ responsible lor the other InforTnalx)n. The other Information comprises the Information Include(J in the
Annual Report, other than the finaT)cial slalements and our Report ol the Independent Auditors Ihereon.
Our opinion on tho financial slatÈm*nls doe5 not cover the olher infortnalK)n and. except lo the exlenl olhewse explicilly
staled in our report. WÈ do not expr&s5 any form of assurance conclusK)n thereon.
Page 15of32

Report of the lftdependent Auditors to the Trustees of
International Sheep Dog Society
In connection ￿th our audit of the financral 5taletnents. our resrKJnsibilily 15 to read the other infomalion and. In doing
so, Consider whether the other Inlomatson Is materially inconsislent vnlh the finar￿￿91 slalemenls or our knowledge
obtained in the audit or otherwise appears lo be malerialty tn¢sslaled. If we idenlify such tnaleria1 Inconsislencie5 or
apparent malÈrial misslalemenls. we are ￿qUired lo delermino whether Ih15 gwes nse lo a malorial mtsslalÈmenl in the
financial slalemen15 Ihernselvos. 11. based on the work WÈ have performed. we conclude thal Ihere is a tnalerial
misslatemenl of this other Inlormalion. we are reouired io report Ihat facl. We have ntslhiry ID report In this regard.
Matters on which we are required to by exception
We have nothing to ￿port in respe¢l of the followi￿ matters Whe￿ The Chanties (Accounts and Reptsrt51 Regulalions
2008 ￿qui￿$ us to retK)rt lo you If. In our opinion
the information 9iven in the Report of the Trustee5 15 Inconsislenl in any malenal respect with the financial
slalemenls". or
sufficienl accounting records have no¢ been kepl. or
the financial statements are not ID agreement with Ihe accounliThJ Feco¥ds and returns. Of
we have not wetved all the informaboft and explanabons we require for our audil.
Responsibilities of trustees
As explained more fully In the Slalernent of Trustees, Responsibilities. the Iruslees are ￿$[K)nsible fDr the preparation of
the financial slalomenls which give a true and lair view, and for such Inlemèl control as the Iruslees determine is
necessary lo enable the preparation ol finèncral slalernents Ihal are I￿e frotn tnalerial rnisslalemenl. whether due to
fraud or error.
In preparing the financial staletnenls, the Iruslees are responsib￿ lor assessiThJ the charitys ability lo conlinue 8s a
going concern. disclosing, a5 applicablÈ. matters related lo going COn￿M and u51ng the going concem basis of
accounting unless the Iruslees either iftletKJ lo liquidate the charity or lo ￿ase operations. or have no realislic allernalive
but lo do so.
Our responsibilities for the audit of the financial statements
We have been appoinlecj as auditors under Section 144 of Ihe Chanlies Act 2011 and rew)rt In a¢¢ordance wlh the Act
and relevant regulations maile or having eHect thereu￿1.
Our obie¢lives are lo obtain reasonab￿ assuran￿ about whether finanoal statements as a whole are free frotn
malerial misslat8menl, whethèr due to f¥aud or error. and lo tssue a Report of Ihe Independent Audilofs that Includes our
Dpinion. Reasonable assurance is a high levol ol assuran￿. but is not a guarantee that an audit c(XKJucled in
accordanee with ISAS IUKI will always dele¢l a tnalenal misstalemÈnl wf*n il exis15. M15slateTnenls can arise from fraud
or error and are considered material if, l￿Widual￿ oi In Ihe aggregate. they could reasonably be expecletj lo Influence
the economic de¢Bh)ns of u5efs 13ken on Ihe basis ol these financial stalÈrr*nts.
Th8 exlenl lo which our procedures a￿ Capable of delecting irregularilies. including fraud k8 detailed below".
Irregularilies. including Irau(J, are 1n5tances ol non-¢offlpliance wilh laws ￿UlatIonS We de51gn procedures in line
with our resptsnsibililies. outlined above. lo dele¢l malenal tnisslalernents In respect of Irregularities, including fraud.
(>wing lo the Inhe￿￿1 limitations ol an èu<Jil. there ￿ an unavoidable risk Ihal tnalenal mis51alemonl In the financial
slalÈmen15 may nol be dolecled. even Ihough the audit is property p￿￿ned ITh accordance with ISA IUKI.
