OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

THE LYGON ALMSHOUSES

THE LYGON ALMSHOUSES FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

Registered Charity Number: 208562 Registered Provider Number: A0646

THE LYGON ALMSHOUSES

Contents

Page
Legal and Administrative Details t
Report oftheTrustees 2-4
IndependentAuditor's Report i)
Statement of Financial Activities 8
Statement of Financial Position 9
Statement ofCash Flows 10
NotestotheFinancialStatements 11-22

THE LYGON ALMSHOUSES LEGAL AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 MARCH 2023

Chairman

Vice-chalrmman

Hon Treasurer

The Rev. Ross Gunderson

Mrs Val Barker

Mr Charles Noel — reappointed 12 April 2023

Other Trustees

The Bishop of London Cllr. Adronie Alford Ms Ev Hesketh — until 20 May 22 Mrs V Lawrence-Gray — until 20 May 2022 Mr Esmond Jackson JP — resigned 1 March 2023 Mrs Clare Khalil Cllr. Amanda Uoyd-Harris Mrs Cat McNair - resigned 23 August 2022 Mr David Morris — reappointed 20 May 2022 Ms Caroline Needham — until 29 May 2022 Cllr. Ann Rosenberg — reappointed 20 May 2022 The Rev. Penny Seabrook Cllr Genevieve Nwaogbe — appolnted 20 May 2022 Cllr Trey Campbell-Simon —- appointed 20 May 2022 —- resigned 26 June 2023 Clir Liz Collins — appointed 20 May 2022 Cllr Ashok Patel — appointed 20 May 2022

Clerk to the Trustees Mrs Deborah Prescott — until 10 March 2023

Assistant Clerk to the Trustees Mrs Katie Arengo-Jones

Registered Office 313 Fulham Palace Road London SW6 6TH Bankers National Westminster Bank Pic 45 Fulham Broadway London SW6 1AG Solicitors Lee Bolton Monier Williams 1 The Sanctuary London SW1P 3JT Accountants Beever and Struthers Statutory Auditors Chartered Accountants Suite 9b The Beehive Lions Drive Shadworth Business Park Blackbum BB1 2QS Statutory registrations Registered Charity Number: Registered Provider Number: Goveming Document Scheme dated 15 March 1977

Statutory registrations Registered Charity Number: 208562 Registered Provider Number: A0646

1

THE LYGON ALMSHOUSES REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

The Trustees present their annual report and audited accounts for the year ended 31 March 2023.

  1. Principal activity The principal activity of the charity continues to be the provision of sheltered housing for the people of Fulham in a 40 flat almshouse at 313 - 321 Fulham Palace Road.

  2. Govermance The Lygon Almshouses are governed by the scheme dated 15th March 1977. Of the sixteen Trustees, three are ex-officio, six are nominated by the locai authority and seven are co-opted by the board of Trustees and appointed at a special meeting at which all Trustees have the opportunity to vote. As laid down in our scheme, co-opted Trustees “should be persons who through residence, occupation or employment or otherwise have special knowledge of the area of the former metropolitan borough of Fulham.” They are co-opted for the special skills they can offer to the charity.

All Trustees are invited to visit the Almshouses. They are sent a copy of the scheme, a copyofthe Almshouse Association’s guide to managing an almshouse charity and copies of minutes, accounts and policies adopted by the Trustees over the course of time. Trustees can also attend the Almshouse Association’s training days for clerks and Trustees if they wish.

Esmond Jackson retired on 1 March 2023 after 32 years of service to Lygon Almshouses.

  1. Achievements and performance The Almshouse had three vacancies at the end of the year. The cost of voids was £12,238 for the financial year (2022: £10,535). The increase was due to longer time taken to investigate applications. The window replacement programme was completed, with timber frame windows being replaced by aluminium framed double-glazed units throughout 39 flats. A programme of kitchen upgrades was begun and 4 kitchens have been renewed to date. A garden party was held for residents in July and a tea party in December.

  2. Financial review Charitable activities showed a deficit of £676 (2022: £3,044 deficit). Increases in weekly maintenance contributions and other income were largely matched by increased expenditure on repairs. There was a loss on investments of £50,218 (2022: £98,035 gain), giving a total deficit for the year of £50,894 (2022: £94,991 surplus).

