THE BRITISH SCHOOL AT ATHENS
----- Start of picture text -----
i:eesPS MTaewe, —a 4
a= Ai Sop ae
a . , -
=" ade Ne ve
{ ¢ :
¥ »
" rm xy ie4
. “
» &£ a
.
——=\=
----- End of picture text -----
BSA Researchers Michael Loy, Tulsi Parikh and Elizabeth Foley in the BSA garden
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
5 APRIL 2023
THE BRITISH SCHOOL AT ATHENS
INDEX
| Page Number | ||
|---|---|---|
| 1 - 11 | - | Trustees report |
| 12 – 15 | - | Reference information |
| 16 - 18 | - | Independent report of the auditors |
| 19 - 20 | - | Statement of financial activities |
| 21 | - | Balance sheet |
| 22 | - | Statement of cash flows |
| 23 – 65 | - | Notes to the financial statements |
Page 1
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
The Council presents its report together with its audited financial statements for the year ended 5 April 2023. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements. They also comply with the requirements of the statutes, the Charities Act 2011 and ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland’ (2nd Edition, effective 2019).
Structure, Governance and Management
The British School at Athens (www.bsa.ac.uk) is a registered charity (No. 208673) and is governed by statutes which were last amended on 23 February 2016. It comprises Regular Members, Subscribing Members and Honorary Members, and employs staff in Greece and London; it is governed by a Council of Trustees.
The Council consists of the Chair, Honorary Treasurer, one representative of the Vice-Presidents, four members elected by the School’s Subscribing Members for a 4-year term, two members elected by School’s Regular Members for a 2-year term, and four nominated members elected by Council for a 4-year term. A Vice-Chair is elected from its number. The Chairs of the Committees for Archaeology, for Society, Arts, and Letters, and for Finance and General Purposes are ex-officio members of Council. Trustees are recruited from all constituencies represented in the School’s activities: nominations for election by Subscribing and Regular Members may be made by any such Members. These elections are by postal ballot. The representative of the Vice-Presidents is elected by the Council.
The Search Committee considers the balance of skills, interests and diversity represented on the Council whenever a nominated vacancy arises. This committee identifies potential nominees by all appropriate means, and puts forward names for consideration so as to ensure that the Council is equipped to exercise critical scrutiny of all areas of the School’s operation. Where the Council perceives the need for particular specialist experience to be represented on the Council, it has the power to co-opt up to three further members of the Council for a term of up to four years. Such a co-option must have the support of three-quarters of those present at a meeting of the Council.
New Trustees are currently referred to the website of the Charity Commission, and are asked to attend Trustee Training Sessions at the British Academy offered by Chair of Council, the Chair of the Governance Committee, and the Deputy Honorary Treasurer.
The School is governed by its Council, whose members are Trustees under the terms of the Charities Act 2011 and have the general duty of protecting all the School’s property. Following an interview process, council elects the Chair and Honorary Treasurer; appoints the Director of the School in Athens, the Assistant Director of the School in Athens, the Director of the Fitch Laboratory, the Curator at Knossos, and approves the appointment of the School Administrator and London Administrative Assistant.
Council appoints advisory Committees for Archaeology; for Society, Arts, and Letters; and for Finance and General Purposes, and such further Committees and Subcommittees as it shall require. The current standing Committees and Subcommittees of Council and their terms of reference are listed below in Reference Information (and are available in the Governance section of www.bsa.ac.uk). Charge of the School in Greece is delegated to the Director, who reports to the Council. S/he is the principal executive officer and principal accounting officer of the School and represents it in all its relations with the Greek State, Greek Entities of Public law, the Greek Archaeological Authorities and any third parties whatsoever. Council retains the power to intervene directly in the management of the School in Greece in the case of misconduct or other emergency.
In its pursuit of excellence in research, learning, and teaching, the British School at Athens is committed to fostering equality, diversity, and inclusion, irrespective of age, gender, sexual orientation, pregnancy/maternity/paternity, religion or belief, race, disability, marriage/civil partnership, or gender reassignment.
In recruiting members of its governing Council, this policy statement, together with a statement of the Council’s need for a balance of skills, experience, and knowledge appropriate to fulfilling effectively the range of its responsibilities as articulated in the Statutes, is circulated annually to Subscribing and to Regular Members in the call for nominations for candidates to be elected from these two groups respectively, and to the Search Committee in their consideration of persons from whom they are tasked with making a nomination of a candidate to be elected by the Council. These documents are similarly taken into consideration by the Council in selecting the membership of appointments panels whose membership it determines.
Page 2
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
At the annual review of Committee membership, Committee Chairs are reminded of the policy statement together with the need to achieve in its membership a balance of skills, experience, and knowledge appropriate to fulfilling effectively their respective terms of reference.
The Governance Committee reviews diversity and inclusiveness in Council and Committee membership each year. Its conclusions are reported to the Council, which considers how effectively policy is being achieved.
The School is aware of the significance of the climate emergency and its Council regularly reviews the School’s environmental policies and practices. Increased use of zoom meetings (often in place of face-to-face meetings) has helped this. The Athens premises have been the subject of an environmental efficiency review and work has begun on this.
The major risks to which the School is exposed are identified by the Finance and General Purposes Committee and Council through a risk register that is regularly reviewed and updated. Systems and procedures have been established to manage those risks. The five most significant current risks are: -
-
Disruption due to Covid-19 pandemic (likelihood: medium; impact: medium), monitored by Director, Athens Section Heads and London staff and mitigated by compliance with all local health advice and observance of restrictions in relation to travel, etc.
-
Reduction in financial support from UK government (likelihood: medium; impact: medium), monitored by Director, Chairman, and Deputy Honorary Treasurer and mitigated by development of strategic plans and a fundraising campaign.
-
Increased costs in relation to cross-border procurement and employment of non-EU nationals due to Brexit (likelihood: high; impact: medium), monitored by Director, Assistant Director, Deputy Honorary Treasurer and staff; mitigated by taking legal advice, advance planning and seeking alternative suppliers within the EU.
-
Terrorist attack / civil unrest (likelihood: low; impact: medium), monitored by Director and mitigated by regular advice from the British Embassy in Athens.
-
Personnel, including the resignation of key members of staff (likelihood: low; impact: medium), monitored by Director, Chairman, and Finance and General Purposes Committee, mitigated by regular communication with staff and increasing attention paid to training new members of staff in a variety of key roles.
Objectives and Activities
The principal aim of the School, as defined in its Statutes is to promote the study of Greece in all its aspects. Specifically, it facilitates and promotes research into anthropology, archaeology, archaeometry, architecture, art, environment, geography, history, language, literature, philosophy, religion, and topography pertaining to Greek lands in all periods including modern times.
In addition, as required by Greek Law, the School acts as the sole administrative and applying body for the issue of permits by the Greek archaeological authorities for excavation, field survey and study of material by British institutions. It also offers facilities to members of universities, museums, and other bodies, and to bona fide independent writers and researchers, especially those in the British Isles, the Commonwealth, Greece and countries of the European Union. It maintains its Athens premises, which include a Hostel, Library, Archive, Museum and the Marc and Ismene Fitch Laboratory for Science-Based Archaeology. It is responsible to the Greek archaeological authorities for the operation of the Stratigraphical Museum at Knossos and maintains premises at Knossos including a Hostel (the Taverna) and Library.
Page 3
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
The School’s main activities undertaken in furtherance of these objectives consist of: research in archaeology and in all other disciplines pertaining to the study of Greek lands from antiquity to the present day; teaching for undergraduates, postgraduates and schoolteachers; providing facilities for research for individual scholars (notably the Library, Archive, Fitch Laboratory and Knossos Research Centre) and assisting with applications for permits for study. The School also provides fellowships, bursaries and studentships to promote research links between the UK and Greece, as well as organising a series of events that promote the research activities of its staff, award holders and others active in research on Greece. The School undertakes a programme of Knowledge exchange with a range of stakeholders in Athens, Knossos and London.
In the period 2023-2025 the Council plans to develop the activities of the School in furtherance of its objectives, as follows: -
-
develop the Knossos Research centre and rebuild the Stratigraphic museum in light of the successful fundraising campaign
-
facilitate up to six fieldwork projects annually (three in collaboration with the Greek Ministry of Culture and Sport), including processing permit requests for those projects
-
develop a new capital fund raising campaign for the redevelopment of the Fitch Laboratory
-
through the Fitch Laboratory carry out research on various topics related to science-based archaeology
-
support three 3-year externally funded post-doctoral research fellowships and to award annually an Early Career and a Visiting Fellowship
-
award annually two 1-year studentships
-
award annually three ‘Centenary’ bursaries to support periods of research in the UK by Greek or Cypriot researchers
-
award annually two bursaries to postgraduates to conduct research in the Fitch Laboratory
-
publish annually two journals ( Annual of the BSA and Archaeological Reports , the latter co-published with the Society for the Promotion of Hellenic Studies)
-
continue the on-going production of Archaeology in Greece Online (http://www.chronique.efa.gr/) in collaboration with the French School at Athens
-
publish annually up to three volumes in total across the School’s three publication series: BSA Supplementary volumes , BSA Modern Greek and Byzantine Studies and BSA Studies in Greek Antiquity
-
encourage and support the publication of research by the School’s research-active staff and award-holders, and by those researchers whose work the School has facilitated
-
develop new strategies for publication of BSA-sponsored research, including digital archiving of project data
-
conduct approximately 3,500 chemical (WD-XRF) or petrological analyses annually in the Fitch Laboratory
-
enhance its digital presence by continuing to make available via the internet more of its collections held in Greece
-
increase its development campaigns and grow its inclusive activities
As part of this plan, the School will provide research support for UK-based pre- and post-doctoral and local researchers, by:
-
maintaining library facilities, including the annual acquisition of up to 800 monographs and 450 journal issues
-
processing annually up to 200 permits for archaeological fieldwork and study and publication of archaeological and archival materials
-
enhancing access to relevant research collections by digital means
-
It will also engage with a broad public in the UK, Greece and worldwide by:
-
organising or hosting 40-50 events (conferences, workshops, lectures, seminars) in Athens, Thessaloniki, London and elsewhere in the UK
-
making the majority of these events available free-of-charge both live via the internet and after the fact in a digital archive
-
actively maintaining a website (www.bsa.ac.uk) to deliver information about all aspects of the BSA actively maintaining a social-media presence by means of Facebook, Twitter, Instagram and LinkedIn.
Page 4
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
The School delivers a programme of courses aimed at:
-
professionals and postgraduate students (courses in Ceramic Petrology, Ancient Glass)
-
postgraduate students (courses in Epigraphy, Numismatics, Linear B and Mycenaean Greek, Prehistoric, Greek and Roman pottery)
-
undergraduate students (Summer Course on the Archaeology and Topography of Greece)
-
school teachers (biennial course on a topic linked to relevant UK syllabus, plus two annual Fellowships)
Strategies for achieving aims
Part of the BSA’s approach to achieving its aims involves the devolution by Council of development and oversight of the School’s programme of research to the two main academic committees (Society, Arts and Letters and Archaeology, the latter with significant input from the Fitch Laboratory Subcommittee). Each comprises experienced academics whose expertise reflects all areas of committee responsibility. A Publications Committee similarly has oversight over all aspects of the School’s publications ensuring budgets are met and deadlines achieved. Management of the research support facilities in Athens and Knossos is overseen by the Director and Assistant Director, with dayto-day responsibility vested in the Director of the Fitch Laboratory, the Knossos Curator, the Senior Librarian, the Archivist, the School Administrator and the IT Officer.
In order to finance these aims, the sources of funding of the School are kept under constant review and detailed financial plans exist alongside its strategic plans for research. As discussed in the Financial Review section of this report, maintaining a prudent reserves policy and diversifying sources of income are key parts of delivering this programme. A key element in diversifying funding sources is the School’s fundraising strategy, overseen by a Development Committee and supported by a part-time consultant Development Executive and a Development and Administrative Officer. A Friends Committee (one in the UK and one in Greece) further assists in organising events and makes periodic small grants.
Criteria used to measure achievement
In 2022/23 achievement against aims continued to be measured through rigorous reporting to the relevant Committees and Subcommittees and, through them, by Council. In qualitative terms, research awards were judged against the standards appropriate to funding by a UK research body (AHRC, Oxbridge Junior Research Fellowships).
In addition to this governance structure, achievements against our aims are measured against a series of KPIs, benchmarked to 2015/16, linked to a set of 10 key deliverables and agreed with Council, as follows:
-
Enabling and facilitating UK based research in Greece
-
Leveraging research funds through facilitated projects
-
Generating research funds for BSA projects
-
Diversifying research across Humanities, Social Sciences and Science with a focus on key current issues affecting the region with potential impact for policy-making
-
Enabling collaborations: with local Greek organisations (universities, research institutes, museums, foundations); with the 18 other foreign schools and institutes (Athens / Knossos) to undertake / disseminate research (Athens / Knossos); and with other BIRI institutes, especially in neighbouring countries (BSR / BIAA / CBRL) (Athens / region / Eastern Mediterranean) and with UK Universities and research institutes
-
Sharing know-how, expertise and contacts for the benefit of (primarily) UK-based researchers
-
Enabling, soliciting, preparing for publication and disseminating high-quality research outputs
-
Enhancing current knowledge exchange to the broader academic and general public worldwide
-
Delivering hands-on short courses for undergraduates, postgraduates and professionals (Athens / Knossos)
-
Following a Development Programme aimed at generating additional funds to replace / augment Academy funding (Athens / Knossos / London).
Page 5
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
Key Performance Indicator Matrix
| ACTION or Key |
|
|---|---|
| KPI per year 2015-16 2022-231 Targets |
|
| OUTPUT Deliverable |
|
| 1.1Publications by 7, 8 |
No. of books (B) or articles, 1 B 1 B 1 B |
| staff and award holders | etc. (A) 14 A 16 A 15 A |
| (min.) | |
| 1.2Publications by individuals / projects facilitated by BSA 1, 7, 8 |
No. of books (B) or articles, etc. (A) 6 B 15 A 4 B 74 A 3 B 20 A (min.) |
| 1.3Publications by 7, 8 |
No. of books (B) or journals 2 print J 1 2 print J 1 2 print J 1 |
| BSA as organisation | (J) produced in-house and in on-line J on-line J on-line J 3 |
| publication series 1 B. 4 B. B. |
|
(min.) |
|
| 1.4Breadth of research activity 1, 4 |
No. of British Academy sections addressed (total = 18 + 3 interdisciplinary) 5 12 7 (min.) |
| 1.5Support for 1, 5 |
No. of eligible months of 42 42 (Greece) 42 |
| competitive postdoctoral research |
supported postdoctoral (Greece) 9 (UK) (Greece) |
| research 9 (UK) 9 (UK) |
|
| 2.1Number of researchers using facilities 1, 6 |
No. of researchers UK: 163 Non-UK: 256 UK: 193 Non-UK: 254 Annual increase |
| 2.2Increased use of 1 |
Increased occupancy rates in 55% (Ath) 51% Annual |
| facilities | Athens / KN hostels 41% (Kn) 25% increase |
| 3.1Research 1, 5, 6 |
No. of collaborations 28 28 30 |
| collaborations (UK institutions) |
|
| 3.2Research collaborations (OS institutions) 1, 5, 6 |
No. of collaborations 43 75 50 |
| 3.3Events 7, 8 |
No. of research events 47 56 50 |
Page 6
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
| ACTION or OUTPUT Key Deliverable |
KPI per year 2015-16 2022-3 Targets |
|---|---|
| 3.4Public engagement 8 |
Social media, web statistics FB: 3,771 Tw: 932 Web: 61.6K FB: 11,144 Tw: 5,350 Web: 70 K Annual increase |
| 3.5Engagement with other BIRIs 5 |
No. of collaborations 3 4 3 |
| 4.1Support for archaeological fieldwork 1, 6 |
Maintain max. no. fieldwork projects facilitated (through permit)bythe BSA 6 6 6 p.a. |
| 4.2Support for science-based archaeology 1, 6 |
No. of analyses (WD-XRF + ceramic thin-sections) produced 3,544 (total) 4,083 (total) 3,500- 3,600 (min.) |
| 4.3Targeted training for UK PG + PD researchers 9 |
Ratio applicants to places available across all courses 151:85 (1.8 app. / place) six applications for every one available on UG course c. 80 places. + raise ratio to c. 2 app./place |
Details of grant making policy
Evaluation of applications to carry out research in Greece falls within the remit of the Committees for Archaeology and for Society, Arts and Letters, advised by the Director; applications for research in the Fitch Laboratory are adjudicated by the Fitch Laboratory Subcommittee, and the advice of the area subcommittees (Crete, Sparta and Lakonia, Lefkandi) is sought on applications in their respective regions (selection decisions may occasionally be delegated to them). The School awards small amounts from restricted funds primarily to assist with archaeological research; these awards are decided by the Committee for Archaeology.