We obtained an understanding of the legal and re9ulalory frarneworks applicable lo Ihe charity and Ihe industry In which
It operates through our general commercial and sector expenence and dLg¢U5sion5 wilh managemenl. We clelermined
IhÈl Ihe following laws and regulatK)ns were most significant The Cotnpanies Acl 2006. FR$ 102 Ihe'Financial
Reporting Slandards applicable in the UK and Rèpublir of Irela[￿1, and relevant UK tax le9islalion. In addition, we
concluded Ihal there are certain laws and regulalions Ihal may have an effect on the delerminalion of the amounts and
disclosures within the financial slalemenis suth a5 Health an(J SafÈty laws an¢J wuL4lions.
We as5es5ed the suscÈplibility of the charity's financial slatetnents to material misslaiemenl. includiTig how fraud Tnighl
occur. Audit procedure5 perforrned by the enga9emenl learn Included
Discussions with managerner)l. Includiro tonsideralion ol known of suspecled In5tsnces of nonoompliance with laws
arid regulations or Iraud.
0013inirTg an underslandiny of the inlemal controls that rnanH9emenl have In place lo p￿ve￿I and detect fraud",
Challenging assumptions and Judgements made by rnanagemenl In its signilicanl accounting eslirnales..
Reviewing the financial slalemÈnl dis¢knsures and assessing the appropriateness of the accounlin9 poli¢ies used.
Identifying and lesling Journal entrie5. In particuLgr manual or unusual enines".
obtainir)g third party confirtnalions of all the companies banking arrangemenls".
Performing analytical procedures lo identify any unu5L+al or unexpecled relalion5hips".
ConcludÈ on the apprciprialeness of the directors. use of going ￿ncern basis of accounliry.
The assessrnenl of Ihe approprialenes5 of the eolle¢knve Ix)mpelence and capabilities of the engagement leam included
consideration of Ihe engagernenl leam's knO￿edge of the Industry In whith Ihe client operales In anc5 understanding of.
an(J practical Èxpenence with. audit engagements of a similar nalure and complexity through appropnali Iraining and
partieipatioll.
Page 16 of 32

Reptsrt of the IndÈpend*nt Au¢Jitors lo th* Tru$lees tsf
International sI￿p Do9 Society
There are 1fthe￿nI limitations in the audil Pr[￿￿u￿5 described above. We ate less likely lo bewme aware of Irislan¢es
of non<ompliance with law5 and regulations Ihal are not ck)sety related lo events and Irans3clion5 refle¢led In the
financial statements. Aso. the risk of not delecting a malenal m4$51alemenl due lo Iraud Is higher than the risk ol not
electing one resulling from error. as foud may invO￿e deliberate concealment.
Our audit procedures are desKJned lo delecl tpalen31 misslaternenl. We are not responsible lor preventing non-
compliance or fraud and cannol be expected lo delÈcl non-¢omplian¢e with all laws and regulalions.
A furthpr descr￿pIlOn ol our ￿SPor}S1bI1ltleS for the 3udil ol the Financial slaletnents is l(Kaled on the Financial Reporting
Council's website al www.frc.org.uklaudilorsresponsibilities. This description fofm5 parf of our Report of the Indepèndenl
Auditors.
Use of our report
This ￿pOrt Is rrade SO￿lY lo the charity's Iruslees. as a txmly, In accordance wilh Part 4 of the Charities (Accounts and
Rèportsl Regulations 2008. Our audil work has beÈn undertaken so Ihal we might slate to tho charity's Iruslees those
mallers we are required lo slalÈ lo thèm In an audilots. rerKJrt and lor no olhÈr purpose. To Ihe lullcsl exlenl permitted by
aw. we do not ac¢ept or assurne ￿SponsIbIlI1Y lo anyone other than Ihe charity and the charity's Iruslees as a body. lor
our audil work. for this report. or for the opin￿n5 we have forrned.
