OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-6
Independent
auditors'
report on the financial statements 7-9
Statement offinancial activities 10
Balance sheet
Notes to the financial statements 12-27

REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2021
Trustees William
Richards
M.A.
Crispin Salimbeni M.A., Chairman 8 Treasurer
Dr. John Knight B.Vet.Med. M.R.C.V.S
Alison Richards
Catherine
Pugsley
B.A.
Dr. Malcolm
Holliday
Med. Vet. M.R.C.V.S.
Dr. Mario Pampanini M.A. Vet MB M.R.C.V.S.(resigned 15December 2021)
Susan Tenison-Collins
Company registered
number 00335703
Charity registered
number 208530
Registered office 6th Floor
2 London Wall Place
London
EC2Y 5AU
Company secretary Andy Geddes
Independent auditors MHA Maclntyre Hudson
Chartered
Accountants
2 London Wall Place
London
EC2Y 5AU
Bankers C. Hoare 8 Co.
37 Fleet Street
London
EC4P 4DQ
Solicitors A. Lutley
Springfield
Rookery
Hill
Ashtead
Park
KT21 1HY
Investment managers J.M.Finn 8 Co
60Abbeygate
Street
Bury St Edmunds
Suffolk
IP33 1LB

Unrestricted Total Total
funds funds funds
Note 2021f 2021 2020
Income from:
Donations
and legacies
155,226 155,226 287,551
Investments 54,532 54,532 50,105
Total income 209,758 209,758 337,656
Expenditure
on:
Raising funds 5,6 89,063 89,063 84,577
Charitable
activities
7 225,858 225,858 214,456
Total expenditure 314,921 314,921 299,033
Net (expenditure)/income before net gains/(losses)
on investments (105,163) (105,163) 38,623
Net gains/(losses) on investments 14 246,240 246,240 (128,446)
Net movement
in
funds 141,077 141,077 (89,823)
Reconciliation
of
funds:
Total funds brought forward 2,097,868 2,097,868 2, /87,691
Net movement
in funds
141,077 141,077 (89,823)
Total funds carried forward 17 2,238,945 2,238,945 2,097,868

Unrestricted Total Total
funds funds funds
2021 2021 2020f
Donations 73,446 73,446 58,230
Legacies 81,780 81,780 229,321
155,226 155,226 287,55'I
Total 2020 287,551 287,551

Unrestricted Total Total
funds funds funds
2021 2021 2020
Investment income from listed investments 54,525 54,525 50,102
Bank interest receivable 7 7 3
54,532 54,532 50,105
Total2020 50,105 50,105

Unrestricted Total Total
funds funds funds
2021f 2021 2020
Light 8 heat 967 967 345
Telephone and postage 3,965 3,965 3,734
Printing and stationary 4,663 4,663 4,370
Publicity 6,091 6,091 6,896
Staff costs 62,397 62,397 59,220
78,083 78,083 74,565

Unrestricted Total Total
funds funds funds
2021 2021 2020
'E
Investment management fees 10,980 10,980 10,012

Grant
funding
of
Support Total
activities costs funds
2021
Z
2021f 2021
Refuges for cats and dogs 97,236 47,814 145,050
Bird and wildlife conservation 20,002 9,838 29,840
Birth control campaign 15,004 7,377 22,381
Campaign against cruelty 16,652 8,185 24,837
Equipping surgeries
and provision
of medicines 2,513 1,237 3,750
151,407 74,451 225,858
Grant
funding
of
Support Total
activities costs funds
2020 2020 2020
Refuges for cats and dogs 98,782 35,929 134,711
Bird and wildlife conservation 20,502 7,457 27,959
Birth control campaign /9,504 7,094 26,598
Campaign against cruelty 18,001 6,547 24,548
Education and Conferences 469 171 640
157,258 57,198 214,456

Equipping
Bird and surgeries
Refuges for wildlife Birth Campaign and
cats and conservatio control against provision
of
dogs n campaign cruelty medicines
2021 2021 2021 2021 2021
Staff costs 9,247 1,902 1,427 1,583 239
Office rent 5,49? 1,131 848 941 142
Italy inspections 668 138 103 114 17
Governance costs 32,402 6,667 4,999 5,547 839
47,814 9,838 7,377 8,185 1,237
Education
and Total
Conferences funds
2021f 2021
Staff costs 14,398
Office rent 8,559
Italy inspections 1,040
Governance costs 50,454
74,451