  3. Plane for futuro poriods The CCTV system needs to be replaced and kitchen upgrades will continue, where necessary, as flats become vacant.

  4. Public benefit

All charities are required to include in the annual report of the Trustees a report of activities undertaken by the charity to further its charitable purposes for the public benefit. This requirement is met by the principal activity statement above. During the year ended 31 March 2023 weekly maintenance charge for residents averaged £107.79 (2022: £100.60). Trustees confirm they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charities Commission.

2

THE LYGON ALMSHOUSES REPORT OF THE TRUSTEES (continued) FOR THE YEAR ENDED 31 MARCH 2023

  1. Events after the year-end There have been no events after the year-end which will impact the accounts.

  2. Reserves and investments The Almshouses hold reserves to meet future liabilities and to generate income to support the charitable activities. These are backed by investments and are held for the long term. Their performance is regularly reviewed by the Trustees. The Trustees are satisfied that sufficient provision has been made in the Extraordinary Repair Fund (ERF) and Cyclical Maintenance Fund (CMF) for future needs. The total of the reserves held is £2,742,365 (2022: £2,793,259).

  3. Statement of Trustees’ responsibilities The trustees are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities requires the Trustees to prepare financial statements for each financial year for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these accounts the Trustees are required to:-

  1. Select suitable accounting policies and then apply them consistently 2. Observe the methods and principles of the Charities SORP 2019 (FRS 102) 3. Make judgements and estimates that are reasonable and prudent 4. State whether applicable accounting standards have been followed 5. Prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

10. Value for money

The Trustees are mindful of the need to obtain value for money in all transactions entered into on behalf of the charity. In respect of the major works to be undertaken a competitive tender involving three potential contractors is carried out.

The regulator has issued value for money metrics to ensure performance to be measured consistently for each Registered Provider. We have adopted these which are reported below:

3

ST_———————

THE LYGON ALMSHOUSES REPORT OF THE TRUSTEES (continued) FOR THE YEAR ENDED 31 MARCH 2023

|[Indicator
SCSC=«i 2023
Reinvestmentindevelopment
and | 10.66%|[Indicator
SCSC
=«i 2023
Reinvestmentindevelopment
and | 10.66%|2022
5.19%||Commentary
Window replacement programme||Commentary
Window replacement programme|completed;| |---|---|---|---|---|---| |capital works|||kitchen refurbishment programme||begun — 4| ||||kitchens completed.||| |New cupply delivered|||||| |Social housing units|||No additional units||| |Non-social housing units|||||| |[Gearing
Interestcoverincluding
capitalised repairs
(EBITDA-MRI|| Noloansareheld||||| |Social housing cost per unit|£10,056|£7,727|Increased capital works||| |Operating margin|-18.29%|-19.43%|{Increases
in
charitable|income|exceeded| |Social housing letting|||increases in revenue expenditure||| |Operating margin
(overall|-18.29%|-19.43%|||| |Returnoncapitalemployed|-1.61%|-1,.55%|Reductionininvestmentvalues|||

Disclosure of information to the reporting accountants

We, who held office at the date of approval of these Financial Statements as set out above each confirm, so far as we are aware, that:

Signed by order of the Trustees:

----- Start of picture text -----
LE a
The RevR Gunderson (Chairman)
CharlesateNoe! (Hon Tr rer) Sen .
----- End of picture text -----

i SEPVETHRE 2023 (SP scovnees2023

4

THE LYGON ALMSHOUSES INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF THE LYGON ALMSHOUSES YEAR ENDED 31 MARCH 2023

Opinion

We have audited the financial statements of The Lygon Almshouses ‘the charity’ for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows, and the notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with Intemational Standards on auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting In the preparation of the financial statements is appropriate. Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other Matter

The comparative period was not subject to audit because the charity took advantage of the exemption from an audit as specified in section 136(3) of the Housing and Regeneration Act 2008.

Other information

The other information comprises the information included in the Report of the Trustees, other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, In doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of[this][other][information,][we][are][required][to] report that fact.

We have nothing to report in this regard.