Salisbury & Company Bus1ness Solutions Limile(J
Stalulory Auditors
Chartered Accouftlanls
Irish Square
Upper Denbigh Road
Sl Assph
Denbighshi
LL170RN
Date
Page 17of32

INTERNATIONAL SHEEP DOG SOCIETY
statoment of Financial Activities
lor the year ended 31 May 202S
2025
Tolal
funds
2024
To131
funds
Vnreslricted
fund
Reslrtled
lund
Endowment
funds
Note5
INCOME AND ENDOWMENTS
FROM
Donations and legaci8S
38.892
38,892
16,702
Charitable activltiÈs
Charitable aCt￿ville5
659.861
659,861
1,066.680
Olher Ir8ding activities
Investment In¢ome
63.798
63,798
19.103
83.645
18.141
19.103
Total
762.551
19.103
781.654
1,185,168
EXPENDITURE ON
Raising funds
15,828
15.828
4.701
Charitabl8 activities
548.155
6,432
548,1 $5
6,432
966.449
12,6051
Other tradin9 a¢lMlies
Oth8r
134.869
134,869
167.680
Total
705.82dl
705.824
1,136,225
NET INCOME
57.267
19,103
76.370
48,943
RECONCILIATION OF FUNDS
Total funds brought lo￿ard
205.212
45.501
382.167
632,880
583.937
TOTAL FUNDS CARRIED
FORWARD
262.479
45.501
401.270
709.250
632.880
Page 18of32

INTERNATIONAL SHEEP DOG SOCIET
Balan¢• Sh•6t
31 May 2025
2025
Tolal
2024
Total
funds
fijr
Notes
FIXED ASSETS
T8wible assets
12
2,411
2.411
4,199
CURRENT ASSETS
Slocks
Deblo
Cash bt bank
13
14
35.609
35.609
30,685
097,8
38,440
148,39d
491,461
351,125
45.501
401270
317.419
45,￿1
401,270
764.190
678,295
CREDITORS
Arrwnts fallirva due Mihui one
yeaf
15
157.3511
157.3511
149,6141
NEf CURRENT ASSErs
45.501
401,270
7rK.839
628.681
TOTAL ASSETS LESS
CURRENT LLABILMÉS
262.479
45.501
401,270
709.250
632,880
NEf ASSETS
45.&11
401,270
709.250
632.080
FUNDS
Un￿$1￿cted funds
Re51rKled funds
EThdOWm￿t knds
17
262,479
4S,501
401.270
205.212
45.501
382.167
TOTAL FUNOS
709,250
632.880
The fin8ndal Ststsmenls we16 apwoved by th8 ol Tru$lee5 and aulhorised for 1$5ue on
.. and were si9ned C￿ its beh*f by.
. M¢Cu*)￿h. Truste
Chairman
Page 19 0132

INTERNATIONAL SHEEP DOG SOCIETY
Cash Flow Statement
for the year ended 31 May 2025
2025
2024
Note5
cash flows Irom operating activities
Cash generated from operations
168.947
140.7511
Net cash provided byllused In) operaling ac11vi￿eS
168.947
140.7511
Cash flow5 from investing activities
Purchase ol langiblo lixe(J assets
Intewl re￿iVed
17181
19.103
13.1831
18.141
Nel cash Provided by Investing aclNibes
18.385
14.958
Cash flows from financing activitie$
Income allnbulable lo Endowtnenl
19,103
15.662
Nel cash provida(J by finantir￿ aclmlies
19.103
15.662
Change in cash and cash equivalents in
the rÈporting pèriod
Cash and Ga$h equivalen15 at Ihe
beginning of the reporting period
206.435
491.461
601,592
Cash and ¢a$h equivalen15 al the end of
tho reporting period
697,896
491.451
Page 20 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Ntste$ to the Cash Flow Slatement
lor the year ended 31 May 2025
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2025
2024
Net income for the reportin9 period la5 per the Staternent of Financial
Activities)
Adjustments for..
Depreciation charges
Los5 on disposal of fixed assets
Interest received
In￿rne attributable lo erMIowTnenl
De¢rease In stocks
Decreasellincreasel in debtors
Increaselldecreasel In Creditors
76.370
48.943
749
1.757
119,1031
119,1031
2,831
117.709
7.737
911
118.1411
115.6621
6,518
1120,3931
42.9271
Net cash provided byllus¢d Inl operations
168,947
140.7511
ANALYSIS OF CHANGES IN NET FUNDS
At 116124
Cash flow
Al 3115125
Net cash
Cash al bank
491.461
206,435
697.898
491.461
206.435
697,896
Total
491.461
206.435
697,896
Page 21 0132

INTERNATIONAL SHEEP DOG SOCIETY
Notes to the Financial Statements
for the year ended 31 May 202S
A¢¢OUNTING POLICIES
Basis of preparing thÈ financial st#tÈrnÈnt5
The finan¢ial slalefflen15 of Ihe charily. whKh 15 a Publ￿ i￿ne[lI entity under FRS 102, have been pr?parpd in
accordance wilh the CharilEs SORP IFRS 1021 AccountiryJ and Reportin9 by Charities. Slalemenl of
Recomrnended PraC1￿e applicable lo charilies p￿pann9 their accnunls In actor(SancÈ wilh the Financial
Reporting SlarKJard applicab￿ In the UK and Republic of IreLqnd IFRS 1021 lÈf(eclive l January 20191.. Finantial
Reporting $18ndard 102 'The Financral Reportityj Standard applicable in the UK and Republr ol Ireland. and the
Chariles Act 2011. The linanoal 5talemenls have been prePa￿d under the h151orical cost convention.