Appointments to research awards are delegated to appointment committees constituted with reference to the scope of the award and its benchmarking against other national schemes (AHRC, JRF, etc.). Responsibility for monitoring the uptake of awards and for equal opportunities issues are discharged through the same mechanism. The Studentships Subcommittee awards the two one-year School studentships and this Subcommittee also makes small research awards from restricted funds to individuals.
Page 7
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
Achievements and Performance
Activities conducted, and awards made, during 2022-23 in furtherance of the School’s objectives are set out concisely below. A fuller, illustrated account appears in the BSA Newsletter which is circulated in June and December to subscribers and is also available for download from our website (http://www.bsa.ac.uk).
Main achievements include:
-
Knossos 2025 Capital Fund raising project successfully met its target with over £2.5m raised and work has begun on preparing the ground for the temporary storage of the archaeological material housed in the Stratigraphic Museum
-
New Assistant Administrator successfully started work (April 2023)
-
Major conference related to the 3- year project ‘Unpublished archives of British Philhellenism during the Greek Revolution of 1821’, with funding from the Stavros Niarchos Foundation (March 2023)
-
Continued delivery of extensive programme of in person and virtual events
-
Continued delivery of archival materials via our website (https://digital.bsa.ac.uk/), accompanied by regular blogs (Fitch; Archive; Library);
-
Publication of 2 new volumes in Routledge series ‘BSA Modern Greek & Byzantine Studies’; and 2 new volumes in Suppl Vol Series. further volumes in these series and in the CUP series are well advanced.
-
Significant profile-raising: through research programme and extensive dissemination, collaborative events with the British Embassy, knowledge exchange events and its regular programme of fellowships, studentships and events
-
Continued enhancement of Development programme as part of School’s routine operation, making effective use of digital delivery to reach greater, more diverse audience
The School provided research support for a total of over 921 pre- and post-doctoral local researchers, by:
-
maintaining its library facilities, including the acquisition of 1,191 monographs and 407 journal issues,
-
processing a total of 163 permits for archaeological fieldwork and study and publication of archaeological and archival material
-
receiving the substantial Sinclair Hood Archive which was donated to the Archive
The School engaged with a broad public in the UK, Greece and worldwide by:
-
organising or hosting 81 events in total (lectures, workshops, seminars, outreach events)
-
making many of these research events available live via the internet and recording the majority for our Video Archive (https://www.bsa.ac.uk/video-archive/)
-
improving and actively maintaining a website (www.bsa.ac.uk) to deliver information about all aspects of the BSA, including the dissemination of digital materials (https://digital.bsa.ac.uk/)
-
maintaining an active social-media presence by means of Facebook, Twitter, Instagram and LinkedIn
-
continuing its fundamental Teaching work; it ran one UG course, 4 PG courses and outreach courses for School Age children (Young Archaeology Group) and Unaccompanied forced migrants.
Page 8
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
Financial Review
The financial review that follows should be read in conjunction with the financial statements on pages 19 to 53. The School’s activities, shown under “Total Funds” in the Statement of Financial Activities, generated a Net Movement in Funds amounting to a surplus of £1,925,255 (after unrealised investment losses of £14,902) compared with a deficit of £334,645 in 2021/22 (after unrealised investment losses of £28,729).
A significant factor in the current year surplus was the success of the School’s fundraising appeal for the rebuilding of the Stratigraphical museum at Knossos. At the end of the year the BSA holds nearly £2.5m within Restricted Funds in respect of this project.
The School’s investment portfolio yielded total income of £85,237 in the year to 5 April 2023, a decrease of 28% against the £118,361 earned during 2021/22. The circumstances behind these movements are described in the report on Investment Policy and Returns below.
In recent years the principal financial risk faced by the School has been its exposure to costs in Euros while its main funding from the British Academy is received in Sterling. The Sterling/Euro rate weakened slightly to an average rate of 0.86 £/€ during the year (2021/22: 0.85) whilst our budget was set at 0.80 £/€. The economic situation in Greece coupled with economic uncertainty relating to the UK’s ceasing to be a member of the EU continues to present some financial risk and the School has policies in place for the conversion of Sterling into Euros and the transfer of Euros from London to Athens in order to minimise the exposure.
Following the adoption in 2016 of FRS 102, “Provisions for Post Employment Benefits”, the accounts continue to include a provision for the liability that has been recognised with respect to the deficit in the USS pension plan and the recovery plan therefor. This amounted to £85,069 at the year end (2021/22: £112,813).
Our Unrestricted Funds Carried Forward at the end of the year were £331,266 (2021/22: £493,479), the reduction reflecting the reduction in investment income described above combined with the continued depression of other revenues as compared with the position prior to the Covid pandemic and certain one-off repair costs. Total funds (Unrestricted, Restricted and Endowment) stood at £6,358,034 at the year end (2021/22: £4,432,779). Of this, Restricted Funds stood at £3,928,245 and Endowment Funds at £2,098,523.
The School monitors its current and expected cashflows carefully to ensure continued liquidity and its policy is to ensure that unrestricted reserves are maintained at a level of at least three months’ charitable expenditure. The current level is significantly higher than this, which Trustees believe is justified given the uncertainties relating to the economic situation in Greece and the Covid-19 pandemic, along with the need to invest to diversify the School’s funding sources over the medium term pursuant to discussions with the British Academy. The British Academy is the School’s main provider of funding; during the year it provided £867,075 (2021/22: £802,587) of the total income of the School of £3,831,517.
Restricted income includes grants for specific research and other projects and investment income from Restricted Funds. The movements in Restricted Funds are disclosed in note 16. Endowment income includes donations and legacies and investment income from Endowment Funds and as described in more detail in the Investment Policy and Returns section below, the amount of expenditure which may be charged to these Funds is determined by reference to the School’s total return policy for investment management. The movements in Endowment Funds are disclosed in note 17.
As at 5 April 2022 the School held a Designated Unrestricted Fund for publications which stood at £236,623 at that date. During the year the balance on this Fund was transferred to the General Fund and the Harrison-Jebb Fund as described at note 15.
Page 9
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
Investment Policy and Returns
The School’s Investment Committee (IC) is responsible to the BSA Council through the oversight of the Finance & General Purposes Committee (F&GP) for the management of its investment funds.
The objectives of the IC are to manage the BSA’s Reserve Funds, within policy guidelines set from time to time by the F&GPC, in order to generate a long-term annualised rate of return not less than the increase in the Consumer Price Index (CPI) + 3.75%. This policy was last reviewed in October 2020 and is summarised below.
The IC, at its own discretion, may choose to achieve its total return objectives either by (a) appointing a discretionary fund manager to manage the portfolio on its behalf, or (b) by itself selecting individual funds and directly held investments which together satisfy its objectives. In either case, the IC’s primary role is to monitor and evaluate the performance of the underlying fund manager(s), with the aim of ensuring that investments remain within the IC’s asset allocation requirements, and that the Reserve Funds have a strong chance of achieving their long-term return target.
Whilst recognising the value of dividends both as a source of liquidity and an indicator of underlying performance, the F&GPC requires that the investment portfolio be managed on a total return basis.
During the year, Council approved proposals to change the BSA’s accounting policies relating to the recognition of unrealised gains and losses arising on its Permanent Endowment Funds to align with The Charities (Total Return) Regulations 2013 (the “Regulations”), issued by the Charity Commission. These set out the procedure to be followed by Charities which use the total return approach in managing their investment portfolio and which apply the same approach for the purpose of determining the amount of income and accrued capital gain available to Endowment Funds for year-on-year spending.
As described at note 1(e) to these accounts, the change in accounting policy has been adopted in the current year, as shown in the new disclosure under the Regulations contained in note 26. In approving the change in accounting policy, Council considered the following matters: -
-
The value at 6 April 2022 (the effective date of the adoption of the new policy) of the Permanent Endowment Funds was determined by the market value of the assets held within those Funds as shown by the 2021/22 audited financial statements.
-
The amount of unapplied total return at that date was determined by a review of transactions (income, expense, accrued gains and losses) on the Funds over the 20 years preceding the change in policy.
-
The allocation of the unapplied total return between the trust for application and the trust for investment for the current year was determined by reference to the BSA’s expectation of the long-term sustainable amount being 3.75% of the three-year average value of the endowment.
-
This was based on advice provided to Council by Mr Patrick Reeve (the Chairman of the BSA’s Investment Committee) as follows: given the current dividend yield of the underlying investment portfolio of around 1.5%, the spending target of 3.75% would imply a drawing from capital of 2.25% of the portfolio value. To this should be added the fund management costs, which are absorbed by the endowment, of just over 1% pa. This would take the long-term total return that needed to be generated by the underlying investments within the endowment portfolio to a little over 4.75% pa. This is considered to be likely to be sustainable over the longer term, given: (a) the long-term total return objective of 3.75% + CPI stated. above, and (b) the longterm UK equity real returns (ie before inflation) over 10, 50 and 123 years of 4.7%, 4.9% and 4.9% respectively (source: Barclays). To these returns should be added inflation, which between 1960 and 2021 averaged 5.1% pa (source: WorldData).
-
No allocation of any part of the Permanent Endowment to the trust for application was made under the powers provided by Regulation 4 of the Regulations.
Page 10
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
During the current year, the BSA’s investment income fell from £118,361 to £85,237, primarily reflecting the rebalancing of the BSA’s investment portfolio away from dividend yield stocks in favour of capital growth stocks in accordance with the BSA’s total return policy along with the continued reaction of the global investment markets to the global Covid-19 pandemic which resulted in dividend cuts or deferments by many of the funds in which the School has been invested.
In the current year the BSA recorded realised and unrealised losses of £92,569 and £14,902 respectively (2021/22: realised gains and unrealised losses of £51,119 and £28,729 respectively).
Fundraising
The BSA’s Development Committee advises and guides the Council on fundraising activity, and assists the Governance Committee in ensuring that it is conducted in compliance with relevant UK legislation, regulations, and recommended good practice.
Development activity has two main purposes. The first is to maximise the number of people engaging with the BSA. It achieves this by advertising its events widely on the internet and through social media, as well as distributing a newsletter twice yearly. Since the onset of the pandemic, much of our activity is now delivered both in person and online, increasing considerably the numbers participating in our events. All those who engage with us are encouraged to join our mailing list, which is managed through a CRM database system. Informed consent is always sought and all communications carry the option to be removed from the list. The second is through specific fundraising activities. Our annual subscription has three tiers - £40, £150 and £1001 p.a. – each tier tied to a recognised descriptor (Friend; Pendlebury Circle; Director’s Circle); in addition there is a student subscription. All Friend-tier funds flow into a Friends Fund administered by the Friends Committee which reports to Council and works closely with the Development Committee. At supporter events, we ask for, but do not require, a small donation, while we occasionally make an appeal to meet specific needs, such as for additional financial assistance when the pandemic reduced our income from accommodation and courses. Finally, we approach individuals, trusts and foundations for larger donations in relation to specific projects, such as our recent campaign to raise funds to redevelop the Knossos Research Centre. These approaches are researched and initiated by the Development Officer on the basis of publicly available information or introductions, but are carried out by senior officers of the BSA.
To date there have been no complaints about our fundraising activities.
Public Benefit
The Trustees have complied with the duty in section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission. The Trustees draw attention to the membership services detailed on www.bsa.ac.uk (provision of accommodation, teaching, permit applications, academic guidance and research facilities), to the provision of grants and scholarships, and to the range of Library services, academic lectures, and e-resources provided free of charge (the last via https://www.bsa.ac.uk).
The BSA offers a series of awards, studentships, and fellowships to support research of all types and at all stages of academic careers. Descriptions of each award, and whether it is currently open, can be found at https://www.bsa.ac.uk. Calls for applications are posted on the website as deadlines approach.
Page 11
THE BRITISH SCHOOL AT ATHENS
TRUSTEES REPORT FOR THE YEAR ENDED 5 APRIL 2023
Statement of Trustees’ Responsibilities
The following statement which should be read in conjunction with the auditors’ statement of auditors’ responsibilities, is made for the purpose of clarifying the respective responsibilities of the trustees and the auditors in the preparation of the financial statements.
The charity's trustees are responsible for preparing the Annual Report and financial statements in accordance with applicable law and United Kingdom accounting standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
a) select suitable accounting policies and apply them consistently;
-
b) observe the methods and principles in the Charities SORP;
-
c) make judgments and accounting estimates that are reasonable and prudent;
-
d) state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
e) prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, The Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees confirm that so far as they are aware, there is no relevant audit information of which the charity’s auditors are unaware. They have taken all the steps that they ought to have taken as trustees in order to make themselves aware of any relevant audit information and to establish that the charity’s auditors are aware of that information.
By Order of the Council and Signed on its behalf by Prof. Roderick Beaton
Date: 26 September 2023
Page 12
THE BRITISH SCHOOL AT ATHENS
REFERENCE INFORMATION FOR THE YEAR ENDED 5 APRIL 2023
Further details of the School’s future plans are set out in the Corporate Plan and Strategic Plan for Research (20212025), which may be consulted on http://www.bsa.ac.uk; plans for 2024 onwards are being finalised.
Council
Professor Roderick Beaton (Chair) Professor Robin Osborne (Vice-Chair) Dr Daniel Stewart (Chair of the Committee for Archaeology) Professor David Holton (Chair of the Committee for Society, Arts and Letters) Sir Adam Ridley (Honorary Treasurer & Chair of the Finance and General Purposes Committee) Professor Malcolm Schofield (Vice-Presidential Representative) Mr Philippe Camu Professor William Cavanagh (until 31.03.2023) Dr Lesley Fitton Ms Marcella Giobbe (from 01.04.2023) Ms Sarah Green Prof. Violetta Hionidou Professor Liz James (until 31.03.2023) Dr Colin Macdonald Dr Victoria McGuinness (from 01.04.2023) Dr Anna Moles (until 31.03.2023) Ms Nefeli Pirée-Iliou Mr Robert Pitt Ms Kate L. Smith (from 01.04.2023)
Vice Presidents
HM Ambassador to the Hellenic Republic Professor Sir John Boardman, MA, FBA, FSA Mr Gerald Cadogan, MA, FSA Professor Glynis Jones, BSc, MPhil, PhD, FBA Mr Anastasios P. Leventis, BA, MBA, CBE, OFR Sir Michael Llewellyn-Smith, KCVO, CMG, DPhil Professor Catherine Morgan, OBE, FBA Professor Lord Renfrew, MA, PhD, FBA, FSA Professor Malcolm Schofield, FBA Professor Richard A. Tomlinson, MA, FSA Professor Peter M. Warren, MA, FBA, FSA Dr Malcolm H. Wiener, FSA Dr Charles K. Williams II, FSA
Director
Professor Rebecca Sweetman FSA
Deputy Honorary Treasurer Mr Huw Smith
Page 13
THE BRITISH SCHOOL AT ATHENS
REFERENCE INFORMATION FOR THE YEAR ENDED 5 APRIL 2023
Standing Committees and Subcommittees of Council (Terms of Reference and membership 2022-23 )
ARCHAEOLOGY
Oversight of all archaeological activity in Greece conducted under School permits and/or using School material and collections, from point of initial proposal to publication and subsequent deposition of project archives. Ensures that the School is able to fulfil its requirement of accountability to the Hellenic Republic, and that the School’s fieldwork meets the highest national and international standards.
Dr Daniel Stewart (Chair), Prof. Andrew Bevan (from 1.04.23), Prof. Cyprian Broodbank (until 31.03.23), Prof. Amy Bogaard, Prof. Paul Halstead (until 31.03.2023), Dr Jane Rempel, Dr Anja Slawisch); Chair of Council, Director ( ex officio ).
SOCIETY, ARTS, AND LETTERS
Oversight of all non-archaeological projects conducted in whole or part via the School, i.e. inter alia, fine and applied arts, anthropology, social sciences, history, literature and linguistics. Ensures that work conducted by and through the School meets the highest national and international standards.
Prof. David Holton (Chair), Dr Roderick Bailey, Dr Huw Halstead, Prof. Violetta Hionidou, Prof. Liz James, Dr Daniel Knight, Chair of Council, Director ( ex officio) , Public Engagement & Development Officer (in attendance).
PUBLICATIONS
Oversight of all of the School’s publications, from the point of approval of proposals to sales and marketing.
Dr Roger Brock (Chair), Dr Maria Stamatopoulou, Dr Charlotte Tupman; Chair of Council, Director, Treasurer, Chairs of the Committee for Archaeology and Society, Arts, and Letters, UK Editor of the Annual , Managing Editor of in-house publications; Nominated representative of CUP (in attendance).