5

THE LYGON ALMSHOUSES INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE LYGON ALMSHOUSES YEAR ENDED 31 MARCH 2023

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees’ Responsibilities Statement set out on page 3, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal contro! as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concem, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees cither intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whetherthe financial statements as a whole are free from material misstatement, whether due to fraud or error, and to Issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will aways detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which the audit was considered capable of detecting irregularities including fraud

irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

6

THE LYGON ALMSHOUSES INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE LYGON ALMSHOUSES YEAR ENDED 31 MARCH 2023 The extent to which the audit was considered capable of detecting Irregularities including fraud (continued)

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and overide of controls, we:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely It is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, If any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.fre.org.uk/auditorsresponsibilitias. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reporte) Regulations 2008. Our audit work has bean undortakan so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by jaw, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

eee~~ catat Senos

Beever and Struthers, Statutory Auditor Beever and Struthers is eligible to act as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

Suite 9b The Beehive Lions Drive Shadsworth Business Park Blackburn BB1 2QS Date: 21 September 2023

7

THE LYGON ALMSHOUSES STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
Unrestricted Restricted Endowment
Funds Funds Reserves Total Total
Note £ £ £ £ £
Income and endowments
from:
Donations and Legacies 2 - - - - 1,000
Charitable activities 3 242,012 - - 242,012 222,354
Investments 4 43,589 - - 43,589 39,153
Total income and
endowments 285,601 - - 285,601 262,507
Expenditure on:
Charitable activities 5 276,304 450 - 276,754 261,055
Govemance 6 9,523 - - 9,623 4,496
Total expenditure 285,827 450 - 286,277 265,551
Income
from
charitable
activitiesand investments (226) (450) - (676) (3,044)
lass expenditure
Net(losses)/gains on
investments
13a (16,629) - (33,589) (60,218) 98,035
Net (expenditure) /
income
(16,855) (450) (33,589) (50,894) 94,991
Transfers betweenfunds 3,084 - (3,084) - -
NetMovement in funds (13,771) (460) (36,673) (50,894) 94,991
Reconciliation of funds:
Total funds brought forward 16 1,041,964 1,064,102 687,193 2,793,259 2,698,268
Total funds carried 16 1,028,193 1,063,652 650,520 2,742,365 2,793,259
forward

All income and expenditure derive from continuing activities. The statement of financial activities includes all gains and losses recognised during the year.

The financial statements were approved and authorised for issue by the board of trustees on 18 September 2023 and signed on its behalf by:

The Rev. Ross Gunderson (Chairman): Mr Charles Noel (Hon. Treasurer):

The notes on pages 11 to 22 form part of these financial statements.

8

THE LYGON ALMSHOUSES STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2023

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |2023|2022| |Note|£|£| |Fixed|assets| |Housing|properties|11|1,485,626|4,357,810| |Other|fixed|assets|12|886|1,307| |Investments|13|1,236,266|1,326,401| |2,722,777|2,685,518| |Current|assets| |Debtors|14|8,724|12,149| |Cash|at bank|and|in|hand|64,111|112,204| |72,835|124,353| |Creditors: amounts|falling|due within|one|year|15|(53,247)|(16,612)| |Net current|assets|19,588|107,741| |Net assets|2,742,365|2,793,259| |Capital|and|reserves| |Restricted|reserves|1,063,652|1,064,102| |Endowment|reserves|650,620|687,193| |Unrestricted|reserves|1,028,193|1,041,964| |Total|charity funds|16|2,742,365|2,793,259|

----- End of picture text -----

The financial statements were approved and authorised for issue by the board of trustees on 18 September 2023 and signed on behalf of the board of trustees by:

Thef Rev.falRoss Gundersonoe(Chairman): MrCleCharles Noel (Hon. Treasurer):a

The notes on pages 11 to 22 form part of these financial statements.