International Sheep Dog SC￿letY Is an tsnirtofpooted Chanty re9L81ered ￿1h ihe Chanly Commission regislralion
number 209009. in England and Wales.
International Sheep Dog Society meets Ihe definibon of a publ￿ benefil enlily under FRS 102. Assets and
Iiabililies 8re initially ￿e0gnised al hislontal ¢tssl or Irawlion value unless olherNisè Slated in the relevant
a¢¢ounling policy.
The Charity's functi￿al and presentatM)nal cUrre￿V is Bnlish Pounds Sterfiro (£1 and figures are rounded lo the
nearest £.
The ￿gIstered otrice is Clifton House. 4a &)IdiThJton Road , 8e(Ilord. UK40 3NF.
Going concem
The Trustees assess whell*r the L￿e of going concern i% appropriate, I.E. whether there are any material
uncertainties ￿laled lo event5 or conditsons that may cast Signif￿an1 doubt on the ability of the Charity lo
conlinLJe as a going concern. The Trustees make this assessment In r￿pect of a ￿ricKs of al least one ye8r from
the date of aulhonsalion for Issue of the financial staletnewbts and have concluded th31 the Charity had adequate
resour¢es lo continue In operational existence for the foreseeab￿ future and Ihere are no material uncertainlies
about the Chanlies ability lo continue as a going concem. thus Ihey continue to adopt Co￿eM bas15 of
accounting in preparing the finane1al slalements.
In¢omÈ
All Incotne is recognised In the Slaiemenl ol Finawal Aclivibes once the chanly has enlillement to the fund5. It is
probablo that the income will be rwived and the amounl Can be Measu￿ reliably
Donations, mernbership aft(J magazine subscripknon inC￿Me are re(x)gnL8ed on receipt.
Olher income is wognised in Ihe pen<KI in which il 15 receivable arL¢J to Ihe exlenl Ihe g(x)ds have been provided
Dr on cotnplelion of the service.
Expenditure
Liabilities arÈ recognised as ÈxpÈTrdilurÈ as S{￿ as there ¢ a *gal or ¢onstrwtwe obligat￿Tr commilling the
charity lo that expenditure. 1115 probable Ihal a transfer of econoffj￿ ￿nefitS will be required In 5e111erTrenl and
the arnounl of the oblwJalion can be rneasured reliably.
Expendilure Is classified by activity. The Cost of each aclivily are made up of the loLql of direcl Costs and shared
costs, Includiry supporl costs Invofved In undertaknng each aclwity. Direct costs 3ttribulable lo a single activity
are allocated direclty lo that aclivily Shared costs which conlribule lo more than one aclivity and suppori c05t5
which are not attributable lo a single acliyity are apportK>ned b￿￿e￿n those aclivilies on a basis consislenl with
IhÈ use ol resourcos. Central staff ¢osts a￿ all(Kale(l on the basis of b"mÈ spent. and deprecialion charg&s
allocated on the portion ol the assets use.
Expenditure on raisiF)g funds Includes all eXpe￿Illu￿ 1ncurrÈd by Ihe Chanty lo raL￿e funds for its charitable
purposes and cosls ol all fundraising ÈvÈnls and non<hariiablÈ Irwling.
Expenditure on chanlable actNilie5 i￿￿rIed on direclly undertakiryJ the activities which further the Charitys
objectives. as well as any associated SUPPDrt costs.
Governance cos15 are incurred in connectson with a(JminislraiKJn of the Chanty and cornpliance wilh conslilulional
and slalulory ￿qUireMents.
All expenditu￿ is Induswe of Irrecoverabk VAT.
Operating leases
Rentals paid under operabng ￿aSe5 are cb.arged lo Ihe Ststement of Financial Acb"vibe5 on a straight line basis
over the lease lerm.
