| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | ||
| Trustees' report |
2-6 | |||
| Independent auditors' |
report | on the financial statements | 7-9 | |
| Statement offinancial | activities | 10 | ||
| Balance sheet | ||||
| Notes to the financial | statements | 12-27 |
| REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|---|---|---|
| FOR THE | YEAR ENDED | 31 DECEMBER | 2021 | ||||
| Trustees | William Richards |
M.A. | |||||
| Crispin Salimbeni | M.A., Chairman | 8 Treasurer | |||||
| Dr. John Knight | B.Vet.Med. M.R.C.V.S | ||||||
| Alison Richards | |||||||
| Catherine Pugsley |
B.A. | ||||||
| Dr. Malcolm Holliday |
Med. Vet. M.R.C.V.S. | ||||||
| Dr. Mario Pampanini | M.A. Vet MB | M.R.C.V.S.(resigned 15December 2021) | |||||
| Susan Tenison-Collins | |||||||
| Company | registered | ||||||
| number | 00335703 | ||||||
| Charity registered | |||||||
| number | 208530 | ||||||
| Registered | office | 6th Floor | |||||
| 2 London Wall Place | |||||||
| London | |||||||
| EC2Y 5AU | |||||||
| Company | secretary | Andy Geddes | |||||
| Independent | auditors | MHA Maclntyre | Hudson | ||||
| Chartered Accountants |
|||||||
| 2 London Wall Place | |||||||
| London | |||||||
| EC2Y 5AU | |||||||
| Bankers | C. Hoare 8 Co. | ||||||
| 37 Fleet Street | |||||||
| London | |||||||
| EC4P 4DQ | |||||||
| Solicitors | A. Lutley | ||||||
| Springfield | |||||||
| Rookery Hill |
|||||||
| Ashtead Park |
|||||||
| KT21 1HY | |||||||
| Investment | managers | J.M.Finn 8 Co | |||||
| 60Abbeygate Street |
|||||||
| Bury St Edmunds | |||||||
| Suffolk | |||||||
| IP33 1LB |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| Note | 2021f | 2021 | 2020 | |||
| Income from: | ||||||
| Donations and legacies |
155,226 | 155,226 | 287,551 | |||
| Investments | 54,532 | 54,532 | 50,105 | |||
| Total income | 209,758 | 209,758 | 337,656 | |||
| Expenditure on: |
||||||
| Raising funds | 5,6 | 89,063 | 89,063 | 84,577 | ||
| Charitable activities |
7 | 225,858 | 225,858 | 214,456 | ||
| Total expenditure | 314,921 | 314,921 | 299,033 | |||
| Net (expenditure)/income | before net gains/(losses) | |||||
| on investments | (105,163) | (105,163) | 38,623 | |||
| Net gains/(losses) | on investments | 14 | 246,240 | 246,240 | (128,446) | |
| Net movement in |
funds | 141,077 | 141,077 | (89,823) | ||
| Reconciliation of |
funds: | |||||
| Total funds brought | forward | 2,097,868 | 2,097,868 | 2, /87,691 | ||
| Net movement in funds |
141,077 | 141,077 | (89,823) | |||
| Total funds carried forward | 17 | 2,238,945 | 2,238,945 | 2,097,868 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020f | |
| Donations | 73,446 | 73,446 | 58,230 |
| Legacies | 81,780 | 81,780 | 229,321 |
| 155,226 | 155,226 | 287,55'I | |
| Total 2020 | 287,551 | 287,551 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| Investment | income from listed investments | 54,525 | 54,525 | 50,102 |
| Bank interest receivable | 7 | 7 | 3 | |
| 54,532 | 54,532 | 50,105 | ||
| Total2020 | 50,105 | 50,105 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021f | 2021 | 2020 | |||
| Light 8 | heat | 967 | 967 | 345 | |
| Telephone | and postage | 3,965 | 3,965 | 3,734 | |
| Printing | and | stationary | 4,663 | 4,663 | 4,370 |
| Publicity | 6,091 | 6,091 | 6,896 | ||
| Staff costs | 62,397 | 62,397 | 59,220 | ||
| 78,083 | 78,083 | 74,565 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| 'E | |||||
| Investment | management | fees | 10,980 | 10,980 | 10,012 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of |