9

saaaaasaaaaasaaaaaaaaaaaaaaaaaaaaaiaaaagadaaaaaaaaaaaaaaaamamaaammmacmagaiiasmeommpepeeessisieepeepe—s,————————————————— a rerrmnnmmmmetiedemnaummmmmnmnmnmnnnmnnenestumncrmmnsataxi

THE LYGON ALMSHOUSES STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
Note £ £
Cash flowfrom operating activities 18 26,750 (30,834)
Netcash flowfromoperating activities 26,750 (30,834)
Cash flow from investing activities
Purchase oftangible fixed assets
Payments to acquire investments
Proceeds from movement in investments
(188,349)
(20,083)
60,000
(71632)
(17,878)
-
Interest received 210 17
Dividends received 43,379 39,136
Netcashflowfrom investing activities (74,843) (50,357)
Netdecrease in cash and cash equivalents. (48,093) (81,191)
Cash and cash equivalents at 1 April 112,204 193,395
Cashand cash equivalents at31 March 64,111 112,204
Cash and cash equivalents conciete of:
Cash atbank and in hand 64,111 112,204
Cashandcashequivalentsat31March 64,111 112,204

The notes on pages 11 to 22 form part of these financial statements.

10

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

Legal Form The Lygon Almshouses is a charity registered in England with the Charity Commission. Its registered office is 313 Fulham Palace Road, London, SW6 6TH.

  1. PRINCIPAL ACCOUNTING POLICIES

Basis of accounting

The financial statements have been prepared under the historical cost convention on an accruals basis. They have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP 2019) and applicable accounting standards and the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charitles preparing their accounts in accordance with the Financia! Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on October 2019, the Charities Act 2011, the Housing and Regeneration Act 2008, the Accounting Direction for private registered providers of social housing in England 2022 and UK Generally Accepted Practice.

Incoming resources/income recognition

All inooming reeources are included in the Statemont of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

Outgoing resources (expenditure)

Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under the headings that aggregate all costs related to the category.

Costs of charitable activities include all costs relating to the maintenance of the housing properties as well as the support and welfare of the residents.

Govemance costs include the cost of governance arrangements which relate to the general running of the charity.

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, and administrative payroll costs.

Funds

General funds are unrestricted funds which are avallable for use at the discretion of the trustees In furtherance of the general objectives of the charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

11

reeseA haa saat aa aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaacccccccccccccccccccccccccii.cccccc_z,ZpappppQr ——————

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. PRINCIPAL ACCOUNTING POLICIES (continued)

Funds (continued)

Endowment funds represent those assets which must be held permanently by the charity, principally investments. Income arising on the endowment funde can be used in accordance with the objects of the charity and is included as unrestricted income. Any capital gains or tosses arising on the investments form part of the fund. Investment management charges and legal advice relating to the fund are charged against the fund.

Investment income and gains are allocated to the appropriate fund.

Tangible fixed accats

Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

----- Start of picture text -----
Fixtures, fittings and equipment 5 years
Freehold buildings 100 years
Property improvements 5 - 20 years
Roofing 30 years
----- End of picture text -----

Investments

Investments are recognised initially at fair value which is normally the tansaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains / (losses) on investments’ in the SoFA if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Debtors

Amounts receivable (or paid in advance) at the end of the period are included in the accounts under debtors. These include invoiced service and prepaid expenditure.

Liabilities

Amounts payable at the end of the period are included in the accounts under amounts payable within or after one year as appropriate. This includes amounts due to suppliers and accrued expenditure (due but not invoiced).

Improvements to properties

The charity capitalises expenditure on housing properties which adds to the value of the property or extends its useful life. Improvements to property that relate to assets that have a separately identifiable life to the property concerned are also capitalised but under a category separate from the property.

12

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

  1. PRINCIPAL ACCOUNTING POLICIES (continued)

Provisions

Provisions are recognised when the charity has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefite will be required in setdement and the amount can be reliably estimated.

Going concem

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concem.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had an effect on amounts recognised in the financial statements:

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Reserves

Extraordinary repairs

The Scheme requires the Trustees to set aside a sum of not less than £900 each year for the purpose of providing for extra-ordinary repairs, improvements, and rebuilding of the Almshouse belonging to the charity. The Trustees have designated appropriate reserves.

Designated reserves The charity designates reserves that are not freely available for general use but which are part of its accumulated income:

Endowment fund

Endowment fund designation represents the original investment in the charity together with subsequent surpluses and deficits attributable to that investment.

Restricted Funds Restricted funds represent the social housing grant plus a donation of £9,000 received in 2019 which was applied to the cost of improvements to the pathways and is depreciated as set out in note 16.