Equipping
surgeries
Refuges for Bird and Campaign and
cats and wildlife Birth control against provision
oi
dogs conservation campaign cruelty medicines
2020 2020 2020 2020 2020
Staff costs 8,654 1,796 1,709 1,578
Office rent 5,354 1,11/ 1,057 975
Governance costs 21,921 4,550 4,328 3,994
35,929 7,457 7,094 6,547
Education
and Total
Conferences funds
2020 2020
Staff costs 41 13,778
Office rent 25 8,522
Governance costs 105 34,898
'I71 57,198

Governance
c
osts
2021 2020
Audit fees 6,660 6,065
Legal and professional fees 1,094 1,240
Representations and travel 1,683 1,581
Accountancy 5,045 4,485
Payroll 1,248 865
Office equipment maintenance 145 243
Depreciation 33 50
Insurance 307 298
Office rent 2,140 2,131
Exchange loss/ (gain) 12,479 (610)
Bank charges 421 180
Staff costs 19,199 '/8,370
50,454 34,898

Auditors'
remuneration
2021 2020
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 6,660 6,065
Fees payable to the Charity's auditor in respect of:
All other non-audit
services not included
above 6,293 5,35/
Grants paid to insti tutio ns
2021 2020
Associazione
"Gli aMici di Mariella"
6,733 7,000
Association
Animal Welfare
7,836 8,000
The Anglo-Venetian Group for the Protection ofStray Animals 8,820 9,000
Liberi di Volare 5,500 5,500
Associazione
Mici Felici
3,500 4,000
Associazione
Protezione
Animali 3,000 4,000
Gatti Mammoni 6,500 6,500
Blue Conservancy 2,500 2,000
Cats Onlus 3,000 1,000
Careggi Cat Colony 6,446 6,000
Canile di Scandicci 4,000 4,000
Ente Nazionale
Protezione
Animali 2,061 2,000
EDIGA 9,502 9,000
Little Friends 500 1,000
II Graffio 4,000 4,000
Italian Horse Protection Association 16,654 18,000
Lega Nazionale
per la Difesa
del Cane 7,000 7,000
Lega Italiana dei Dritti dell Animale 9,106 10,250
Lega Pro Animale 11,926 15,000
The Fido and Neighbourhood Assocation 3,500 4,000
LIPU UK 4,000 5,000
Dr Maira Sgueglia 3,000 3,000
Salviamo
I'Orso
8,000 8,000
Breda Sterle 1,000 1,500
Torre Argentina
Sanctuary
10,810 12,000
Worldwide
Veterinary
Service 2,513
Other grants 508
151,407 157,258

2021 2020
No. No,

Office
equipmentf
Cost or valuation
At 1 January 2021 11,648
At 31 December 2021 11,648
Depreciation
At 1 January 2021 11,549
Charge for the year 33
At 31 December 2021 11,582
Net book value
At 31 December 2021 66
At 31December 2020 99

Listed
investments
Cost or valuation
At 1 January 2021 1,655,315
Additions 40,521
Disposais (75,986)
Revaluations 246,240
At 31 December 2021 1,866,090
Net book value
At 31 December 2021 1,866,090
At 31December 2020 1,655,315
Debtors
2021 2020
Due within one year
Other debtors 6,717 7,504
Prepayments and accrued income 40,337 222,977
47,054 230,481
Creditors: Amounts falling due within one year
2021 2020
Accruais 10,748 9,507

Stateme nt o ffunds -cur rent year
Balance at
Balance at 1 31
January Gains/ December
2021
Z
Income Expendituref (Losses) 2021
Unrestricted funds
General Funds 2,097,868 209,758 (314,921) 246,240 2,238,945
Balance at
Balance af 31
1January Gains( December
2020 Income Expenditure (Losses) 2020
Unrestricted funds
General Funds 2,187,691 337,656 (299,033) (128,446) 2,097,868
Analysis of net assets between funds - current ye ar
Unrestricted Total
funds funds
2021 2021
K
Tangible fixed assets 66 66
Fixed asset investments 1,866,090 1,866,090
Current assets 383,537 383,537
Creditors due within one year (10,748) (10,748)
Total 2,238,945 2,238,945

Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2020 2020
Tangible fixed assets 99 99
Fixed asset investments 1,655,315 1,655,315
Current assets 451,961 451,961
Creditors due within one year (9,507) (9,507)
2,097,868 2,097,868