FINANCE AND GENERAL PURPOSES
Responsibility for management of the School’s activities and financial and other assets; oversight of the School’s accounts, estates, and personnel matters.
Sir Adam Ridley (Chair), Mr. James Forder, Mr Richard Heyhoe, Ms Nicola Horton, Ms Alexandra Sorgo; Chair of Council; Director; Deputy Honorary Treasurer (ex officio) , Chair of the Investment Subcommittee ( ex officio ).
GOVERNANCE
Conducts periodic reviews of the School’s governance, and ensures that the School is compliant with UK legislation and regulations, and other requirements placed upon it (including those of the Charity Commission).
Prof. Robin Osborne (Chair), Prof. C. Morgan, Sir Adam Ridley (until 31.03.2023), Prof. Graham Shipley; Chair of Council, Director (by invitation).
SEARCH
Oversight of the composition of the Council, with the specific requirement to ensure that it is equipped to exercise critical scrutiny of all areas of the School’s operations. Presents nominations from which the Council may then elect members.
Prof. Catherine Morgan (Chair until 31.03.2023), Dr Alexandra Villing (Chair from 01.04.2023), Dr Christy Constantakopoulou, Dr Catherine Draycott, Dr Daniel Knight, Mr Robert Pitt.
FRIENDS
Fosters activities, projects, and events in which Subscribing Members may participate and has responsibility for allocations from a restricted fund held by the School, and designated the ‘Friends’ Fund’.
Dr Pamela Armstrong (Chair until 31.03.2023), Ms Marie-Christine Keith (Chair from 01.04.2023), Prof. Mike Edwards (until 31.03.2023), Mrs Sarah Green, Mr Richard Heyhoe, Mr Paul Smee, Mr Nigel Spencer (from 01.04.2023); Development Executive; Administrative Assistant (in attendance).
INVESTMENT
Has oversight of the School’s investments.
Mr Patrick Reeve (Chair), Dr Carol Bell, Mr Gerald Cadogan, Mr Kevin Feeny (until 31.03.2023), Sir Adam Ridley (until 31.03.2023), Mr Manos Papatheofanous, Mr Maxim Polyakov, Mr Henry Stanford, Ms Chryssanthi Vakla); Deputy Honorary Treasurer ( ex officio ); Chair of Council, Director (by invitation).
Page 14
THE BRITISH SCHOOL AT ATHENS
REFERENCE INFORMATION FOR THE YEAR ENDED 5 APRIL 2023
DEVELOPMENT
Advises and guides the Council on fundraising activity, and assists the Governance Committee in ensuring that it is conducted in compliance with relevant UK legislation, regulations, and recommended good practice.
Chair of Council (Chair), Ms Jane Cocking (until 31.03.2023), Dr Gordon Davies (until 31.03.2023), Ms Mahi Georgakopoulou (from 01.04.2023), Miss Sarah Green, Ms Marie-Christine Keith (until 31.03.2023), Mr Paul Smee (until 31.03.2023), Prof. Amy Smith (from 01.04.2023), Prof. Tyler-Jo Smith, Dr Jackie Whalen (from 01.04.2023); Vice-Chair, Director, Deputy Honorary Treasurer ( ex officio ), Development Consultant, Development & Administrative Officer (London) (in attendance).
FITCH LABORATORY
Maintains strategic overview of scientific, personnel and financial management of the Fitch Laboratory. Provides liaison between Fitch Laboratory Director and the UK scientific community, advising him/her on matters concerning the laboratory which may from time to time arise.
Prof. Carl Heron (Chair), Prof. Amy Bogaard, Prof. Cyprian Broodbank, Dr Ian Whitbread (both until 31.03.2023);, Prof. Glynis Jones, Prof. Marcos Martinón-Torres, Director of the Fitch Lab. ( ex officio ), Director (by invitation).
CRETE
Co-ordinates plans for research at Knossos and advises on the maintenance and development of the facilities and takes strategic overview of the School’s wider activities on Crete as a whole. Disburses restricted and endowment funds within its remit.
Prof. Nicoletta Momigliano (Chair), Prof. A. Bogaard (until 31.03.2023), Dr Valasia Isaakidou, Dr Andrew Shapland, Dr Conor Trainor, Prof. Todd Whitelaw; Director, Knossos Curator ( ex officio ), Director (by invitation).
SPARTA AND LACONIA
‘User group’ established by Committee for Archaeology comprising scholars active in an area of long-term importance to the School’s research to provide continuity of experience, and help ensure effective planning, conduct and publication of research.
Prof. William G. Cavanagh (Chair), Mr Richard Catling (until 31.03.2023), Dr Nicolette Pavlides, Dr Alexandra Villing, Director (by invitation).
LEFKANDI
‘User group’ established by Committee for Archaeology comprising scholars active at a site of long-term importance to the School’s research to provide continuity of experience, and help ensure effective planning, conduct and publication of research.
Prof. Irene Lemos (Chair), Dr Yannis Galanakis, Dr Olga Krzyskowska, Dr Alexandra Livarda, Dr David Mitchell, Dr Susan Sherratt, Dr Daniel Stewart, Dr Ian Whitbread, Director (by invitation).
COURSES AND TEACHING
Maintains strategic oversight of the School’s teaching activities with reference to scope, quality, market and uptake, and is responsible for all Quality Assurance matters.
Prof. Polly Low, Dr Amy Cocker, Dr Matthew Haysom, Dr Theodora Jim, Director, Assistant Director ( ex officio ).
STUDENTSHIPS
Charged by the Committees for Archaeology and for Society, Arts and Letters with the allocation of School funds for studentships and certain restricted research funds. Has oversight of the process from advertisement to collection and analysis of statistics on award histories.
Prof. Roderick Beaton (Chair), Prof. Amy Bogaard, Prof. Yannis, Dr Joseph Skinner, Director ( ex officio ), Assistant Director ( ex officio ).
PERSONNEL
Advises the Director, Chair of Council and other senior officers of the School of legal requirements and best practice in employment, and ensures that the School complies. The Committee conducts grievance proceedings on behalf of the Finance and General Purposes Committee and is constituted upon request of the Finance and General Purposes Committee.
Page 15
THE BRITISH SCHOOL AT ATHENS
REFERENCE INFORMATION FOR THE YEAR ENDED 5 APRIL 2023
Accountants
WMT Chartered Accountants 4 Beaconsfield Road St Albans AL1 3RD
Auditors
WMT Chartered Accountants Statutory Auditors 4 Beaconsfield Road St Albans AL1 3RD
Bankers
The Royal Bank of Scotland plc 62-63 Threadneedle Street London EC2R 8LA
Investment Advisors
The School does not have investment advisors. Some of its investments are held in its own name and others by & Co, 46 Grosvenor Street, London W1K 3HN as nominee.
London Office
10 Carlton House Terrace London SW1Y 5AH
Athens Address
Souedias 52 10676 Athens
Website Address
https://www.bsa.ac.uk
Registered Charity Number 208673
Page 16
INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF
THE BRITISH SCHOOL AT ATHENS FOR THE YEAR ENDED 5 APRIL 2023
Opinion
We have audited the financial statements of The British School at Athens (the ‘charity’) for the year ended 5 April 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 5 April 2023 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion :
-
the information given in the trustees’ report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Page 17
INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF
THE BRITISH SCHOOL AT ATHENS FOR THE YEAR ENDED 5 APRIL 2023
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, set out on page 10, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
The following laws and regulations were identified as being of significance to the entity:
-
Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards and Charity Law.
-
Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the charity and therefore may have a material effect on the financial statements include compliance with the charitable objectives, public benefit, management of permits, Greek law, employment law, health & safety legislation and data protection.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and noncompliance with laws and regulations) comprised of: inquiries of management and the Trustees as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of Trustee meeting minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
Page 18
INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF
THE BRITISH SCHOOL AT ATHENS FOR THE YEAR ENDED 5 APRIL 2023
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the charity’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.
-
Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charity to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Opinion on other matter as required by British Academy grant letter
In our opinion, in all material aspects, the grant payments from the British Academy have been applied in accordance with, and for the purposes set out in, the Agreement.
Use of our report
This report is made solely to the charity’s Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
WMT Chartered Accountants Statutory Auditor Verulam Point Station Way St Albans Hertfordshire AL1 5HE
Date: 27 September 2023
WMT is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
Page 19
THE BRITISH SCHOOL AT ATHENS
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 5 APRIL 2023
| Unrestricted | Restricted | Endowment | Total Funds | Total Funds | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | ||
| Notes | £ | £ | £ | £ | £ | |
| Income and endowments from: | ||||||
| Donations and legacies | ||||||
| Grants from British Academy | - | 867,075 | - | 867,075 | 802,587 | |
| Donations, legacies and grants | 38,697 | 83,000 | 38,506 | 160,203 | 110,152 | |
| Subscriptions and admission fees | 44,528 | 10,623 | - | 55,151 | 47,279 | |
| Appeals | 816 | 2,401,216 | - | 2,402,032 | - | |
| ______ | ______ | ______ | ______ | ______ |
||
| Subtotal | 84,041 | 3,361,914 | 38,506 | 3,484,461 | 960,018 | |
| Investments – listed investments | 10,172 | 29,719 | 45,346 | 85,237 | 118,361 | |
| ______ | ______ | ______ | ______ | ______ |
||
| 94,213 | 3,391,633 | 83,852 | 3,569,698 | 1,078,379 | ||
| Charitable activities | ||||||
| Sales of publications | 52,444 | - | - | 52,444 | 30,296 | |
| Project & course income | 136,630 | - | - | 136,630 | 92,054 | |
| Hostel income | 66,788 | - | - | 66,788 | 35,491 | |
| Miscellaneous | 5,957 | - | - | 5,957 | 4,494 | |
| ______ | ______ | ______ | ______ | ______ |
||
| 261,819 | - | - | 261,819 | 162,335 | ||
| ______ | ______ | ______ | ______ |
______ |
||
| Total | 356,032 | 3,391,633 | 83,852 | 3,831,517 | 1,240,714 | |
| __ | ______ | ______ | ______ | ______ | ||
| Expenditure on: | ||||||
| Raising funds | 3 | 11,821 | 65,177 | 10,931 | 87,929 | 85,246 |
| Charitable activities | ||||||
| Core activities | 97,579 | 661,976 | 25,848 | 785,403 | 740,890 | |
| Research | 37,816 | 381,167 | 64,051 | 483,034 | 432,846 | |
| Hostel | 220,399 | - | - | 220,399 | 197,402 | |
| Communications & outreach | 159,963 | 62,063 | - | 222,026 | 141,365 | |
| _____ | _____ | _____ | ______ | ______ |
||
| 4 | 515,757 | 1,105,206 | 89,899 | 1,710,862 | 1,512,503 | |
| ______ | ______ | ______ | ______ |
______ |
||
| Total | 6 | 527,578 | 1,170,383 | 100,830 | 1,798,791 | 1,597,749 |
| _____ | ______ | ______ | ______ | ______ | ||
| Net gains / (losses) on investments: | ||||||
| Realised | (11,046) | (32,277) | (49,246) | (92,569) | 51,119 | |
| Unrealised | (1,778) | (5,196) | (7,928) | (14,902) | (28,729) | |
| _____ | _____ | _____ | _____ | ______ |
||
| 9 | (12,824) | (37,473) | (57,174) | (107,471) | 22,390 | |
| _____ | ______ | ______ | ______ | ______ | ||
| Net income / (expenditure) | (202,676) | 2,183,777 |
(74,152) | 1,925,255 | (334,645) | |
| _____ | ______ | ______ | ______ | ______ | ||
| Transfers between funds | 16 & 17 | 22,157 | (23,349) |
1,192 | - | - |
| _____ | ______ | ______ | ______ | ______ | ||
| Net Movement in Funds | (162,213) | 2,160,428 |
(72,960) | 1,925,255 | (334,645) | |
| _____ | ______ | ______ | ______ | ______ | ||
Page 20
THE BRITISH SCHOOL AT ATHENS
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2022
| Unrestricted Funds Notes £ Net Movement in Funds (162,213) Opening Funds at 6 April 2022 476,484 Prior Year Adjustment 20 16,995 __ Closing Funds at 5 April 2023 331,266 __ |
Restricted Funds Endowment Funds Total Funds 2023 Total Funds 2022 £ £ £ £ 2,160,428 (72,960) 1,925,255 (334,645) 1,832,441 2,123,854 4,432,779 4,767,424 (64,624) 47,629 - - ___ __ _ _ 3,928,245 2,098,523 6,358,034 4,432,779 _ _ _ ____ |
|---|---|
The gain for the year calculated on a historical cost basis is £1,940,157 (2022 : £305,916 deficit).
The notes on pages 23 to 65 form part of these financial statements.
Page 21
THE BRITISH SCHOOL AT ATHENS
BALANCE SHEET
AS AT 5 APRIL 2023
| Notes | 2023 | 2023 | 2022 Restated | 2022 Restated | ||
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| Fixed Assets | ||||||
| Tangible fixed assets | 7 | 88,841 | 67,875 | |||
| Investment property | 8 | 85,000 | 85,000 | |||
| Listed investments | 9 | 4,380,993 | 4,504,520 | |||
| _______ | _______ | |||||
| 4,554,834 | 4,657,395 | |||||
| Current Assets | ||||||
| Stock of publications | 25,840 | 32,225 | ||||
| Debtors | 10 | 75,899 | 39,092 | |||
| Cash at bank and in hand | 2,265,201 | 235,684 | ||||
| _____ | _____ | |||||
| 2,366,940 | 307,001 | |||||
| Creditors: amounts falling due within one | ||||||
| year | 11 | (204,298) | (204,298) | (157,212) | ||
| _____ | _____ | |||||
| Net Current Assets | 2,162,642 | 149,789 | ||||
| _______ | _______ | |||||
| Total assets less current liabilities | 4,807,184 | |||||
| Provision for liabilities | 12 | (359,442) | (374,405) | |||
| _______ | _______ | |||||
| Net Assets | 6,358,034 | 4,432,779 | ||||
| _______ | _______ | |||||
| Represented by: | ||||||
| Funds | ||||||
| Unrestricted | 15 | 331,266 | 493,479 | |||
| Restricted | 16 | 3,928,245 | 1,767,817 | |||
| Endowment | 17 | 2,098,523 | 2,171,483 | |||
| _______ | _______ | |||||
| Total charity funds | 6,358,034 | 4,432,779 | ||||
| _______ | _______ |
Approved by the Council and signed on its behalf by Professor Roderick Beaton
Date: 26 September 2023
The notes on pages 23 to 65 form part of these financial statements
Page 22
THE BRITISH SCHOOL AT ATHENS
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 5 APRIL 2023
| 2023 | 2022 | |||
|---|---|---|---|---|
| £ | £ £ |
£ | ||
| Net income/(expenditure) for the period | 1,925,255 | (334,645) | ||
| Adjustments for: | ||||
| Depreciation | 16,499 | 18,611 | ||
| Foreign exchange differences | 22,586 | (6,975) | ||
| Losses / (gains) on investments | 107,471 | (22,390) | ||
| Dividends and interest from investments | (85,237) | (118,361) | ||
| (Increase) / decrease in stocks | 6,385 | (5,183) | ||
| (Increase) / decrease in debtors | (36,807) | 31,703 | ||
| Increase / (decrease) in creditors | 47,086 | (36,632) | ||
| Increase / (decrease) in provisions | (14,963) | 20,874 | ||
| _____ | _____ | |||
| Net cash used in operating activities | 1,988,275 | (452,998) | ||
| Cash flows from investing activities | ||||
| Dividends and interest from investments | 85,237 | 118,361 | ||
| Proceeds from sale of investments | 1,329,288 | 1,257,296 | ||
| Purchase of investments | (1,308,500) | (1,157,000) |
||
| Purchase of fixed assets | (37,465) | (5,327) |
||
| _____ | _____ | |||
| Net cash provided by investing activities | 68,560 | 213,330 | ||
| _______ | _______ | |||
| Change in cash and cash equivalents | 2,056,835 | (239,668) | ||
| Cash and cash equivalents at the beginning of | ||||
| the reporting period | 235,075 | 467,768 | ||
| Change in cash and cash equivalents due to | ||||
| exchange rate movements | (22,586) | 6,975 | ||
| _______ | _______ | |||
| Cash and cash equivalents at the end of the | ||||
| reporting period | 2,269,324 | 235,075 | ||
| _______ | _______ | |||
| Analysis of cash and cash equivalents | ||||
| Cash at bank and in hand | 2,265,201 | 235,684 | ||
| Cash in investment accounts | 4,123 | (609) | ||
| _______ | _______ | |||
| Total cash and cash equivalents | 2,269,324 | 235,075 | ||
| _______ | _______ | |||
| Changes in net debt | At 1 | April Cash flows |
At | 31 March |
| Cash at bank and in hand | 235,864 2,029,337 |
2,265,201 | ||
| Cash in investment accounts | (609) 4,732 |
4,123 | ||
| ___ _____ |
_______ | |||
| 235,075 2,034,069 ___ _____ |
2,269,324 _______ |
Page 23
THE BRITISH SCHOOL AT ATHENS
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
1. ACCOUNTING POLICIES
Basis of preparation of financial statements
The school meets the definition of a public benefit entity under FRS 102. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets, in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland (FRS 102) (Second Edition) and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland (FRS 102) (Second Edition) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The preparation of financial statements in compliance with SORP 2015 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the accounting policies (see note 2).