13

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. PRINCIPAL ACCOUNTING POLICIES (continued)

Financial instruments

Financial instruments such as loans, accounts payables, accounts receivables and cash are classified either as basic or complex. All financial instruments are initially measured at their fair values at the time the transactions occur. Subsequentty all basic instruments are measured at amortised cost and all complex financial instruments are measured at a fair value through the comprehensive income.

Financial instruments held by the Charity are classified as follows:

Cash is held at cost

-Fixed asset investments are held at fair value

“Other Financial assets such as receivables are classified as loans and receivables and held at amortised cost using the effective interest method,

«Financia! liabilities are held at amortised cost using the effective interest method.

14

ee

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

2 Income from Donations and Legacies

Unaudited
2023 2022
£ £
Donations and Legacies - 1,000
- 1,000

3 Income from charitable activities

Unaudited
2023 2022
£ £
Maintenance contributions 212,516 198,720
Guest rooms 4,290 215
SirWilliam Powell managementincome
Laundry &otherincome
16,990
6,216
16,000
7,419
242,012 222,354
Void losses (being rental Income fostas a result ofproperty not being 12,238 10,535
let, although available for letting)
Incomefrom investments
Unaudited
2023 2022
£ £
Distributions received from the Endowment Fund 19,541 18,745
Distributions received from the Archie Arthur Fund
Distributions reinvested In the Extraordinary Repair Fund
Bank deposit interest
3,755
20,083
210
3,513
16,878
17
43,589 39,153

4 Income from investments

15

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

5 Analysis of resources expended

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |Unaudited| |Staff Costs|Other|Direct|Other|Total|Total| |Costs|Allocated|2023|2022| |Costs| |£|£|£|£|£| |Charitable|activiti| |Clerk|and|admin|35,689|-|-|36,689|35,886| |Insurance|-|6,930|-|6,930|5,046| |Legal & professional|fees|-|9,288|-|9,288|14,236| |Bank|charges|-|478|-|478|399| |Stationery|& sundries|-|2,558|-|2,668|2,199| |Catering|&|entertainment|-|1,904|-|1,904|2,196| |Depreciation|-|30,955|-|30,955|20,258| |Warden|18,496|-|-|18,496|17,966| |Utilities|&|council|tax|-|38,720|-|38,720|37,336| |Cleaning|and|Gardening|19,492|6,867|-|26,389|23,645| |Equipment|Maintenance|-|22,802|-|22,802|19,220| |Routine|Maintenance|-|82,384|-|82,984|82,668| |Write|off|of|arrears|:|191|-|191|-| |73,677|203,077|-|276,754|261,055| |6|Govemance| |Unaudited| |2023|2022| |£|£| |Accounting|feee|(including|VAT)|8|9,523|4,496| |9,623|4,496|

----- End of picture text -----

7 Net income / (expenditure) for the year ending 31 March 2023 Net income / (expenditure) is stated after charging / (crediting):

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |Unaudited| |2023|2022| |£|£| |Depreciation|of tangible|fixed|assets|30,965|20,258| |Loss|/ (gain)|on|fair value|movement|of investments|50,218|(98,035)|

----- End of picture text -----

16

————— LL

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

8 Reporting accountant’s remuneration

Amounts payable to auditor (excluding VAT):

Reporting accountant’s remuneration
Amounts payablepayable to auditorauditor (excluding VAT):VAT): Unaudited
2023 2022
£ £
External audit 7,000 -
Preparation ofAccountant's Report
Assurance services other than audit orindependent examination
-
-
2,070
735
Otherfinancialservices—payroll 936 942

3 Trustees' and key management personnel remuneration and expenses

The key management personnel are the Trustees. Trustees neither received nor waived any remuneration during the year (2022: £Nil). Trustees expenses were nil the year to 31 March 2023 (2022: nil).

10 = Staff coete and employse banofits

The average monthly number of employees and full time equivalent (FTE) (based on a 40 hour week) during the year ending 31 March 2023 was as follows:

Unaudited
2023
2023
2022
2022
OCC‘
Number
The total staffcosts and employee benefits were as follows:
Unaudited
2023
2022
£
£
Wages and salaries
71,600
70,197
Social security
-
-
Pension costs
1,889
1,812
Training and other
188
$90
73,677
72,999

No employee received total employee benefits of more than £60,000 (2022: None).