Support | Total | |||
| activities | costs | funds | |||
| 2021 Z |
2021f | 2021 | |||
| Refuges | for cats and dogs | 97,236 | 47,814 | 145,050 | |
| Bird and | wildlife conservation | 20,002 | 9,838 | 29,840 | |
| Birth control campaign | 15,004 | 7,377 | 22,381 | ||
| Campaign | against cruelty | 16,652 | 8,185 | 24,837 | |
| Equipping | surgeries and provision |
of medicines | 2,513 | 1,237 | 3,750 |
| 151,407 | 74,451 | 225,858 |
| Grant | ||||
|---|---|---|---|---|
| funding of |
Support | Total | ||
| activities | costs | funds | ||
| 2020 | 2020 | 2020 | ||
| Refuges | for cats and dogs | 98,782 | 35,929 | 134,711 |
| Bird and | wildlife conservation | 20,502 | 7,457 | 27,959 |
| Birth control campaign | /9,504 | 7,094 | 26,598 | |
| Campaign | against cruelty | 18,001 | 6,547 | 24,548 |
| Education | and Conferences | 469 | 171 | 640 |
| 157,258 | 57,198 | 214,456 |
| Equipping | ||||||
|---|---|---|---|---|---|---|
| Bird and | surgeries | |||||
| Refuges for | wildlife | Birth | Campaign | and | ||
| cats and | conservatio | control | against | provision of |
||
| dogs | n | campaign | cruelty | medicines | ||
| 2021 | 2021 | 2021 | 2021 | 2021 | ||
| Staff costs | 9,247 | 1,902 | 1,427 | 1,583 | 239 | |
| Office rent | 5,49? | 1,131 | 848 | 941 | 142 | |
| Italy inspections | 668 | 138 | 103 | 114 | 17 | |
| Governance | costs | 32,402 | 6,667 | 4,999 | 5,547 | 839 |
| 47,814 | 9,838 | 7,377 | 8,185 | 1,237 |
| Education | |||
|---|---|---|---|
| and | Total | ||
| Conferences | funds | ||
| 2021f | 2021 | ||
| Staff costs | 14,398 | ||
| Office rent | 8,559 | ||
| Italy inspections | 1,040 | ||
| Governance | costs | 50,454 | |
| 74,451 |
| Equipping | ||||||
|---|---|---|---|---|---|---|
| surgeries | ||||||
| Refuges for | Bird and | Campaign | and | |||
| cats and | wildlife | Birth control | against | provision oi |
||
| dogs | conservation | campaign | cruelty | medicines | ||
| 2020 | 2020 | 2020 | 2020 | 2020 | ||
| Staff costs | 8,654 | 1,796 | 1,709 | 1,578 | ||
| Office rent | 5,354 | 1,11/ | 1,057 | 975 | ||
| Governance | costs | 21,921 | 4,550 | 4,328 | 3,994 | |
| 35,929 | 7,457 | 7,094 | 6,547 |
| Education | |||
|---|---|---|---|
| and | Total | ||
| Conferences | funds | ||
| 2020 | 2020 | ||
| Staff costs | 41 | 13,778 | |
| Office rent | 25 | 8,522 | |
| Governance | costs | 105 | 34,898 |
| 'I71 | 57,198 |
| Governance c |
osts | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Audit fees | 6,660 | 6,065 | ||
| Legal and professional | fees | 1,094 | 1,240 | |
| Representations | and | travel | 1,683 | 1,581 |
| Accountancy | 5,045 | 4,485 | ||
| Payroll | 1,248 | 865 | ||
| Office equipment | maintenance | 145 | 243 | |
| Depreciation | 33 | 50 | ||
| Insurance | 307 | 298 | ||
| Office rent | 2,140 | 2,131 | ||
| Exchange loss/ | (gain) | 12,479 | (610) | |
| Bank charges | 421 | 180 | ||
| Staff costs | 19,199 | '/8,370 | ||
| 50,454 | 34,898 |
| Auditors' remuneration |
||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Fees payable to the Charity's | auditor | for | the audit ofthe Charity's | annual | ||
| accounts | 6,660 | 6,065 | ||||
| Fees payable to the Charity's | auditor | in | respect of: | |||
| All other non-audit services not included |
above | 6,293 | 5,35/ |
| Grants paid to insti | tutio | ns | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Associazione "Gli aMici di Mariella" |
6,733 | 7,000 | ||||
| Association Animal Welfare |