The following principal accounting policies have been applied:
- a) Incoming Resources
All income is recognised once the school has entitlement to the income, it is probable that it will be received and the amount receivable can be measured reliably.
All income is gross without deduction for related expenditure.
Investment income is recognised when receivable based on notification from the investment managers.
Legacies, including payments on account, are recognised in the accounts when it is probable that the legacy will be received and the amount can be ascertained.
Grants for general support, research, scholarships or fixed assets are recognised on a receivable basis and are deferred only when the donor has imposed pre-conditions on the use of the grant.
Restricted income is recorded in the SoFA when receivable.
All legacies and donations are allocated between unrestricted, restricted and endowment funds, depending on conditions imposed by the donors.
Page 24
NOTE TO THE FINANCIAL STATEMENTS
THE BRITISH SCHOOL AT ATHENS
FOR THE YEAR ENDED 5 APRIL 2023
1. ACCOUNTING POLICIES (Continued)
- b) Outgoing Resources
Liabilities for expenditure are recognised in accordance with the accruals concept.
Grants payable for research and scholarship fall due only when such research is undertaken or upon attendance at the school and accordingly are accounted for over the period of research or attendance.
Expenditure for research and academic studies, residential research programmes, research projects, library and publications disclosed within charitable activities includes departmental salaries.
A proportion of salary cost is allocated to governance costs based on the estimated time expended on such activities.
Support costs are allocated in full to expenditure incurred on charitable activities. Support costs which are related to a specific activity are allocated to that activity in full.
Irrecoverable VAT is charged as a cost against the expenditure heading for which it was incurred.
- c) Tangible Fixed Assets
Tangible fixed assets, other than heritage assets, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. Depreciation is provided on the following basis:
| Computers | - 25% straight line |
|---|---|
| Office equipment | - 20% straight line |
| Furniture and fittings | - 10% straight line |
| Motor vehicles | - 25% straight line |
| Scientific equipment | - 6.67% – 12.5% straight line |
The library is considered to be a heritage asset and is not valued in the balance sheet as there is not reliable historical information on its cost and a conventional valuation would be overly onerous to conduct and given the nature and uniqueness of some of the items held might well prove to be arbitrary. The cost of books purchased during the year are capitalised if their individual cost would have a material impact on the financial statements. All other book purchases are charged to the income statement.
Property improvements are not capitalised and are written off to the Statement of Financial Activities in the year that the cost is incurred.
- d) Investment Properties
Investment properties are carried on the balance sheet at fair value. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Page 25
THE BRITISH SCHOOL AT ATHENS
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
1. ACCOUNTING POLICIES (Continued)
- e) Fixed Asset Investments
Investments are carried at market value with any unrealised gains and losses being included in the Statement of Financial Activities and allocated between endowment, restricted and unrestricted funds.
The cost of management of the investments has been charged to the Statement of Financial Activities
In accordance with The Charities (Total Return) Regulations 2013 the unapplied total return arising on the BSA’s Permanent Endowments is allocated between the trust for application and the trust for investment based on the BSA’s long-term expectation of the sustainable amount available for spending of 3.75% of each relevant Fund’s value. See the Investment Policy and Returns section of the Trustees’ Report for details on how this amount has been determined.
f) Stock of Publications
Stock of publications is stated at the lower of cost and net realisable value.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete that sale. The impairment loss is recognised immediately in the SoFA.
- g) Debtors
Short term debtors are measured at transaction price, less any impairment losses.
- h) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand and demand deposits with banks.
i) Creditors
Short term creditors are measured at the transaction price.
j) Provision for liabilities
Provisions are made where an event has taken place that gives the school a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the SoFA in the year that the school becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.
Page 26
THE BRITISH SCHOOL AT ATHENS
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
1. ACCOUNTING POLICIES (Continued)
- k) Pensions
Staff on UK-based contracts are offered membership of the Universities Superannuation Scheme (USS).
The assets of the scheme are held in a separate trustee-administered fund. Because of the mutual nature of the scheme, the assets are not attributed to individual institutions and a scheme-wide contribution rate is set. The institution is therefore exposed to actuarial risks associated with other institutions’ employees and is unable to identify its share of the underlying assets and liabilities of the scheme on a consistent and reasonable basis. As required by Section 28 of FRS 102 “Employee benefits”, the institution therefore accounts for the scheme as if it were a defined contribution scheme. As a result, the amount charged to the profit and loss account represents the contributions payable to the scheme. Since the institution has entered into an agreement (the Recovery Plan) that determines how each employer within the scheme will fund the overall deficit, the institution recognises a liability for the contributions payable that arise from the agreement (to the extent that they relate to the deficit) with related expenses being recognised through the profit and loss account.
In the event of significant alterations to the Recovery Plan any material additional provision required in the year is recognised as an exceptional item.
l) Financial instruments
The school only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as debtors and creditors.
Financial instruments are initially measured at transaction value. They are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the SoFA.
- m) Foreign currency translation
The financial statements are presented in Sterling, which is also the functional currency of the school.
The school has income and expenditure in sterling and non-sterling currencies and consequently maintains bank accounts in Sterling, Euros and US dollars to facilitate this. The Trustees’ policy is to exchange sterling currency into Euros only when the income is certain and the expenditure is foreseeable. Foreign currency transactions are translated into the functional currency using the exchange rate at the date of the transaction. At each period end foreign currency monetary items are translated using the closing rate.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the SoFA.
Foreign exchange gains and losses that relate to monetary assets and liabilities are presented separately on the face of the SoFA within income or expenditure.
THE BRITISH SCHOOL AT ATHENS
Page 27
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
1. ACCOUNTING POLICIES (Continued)
- n) Funds
Unrestricted funds are funds which the trustees are free to use for any purpose in furtherance of the charity’s objectives. Unrestricted funds include designated funds which the trustees have, at their discretion, set aside for specific purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor.
Endowment funds are funds which are to be used in accordance with specific restrictions imposed by the donor whilst maintaining the capital value of the fund. As such allocated gains and losses are absorbed into the fund whilst allocated income is available to spend within donor wishes. Any unspent income in a year can be utilised in a subsequent period within one year and one day.
Transfers between funds are allowed but must maintain donor wishes.
- o) Going concern
The trustees are not aware of material uncertainties regarding going concern.
2. JUDGEMENTS IN APPLYING ACCOUNTING POLICIES & KEY SOURCES OF ESTIMATION
The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates.
The key source of estimation uncertainty that could have an impact on the financial statements relates to the valuation of the heritage asset. Note 1c) above describes the factors considered in the valuation of the library and note 7 provides more information about the asset.
FRS 102 makes the distinction between a group plan and a multi-employer scheme. A group plan consists of a collection of entities under common control typically with a sponsoring employer. A multi-employer scheme is a scheme for entities not under common control and represents (typically) an industry-wide scheme such as Universities Superannuation Scheme. The accounting for a multi-employer scheme where the employer has entered into an agreement with the scheme that determines how the employer will fund a deficit results in the recognition of a liability for the contributions payable that arise from the agreement (to the extent that they relate to the deficit) with the resulting expense charged through profit or loss account in accordance with section 28 of FRS 102. The trustees are satisfied that Universities Superannuation Scheme meets the definition of a multi-employer scheme and has therefore recognised the discounted fair value of the contractual contributions under the recovery plan in existence at the date of approving the financial statements. Estimates included in the provision include potential future changes in headcount, payroll inflation and discount rate.
3. COSTS OF RAISING FUNDS
Costs of raising funds comprise expenditure on open lectures, general PR, the costs of generating voluntary income and salary costs for staff working in this area.
THE BRITISH SCHOOL AT ATHENS
Page 28
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
4. CHARITABLE ACTIVITIES
Included within Research are grants and scholarships, comprising the following:
| Unrestricted funds Payable to individuals Restricted funds Payable to individuals Endowment funds Payable to individuals Total grants payable |
2023 £ 32,794 _ 146,488 _ 80,315 __ 259,597 ___ |
2022 £ 15,678 _ 172,547 _ 48,872 __ 237,097 ___ |
|---|---|---|
Grants payable to individuals represent grants made for studentships and to assist individuals to meet travel costs. These include a number of salaried fellowships.
During the year under review, grants were made to 54 individuals (2022: 72).
Grants payable to institutions are made for archaeological fieldwork towards excavation costs, costs of studying finds and the publication of papers. Such grants are made by the school towards fieldwork projects sponsored by the school itself and by UK universities. See notes 16 and 17 below.
Expenditure on activities in furtherance of the charity’s objects is made up as follows:
| Activity Activity undertaken directly Grant Core activities 447,942 Research 223,437 Hostel 202,172 Communications & outreach 222,026 __ 1,095,577 ___ |
funding of activities - 259,597 - - _ 259,597 ____ |
Support costs 337,461 - 18,227 - __ 355,688 ____ |
Total 2023 £ 785,403 483,034 220,399 222,026 __ 1,710,862 __ |
Total 2022 £ 740,890 432,846 197,402 141,365 __ 1,512,503 __ |
|---|---|---|---|---|
THE BRITISH SCHOOL AT ATHENS
Page 29
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
4. CHARITABLE ACTIVITIES (Continued)
ANALYSIS OF EXPENDITURE UNDERTAKEN DIRECTLY
| Expense type Core Activities Staff costs 289,446 Premises costs - Travel costs 8,146 Conferences & courses - Laboratory costs 39,825 Library costs 110,525 Publication costs - Other costs - __ 447,942 __ |
Hostel 74,875 123,656 - - - - - 3,641 __ 202,172 __ |
Research Communicati ons & Outreach 175,863 124,935 - - - - - 57,918 47,574 - - - - 39,173 - - __ _ 223,437 222,026 __ _ |
Total 2023 £ 665,119 123,656 8,146 57,918 87,399 110,525 39,173 3,641 __ 1,095,577 ____ |
Total 2022 £ 654,143 119,609 2,810 17,823 74,167 82,213 18,465 2,213 __ 971,443 ___ |
|---|---|---|---|---|
SUPPORT COSTS BREAKDOWN BY ACTIVITY
| Core Activities Staff costs 65,996 Premises costs 46,815 Office expenses 52,234 Insurance 1,432 Depreciation 16,499 (Profit)/loss on exchange 22,586 Professional fees 15,503 Governance costs 116,097 Other costs 2,685 __ 337,461 ____ |
Hostel - - 7,377 10,850 - - - - - __ 18,227 __ |
2023 £ 65,996 46,815 59,611 12,282 16,499 22,586 15,503 116,097 2,685 __ 355,688 ____ |
2022 £ 49,802 28,629 57,706 14,398 18,611 (6,975) 43,963 89,894 7,935 __ 303,963 ____ |
|---|---|---|---|
Support costs are reviewed and individual components are allocated to the activity to which they relate.
5. GOVERNANCE COSTS
| Auditors’ remuneration Professional fees Meetings and sundries Administration staff costs |
2023 £ 13,805 17,854 3,901 80,537 __ 116,097 __ |
2022 £ 10,400 13,450 2,516 63,528 __ 89,894 __ |
|---|---|---|
Total fees paid to the School’s auditors for services provided were £13,805 (2022: £10,400). In addition accountancy fees of £17,854 (2022: £13,450) were paid.
THE BRITISH SCHOOL AT ATHENS
Page 30
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
6. TOTAL EXPENDITURE
Included within total expenditure are the following:
| Staff costs comprise: Wages & salaries Taxes, social security and related costs Pensions – normal cost Pensions – movement on USS provision |
2023 £ 765,559 143,191 37,107 (27,744) __ 918,113 __ |
2022 £ 653,121 146,283 40,582 35,043 __ 875,029 __ |
|---|---|---|
One employee earned between £60,000 and £70,000 per annum (2022: One between £80,000 and £90,000).
The director manages the school on behalf of the Council. His/her total remuneration including all salaries, pension and other benefits was £122,812 (2022: £109,259).
Pension contributions
Certain employees are members of the Universities Superannuation Scheme (USS), a multi-employer defined benefit pension scheme. See note 12.
The total cost charged to the profit and loss account is £9,363 (2022: £75,625 including the additional liability following the completion of the 2020 actuarial valuation).
The latest available complete actuarial valuation of the Retirement Income Builder is at 31 March 2020 (the valuation date), which was carried out using the projected unit method.
Since the institution cannot identify its share of USS Retirement Income Builder (defined benefit) assets and liabilities, the following disclosures reflect those relevant for those assets and liabilities as a whole.
The 2022 valuation was the sixth valuation for the scheme under the scheme-specific funding regime introduced by the Pensions Act 2004, which requires schemes to have sufficient and appropriate assets to cover their technical provisions. At the valuation date, the value of the assets of the scheme was £66.5 billion and the value of the scheme’s technical provisions was £80.6 billion indicating a shortfall of £14.1 billion and a funding ratio of 83%.
The key financial assumptions used in the 2020 valuation are described below. More detail is set out in the Statement of Funding Principles ( uss.co.uk/about-us/valuation-and-funding/statement-of- funding principles ).
CPI Assumption Term dependent rates in line with the difference between the Fixed Interest and Index Linked yield curves, less 1.1% p.a. to 2030, reducing linearly by 0.1% p.a. to a long-term difference of 0.1% p.a. from 2040 Pension increases (subject to a CPI assumption plus 0.05% floor of 0%) Discount rate (forward rate) Fixed interest gilt yield curve plus: Pre-retirement: 2.75% p.a. Post retirement : 1.00% p.a.
THE BRITISH SCHOOL AT ATHENS
Page 31
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
6. TOTAL EXPENDITURE (Continued)
The main demographic assumptions used relate to the mortality assumptions. These assumptions are based on analysis of the scheme’s experience carried out as part of the 2020 actuarial valuation. The mortality assumptions used in these figures are as follows:
2020 valuation
Mortality base table 101% of S2PMA “light” for males and 95% of S3PFA for females Future improvements CMI 2019 with a smoothing parameter of 7.5, an initial addition to mortality of 0.5% p.a. and a long-term improvement rate of 1.8% p.a. for males and 1.6% p.a. for females
The current life expectancies on retirement at age 65 are:
| 2022 | 2021 | |
|---|---|---|
| Males currently aged 65 (years) | 23.9 | 24.7 |
| Females currently aged 65 (years) | 25.5 | 26.1 |
| Males currently aged 45 (years) | 25.9 | 26.7 |
| Females currently aged 45 (years) | 27.3 | 27.9 |
A new deficit recovery plan was put in place as part of the 2020 valuation, which requires payment of 6.2% of salaries over the period 1 April 2022 until 31 March 2024, at which point the rate will increase to 6.3%. The 2022 deficit recovery liability reflects this plan. The liability figures have been produced using the following assumptions:
| Discount rate Pensionable salary growth Staff numbers The average number of employees analysed by function was as follows: Hostel Office Laboratory Library Premises Management and administration of the charity |
2022 2.0% 0.0% 2023 3 3 4 4 5 6 __ 25 __ |
2021 2.0% 0.0% 2022 3 3 4 4 5 5 __ 24 __ |
|---|---|---|
Trustees
The Trustees of the School received no remuneration in the year under review. During the year four (2022: three) trustees were reimbursed expenses of £2,506 (2022: £2,516) for travel costs.
Donations of £20,690 (2022: £120) have been received from trustees during the year.