17

a

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

11 Housing properties

Housing properties
Land
£
Housing
Properties
£
Property
improvements
£
Total
£
Cost
At1 April2022
Additions
920,000
-
308,370
-
334,328
158,349
1,562,698
158,349
At 31 March 2023 a
920,000
308,370
492 677
1,721,047
ee
Depreciation:
At 1 April 2022
Charge forthe year
-
-
98,680
3,084
106,208
27,450
204,888
30,534
At 31 March 2023 - 101,764 133,658 236,422
eS
Net book value:
At34 March 2023 920,000 206,606 359,019 1,485,626
At 31 March 2022 $20,000 209,690 228,120 1,357,810
The net book value of land and buildings comprise offreehold property.
Other fixed assots
Fixtures, Fittings
Fixtures, Fittings and
and Equipment Equipment Total
Housing Office
£ £ £
Cost
At1 April 2022
Additions
42,165
-
16,298
-
58,463
-
Disposal
At 31 March 2023
-
42,165
-
16,298
-
58,463
na
Depreciation:
At1 April 2022
Charge forthe year
42,165
-
14,991
421
57,156
421
Disposal
At 31 March 2023
-
42,165
-
15,412
-
57,577
Net book value:
At 31 March 2023 - 886 886
At31March2022 - 1,307 1,307

The net book value of land and buildings comprise of freehold property.

12 Other fixed assots

18

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

13a Investments

----- Start of picture text -----
||||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |Market Value|Permanent|Unrestricted|Funds|Total|Funds| |Endowment| |Fund| |-|Extraordinary|Archie|Arthur| |Repair| |£|£|£|£| |As|at|1|April|2021|619,910|499,364|91,214|1,210,488| |Revaluations|53,786|37,879|6,370|98,035| |Additions|-|-|1,000|4,000| |Income|re-invested|-|16,878|-|16,878| |Disposals|-|-|-|-| |As|at|1|April|2022|673,696|554,121|98|584|1,326,401| |Revaluations|(33,589)|(13,882)|(2,747)|(50,218)| |Disposals|-|(60,000)|-|(60,000)| |Income|Re-invested|20,083|-|20,083| |As|at 31|March|2023|640,107|500,322|95,837|1,236,266| |The|historical|cost|of listed|investments|held|as|at|31|March|2023|is|£1,081|,627|(2022:|£1,061,544).|

----- End of picture text -----

13b Investments

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |Cost|Market|Vaiue| |31.3.2022|31.3.2023|31.3.2022|31.3.2023| |Unaudited|Unaudited| |Restated”| |£|£|£|£| |PERMANENT|ENDOWMENT|FUND| |COIF|Charities|Ethical|Investment|582,027|582,027|673,696|640,107| |Truet —|226,055.02|income|unite| |EXTRAORDINARY|REPAIR|FUND| |National|Association|of Amshouses|407,891|427,974|554,121|500,322| |Common|Investment|Fund| |2022:|5.204.196|accumulation|units| |2023:|4,646.926|accumulation|units| |ARCHIE|ARTHUR|FUND| |National|Association|of Almshouses|71,626|71,626|98,584|95|837| |Common|Investment|Fund| |107|,296.013|income|units| |TOTAL INVESTMENTS|1,061,544|1,081,627|1,328,401|1.236,266|

----- End of picture text -----

*The 31 March 2022 cost of the Extraordinary Repair fund had been understated by £16,878 in the prior year accounts. This relates to disclosure only and therefore has no impact on the reserves as a result of this change.

19

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

14 Debtors

Unaudited
2023 2022
£ £
Arrears ofweekly maintenance charges 2,459 429
Provision for doubtful debts (1,000) -
Sundry receivables
Prepayments
+
7,265
8,041
3,679
8,724 12,149
Alldebtorsareduewithinoneyear.