Page 22 0132

INTERNATIONAL SHEEP DOG SOCIETY
Notes to thÈ Financial Statements - continuÈd
for thè year ended 31 May 2025
ACCOUNTING POLICIES- ¢tsntinu8d
Tangibk fixed assets
Depreciation Is providÈd al Ihe followng annual r2tes in order lo wnle ofi each asset over its eslimaled useful life.
Planl and machinery
Fixture5 and fittings
Gomputer equipment
20% on re(Jucing balance
33% on cost and 15% on reduung balance
33% on cost
Stocks
Stock is valued al the k)wer of c051 and net ￿aliSable valuÈ after makin9 due allowance for Obso￿te and slow-
moving 51ock5. Cost Includes all direct cost and appropriale proportion of fixed and variable overheads.
Ta¥atlon
The chanty exempl from lax on 115 chantable aclNibes.
Fund accounting
General fund5 can be used in accordan￿ with the charitable obJe¢twe5 al the d15crelion of the truslees in
furtherancE of the general objÈtlNes of the Chanty and which have not been desigDale(J for other purposes
Designaled funds cornpnse unreslricled lu￿15 that have been set aside by the Tr￿lee5 for particular purp088S.
The aim and use of each designate(I fund Sel out in the nolÈs to the financtral statefflents.
Restricted funds can only be used for partiCU￿r ￿s1￿cled pJrposes within objects of tho charity. Re51riclion5
arise when sppofied by the donor or when funds are raised fof par15cular re51ricled purposes.
The c051 of raising and adminislering Such fuThJs are charged again51 Ihe specif￿ fu￿1.
Investment Ino)rf*, gain5 arwj losses arÈ alk)cated lo the appropriate fund.
Further explanation of the nature and purw)se of each luryl ts induded In the ￿te5 to Ihe financial Statements.
Foreign currÈn¢ies
Assets and liabilities in foreign currencie5 are translated into sIerfi￿ al the rates OT exchange ruling al thè
balance sheel dale. Transactions In lorei9n currenoes are translaled Into slortiw al the rale ol exchange ru11ng
al th8 dale of Iran5aclion. Exchange diNeren¢es are taken into accounl in amving al Ihe operating re5uII arid are
rocogni8ed In the Statement of Finaneial A¢lNitEs.
Pension costs and other post-retirement benefits
The charity operates a delned contribution pen510n scheme. Conlribulions payable lo the chariws pension
scheme a￿ charged lo the Stslemenl of Financial Activities in ihe per￿￿ lo whi¢h Ihey relate.
Liabilities and provisions
Liabilities are ￿COgnise￿I wlEn there is an obl￿alK)n al the bala[￿e sheet date as a result of a past evenl, il 15
probablè Ihal a Iransfer of ecO[K)m￿ benÈlil will be required In selllemenl. and the amounl of the selllemenl can
be estimaled ￿llabty.
Liabilities are ￿¢￿gniSed al the amounl Ihal the Charity anticipate5 il ￿11 pay to selue debt or the arnount it
has received as advanced payments for It* 9(￿J5 or services it musl provKIe.
Provi510ns are measured al the best estimate of the ￿t￿￿nIS iequired lo Sett￿ Iho obligation. Where the effecl of
the time value of money 15 rnalenal. Ihe provisK)n LS based on the p￿sent valuo of those arnounls, discounted at
the pre-iax (Jiscount rate that reflects the risks specific lo Ihe liab11ity. The unwnding of Ibe discounl is recognised
In the Sl)lernenl of Financial AcliviliÈs as a fIna[￿e cosl.
Interest recÈivable
Inleresl on fund5 held on depos11 Is Induded when reCeivat￿e and the amount Can be ffleasuied reliably by tho
Charity." this Is normally upon rtolilicalion ol the Inleresl pa￿ or payats￿ by the In51ilulion with whom the funds ar
deposited.
Financial instruments
The Charity only has linantial as5e15 and financ1al Iiabililies of 3 kind Ihal qualify as basic linancial In8lrurnenls.
Basic finan¢ial InslruFnenls are inilialty retogni5ed al transaclion value and sub5equpnUy Tnea5ured al their
selllemenl value with the exception ol bank 103ns which are subsequÈnlty measure(l al amortised cost using Ihe
offe¢tive Inleresl method.