THE BRITISH SCHOOL AT ATHENS
Page 32
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 7. TANGIBLE FIXED ASSETS Fixtures & Fittings Computer Equipment Office Equipment Scientific Equipment £ £ £ £ Cost At 6 April 2022 88,434 182,849 27,983 211,835 Additions 34,046 - - 3,419 __ __ _ _ At 5 April 2023 122,480 182,849 27,983 215,254 __ __ _ _ Depreciation At 6 April 2022 87,498 178,854 27,983 148,891 Charge for the year 1,003 1,332 - 14,164 __ __ _ _ At 5 April 2023 88,501 180,186 27,983 163,055 __ __ _ _ Net Book Value As at 5 April 2023 33,979 2,663 - 52,199 __ __ _ _ As at 5 April 2022 936 3,995 - 62,944 __ __ _ _ |
Total £ 511,101 37,465 _ 548,566 _ 443,226 16,499 __ 459,725 _ 88,841 __ 67,875 __ |
|---|---|
The properties used by the School have not been included in the financial statements, since the properties have been in existence for many years and their historical cost is unknown. Therefore, any cost attributed to the properties would now be fully depreciated due to the length of time the assets have been used by the School. The School uses the properties for the library, laboratory and other research facilities in addition to administration. The properties are insured for £1.74 million.
The School holds as heritage assets its library, archive, collection of paintings, and Athens museum collection. None of these collections has been valued for the financial statements, as the School has no intention of disposing of any of them. All comprise materials which are made available to researchers, thus enabling the School to fulfil its mission.
The library of the British School supports research into the Hellenic world from prehistory to the present day. It comprises approximately 70,000 volumes plus more than 1,300 journal titles and a large collection of electronic resources. The collection is especially strong in the area of art and archaeology and includes a valuable collection of rare books on travellers to Greece, the earliest dating from 1469. It covers many languages, with a focus on Greek language publications hard to obtain in the UK. Total annual acquisitions equal approximately 1,000 titles. The catalogues of books and e-resources may be consulted online at www.bsa.ac.uk. The School employs two full-time librarians, one of whom is a conservator: expert advice on book conservation is obtained from the Benaki Museum, Athens. Most books are held on open shelf: rare books are held in a climate-controlled store within the library and fetched on request. Post graduate researchers in Hellenic studies (including all members of the Greek Archaeological Service and Foreign Schools based in Athens) are eligible to become readers: other researchers may be admitted at the discretion of the Director. Temporary access may be granted to others seeking books not otherwise available in Athens. More than 600 readers are registered annually: they enjoy free use of the library and support services from 9am-7pm Monday-Friday. School members have 24 hour access. Access arrangements and reader guides are available on www.bsa.ac.uk.
THE BRITISH SCHOOL AT ATHENS NOTE TO THE FINANCIAL STATEMENTS
Page 33
FOR THE YEAR ENDED 5 APRIL 2023
7. TANGIBLE FIXED ASSETS (Continued)
The archive holds documents from BSA fieldwork projects, corporate papers, personal collections of School members, documents associated with early travellers to Greece before the School was founded, a unique collection of drawings of Byzantine monuments and a large photographic collection. Deriving as it does from School activities, only a small portion of the collection has any commercial value. It is housed in dedicated space within the library, with climate-controlled storage for photographic material. The School employs a full-time archivist and benefits from conservation advice from the Benaki Museum, Athens. Collections vary in size and contain a variety of manuscripts, drafts, notes, notebooks, journals, diaries, photographs, memorabilia, and personal and professional correspondence: descriptions are posted on www.bsa.ac.uk, as are many finding aids. Catalogues are available for consultation within the archive: the School has a programme of publishing catalogues and images from its major collections on www.bsa.ac.uk ( Museums and Archives Online ). Access to the collection is by appointment: reader information and policy on study and publication permissions is published online.
The School’s collection of paintings (122 items) consists of works by, and gifts received from, its officers and members. It includes, for example, 25 watercolours by the School’s first director, Francis Cranmer Penrose, six traditional icons, and five watercolours by Edward Lear bequeathed by Sir Arthur Evans. The collection thus has an academic value as a whole, by virtue of its association with the School, in addition to that of individual items. The archivist is responsible for the maintenance, display and conservation of the collection: with the exception of a few pieces where conservation considerations apply, the collection is displayed in public areas of the School. It is available to researchers by appointment with the archivist.
The Athens museum houses a wide range of artefacts, from Neolithic to Byzantine, donated, collected, or excavated by the School and its members up until the 1950s. At its core is the private antiquities collection of George Finlay, plus several thousand sherds retrieved from surveys conducted throughout Greece and Turkey. In accordance with Greek law, this is a closed collection registered with the Ministry of Culture and Tourism: it may not be augmented or disposed of without the consent of the Ministry, and further consent would be required for the export of any item. The collection, which is housed alongside the library, is used for teaching and is available for study by arrangement with the Assistant Director (who serves as curator). Information about the collection and study permissions is published on www.bsa.ac.uk. Parts of the collection are published in the School’s Annual : we await Ministry approval to publish online the full, illustrated catalogue, with links to related material in the BSA archive.
| 8. INVESTMENT PROPERTY Investment property at probate value |
2023 £ 85,000 ____ |
2022 £ 85,000 ____ |
|---|---|---|
The investment property was donated to the School during the year ended 5 April 2002. The property is included at probate value. Under the terms of the donation the School is currently unable to dispose of the property.
THE BRITISH SCHOOL AT ATHENS
Page 34
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 9. LISTED INVESTMENTS Quoted Investments - UK Cash on Deposit Quoted Investments Market Value at 6 April 2022 Acquisitions at cost Sales proceeds from disposals Gains/ (loss) in the year Market Value at 5 April 2023 Historical cost at 5 April 2023 |
2023 £ 4,376,870 4,123 ___ 4,380,993 __ 4,505,129 1,308,500 (1,329,288) (107,471) __ 4,376,870 __ 4,425,316 _____ |
2022 £ 4,505,129 (609) ___ 4,504,520 __ 4,583,035 1,157,000 (1,257,296) 22,390 __ 4,505,129 __ 4,445,383 _____ |
|---|---|---|
Material investments, where individually the value represents over 5% of the total investment portfolio are as follows: -
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Sarasin Climate Active Endowment | 1,013,828 | 1,097,876 | |
| Fidelity Global Enhanced Income W | 950,211 | 943,777 | |
| Schroder - Global Energy Transition Fund Class Q1 Inc Gbp | 457,428 | - | |
| Allianz Continental European | 526,199 | 542,817 | |
| Stewart Investors Asia Pacific | 525,111 | 536,323 | |
| Montanaro UK income gbp seed | - | 478,080 | |
| Fundsmith Sustainable Equity Inc | 687,550 | 685,414 | |
| No restrictions apply on the realisation of any of the investments. | |||
| 10. | DEBTORS | 2023 | 2022 |
| £ | £ | ||
| Taxation recoverable | - | 245 | |
| Other debtors | 41,076 | 24,121 | |
| Prepayments | 34,823 | 14,726 | |
| ____ | ____ | ||
| 75,899 | 39,092 | ||
| ____ | ____ |
THE BRITISH SCHOOL AT ATHENS
Page 35
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Other creditors and accruals | 2023 £ 204,298 ____ |
2022 £ 157,212 ____ |
|---|---|---|
Other creditors and accruals include £48,932 (2022: £12,538) of deferred income. This relates to course and project income received in advance.
| 12. PROVISION FOR POST EMPLOYMENT BENEFITS Staff severance fund USS pension liability |
2023 £ 274,373 85,069 _ 359,442 _ |
2022 £ 261,592 112,813 _ 374,405 _ |
|---|---|---|
Staff severance fund
This liability represents deferred pay due to employees at 5 April 2023, payable when they leave the School. This amount payable is calculated in accordance with existing Greek legal requirements and the Greek national labour contract.
The movements on the provision in the year are as follows:
| Balance at 6 April 2022 Increase/ (decrease) in provision for the year Exchange (gain)/loss Balance at 5 April 2023 |
2023 £ 261,592 13,974 (1,193) _ 274,373 _ |
2022 £ 277,286 (14,063) (1,631) _ 261,592 _ |
|---|---|---|
USS pension liability
Certain employees are members of the Universities Superannuation Scheme (USS), a multi-employer defined benefit pension scheme. USS is currently in deficit and at the year end the school has entered into an agreement to participate in a recovery plan to reduce the deficit. A liability has been recognised, representing the present value of the additional contributions payable between 2022 and 2038, with the resulting expense recognised in the SoFA.
The movements on the provision in the year are as follows:
| Balance at 6 April 2022 Increase/ (decrease) in provision for the year Interest payable on the provision for the year Balance at 5 April 2023 |
2023 £ 112,813 (30,000) 2,256 _ 85,069 _ |
2022 £ 76,245 35,043 1,525 _ 112,813 _ |
|---|---|---|
Of this balance contributions of £44,672 are due over the next five years with the remainder due over the following 10.5 years to November 2038.
THE BRITISH SCHOOL AT ATHENS
Page 36
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 13. | FINANCIAL INSTRUMENTS | ||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Financial assets measured at fair value through the SoFA | 4,376,870 | 4,505,129 | |
| ____ | ____ | ||
| Financial assets measured at fair value comprise investments. |
14. RELATED PARTY TRANSACTIONS
There are no related party transactions other than those disclosed in note 6 in this or the prior year.
15. UNRESTRICTED FUNDS
| UNRESTRICTED FUNDS | |||||
|---|---|---|---|---|---|
| General | Designated | Designated | Total | Total | |
| Fund | Funds | Funds | 2023 | 2022 | |
| Being the | Being the | ||||
| Publications | Harrison- | ||||
| Fund | Jebb | ||||
| Fund | |||||
| £ | £ | £ | £ | £ | |
| Opening balance at 6 April 2022 | 256,856 | 236,623 | - | 493,479 | 713,403 |
| Net incoming/(outgoing) resources | (209,937) | 18,323 | 20,068 | (171,546) | (245,563) |
| - realised gains/(losses) | (5,559) | (5,487) | - | (11,046) | 8,313 |
| - unrealised gains/(losses) | (895) | (883) | - | (1,778) | (4,669) |
| Transfers between funds | 238,548 | (248,576) | 32,185 | 22,157 | 5,000 |
| ____ | ____ | ____ | ____ | ____ | |
| Net Movement in Funds | 22,157 | (236,623) | 52,253 | (162,213) | (236,919) |
| ____ | ____ | ____ | ____ | ______ | |
| Closing Balance at 5 April 2023 |
279,013 | - | 52,253 | 331,266 | 476,484 |
| ____ | ____ | ____ | ____ | ______ |
The reserve policy is to retain in the general fund, reserves to the value of approximately three months charitable expenditure.
During the year, Council resolved to transfer the balance of the Publications Fund to General reserves and an amount equal to the current year deficit has been transferred to the General Fund with the balance to the Harrison-Jebb Fund.
During the year a prior year adjustment has been posted to reallocate historic investment income, gains and losses from one restricted fund which was incorrectly included in the allocation. The impact to the opening balance of unrestricted funds totals an increase of £16,995.
Page 37
THE BRITISH SCHOOL AT ATHENS
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 16. | RESTRICTED FUNDS |
Balance at | Transfers | Income | Interest and | Grants and | Unrealised | Unrealised | Loss on Sale | Transfers | Balance at |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 April 2022 | In | Received | Dividends | Expenditure | Losses | of Investments | Out | 5 April 2023 | |||
| Fellows, Students – General funds | |||||||||||
| Painting Fund | 4,154 | - | - | 87 | (21) | (15) | (95) |
- | 4,110 |
||
| Centenary Bursaries Fund | 272,376 | - | 2,164 | 5,694 | (1,371) | (995) | (6,184) |
- | 271,684, |
||
| Healey Bursary Fund | 2,669 | - | - | 56 | (73) | (10) | (60) |
- | 2,582 |
||
| General Studentship Fund | 12,064 | - | - | 255 | (9,043) | (45) | (277) |
- | 2,951 |
||
| ____ | __ | __ | __ | __ | __ | __ | __ | __ |
|||
| 291,263 | - | 2,164 | 6,092 | (10,511) | (1,065) | (6,616) |
- | 281,327 |
|||
| ____ | __ | __ | __ | ____ | ___ | ___ | ____ | ____ |
|||
| Fellows, Students – Specific funds | |||||||||||
| Leventis Fellowship Fund | 47,601 | - | 28,666 | - | (467) | - | - |
- | 75,800 |
||
| PlaCe Research Fund | 101,571 | - | - | - | (49,437) | - | - |
- | 52,134 |
||
| WRAP Research Fund | 16,614 | - | - | - | (24,227) | - | - |
- | (7,613) |
||
| Niarchos 1821 Fellowship | (1,674) | - | 7,906 | - | (29,946) | - | - |
- | (23,714) |
||
| Knossos Curator Fund | 35,129 | 3,000 | 16,863 | - | (15,762) | - | - |
- | 39,230 |
||
| ____ | __ | __ | __ | __ | __ | __ | __ | __ |
|||
| 199,241 | 3,000 | 53,436 | - | (119,840) | - | - |
- | 135,837 |
|||
| ____ | __ | __ | __ | ____ | ___ | ___ | ____ | ____ |
|||
| Research Awards | |||||||||||
| Knossos Donated Fund | 180,130 | - | - | 3,779 | (2,375) | (661) | (4,104) |
(4,192) | 172,577 |
||
| John Morrison Memorial Fund | 30,040 | - | - | 628 | (651) | (110) | (682) |
- | 29,225 |
||
| Aghios Antonios Fund | 36,461 | - | - | 766 | (184) | (134) | (832) |
- | 36,077 |
||
| General Arts Fund | 3,296 | - | - | - | (43) | - | - |
- | 3,253 |
||
| Sparta Research Fund | 8,491 | - | - | 168 | (7,598) | (29) | (182) |
- | 850 |
||
| Kenchreai Fund | 751 | - | - | - | (470) | - | - |
- | 281 |
||
| ____ | __ | _ | _ | ____ | ___ | ___ | ____ | ____ |
|||
| 259,168 | - | - | 5,341 | (11,321) | (934) | (5,800) |
(4,192) | 242,263 |
|||
| ____ | __ | ____ ___ | ____ ___ | ____ | ___ | ___ | ____ | ____ |
|||
| British Academy Core Grants | |||||||||||
| BIRI | - | - | 620,790 | - | (620,790) | - | - |
- | - |
||
| Business Development | - | - | 162,846 | - | (162,846) | - | - |
- | - |
||
| Topslice & Uplift | - | - | 19,579 | - | (19,579) | - | - |
- | - |
||
| Contingency | - | - | 63,860 | - | (63,860) | - | - |
- | - |
||
| ____ | __ | ____ | ____ ___ | ____ | ___ | ___ | ____ | ____ |
|||
| - ____ |
- __ |
867,075 ____ |
- _ |
(867,075) ____ |
- ___ |
- ___ |
- ____ |
- ____ |
THE BRITISH SCHOOL AT ATHENS
Page 38
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 16. | RESTRICTED FUNDS | Balance at | Transfers | Income | Interest and | Grants and | Unrealised | Unrealised | Loss on Sale | Transfers | Balance at | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Continued) | 5 April 2022 | In | Received | Dividends | Expenditure | Losses | of Investments | Out | 5 April 2023 | |||
| Laboratory Research Funds | ||||||||||||
| Marc & Ismene Fitch Laboratory | ||||||||||||
| Development Fund | 497,952 | - | - | 10,411 | (49,512) |
(1,820) | (11,307) | - | 445,724 | |||
| Constantinides Environmental Unit | ||||||||||||
| Fund | 27,600 | - | - | 575 | (1,878) |
(100) | (624) | - | 25,773 | |||
| Laboratory Projects | 16,832 | - | - | - | (4,714) |
- | - | - | 12,118 | |||
| Database Fund | 2,721 | - | - | - | - |
- | - | - | 2,721 | |||
| ____ | ___ | __ | __ | _____ | ____ | ___ | ___ | ____ | ||||
| 545,105 | - | - | 10,986 | (56,104) |
(1,920) | (11,931) | - | 486,136 | ||||
| ____ | ___ | __ | __ | _____ | ____ | ___ | ___ | ____ | ||||
| Research Collections Fund | ||||||||||||
| Libraries Fund | 23,101 | - | - | 481 | (998) |
(84) | (523) | - | 21.977 | |||
| Athens Library Extension | ||||||||||||
| Maintenance Fund | 55,781 | - | - | 1,166 | (2,419) |
(204) | (1,267) | - | 53,057 | |||
| Archive Fund | 8,639 | - | 200 | 182 | (377) |
(32) | (198) | - | 8,414 | |||
| Athens Museum Fund | 7,149 | - | - | 149 | (310) |
(26) | (162) | - | 6,800 | |||
| Other Library Funds | 33,722 | - | - | - | (1,467) |
- | - | - | 32,255 | |||
| Knossos Library Fund | 6,077 | - | - | 127 | (263) |
(22) | (138) | - | 5,781 | |||
| Archive Projects Fund | 12,928 | - | - | - | (571) |
- | - | - | 12,357 | |||
| ____ | ___ | __ | __ | ____ | ____ | ___ |
___ | ____ | ||||
| 147,397 | - | 200 | 2,105 | (6,405) |
(368) | (2,288) | - | 140,641 | ||||
| ____ | ___ | __ | __ | ____ | ____ | ___ | ___ | ____ |
THE BRITISH SCHOOL AT ATHENS
Page 39
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 16. |
RESTRICTED FUNDS (Continued) Balance at 5 April 2022 Transfers In Income Received Interest and Dividends Grants and Expenditure Unrealised Losses Loss on Sale of Investments Transfers Out 5 Specific Purpose Funds Stratigraphical Museum 160,980 - 2,401,216 3,396 (68,751) (594) (3,688) - Friends of the BSA Fund 84,550 - 15,678 1,799 (26,588) (315) (1,954) - Designated Fieldwork 56,410 - - - (3,222) - - (22,157) Myrto Georgakopoulou Fund - - 22,145 - (566) - - - Balkan Futures Funds 6,955 - - - - - - - Kythera Island Project Fund 10,484 - - - - - - - Adriatic Connections Fund 1,487 - - - - - - - Strategic Development Fund 3,014 - - - - - - - Other Short Term Funds 1,763 - - - - - - - _ _ __ __ __ _ _ __ 325,643 - 2,439,039 5,195 (97,891) (909) (5,642) (22,157) _ _ _ __ _ _ __ _ Summary Fellows, Students – General 291,263 - 2,164 6,092 (9,045) (1,065) (6,616) - Fellows, Students – Specific 299,241 3,000 53,436 - (119,840) - - - Research Awards Funds 259,168 - - 5,341 (10,036) (934) (5,800) (4,192) British Academy Core Grants - - 867,075 - (867,075) - - - Laboratory Research Funds 545,105 - - 10,986 (53,458) (1,920) (11,931) - Research Collections Fund 147,397 - 200 2,105 (5,663) (368) (2,288) - Specific Purpose Funds 325,643 - 2,439,039 5,195 (97,891) (909) (5,642) (22,157) ___ _ _ _ _ __ _ ______ Total Restricted Funds 1,767,817 3,000 3,361,914 29,719 (1,163,008) (5,196) (32,277) (26,349) __ __ _ _ __ _ _ ____ |
Balance at April 2023 2,492,559 73,170 31,031 21,579 6,955 10,484 1,487 3,014 1,763 _ 2,642,042 ___ |
|---|---|---|
| 281,327 135,837 242,263 - 486,136 140,641 2,642,042 __ 3,928,245 ____ |
During the year a prior year adjustment has been posted to reallocate historic investment income, gains and losses from one restricted fund which was incorrectly included in the allocation. The impact to the opening balance of restricted funds totals a reduction of £64,624.