15 Creditors: amounts falling due within one year

Unaudited Unaudited
2023 2022
£ £
Trade creditors 36,279 6,156
Accrued expenses 18,286 8,049
Weekly maintenance charges paid In advance 137 971
Other creditors 1,525 1,836
53,247 16,612
Fund reconciliation
Balance at
1 April
2022
Surplus/
(deficit)
Interest&
Investment
Income
Beprecia
tion
=Investrnent
Losses
Transferto
Cyclical
Maintenance
Transfer
to
Extraordin
ary
Balance at
31 March
2023
Reserve
Fund
£ £ £ £ £ £ £ £
fegeay 98,583 . - . (2,747) - - 95.836
Cyclical
maintenance
50,900 - 133 : - (48,400) - 41,633
Extraordinary
repairs
554,122 : 20,083 - (13,882) - (60,000) 600,323
Accumulated
surplus
338,359 (676) (20,218) 3,534 - 49,400 60,000 430,401
Unrestricted
reserves
1,041,964 (676) : 3,534 (16,629) - - 1,028,193
Restricted
funds
1,064,102 - . (450) - - - 1,063,662
Permanent
Endowment
687,193 : - (3,064) (33,589) : - 660,520
Total 2,709,260 (¢7@) - - (60,219) : 2,742,266

16 Fund reconciliation

Extraordinary repairs and the Archie Arthur legacy are represented by fixed asset investments as disclosed in the investment note. The permanent endowment reserve represents the cost of housing properties less the depreciation charge plus the book value of investments including surpluses and deficits arising from the revaluation of those investments. The cyclical maintenance reserve is cash backed by a separately designated bank account. Restricted funds

20

represent the social housing grant, £1,056,452, plus a donation from 2019 of £9,000 which was applied to housing improvements and is depreciated over 20 years, net book value £7,200.

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

17

Analysis of net assets between funds

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |Unrestricted|Endowment|Restricted|Total| |funds|funds|funds|2023| |£|£|£|£| |Fixed|assets|1,008,605|650,520|1,063,652|2,722,777| |Cash|and|current|assets|72,835|-|-|72,838| |Current|liabilities|(53,247)|-|-|(§3,247)| |Tota!|a1,028,193|650,520|1,063,652|2,742,365| |er| |Reconciliation|of net income net income income|/ (expenditure) (expenditure)|to|net cash cash|flow from from|operating|activities| |Unaudited| |2023|2022| |£|£| |Net (expenditure)|/|income|for year|(50,894)|94,991| |Dividends|received|(43,379)|(39,136)| |Interest|receivable|(210)|(17)| |Depreciation|and|impairment|of tanglble|fixed|assets|30,955|20,258| |Losses|/ (gains)|on|investments|60,218|(98,035)| |Decrease|/|(increase)|in|debtors|3,425|(8,401)| |Increase|/|(decrease)|in|creditors|36,635|(494)| |Net cash|flow from operating|activities|26,750|(30,834)|

----- End of picture text -----

18 Reconciliation of net income net income income / (expenditure) (expenditure) to net cash cash flow from from operating activities

19 Related party transactions

Sir William Powell’s Almshouses is a related party as the two charities have 2 trustees in common:

20 3=©Capital Commitments

----- Start of picture text -----
Unaudited
2023 2022
£ £
Capital expenditure contracted for and not provided for in the accounts Nil 115,265
----- End of picture text -----

21

THE LYGON ALMSHOUSES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

21 Financial instruments The carrying amounts of the charity’s financial instruments are as follows:

Unaudited
2023 2022
£ £
Financial assets
Measured at fair value through net income / expenditure:
- Fixed asset listed investments (note 13) 1,236,266 1,326,401
Measured at cost
- Cash at bank and in hand 64,111 112,204
Measured at amortised cost:
~ Trade and other debtors (note 14 excl prepayments) 2,459 8,470
Total FinancialAssets 1,302,836 1,447,076
Financial liabilities
Measured at amortised cost
- Trade and other creditors (note 15) 53,247 16,612
Total Financial Liabilities §3,247 16,612
22 Net Funds
Analysis ofchanges in net funds:
At1 April
2022
Cash
Flows
Non-Cash
Movements
At31 March
2023
£
£
£
£ £ £
Cash and cash equivalents 112,204 (48,093) - 64,111
Housing loans due In one year - - - -
Housing loans due after one year - - - -
112,204 (48,093) - 64,111
23 Operating Leases
There are no operating leases held as at 31 March 2023 (2022: none)
24 Accommodation in Management
Number
of units owned:
2023 2022
Supportedhousingandhousingforolderpeople 40 40

There were no additions or disposals to units during the year (2022: none).

22