Page 23 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Notes to the Financial Stat*ment5 - continued
for the year endÈd 31 May 2025
DONATIONS AND LEGACIES
2025
2024
Donabws or Fundraisi￿ for Trials
Donaliws and Legacies
37.301
1,591
16,437
265
38.892
16.702
OTHER TRADING ACTIVITIES
2025
2024
Sponsorships
Sale of gcKJds and slu¢J LKK)k5
15,297
48.501
16.897
66.748
63.798
83,645
INVESTMENT INCOME
2025
2024
Investment inrx)me
19.103
18.141
INCOME FROM CHARITABLE ACTIVITIES
2025
2024
Activity
Reg151ralion and stud book
fee
Membership subscripboris
Trials income
agaiine Income
Miscellaneous Income
CharilatAe activilies
Charitable aclivilies
ChariiaNe aclivilies
Charitable aclivilies
Charitable aclivilies
235.953
91,134
266,253
66,491
30
219,341
78,070
693.848
75.358
63
659.861
1.066.680
RAISING FUNDS
Other trading a¢tivitie5
2025
2024
Trustees, expenses
Bad dÈbls
Suppori costs
2.574
2,605
2,096
13.254
15.828
4.701
Pa9e 24 of 32

IhtTERNATIONAL SHEEP DOG SOCIETY
Notes to the Financial Statements conlinuÈrl
for the year ended 31 May 202S
CHARITABLE ACTIVITIES COSTS
Support
costs (see
note 81
Direcl
Costs
To181s
Charitable activities
(Xher trading activities
2B5.419
262,736
6.432
548.155
6.432
285.419
269.168
554,587
SUPPORT COSTS
Govemance
cos15
managen￿nI
FIn#r￿e
Other
Totals
Other trading activities
Charilable aclivilies
Other trading acl'vilie5
13.254
2.578
13.254
262.736
6.432
257.652
2.506
6.432
257,652
15.832
2.506
6.432
282.422
TRUSTEES. REMUNERATION AND BENEFITS
There were no Irust8es' remUnerat￿)n or other benefbls the year ended 31 May 2025 nor lor the year ended
31 May 2024.
Trustees. expenses
2025
2024
Truslees, expenses
2.574
2.605
10.
STAFF COSTS
2025
2024
Wages aThJ salaries
Social security costs
Olher pensK)n ¢osls
201.923
16.585
3.7fJ4
226,443
21.304
3.891
222.212
251.638
The ChariW5 Key Managernenl Pefsonnel are Ihe Trustees and ExeeutNe Officer. The lolal amounl of employ&r
benefits (including employer pension conlnbulK)ns and employers national Insuran¢e ¢onlribuliongl paid lor
seNices provided lo the Chanty by the Key Mana9emenl Peisonnel artiounled lo £60.850 12024 £63.1981
rhe average tnDnlhty nurnber of etnployees dunry Ihe year was as l(Alows'.
2025
2024
Office and administration
The nUrn￿r ol employees whose empknyee benefits (excl￿11￿￿) emph)yer pensKJn ¢oslsl exceeded £60.000 was..
2025
2024
£60.(NJ1 . £70,000
Page 25 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Notes to the Financial Statements - continued
lor the year ended 31 May 2025
11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unresln¢le¢
Reslri¢led
run
fund
Endowment
funds
Total
funds
INCOME AND ENDOWMENTS FROM
Donations and legacie5
16.702
16.702
Charitable activities
Charilable activities
1.066.680
1.066.680
Other trading aclivities
Investment It￿Orne
83.645
83,645
18,141
2,479
15.662
Total
1.167.027
2,479
15,662
1.185,168
EXPEhlDITURE ON
Raising funds
4.701
4,701
Charilabl* activitie5
Charitable aclivilies
Other trading activities
966.449
12.6051
966.499
12,6051
Other
167.680
167.680
Total
1.136.225
1.136,225
NET INCOME
30.802
2,479
15,662
48.943
RECONCILIATION OF FUNDS
Total funds brought fotwar
174.410
43.022
366,&)5
583.937
TOTAL FUNDS CARRIED FORWARD
205.212
45.501
382.167
632,880
12.