Page 40
THE BRITISH SCHOOL AT ATHENS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
16. RESTRICTED FUNDS (Continued)
The Painting Fund was set up by Dr E B French (Director) in 1994, with money from supervision fees, to purchase pictures by students for the School.
The Centenary Bursaries Fund was established in 1986, as one of the principal objectives of the Centenary Appeal, to provide bursaries for Greek scholars to study in the UK.
The Healey Bursary Fund was designated by Miss A E Healey to provide a bursary for a student attending the summer course.
The Leventis Fellowship Fund was established by the Leventis Foundation to support a fellowship in Hellenic studies.
The John Morrison Memorial Fund was established by specific donations for the purpose of supporting Greek maritime studies.
The General Studentship Fund was established to support students at the school.
The Knossos Donated Fund was set up by an anonymous donor in 1982 to support prehistoric excavation, research and publications covering the site of Knossos.
The Knossos Curator Fund was set up to support the activities of the Knossos Curator.
The Stratigraphical Museum Extension Fund is money granted by the British Academy to build an extension to the museum.
The Sparta Research Fund represents donations received for research at Sparta.
The PlaCe research fund is a grant awarded for training the next generation of archaeological scientists: interdisciplinary studies of pre-modern plasters and ceramics from the eastern Mediterranean.
The WRAP research fund is a grant awarded to an individual fellow to study WRiting At Pylos, specifically palaeography, tablet production, and the work of the Mycenaean scribes.
The British Academy core grants is money granted by the British Academy to specifically support research, library collections and conservation, communications and outreach, core establishment costs and overall business development activities.
The Marc and Ismene Fitch Laboratory Development Fund has been built up by grants from the School and donations from various sources since 1979. It is intended for the purchase of major equipment and general expenditures related to the laboratory. In 2012/13 the Laboratory Scientific Research Officer fund was combined into this fund.
The Constantinides Environmental Unit Fund is the residue of a gift from the Constantinides Family in 1989 to mark Dr H W Catling’s retirement as Director and following his advice is used to support the Fitch Laboratory’s Environmental Unit.
The Laboratory Projects are current investigations, which have been funded.
The Database Fund was established by specified donations.
The Libraries Fund (previously the Library Appeal Fund) was established by specified donations.
The Athens Library Extension Maintenance Fund is money set-aside after the Centenary Building programme to be used for maintenance of the library extension.
Page 41
THE BRITISH SCHOOL AT ATHENS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
16. RESTRICTED FUNDS (Continued)
The Athens Library Extension Maintenance Fund is money set aside after the Centenary Building programme to be used for maintenance of the library extension.
The Archive Fund (previously the Archive Appeal Fund) was established by specified donations.
The Athens Museum Fund was established by specific donations to the School to support its role as curator of the Athens Museum.
The Athens Museum Numismatic Project was initiated by a grant from the E S G Robinson Charitable Trust, to enhance the display of the numismatic collection in the Museum.
The Knossos Library Fund was established by a donation from the US Foundation of £6,097 to fund purchases for the Knossos library.
The Archive Projects Fund was established in 2012/13 to consolidate a number of archive funds including the BRF Archive Project Funds and funds relating to the archive previously grouped under “Other Library Funds”.
The BRF Archive Project was established by a donation for the purpose of conservation and digitising part of the School’s archives of Byzantine material. In 2012/13 this fund was transferred to the Archive Projects Fund.
The Aghios Antonios Fund represents donations earmarked for the conservation and maintenance of the Aghios Antonios building at Palaikastro.
The General Arts Fund was established to support the arts activities at the school and be of benefit to future arts bursary holders.
The Friends of the BSA Fund was established to recognise donations received from the Friends donors and to be utilised in accordance with their restrictions.
The Balkan Futures Fund was set up in 2012/13 to receive a British Academy grant in respect of the Balkan Futures project of the School in collaboration with the British Institute of Archaeology at Ankara and the Ecole francaise d’Athenes.
The Kythera Island Project fund was established in 2012/13 to contain grants to be expended on the completion of the Kythera survey project.
The Adriatic Connections Fund was set up in 2013/14 to receive a British Academy grant in respect of the Adriatic Connections project of the School in collaboration with the British School at Rome.
The Strategic Development Fund was set up in 2015/16 to host a conference.
The Upper House Restoration Fund was set up in 2017/18 to allow key restoration works to the Upper House at the school.
The funds held in Designated Fieldwork consist mostly of grants from internal and external sources for the current fieldwork and study seasons. During the year monies received for overhead costs on a project that ended were transferred to the General Reserve.
The Niarchos 1821 Fellowship fund is a grant awarded to the BSA to carry out over three years the research project Unpublished archives of British Philhellenism during the Greek Revolution of 1821.
The Myrto Georgakopoulou Fund was established in 2022 in memory of Myrto Georgakopoulou and of her substantial contribution to the Fitch Laboratory over many years. The Funds are to be used to provide financial support for postgraduate students and early career researchers.
Page 42
THE BRITISH SCHOOL AT ATHENS
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 17. ENDOWMENT FUNDS Balance at 5 April 2022 Research Maintenance Fund Macmillan Studentship Fund 11,590 Rodewald Fund 103,353 Jeffery Bequest 88,542 Cary Bequest 224,642 Studentship Fund 11,219 Saunders 325,484 Wiener - __ 764,830 _ Research Award Fund Elizabeth Catling Fund 16,803 Hector & Elizabeth Catling Bursary Fund 40,521 Lord William Taylour Bursary Fund 20,975 Vronwy Hankey Memorial Fund 48,717 BSA Bursary for the Arts Fund 73,847 R Bradford McConnell Fund 17,863 Evans Bequest 51,272 Knossos Research Fund 123,692 Seager Bequest 71,824 ___ 465,514 ______ |
Income Received Interest and Dividends Grants and Expenditure Unrealised Losses Loss on Sale of Investments - 242 (522) (42) (263) - 2,157 (4,655) (377) (3,342) - 1,848 (3,989) (323) (2,006) - 4,688 (10,120) (820) (5,091) - 234 (505) (41) (254) 6,792 (17,280) (1,187) (7,376) 38,506 - - - - __ _ __ _ ___ 38,506 15,961 (37,071) (2,790) (17,332) __ _ __ _ _ - 351 (729) (61) (381) - 847 (1,756) (148) (920) - 438 (1,665) (77) (476) - 1,018 (2,111) (178) (1,106) - 1,542 (3,199) (270) (1,675) - 373 (380) (65) (405) - 1,071 (258) (187) (1,163) - 2,582 (8,510) (451) (2,804) - 1,499 (2,912) (262) (1,628) __ _ ___ __ _ - 9,721 (21,520) (1,699) (10,558) _ _ _ __ ____ |
Transfers Balance at 5 April 2023 - 11,005 - 98,136 - 84,072 - 213,299 - 10,653 - 306,433 - 38,506 ___ _ - 762,104 _ _ - 15,983 - 38,544 - 19,195 - 46,340 - 70,245 - 17,386 (1,962) 48,773 3,154 117,663 - 68,521 ___ _ 1,192 442,650 _ _ |
Transfers Balance at 5 April 2023 - 11,005 - 98,136 - 84,072 - 213,299 - 10,653 - 306,433 - 38,506 ___ _ - 762,104 _ _ - 15,983 - 38,544 - 19,195 - 46,340 - 70,245 - 17,386 (1,962) 48,773 3,154 117,663 - 68,521 ___ _ 1,192 442,650 _ _ |
|---|---|---|---|
15,983 38,544 19,195 46,340 70,245 17,386 48,773 117,663 68,521 ______ |
|||
442,650 ______ |
Page 43
THE BRITISH SCHOOL AT ATHENS
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 17. ENDOWMENT FUNDS (Continued) Balance at 5 April 2022 Income Received Interest and Dividends Grants and Expenditure Unrealised Losses Loss on Sale of Investments Williams Fund 717,382 - 14,984 (30,907) (2,620) (16,273) __ _ _ _ _ __ Library and Archive Funds Bader Fund 30,087 - 630 (2,934) (110) (685) H W & EA Catling Library Fund 27,562 - 582 (1,205) (102) (632) _ _ __ _ _ __ 57,649 - 1,212 (4,139) (212) (1,317) _ _ _ _ _ __ Maintenance Funds Alan Wace Fund 161,286 - 3,367 (6,984) (589) (3,657) Miller Bequest 4,822 - 101 (209) (18) (109) _ _ _ _ _ _ 166,108 - 3,468 (7,193) (607) (3,766) __ _ _ _ _ __ Research Maintenance Funds 764,830 38,506 15,961 (37,071) (2,790) (17,332) Research Awards Funds 465,514 - 9,721 (21,520) (1,699) (10,558) Williams Fund 717,382 14,984 (30,907) (2,620) (16,273) Research Collections Funds 57,649 - 1,212 (4,139) (212) (1,317) Upkeep Endowment Funds 166,108 - 3,468 (7,193) (607) (3,766) _ _ _ ___ __ _ Total 2,171,493 38,506 45,346 (100,830) (7,928) (49,246) __ _ _ ___ __ _ |
Transfers Balance at 5 April 2023 - 682,566 _ _ - 26,998 - 26,305 __ _ - 53,193 _ __ - 153,423 - 4,587 _ ___ - 158,010 _ _ - 762,104 1,192 442,650 - 682,566 - 53,193 - 158,010 ___ _ 1,192 2,098,523 _ _ |
Transfers Balance at 5 April 2023 - 682,566 _ _ - 26,998 - 26,305 __ _ - 53,193 _ __ - 153,423 - 4,587 _ ___ - 158,010 _ _ - 762,104 1,192 442,650 - 682,566 - 53,193 - 158,010 ___ _ 1,192 2,098,523 _ _ |
|---|---|---|
26,998 26,305 __ 53,193 ____ |
||
153,423 4,587 __ 158,010 ____ |
||
762,104 442,650 682,566 53,193 158,010 __ 2,098,523 ____ |
During the year a prior year adjustment has been posted to reallocate historic investment income, gains and losses from one restricted fund which was incorrectly included in the allocation. The impact to the opening balance of endowment funds totals an increase of £47,629.
THE BRITISH SCHOOL AT ATHENS
Page 44
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
17. ENDOWMENT FUNDS (Continued)
Income from these funds has been allocated in accordance with the Donor’s instructions as follows:
The Seager Bequest was set up in 1937, under the will of R B Seager after the decease of his widow, as an endowment fund for excavations.
George Macmillan founded the Macmillan Studentship Fund in 1927 to support a student at the School.
The Rodewald Fund was established in 1981 to support a student at the school.
Dr Lilian H Jeffery bequeathed one quarter of her residuary estate to the School in 1985 to support a student.
The Cary Bequest came from Miss A M Cary in 1995 to support a student at the School.
The Studentship Fund was established by Trust Deed in 1913 to provide an Exhibition Studentship. This represents a Fund established under the Appeal to receive donations for Studentships. The residual funds of the Sachs Studentship Fund were merged with this Fund.
The Elizabeth Catling Fund is a legacy from the estate of Elizabeth Catling for the provision of grants for draughtsmanship.
The Hector and Elizabeth Catling Bursary Fund was established in 1989 to provide a bursary for study in Greece.
The Lord William Taylour Bursary Fund was a gift in 1995 from the Mediterranean Archaeological Trust in memory of Lord William Taylour to provide travel bursaries.
The Vronwy Hankey Memorial Fund was established to receive monies donated in memory of Vronwy Hankey for small grants for research expenses.
The BSA Bursary for the Arts Fund was established by specific donations to provide a bursary to give artists, in the widest sense of the term, an opportunity to develop and enhance their work by spending time in Greece.
The Richard Bradford McConnell Fund for Landscape Studies was established by the Richard Bradford Trust to provide a bursary in landscape studies.
The Evans Bequest was originally established in 1922, with an additional bequest in Sir Arthur Evans’ will dated 1938, “for the maintenance, upkeep and augmentation of the Villa Ariadne or for further excavation of the site of Knossos”.
The Knossos Research Fund (previously the Knossos Research Appeal Fund) was initiated by a donation from the Institute of Aegean Prehistory and augmented by subsequent donations and supports all aspects of research at Knossos.
The Williams Fund is an amalgamation of various benefactions from Dr C K Williams II since 1985. It was established in 1992 to support fully a fellowship in Ceramic Petrology. Any remaining annual income is available to support other fellowships and bursaries at the Fitch Laboratory.
The Reverend Edward Bader Archive Endowment Fund was established with donations in 2006 to provide funding for additional archive management costs.
The Alan Wace Fund was initiated with a donation to the Appeal from Dr C K Williams II in 1998 for the maintenance and improvement of the Athenian facilities of the School.
THE BRITISH SCHOOL AT ATHENS NOTES TO THE FINANCIAL STATEMENTS
Page 45
FOR THE YEAR ENDED 5 APRIL 2023
17. ENDOWMENT FUNDS (Continued)
The Miller Bequest was a bequest from William Miller in 1948, intended for the maintenance of the School garden.
The J A Saunders Memorial Fund was a separately registered charity whose constitution required its Trustees to be nominated by the School. In September 1999 it was re-registered by the Charity Commission as a subsidiary of the School. The objectives of the Fund are “to promote and advance educational and cultural links between Greece and the UK”.
The HW and EA Catling Library Purchase Fund was established to assist the school with funding towards various library additions.
The Wiener fund was transferred from the University of Sheffield in 2023 for the purpose of funding bursaries in Aegean Prehistory.
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted Funds £ Fund balances at 5 April 2023 are represented by: Tangible fixed assets 88,841 Investment property 85,000 Listed investments 331,266 Current assets 389,899 Current and long term liabilities (563,740) ___ Net Assets 331,266 __ Unrealised losses in the year on investment assets: 1,778 ____ ___ |
Restricted Endowment Funds Funds £ £ - - - - 1,951,204 2,098,523 1,977,041 - - - ___ _ 3,928,245 2,098,523 _ _ 5,196 7,928 ___ ______ |
Total £ 88,841 85,000 4,380,993 2,366,940 (563,740) ___ 6,358,034 _____ |
|---|---|---|
14,902 _______ |
In the opinion of the trustees, sufficient resources exist to enable the funds to be applied in accordance with any imposed restrictions.