7,836 | 8,000 | ||||
| The Anglo-Venetian | Group | for the Protection ofStray Animals | 8,820 | 9,000 | ||
| Liberi di Volare | 5,500 | 5,500 | ||||
| Associazione Mici Felici |
3,500 | 4,000 | ||||
| Associazione Protezione |
Animali | 3,000 | 4,000 | |||
| Gatti Mammoni | 6,500 | 6,500 | ||||
| Blue Conservancy | 2,500 | 2,000 | ||||
| Cats Onlus | 3,000 | 1,000 | ||||
| Careggi Cat Colony | 6,446 | 6,000 | ||||
| Canile di Scandicci | 4,000 | 4,000 | ||||
| Ente Nazionale Protezione |
Animali | 2,061 | 2,000 | |||
| EDIGA | 9,502 | 9,000 | ||||
| Little Friends | 500 | 1,000 | ||||
| II Graffio | 4,000 | 4,000 | ||||
| Italian Horse Protection Association | 16,654 | 18,000 | ||||
| Lega Nazionale per la Difesa |
del Cane | 7,000 | 7,000 | |||
| Lega Italiana dei Dritti dell | Animale | 9,106 | 10,250 | |||
| Lega Pro Animale | 11,926 | 15,000 | ||||
| The Fido and Neighbourhood | Assocation | 3,500 | 4,000 | |||
| LIPU UK | 4,000 | 5,000 | ||||
| Dr Maira Sgueglia | 3,000 | 3,000 | ||||
| Salviamo I'Orso |
8,000 | 8,000 | ||||
| Breda Sterle | 1,000 | 1,500 | ||||
| Torre Argentina Sanctuary |
10,810 | 12,000 | ||||
| Worldwide Veterinary |
Service | 2,513 | ||||
| Other grants | 508 | |||||
| 151,407 | 157,258 |
| 2021 | 2020 |
|---|---|
| No. | No, |
| Office | |
|---|---|
| equipmentf | |
| Cost or valuation | |
| At 1 January 2021 | 11,648 |
| At 31 December 2021 | 11,648 |
| Depreciation | |
| At 1 January 2021 | 11,549 |
| Charge for the year | 33 |
| At 31 December 2021 | 11,582 |
| Net book value | |
| At 31 December 2021 | 66 |
| At 31December 2020 | 99 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| Cost or valuation | ||||
| At 1 January | 2021 | 1,655,315 | ||
| Additions | 40,521 | |||
| Disposais | (75,986) | |||
| Revaluations | 246,240 | |||
| At 31 December 2021 | 1,866,090 | |||
| Net book value | ||||
| At 31 December 2021 | 1,866,090 | |||
| At 31December 2020 | 1,655,315 | |||
| Debtors | ||||
| 2021 | 2020 | |||
| Due within one year | ||||
| Other debtors | 6,717 | 7,504 | ||
| Prepayments | and accrued income | 40,337 | 222,977 | |
| 47,054 | 230,481 | |||
| Creditors: Amounts | falling due within one year | |||
| 2021 | 2020 | |||
| Accruais | 10,748 | 9,507 |
| Stateme | nt o | ffunds -cur | rent year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 31 | ||||||
| January | Gains/ | December | |||||
| 2021 Z |
Income | Expendituref | (Losses) | 2021 | |||
| Unrestricted | funds | ||||||
| General | Funds | 2,097,868 | 209,758 | (314,921) | 246,240 | 2,238,945 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance af | 31 | |||||
| 1January | Gains( | December | ||||
| 2020 | Income | Expenditure | (Losses) | 2020 | ||
| Unrestricted | funds | |||||
| General Funds | 2,187,691 | 337,656 | (299,033) | (128,446) | 2,097,868 |
| Analysis of net assets between funds - current ye | ar | |
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| K | ||
| Tangible fixed assets | 66 | 66 |
| Fixed asset investments | 1,866,090 | 1,866,090 |
| Current assets | 383,537 | 383,537 |
| Creditors due within one year | (10,748) | (10,748) |
| Total | 2,238,945 | 2,238,945 |
| Analysis of net assets between funds - prior year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2020 | 2020 | |
| Tangible fixed assets | 99 | 99 |
| Fixed asset investments | 1,655,315 | 1,655,315 |
| Current assets | 451,961 | 451,961 |
| Creditors due within one year | (9,507) | (9,507) |
| 2,097,868 | 2,097,868 |