TANGIBLE FIXEO ASSETS
FrAlures
and
fillin95
Planl and
machinery
Computer
equipfflenl
Tota15
COST
Al 1 JunÈ 2024
Addition5
Oisposals
2,892
24.588
718
7.9911
34.300
61.780
718
42,2911
34,3001
Al 31 May 2025
2.892
17.315
20.207
DEPRECIATION
Al 1 June 2024
Charge for year
Eliminated on disposal
578
463
22,703
286
6.2341
34,300
57,581
749
40,5341
34.3001
Al 31 May 2025
1.041
16.755
17.796
hlET BOOK VALUE
Al 31 May 2025
1,851
560
2.411
Al 31 May 2024
2.314
1.885
4,199
Page 26 of 32

INTERNATIONAL SHEEP DOG SOCIETY
NotÈs tt> thÈ Flnon¢ial Statements continued
lor the year ended 31 May 2025
13.
STOCKS
2025
2024
Stocks
35.609
38,440
14.
DEBTORS.. AMOUNTS FALLING DLIE WITHIN ONE YEAR
2025
2024
Trade debtors
Olher debtors
VAT
Prepayrnenls and accrued incort
12.9731
12,6221
10.624
29.996
110.396
33.658
30.6B5
148.394
15.
CREDITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2D25
2024
Trade C￿ditOrS
Taxation and sttial se¢unly
Other ¢reditor5
25,809
14.223
17.319
24.789
3,162
21.863
57.351
49.614
16.
LEASING AGREEMENTS
Minimum ￿ase paytnents under non-cancdlable operaling ￿￿se5 fall due as folk)ws'
2025
2024
Within one year
Between one and five years
21.250
19.479
18.622
40.729
1B,622
The Chanty entered inlo a new lease in December 2024. whi¢h requires rt lo re(lecorale the PTEmises before the
lease Èxpiry dale.
17.
MOVEMENT IN FUNDS
Net
rnovernenl
In funds
At
3115125
Al 116124
Unrestrictèd fund$
General fund
205.212
57.267
262.479
Restricted funds
Chairman's Appeal 2001 Account
45.501
45,501
Entltswmtnt fund5
Beque515 re5erwe fund
Investment ￿SerVe fund
401,270
19.1031
401,270
19.103
3B2.167
19.103
401.270
TOTAL FUNDS
632.880
76.370
709.250
Page 27 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Notes to the Financial Statèments . continued
for the year ended 31 May 2025
17.
MOVEMENT IN FUNDS - continued
Nel movement in funds. included In the above are as folk)ws".
Incoming
resources
Resource5
expen(Jed
Movement
In funds
Unr*$tri¢ted lunds
Geneol fund
762.551
1705,2841
57,267
Endowment funds
lrnve$lment resetve lund
19.103
19,103
TOTAL FUNDS
781,654
705.2841
76.370
ComparativÈ$ lor tnovernent in fund5
Nel
rnovement
In funds
At
3115124
Al 116123
Unrestricted funds
General fund
174.410
30.802
205.212
Restricted funds
Chairman s Appeal 2001 Account
43.022
2.479
45.501
Endowrnent fund5
8eques15 reserve fund
Investment reserwe fund
Trials support fund
97.938
143.567
125.000
7,388
8,274
105.326
151.841
125.000
366.505
15,662
382.167
TOTAL FUNDS
583,937
48,943
632,880
Comparabve net movement In lutKIs. included in Ihe above are as folk)ws.'
Incorning
resources
Resources
expended
Movefflenl
In fund5
Unrestricted funds
General fun
1.167.027
11,136,2251
30,802
Restricted funds
Chairman's Appeal 2001 AccO￿nI
2.479
2.479
Endowment funds
Bèquosls rèsÈNÈ fund
Invesltnenl ￿SerVe fund
7.388
8.274
7.388
8.274
15.662
15.662
TOTAL FUNDS
1,185.168
1.136.225)
48.943
Page 28 0132

INTERNATIONAL SHEEP DOG SOCIETY
Notes to thÈ Finan¢ial Stalements continued
for the year erided 31 May 2025
17.
MOVEMENT IN FUNDS- continuèd
A current year 12 months an(J pr￿r year 12 monlhs combined pOsit￿1n i8 as follows.
Net
movetnenl
In funds
Al
3115125
Al 116r23
Unrestricted funds
General fund
174.410
88.069
262,479
Re5tTlCted funds
Chairman's Appeal 2(M)l Accwnl
43,022
2.479
45,501
Endowment funds
Bequests reserve lund
Investment ￿S￿￿e fund
TriaL% support fund
97.938
143.567
125,000
7.388
27.377
105.326
170.914
125.000
366.505
34.765
401.270
TOTAL FUNDS
S83.937
125.373
709,250
A current year 12 tnonlhs aThJ prior year 12 nNJnths combined net movement in fuThJs, Included In Ihe above are
as follows.