19. CONTROLLING PARTY
The activities of the school are controlled by the council. There is no ultimate controlling party.
20. PRIOR YEAR ADJUSTMENT
During the year a prior year adjustment has been posted to reallocate historic investment income, gains and losses from one restricted fund which was incorrectly included in the allocation as per notes 21-26. There was no change to the overall deficit recorded in the year with the adjustment purely between fund allocations.
THE BRITISH SCHOOL AT ATHENS
Page 46
NOTES TO THE FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 5 APRIL 2023
21. COMPARATIVE SOFA & NOTES RESTATED
| Unrestricted | Restricted | Endowment | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2022 | ||
| Notes | £ | £ | £ | £ | |
| Income and endowments from: | |||||
| Donations and legacies | |||||
| Grants from British Academy | - | 802,587 | - | 802,587 | |
| Donations, legacies and grants | 7,853 | 102,299 | - | 110,152 | |
| Subscriptions and admission fees | 36,608 | 10,671 | - | 47,279 | |
| __ | ______ | ______ | ______ | ||
| 44,461 | 915,557 | - | 960,018 | ||
| Investments – listed investments | 19,908 | 39,583 | 58,870 | 118,361 | |
| __ | ______ | ______ | ______ | ||
| 64,369 | 955,140 | 58,870 | 1,078,379 | ||
| Charitable activities | |||||
| Sales of publications | 30,296 | - | - | 30,296 | |
| Project & course income | 92,054 | - | - | 92,054 | |
| Hostel income | 35,491 | - | - | 35,491 | |
| Miscellaneous | 4,494 | - | - | 4,494 | |
| __ | ______ | ______ | ______ | ||
| 162,335 | - | - | 162,335 | ||
| __ | ______ | ______ | ______ | ||
| Total | 226,704 | 955,140 | 58,870 | 1,240,714 | |
| __ | ______ | ______ | ______ | ||
| Expenditure on: | |||||
| Raising funds | 3 | 51,717 | 33,529 | - | 85,246 |
| Charitable activities | |||||
| Core activities | 136,008 | 590,875 | 14,007 | 740,890 | |
| Research | 5,519 | 384,728 | 42,599 | 432,846 | |
| Hostel | 197,402 | - | - | 197,402 | |
| Communications & outreach | 80,962 | 60,403 | - | 141,365 | |
| __ | ______ | ______ | ______ | ||
| 21 | 419,891 | 1,036,006 | 56,606 | 1,512,503 | |
| _____ | ______ | ______ | ______ | ||
| Total | 471,608 | 1,069,535 | 56,606 | 1,597,749 | |
| _____ | ______ | ______ | ______ | ||
| Net gains / (losses) on investments: | |||||
| Realised | 8,597 | 17,099 | 25,423 | 51,119 | |
| Unrealised | (4,829) | (9,610) | (14,290) | (28,729) | |
| _____ | ______ | ______ | ______ | ||
| 9 | 3,768 | 7,489 | 11,133 | 22,390 | |
| _____ | ______ | ______ | ______ | ||
| Net income / (expenditure) | (241,137) | (106,906) |
13,397 | (334,645) | |
| _____ | ______ | ______ | ______ | ||
| Transfers between funds | 24 & 25 | 5,000 | (4,581) |
(419) | - |
| _____ | ______ | ______ | ______ | ||
| Net Movement in Funds | (236,137) | (111,487) |
12,978 | (334,645) | |
| _____ | ______ | ______ | ______ | ||
During the year a prior year adjustment has been posted to reallocate historic investment income, gains and losses from one restricted fund which was incorrectly included in the allocation. The updated allocations are as above.
Page 47
THE BRITISH SCHOOL AT ATHENS
NOTES TO THE FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 5 APRIL 2023
21. COMPARATIVE SOFA & NOTES (Continued)
Expenditure on activities in furtherance of the charity’s objects is made up as follows:
| Activity Activity undertaken directly Grant funding of activities Support costs Core activities 457,851 - 283,039 Research 195,749 237,097 - Hostel 176,478 - 20,924 Communications & outreach 141,365 - - __ _ __ 971,443 237,097 303,963 _ __ _ ANALYSIS OF EXPENDITURE UNDERTAKEN DIRECTLY Expense type Core Activities Hostel Research Communicatio ns & Outreach Staff costs 329,666 54,656 164,744 105,077 Premises costs - 119,609 - - Travel costs 2,810 - - - Conferences & courses - - - 17,823 Laboratory costs 43,162 - 31,005 - Library costs 82,213 - - - Publication costs - - - 18,465 Other costs - 2,213 - - _ __ __ __ 457,851 176,478 195,749 141,365 __ _ __ _ _ _ ___ |
Total 2022 £ 740,890 432,846 197,402 141,365 __ 1,512,503 __ Total 2022 £ 654,143 119,609 2,810 17,823 74,167 82,213 18,465 2,213 __ 971,443 _ ____ |
|---|---|
SUPPORT COSTS BREAKDOWN BY ACTIVITY
| Core Staff costs Premises costs Office expenses Insurance Depreciation Loss/(Profit) on exchange Professional fees Governance costs Other costs |
Activities 49,802 28,629 49,276 1,904 18,611 (6,975) 43,963 89,894 7,935 __ 283,039 ____ |
Hostel - - 8,430 12,494 - - - - __ 20,924 __ |
Total 2022 £ 49,802 28,629 57,706 14,398 18,611 (6,975) 43,963 89,894 7,935 __ 303,963 ____ |
|---|---|---|---|
THE BRITISH SCHOOL AT ATHENS
Page 48
NOTES TO THE FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 5 APRIL 2023
22. ANALYSIS OF NET ASSETS BETWEEN FUNDS 2022 RESTATED
| Unrestricted Funds £ Fund balances at 5 April 2022 are represented by: Tangible fixed assets 67,875 Investment property 85,000 Listed investments 563,220 Current assets 307,001 Current and long term liabilities (531,617) ___ Net Assets 493,479 __ Unrealised losses in the year on investment assets: 4,829 ____ ___ |
Restricted Endowment Funds Funds £ £ - - - - 1,769,817 2,171,483 - - - - ___ _ 1,769,817 2,171,483 _ _ 9,610 14,290 ___ ______ |
Total £ 67,875 85,000 4,504,520 307,001 (531,617) ___ 4,432,779 _____ |
|---|---|---|
28,729 _______ |
In the opinion of the trustees, sufficient resources exist to enable the funds to be applied in accordance with any imposed restrictions.
23. UNRESTRICTED FUNDS 2022 RESTATED
| Opening balance at 6 April 2021 Net incoming/(outgoing) resources - realised gains/(losses) - unrealised gains/(losses) Transfers between funds Net Movement in Funds Closing Balance at 5 April 2022 |
General Fund Designated Funds Being the Publications Fund £ £ 519,655 209,961 (270,495) 25,590 6,150 2,447 (3,454) (1,375) 5,000 - _ _ (262,799) 26,662 _ _ 256,856 236,623 _ _ |
Total 2022 £ 729,616 (244,905) 8,597 (4,829) 5,000 _ (236,137) ___ 493,479 _ ___ |
|---|---|---|
The reserve policy is to retain in the general fund, reserves to the value of approximately three months charitable expenditure.
During the year a prior year adjustment has been posted to reallocate historic investment income, gains and losses from one restricted fund which was incorrectly included in the allocation. The impact to the closing balance of unrestricted funds totals an increase of £16,995 with the adjusted fund activity as above.
THE BRITISH SCHOOL AT ATHENS
Page 49
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 24. |
RESTRICTED FUNDS 2022 RESTATED Balance at 5 April 2021 Transfers In Donations Received Interest and Dividends Grants and Expenditure Unrealised Losses Gain on Sale of Investments Transfers Out Balance at 5 April 2022 General Research Funds Fellowships, Studentships and Bursaries Painting Fund 4,025 - - 109 - (27) 47 - 4,154 Centenary Bursaries Fund 273,449 - - 7,454 (9,936) (1,810) 3,219 - 272,376 Healey Bursary Fund 2,587 - - 70 - (18) 30 - 2,669 Leventis Fellowship Fund 44,029 - 29,457 - (25,886) - - - 47,601 John Morrison Memorial Fund 29,580 - - 807 (500) (196) 349 - 30,040 General Studentship Fund 25,949 - 702 (14,719) (171) 303 - 12,064 _ _ __ _ _ _ _ _ 379,619 29,457 9,142 (51,041) (2,222) 3,948 - 368,904 _ _ __ __ _ _ _ _ _ Knossos Research Knossos Donated Fund 177,389 - 4,827 - (1,171) 2,085 (3,000) 180,130 Knossos Curator Fund 35,920 3,000 15,506 - (19,297) - - - 35,129 Stratigraphical Museum Extension 153,569 - 2,453 4,169 - (1,012) 1,801 - 160,980 _ _ __ __ _ _ _ _ 366,878 3,000 17,959 8,996 (19,297) (2,183) 3,886 (3,000) 376,239 _ _ __ __ _ ______ _ _ _ Other Research Sparta Research Fund 15,855 - - 436 (7,883) (106) 189 - 8,491 Kenchreai Fund 751 - - - - - - - 751 PlaCe Research Fund 126,026 - - (24,455) - - - 101,571 WRAP Research Fund Niarchos 1821 Fellowship 68,384 - - - - 24,310 - (51,770) (25,984) - - - - - - 16,614 (1,674) _ _ _ __ _ ______ _ _ _ 211,016 - 24,310 436 (110,092) (106) 189 - 125,753 _ _ _ _ _ _ _ _ British Academy Core Grants BIRI - - 620,790 - (620,790) - - - - Business Development - - 108,632 - (108,632) - - - - Topslice - - 6,650 - (6,650) - - - - Contingency - - 66,245 - (66,245) - - - - _ _ _ _ _ __ _ _ _ - - 802,317 - (802,317) - - - - _ _ _ _ ______ _ _ _ _ _ _ __ _ ______ _ _ _ Total 957,513 3,000 874,043 18,574 (982,747) (4,511) 8,023 (3,000) 870,896 _ _ _ __ _ ______ ___ _ _ |
|---|---|
THE BRITISH SCHOOL AT ATHENS
Page 50
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 24.RESTRICTED FUNDS 2022 RESTATED | Balance at | Transfers | Transfers | Donations | Interest and | Grants and | Unrealised | Unrealised | Gain on Sale | Transfers | Balance at | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Continued) | 5 April 2021 | In | Received | Dividends | Expenditure | Losses | of Investments | Out | 5 April 2022 | |||
| Laboratory Research Funds | ||||||||||||
| Marc & Ismene Fitch Laboratory | 534,507 | - | - | 14,559 | (53,868) |
(3,534) | 6,288 |
- | 497,952 | |||
| Development Fund | ||||||||||||
| Constantinides Environmental Unit | 30,388 | - | - | 829 | (3,775) |
(201) | 359 |
- | 27,600 | |||
| Fund | ||||||||||||
| Laboratory Projects | 16,832 | - | - | - | - |
- | - |
- | 16,832 | |||
| Database Fund | 2,721 | - | - | - | - |
- | - |
- | 2,721 | |||
| ____ | ___ | __ | ____ | _____ | ____ | ___ | ___ | ____ | ||||
| 584,448 | - | - | 15,388 | (57,643) |
(3,735) | 6,647 |
- | 545,105 | ||||
| ____ | ___ | __ | ____ | _____ | ____ | ___ | ___ | ____ | ||||
| Libraries, Archive and Museum Funds | ||||||||||||
| Libraries Fund | 22,374 | - | - | 611 | - |
(148) | 264 |
- | 23,101 | |||
| Athens Library Extension | 54,030 | - | - | 1,473 | (358) | 636 |
- | 55,781 | ||||
| Maintenance Fund | ||||||||||||
| Archive Fund | 7,962 | 419 | - | 216 | - |
(52) | 94 |
- | 8,639 | |||
| Athens Museum Fund | 6,923 | - | - | 189 | - |
(45) | 82 |
- | 7,149 | |||
| Other Library Funds | 32,687 | - | 1,007 | 23 | - |
(5) | 10 |
- | 33,722 | |||
| Knossos Library Fund | 5,887 | - | - | 160 | - |
(39) | 69 |
- | 6,077 | |||
| Archive Projects Fund | 13,467 | - | - | - | (539) |
- | - |
- | 12,928 | |||
| ____ | ___ | __ | ____ | ____ | ____ | ___ | ___ | ____ | ||||
| 143,330 | 419 | 1,007 | 2,672 | (539) |
(647) | 1,155 |
- | 147,397 | ||||
| ____ | ___ | __ | ____ | ____ | ____ | ___ | ___ | ____ |
THE BRITISH SCHOOL AT ATHENS
Page 51
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 24.RESTRICTED FUNDS 2022 RESTATED (Continued) Balance at 5 April 2021 Transfers In Donations Received Interest and Dividends Grants and Expenditure Unrealised Losses Gain on Sale of Investments Transfers Out 5 Broader Purpose Funds Aghios Antonios Fund 35,319 - - 961 - (234) 415 - General Arts Fund 3,296 - - - - - - - Friends of the BSA Fund 73,533 - 39,612 1,988 (25,959) (483) 859 (5,000) _ _ __ __ __ _ _________ ___________ 112,148 - 39,612 2,949 (25,959) (717) 1,274 (5,000) _ ___ _ _________ __________ __________ _________ ___________ Short Term Grants Balkan Futures Funds 6,955 - - - - - - - Kythera Island Project Fund 10,540 - - - (57) - - - Adriatic Connections Fund 1,487 - - - - - - - Strategic Development Fund 3,014 - - - - - - - Other Short Term Funds 1,675 - 895 - (807) - - - _ _ __ __ __ __ ___ _____ 23,671 - 895 - (864) - - - _ ___ ______ _ _ _ _ __ Designated Fieldwork 58,193 - - - (1,783) - - - _ _ _ _ __ _ _ _ Summary General Research Funds 957,513 3,000 874,043 18,574 (982,747) (4,511) 8,023 (3,000) Laboratory Research Funds 584,448 - - 15,388 (57,643) (3,735) 6,647 - Libraries, Archive and Museum Funds 143,330 419 1,007 2,672 (539) (647) 1,155 - Broader Purposes Funds 112,148 - 39,612 2,949 (25,959) (717) 1,274 (5,000) Short Term Grants 23,671 - 895 - (864) - - - Designated Fieldwork 58,193 - - - (1,783) - - - _ _ _ _ ___ __ _ _ Total Restricted Funds 1,879,303 3,419 915,557 39,583 (1,069,535) (9,610) 17,099 (8,000) __ _ _ _ _ __ _ _ |
Balance at April 2022 36,461 3,296 84,550 _ 124,307 _ 6,955 10,484 1,487 3,014 1,763 _ 23,702 _ 56,410 ______ |
Balance at April 2022 36,461 3,296 84,550 _ 124,307 _ 6,955 10,484 1,487 3,014 1,763 _ 23,702 _ 56,410 ______ |
|---|---|---|
| 6,955 10,484 1,487 3,014 1,763 _ 23,702 _ |
||
| 56,410 _____ |
||
| 870,896 545,105 147,397 124,307 23,702 56,410 __ 1,767,817 ____ |
During the year a prior year adjustment has been posted to reallocate historic investment income, gains and losses from one restricted fund which was incorrectly included in the allocation. The impact to the closing balance of restricted funds totals a reduction of £64,624 with the adjusted fund activity as above.
