OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Contents:
Page
Legal and Administrative Information
Trustees'
Annual
Report
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes forming
part ofthe
Financial Statements 9-i2

Registered Charity Number: 208974
M Boughton —Honorary Life President
D Hewitt —Honorary
Life
Vice President
Trustees: JScott- Chair
AScott
JComwell -Vice Chair
JBoughton —Treasurer
Rev'd Canon Cuthbertson
Paula Hoopert- Resigned 03.03.21
Paul Lockyer
Marisa Hallcup
Sarah Wilson —Appointed 13.01.21
Secretary: Sandra Boughton
Registered Office and Northampton
Mencap
Operation Address: The Boughton
Centre
Ransome Road
Delapre
Northampton
NN4 8AA
Independent Examiners: Lorraine Scullion
MAAT
17Peregrine Place
East Hunsbury
Northampton
NN4 OSL
Bankers: Lloyds TSBBank pic
36The Drapery and George Row
Northampton
NN1 1DJ

FOR THE YEAR E NDED 3 0th SE PTEM BER202 1
NOteS Unrestricted Restricted Total Unrestricted Restricted
2021 2021 2021 2020 2020
6 F f
Income and endowments from:
Donations
and legacies
5,951 5,951 9,018
Charitable
activities
35,004 35,004 32,097 1,500
Interest 8 8
Other
Total Income and endowments 40,963 40,963 41,115 1,500
Expenditure
on:
Raising funds
Charitable
Activities
3 45,208 45,208 52,954 1,500
Other
Total Expenditure 45,208 45,208 52,954 1,500
Transfer between funds
Net income/(deficit ) after transfers (4,245) (4,245) (11,839)
Other recognised gainsl(losses) on
Revaluation
of investments
121 121 (187)
Net movement
in
funds (4,124) (4,124) (12,008)
Total funds brought forward 578,775 750 577,525 588,781 750
Total funds carried forward 572,651 750 573,401 576,775 750
STATEMENT OF FINANCIAL P OSITION AS AT 3M1SE PTEMBER 2021
Notes Unrestricted Restricted Total Total
2021 2021 2021 2020
E 5 f 6
ASSETS:
Fixed Assets
Tangible fixed assets 523,532 523,532 537,420
Investments 279 279 158
523,811 523,811 537,578
Current Assets
Debtors 4,473 4,473 3,731
Cash at Bank 45,712 750 46,462 37,812
50,185 750 50,935 41,543
Creditors
Amounts
falling due
within one year (1,345) (1,345) (1,596)
(1,345) - (1,345) (1,596)
Net Current Assets 48,840 750 49,590 39,947
NET ASSETS 572,651 750 573,401 577,525
FUNDS Unrestricted Restricted Total Total
2021 2021 2021 2020
6
Unrestdicted Funds 572,651 572,651 576,775
Restricted Funds 750 750 750
572,651 750 573,401 577,525

Unresb icted Restricted Total Total
2021
f
2021 2021f 2020
6
Donations
and legacies
Access 1,150
Charities Trust - Barclaycard 1,000
Hollowells
—ATime
to Remember Concert 4,000
Cockerill Masonic Charity 2,500
Prov Grand Charity of N'shire & Huntingdonshire 2,000 2,000
Arnold
Clark Community
fund 1,000 1,000
Other 2,951 2,951 368
5,951 5,951 9,018
Charitable
Activities
Grants:
NBC 1,500
Grantscape 1,350
Building Licence Fee 31,895 31,895 25,506
Club and tuck shop 465 465 3,259
Generated
funds from activities
2,094 2,094 1,760
Other 550 550 222
35,004 35,004 30,747
Charitable
Activities
Cost ofgenerating funds
Wages 6,404 6,404 6,404
Events, outings etc 2,678
Training
Utility charges 5,557 5,557 6,406
Cleaning
and materials
9,145 9,145 7,112
Insurance 1,977 1,977 2,025
Repairs and renewals 4,218 4,218 7,013
Transport 2,060 2,060 4,264
Tuck shop and catering 128 128 1,266
Office running
costs
1,221 1,221 2,482
Other 135 135 302
Depreciation 13,888 13,888 13,888
Governance:
Trustee Expenses 14 14 108
Independent
Examination
461 461 506
45,208 45,208 54,454
NOTES TO THE ACCOUNTS NOTES TO THE ACCOUNTS
4 Fixed Assets Leasehold Motor Fixtures
land 8 Vehicles snd Total Total
Cost orValuation buildingf Fittings
f
2021
K
2020
K
Balance at 1 October 2019 654,412 9,573 3,100 667,085 667,085
Additions
during the year
At30September 2020 654,412 9,573 3,100 667,085 667,085
Depreciation
Balance at 1 October 2020 117,792 9,573 2,300 129,665 115,777
Charge
in the year
13,088 800 13,888 13,888
At 30September 2021 130,880 9,573 3,100 143,553 129,665
Net book value
At 30September 2021 523,532 523,532
At30September 2020 537,420
5 lnvestmenbl
Cost Market Value Market Value
30.09.21 30.09.20
Cost or Valuation f
At 1 October 2020 600 158 325
Net gain/(loss
on revaluation
121 (167)
At 30September 2021 600 279 158
Lioyds TSB 279 158
Unrestricted Restricted Total Total
2021 2021 2021 2020
6 Debtors f f f f
Sundry Debtors 3,287 3,287 2,459
Pre-Paid Debtors 1,186 1,186 1,272
4,473 4,473 3,731
Unrestricted Restricted Total Total
2021 2021 2021 2020
F f F
7 Creditors
Trade Creditors (670) (670) (921)
Accruals (675) (675) (675)
(1,345) (1,345) (1,596)

Unrestricted
Rese
Unrestricted
Rese
rves rves rves
Ofthe unrestrticted funds ofthe company, a certain proportion are designated funds
which have been set aside by the Trustees for specific purposes
Opening Movement Movement Closing
balance In the year Transfers In Balance
01.10.20 Investment 30.09.21
Designated Funds: value
Fixed Asset 537,420 (13,888) 523,532
Investments 158 121 279
Designated funds: General Reserve 30,197 9,643 39,840
Designated fund: Friday Night Club
Designated fund: Building
Fund
9,000 9,000
576,775 (4,245) 121 572,651
9 Restricted Funds Restricted Funds Opening Movement Movement Closing
balance In Out Transfers Balance
01.10.20 30.09.21
Parents and Tots 562 562
NAYC: Sports equipment 188 188
NBC
750 750