Resources
expended
Movement
in lunds
resources
Unrestricterl funds
General lund
1.929,578
11.841.7481
88,069
Restricted funds
Chairman's Appoal 2LK)1 Account
2,479
2.479
Endowmenl funds
Bequests reserve fund
InvÈstmenl ￿serve fund
7.388
27.377
7.3B8
27,377
34.765
34.765
TOTAL FUNDS
1,966.822
11,841.7481
125,313
The spÈ¢ifi¢ purpose for which the funds are lo be applEd are a5 follows.
Unrestricted fund5
Unreslriclod funds are to bÈ used lowardg Mee￿.￿ any of ¢harilable obje¢lwes of Ihe Society 81 the discretion
ol the Tru51ees
Designated funds
Designalod lunijs are held lo ensure ¢onlinuity of the S￿￿lY in the event of suspension of trials for two
su¢cessive years lor %vhalever reason" for example a naticmal Infect￿U5 disease in Sheep
Restricted fund5
Reslficled funds Include the Chairman's Appeal 2(X)1 which was an etnergency Jppeal for suff￿￿nI working
capital lo conlinue the Charity.
Pagc 29 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Notes to the Financial Statements - continued
For thè year endèd 31 May 2025
18.
EMPLOYEE BENEFIT OBLIGATIONS
The Chanty op&rale5 a defined contritwlion pension scheme. The assets ol the seheme are held separately from
those tsf the Charity In an Independently adm1nk81e￿ lund. The pen510n cost chan9e represen15 contributions
payable by the Chanly lo the fund and amounted to £3.704 12024" £3.8911. Conlribull￿S lolalling £512 12024.
£21121 were payable lo the fund al Ihe reporting dale.
19.
RELATED PARTY DISCLOSURES
There were no related party tranwi￿ns for Ihe year ended 31 IA3y 2025.
Page 30 of 32

INTERNATIONAL SHEEP DOG SOCIETY
Detailed Statement of Financial A¢tivitie5
lor thè year ended 31 M#y 2025
2025
2024
INCOME AND ENDOWMENTS
Donation5 and legacies
Donalions or Fundraising for Trials
Donations and L&ga¢ies
37.301
1.591
16.437
265
38.892
16.702
Other trading activities
Sponsorships
Sale of goods and slud books
15.297
48.501
16,897
66.748
63.798
83.645
Investment incom¢
Investment incorr
19,103
18.141
Charilable activilies
Regislralion and slud book fee
Membership subscnplion5
Trials In¢ome
Magazino income
Miscellaneous income
235,953
91,134
266,253
66,491
30
219.341
78.070
693,848
75.358
63
659.861
1,066.680
Total incorning resources
781.654
1,185,168
EXPENDITURE
Other trading activitt*$
Trustees. expenses
8ad debls
2.574
2,605
2,096
2,574
4,701
Other trading activities
Magazine costs
Pur¢hase ol gox)ds. slud books
Tn31s cos15
63.345
30.029
192.045
102.481
53,199
505,022
285.419
660.702
other
Rent, rates and servi￿5
Offi¢e operation and malerkgls
Computer costs
Professional charges
Governanee cosls
Donalions and general expenses
Insurance
36.452
16.094
33.671
31.801
1.800
37.705
6.628
60.934
31.125
2.750
3.679
14,859
15,051
134.869
157.680
Support costs
Management
Wages
Carried forward
201.923
201.923
226,443
226.443
Page 31 0132

INTERNATIONAL SHEEP DOG SOCIETY
Detailed Statemenl of Financtal Activities
for the year ended 31 May 2025
2025
2024
Management
Broughl lonward
Social se¢urity
Pensions
Telephone
Poslage printing & stationery
Meolings ar￿j Iravelling
201.923
16.585
3,704
5.820
21.024
8.596
226.443
32.304
3.891
6.321
20,097
9.780
257.652
287,842
Finan¢e
8ank charge5
Exchange lossesllgainsl
15,988
1561
14,118
271
15.832
14.389
Other
Plant and machinery
Fixtures and fillings
Loss on sale of tangible fixed assels
463
286
1.757
578
333
2,506
911
Governance ¢tsst5
Auclilor5' rernuneralion
6.432
10,000
Total ￿$0￿r￿S expen¢Jed
705,284
1,136,225
Net Income
76.370
48,943
Page 32 0132