THE BRITISH SCHOOL AT ATHENS
Page 52
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 25. ENDOWMENT FUNDS 2022 | Balance at | Donations | Interest and | Grants and | Unrealised | Gain on Sale | Transfers | Balance at | ||
|---|---|---|---|---|---|---|---|---|---|---|
| RESTATED | 5 April 2021 | Received | Dividends | Expenditure | Losses | of Investments | 5 April 2022 | |||
| General Research Funds | ||||||||||
| Fieldwork Funds | ||||||||||
| Seager Bequest | 71,393 | - | 1,948 | (1,885) | (473) | 841 | - | 71,824 | ||
| ____ | _ ___ | ____ | ____ | ____ | ___ | ____ | ____ | |||
| 71,393 | - | 1,948 | (1,885) | (473) | 841 | - | 71,824 | |||
| ______ | _ ___ | ____ | ____ | ____ | ___ | ___ ______ | ______ | |||
| Fellowships, Studentships & Bursaries | ||||||||||
| Macmillan Studentship Fund | 11,521 | - | 314 | (304) | (76) | 135 | - | 11,590 | ||
| Rodewald Fund | 102,732 | - | 2,803 | (2,712) | (680) | 1,210 | - | 103,353 | ||
| Jeffery Bequest | 88,010 | - | 2,401 | (2,323) | (583) | 1,037 | - | 88,542 | ||
| Cary Bequest | 223,293 | - | 6,092 | (5,895) | (1,479) | 2,631 | - | 224,642 | ||
| Studentship Fund | 11,151 | - | 305 | (295) | (73) | 131 | - | 11,219 | ||
| Elizabeth Catling Fund | 16,702 | - | 456 | (442) | (110) | 197 | - | 16,803 | ||
| Hector & Elizabeth Catling | ||||||||||
| Bursary Fund | 40,281 | - | 1,098 | (1,065) | (267) | 474 | - | 40,521 | ||
| Lord William Taylour Bursary Fund | 20,850 | - | 568 | (551) | (138) | 246 | - | 20,975 | ||
| Vronwy Hankey Memorial Fund | 48,428 | - | 1,320 | (1,280) | (321) | 570 | - | 48,717 | ||
| BSA Bursary for the Arts Fund | 73,406 | - | 2,002 | (1,940) | (486) | 865 | - | 73,847 | ||
| R Bradford McConnell Fund | 17,757 | - | 485 | (470) | (118) | 209 | - | 17,863 | ||
| ______ | ______ | ____ | ______ | ______ | ______ | _______ | ______ | |||
| 654,131 | - | 17,844 | (17,277) | (4,331) | 7,705 | - | 658,072 | |||
| ______ | ______ | ____ | ______ | ______ | ______ | _______ | ______ | |||
| Knossos Research | ||||||||||
| Evans Bequest | 50,966 | - | 1,390 | (1,346) | (338) | 600 | - | 51,272 | ||
| Knossos Research Fund | 122,951 | - | 3,354 | (3,247) | (814) | 1,448 | - | 123,692 | ||
| ______ | ______ | ____ | ______ | ______ | ______ | _______ | ______ | |||
| 173,917 | - | 4,744 | (4,593) | (1,152) | 2,048 | - | 174,964 | |||
| ______ | ______ | ____ | ______ | ______ | ______ | _______ | ______ | |||
| Total | 899,441 | - | 24,536 | (23,755) | (5,956) | 10,594 | - | 904,860 | ||
| ______ | ______ | ____ | ______ | ______ | ______ | _______ | ______ |
Page 53
THE BRITISH SCHOOL AT ATHENS
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
| 25. ENDOWMENT FUNDS 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| RESTATED (Continued) | Balance at | Donations | Interest and | Grants and | Unrealised | Gain on Sale | Transfers | Balance at | ||
| 5 | April 2021 | Received | Dividends | Expenditure | Losses | of Investments | 5 April 2022 | |||
| Laboratory Research Funds | ||||||||||
| Fellowships, Studentships and Bursaries | ||||||||||
| Williams Fund | 713,100 | - | 19,446 | (18,843) | (4,720) | 8,399 | - | 717,382 | ||
| ______ | ____ | ____ | ____ | ____ | ___ | ____ | ______ | |||
| Archive Funds | ||||||||||
| Bader Fund | 29,912 | - | 815 | (375) | (197) | 351 | (419) | 30,087 | ||
| ______ | ____ | ____ | ____ | ____ | ___ | ____ | ______ | |||
| Broader Purpose Funds | ||||||||||
| Alan Wace Fund | 160,321 | - | 4,372 | (4,234) | (1,062) | 1,889 | - | 161,286 | ||
| Miller Bequest | 4,793 | - | 131 | (127) | (32) | 57 | - | 4,822 | ||
| J A Saunders Memorial Fund | 323,528 | - | 8,827 | (8,541) | (2,142) | 3,812 | - | 325,484 | ||
| H W & EA Catling Library Fund | 27,410 | - | 743 | (731) | (181) | 321 | - | 27,562 | ||
| ______ | ____ | ____ | ____ | ______ | ____ | ____ | ______ | |||
| 516,052 | - | 14,073 | (13,633) | (3,417) | 6,079 | - | 519,164 | |||
| ______ | ____ | ____ | _____ | ____ | ___ | ____ | ______ | |||
| General Research Funds | 899,441 | - | 24,536 | (23,755) | (5,956) | 10,594 | - | 904,860 | ||
| Laboratory Research Funds | 713,100 | - | 19,446 | (18,843) | (4,720) | 8,399 | - | 717,382 | ||
| Archive Funds | 29,912 | - | 815 | (375) | (197) | 351 | (419) | 30,087 | ||
| Broader Purpose Funds | 516,062 | - | 14,073 | (13,633) | (3,417) | 6,079 | - | 519,164 | ||
| ______ | ____ | ____ | ______ | ______ | ____ | _______ | ______ | |||
| Total | 2,158,515 | - | 58,870 | (56,606) | (14,290) | 25,423 | (419) | 2,171,493 | ||
| ______ | ____ | ____ | ______ | ______ | ____ | _______ | ______ |
During the year a prior year adjustment has been posted to reallocate historic investment income, gains and losses from one restricted fund which was incorrectly included in the allocation. The impact to the closing balance of endowment funds totals an increase of £47,629 with the adjusted fund activity as above.
THE BRITISH SCHOOL AT ATHENS
Page 54
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023
| At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Macmillan Endowment £ Unapplied Total Return £ Total £ 4,126 - 4,126 - 7,4640 7,464 4,126 7,464 11,590 - - - - - - - 239 239 - (302) (302) - (58) (58) - (121) (121) - (464) (464) - - - (585) (585) 4,126 - 4,126 - 6,879 6,879 4,126 6,879 11,005 |
Rodewald Endowment £ Unapplied Total Return £ Total £ 28,926 - 28,926 - 74,428 74,428 |
|---|---|---|
| 28,926 74,428 103,354 |
||
| - - - - - - - 2,133 2,133 - (2,690) (2,690) - (520) (520) |
||
| - (1,077) (1,077) |
||
| - (4,135) (4,135) - - - |
||
| - (5,212) (5,212) |
||
| 28,926 - 28,926 - 69,216 69,216 |
||
| 28,926 69,216 98,142 |
THE BRITISH SCHOOL AT ATHENS
Page 55
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
| (Continued) At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Jeffrey Endowment £ Unapplied Total Return £ Total £ 36,283 - 36,283 - 52,259 52,259 36,283 52,259 88,542 - - - - - - - 1,827 1,827 - (2304) (2304) - (446) (446) - (923) (923) - (3,543) (3,543) - - - - (4,466) (4,466) 36,283 - 36,283 - 47,793 47,793 36,283 47,793 84,076 |
Cary Endowment £ Unapplied Total Return £ Total £ 143,570 - 143,570 - 81,072 81,072 |
|---|---|---|
| 143,570 81,072 224,642 |
||
| - - - - - - - 4,636 4,636 - (5846) (5846) - (1,131) (1,131) |
||
| - (2,341) (2,341) |
||
| - (8,989) (8,989) - - - |
||
| - (11,330) (11,330) |
||
| 143,570 - 143,570 - 69,742 69,742 |
||
| 143,570 69,742 213,312 |
THE BRITISH SCHOOL AT ATHENS
Page 56
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
Studentship Saunders
| At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Endowment £ Unapplied Total Return £ Total £ 10,970 - 10,970 - 249 249 10,970 249 11,219 - - - - - - - 232 232 - (291) (291) - (56) (56) - (115) (115) - (449) (449) - - - - (564) (564) 10,970 - 10,970 - (315) (315) 10,970 (315) 10,655 |
Endowment £ Unapplied Total Return £ Total £ 200,829 - 200,829 - 124,655 124,655 |
|---|---|---|
| 200,829 124,655 325,484 |
||
| - - - - - - - 6,718 6,718 - (8,470) (8,470) - (1,638) (1,638) |
||
| - (3,390) (3,390) |
||
| - (15,642) (15,642) - - - |
||
| - (19,032) (19,032) |
||
| 200,829 - 200,829 - 105,623 105,623 |
||
| 200,829 105,623 **306,452 ** |
THE BRITISH SCHOOL AT ATHENS
Page 57
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
| (Continued) At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Wiener Endowment £ Unapplied Total Return £ Total £ - - - - - - - - - 38,506 - 38,506 - - - - - - - - - - - - 38,506 - 38,506 - - - - - - 38,506 - 38,506 38,506 - 38,506 - - - 38,506 - 38,506 |
Elizabeth Catling Fund Endowment £ Unapplied Total Return £ Total £ 10,000 - 10,000 - 6,803 6,803 |
|---|---|---|
| 10,000 6,803 16,803 |
||
| - - - - - - - 347 347 - (438) (438) - (85) (85) |
||
| - (176) (176) |
||
| - (644) (644) - - - |
||
| - (820) (820) |
||
| 10,000 - 10,000 - 5,983 5,983 |
||
| 10,000 5,983 15,983 |
THE BRITISH SCHOOL AT ATHENS
Page 58
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued) H&E Catling Bursary Fund
Lord William Taylour Bursary Fund
| At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Endowment £ Unapplied Total Return £ Total £ 24,077 - 24,077 - 16,444 16,444 24,077 16,444 40,521 - - - - - - - 836 836 - (1,054) (1,054) - (204) (204) - (422) (422) - (1,552) (1,552) - - - - (1,974) (1,974) 24,077 - 24,077 - 14,470 14,470 24,077 14,470 38,547 |
Endowment £ Unapplied Total Return £ Total £ 10,150 - 10,150 - 10,825 10,825 |
|---|---|---|
| 10,150 10,825 20,975 |
||
| - - - - - - - 433 433 - (546) (546) - (106) (106) |
||
| - (219) (219) |
||
| - (1,559) (1,559) - - - |
||
| - (1,778) (1,778) |
||
| 10,150 - 10,150 - 9,047 9,047 |
||
| 10,150 9,047 **19,197 ** |
THE BRITISH SCHOOL AT ATHENS
Page 59
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
Vronwy Hankey Memorial Fund
BSA Bursary for the Arts Fund
| At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Endowment £ Unapplied Total Return £ Total £ 30,139 - 30,139 - 18,578 18,578 30,139 18,578 48,717 - - - - - - - 1,005 1,005 - (1,268) (1,268) - (245) (245) - (2,374) (2,374) - (1,866) (1,866) - - - - (2,129) (2,129) 30,139 - 30,139 - 16,204 16,204 30,139 16,204 46,343 |
Endowment £ Unapplied Total Return £ Total £ 57,536 - 57,536 - 16,311 16,311 |
|---|---|---|
| 57,536 16,311 73,847 |
||
| - - - - - - 1,524 1,524 - (1,921) (1,921) - (372) (372) |
||
| - (769) (769) |
||
| - (2,827) (2,827) - - - |
||
| - (3,596) (3,596) |
||
| 57,536 - 57,536 - 12,715 12,715 |
||
| 57,536 12,715 **70,251 ** |
THE BRITISH SCHOOL AT ATHENS
Page 60
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
| (Continued) At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
R Bradford McConnell Fund Endowment £ Unapplied Total Return £ Total £ 10,000 - 10,000 - 7,863 7,863 10,000 7,863 17,863 - - - - - - 369 369 - (464) (464) - (90) (90) - (185) (185) - (290) (290) - - - - (475) (475) 10,000 - 10,000 - 7,388 7,388 10,000 7,388 17,388 |
Evans Endowment £ Unapplied Total Return £ Total £ 14,261 - 14,261 - 37,011 37,011 |
|---|---|---|
| 14,261 37,011 51,272 |
||
| - - - (1,962) - (1,962) 1,058 1,058 - (1,334) (1,334) - (258) (258) |
||
| (1,962) (534) (2,496) |
||
| - - - - - - |
||
| (1,962) (534) (534) |
||
| 12,299 - 12,299 - 36,477 36,477 |
||
| 12,299 36,477 48,776 |
THE BRITISH SCHOOL AT ATHENS
Page 61
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
Knossos Research Fund
Seager
| At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Endowment £ Unapplied Total Return £ Total £ 120,933 - 120,933 - 2,759 2,759 120,933 2,759 123,692 - - - 3,154 - - - 2,553 2,553 - (3,219) (3,219) - (623) (623) 3,154 (1,289) (1,289) - (7,887) (7,887) - - - 3,154 (9,176) (9,176) 124,087 - 124,087 - (6,417) (6,417) 124,087 (6,417) 117,670 |
Endowment £ Unapplied Total Return £ Total £ 18,694 - 18,694 - 53,129 53,129 |
|---|---|---|
| 18,694 53,129 71,823 |
||
| - - - - - - 1,482 1,482 - (1,869) (1,869) - (362) (362) |
||
| - (749) (749) |
||
| - (2,550) (2,550) - - - |
||
| 0 (3,299) (3,299) |
||
| 18,694 - 18,694 - 49,830 49,830 |
||
| 18,694 49,830 68,524 |
THE BRITISH SCHOOL AT ATHENS
Page 62
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
| (Continued) At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Branigan Aegean Bursaries Endowment £ Unapplied Total Return £ Total £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Williams Fund Endowment £ Unapplied Total Return £ Total £ 354,594 - 354,594 - 362,788 362,788 |
|---|---|---|
| 354,594 362,788 717,382 |
||
| - - - - - 14,806 14,806 - (18,669) (18,669) - (3,611) (3,611) |
||
| - (7,474) (7,474) |
||
| - (27,296) (27,296) - - - |
||
| - (34,770) (34,770) |
||
| 354,594 - 354,594 - 328,018 328,018 |
||
| 354,594 328,018 682,612 |
THE BRITISH SCHOOL AT ATHENS
Page 63
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
| (Continued) At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Bader Archive Endowment £ Unapplied Total Return £ Total £ 25,742 - 25,742 - 4,345 4,345 25,742 4,345 30,087 - - - - - - - 621 621 - (783) (783) - (151) (151) - (313) (313) - (2783) (2783) - - - - (3,096) (3,096) 0 25,742 - 25,742 - 1,249 1,249 25,742 1,249 **26,991 ** |
Catling Library Endowment £ Unapplied Total Return £ Total £ 25,000 - 25,000 - 2,562 2,562 |
|---|---|---|
| 25,000 2,562 27,562 |
||
| - - - - - - - 569 569 - (717) (717) - (277) (277) |
||
| - (287) (287) |
||
| - (1,066) (1,066) - - - |
||
| - (1,353) (1,353) |
||
| 25,000 - 25,000 - 1,209 1,209 |
||
| 25,000 1,209 26,209 |
THE BRITISH SCHOOL AT ATHENS
Page 64
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
| (Continued) At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Wace Endowment £ Unapplied Total Return £ Total £ 133,188 - 133,188 - 28,098 28,098 133,188 28,098 161,286 - - - - 3,329 3,329 - (4,197) (4197) - (812) (812) - (1,680) (1,680) - (6,172) (6,172) - - - - (7,852) (7,852) 133,188 - 133,188 - 20,246 20,246 133,188 20,246 **153,434 ** |
Miller Endowment £ Unapplied Total Return £ Total £ 914 - 914 - 3,908 3,908 |
|---|---|---|
| 914 3,908 4,822 |
||
| - - - - - - 100 100 - (125) (125) - (24) (24) |
||
| - (49) (49) |
||
| - (185) (185) - - - |
||
| - (234) (234) |
||
| 914 - 914 - 3,674 3,674 |
||
| 914 3,674 4,588 |
THE BRITISH SCHOOL AT ATHENS
Page 65
NOTE TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
26. ENDOWMENT FUNDS - TOTAL RETURNS NOTE 2023 (Continued)
Total Endowment Funds
| At beginning of the reporting period or date of resolution: Trust for investment/permanent endowment Unapplied total return Total Movements in the reporting period: Gift of endowment funds Transfers in/(out) Investment return: dividends and interest Investment return: realised and unrealised gains and (losses) Less: Investment management costs Total Unapplied total return allocated to income in the reporting period Transfer to/from Endowment Net movements in reporting period At end of the reporting period: Trust for investment/ permanent endowment Unapplied total return Total |
Endowment £ Unapplied Total Return £ Total £ 1,259,932 - 1,259,932 - 911,551 911,551 |
|---|---|
| 1,259,932 911,551 2,171,483 |
|
| 38,506 - 38,506 1,192 - 1,192 - 44,817 44,817 - (56,507) (56,507) - (11,069) (11,069) |
|
| 39,698 (22,759) 16,939 |
|
| - (89,899) (89,899) - - - |
|
| 39,698 (112,658) (72,960) |
|
| 1,299,630 - 1,299,630 - 798,893 798,893 |
|
| 1,299,630 798,893 2,098,523 |