| Page | |||
|---|---|---|---|
| Reference and Administrative | Details ofthe Charity, its Trustees and Advisers | 1-2 | |
| Trustees' Report |
3-6 | ||
| Independent Auditor's |
Report | 7-10 | |
| Statement ofFinancial | Activities | ||
| Balance Sheet | 12 | ||
| Notes to the Financial | Statements | 13-23 |
| The following | The following | Trustees | served on the Executive Commitee | served on the Executive Commitee | served on the Executive Commitee | served on the Executive Commitee | served on the Executive Commitee | during 2020: | during 2020: |
|---|---|---|---|---|---|---|---|---|---|
| Trustees | William Richards |
M.A. | |||||||
| Crispin Salimbeni | M.A., | Chairman | 8 Treasurer | ||||||
| Dr. John Knight | B.Vet.Med. M.R.C.V.S | ||||||||
| Alison Richards | |||||||||
| Catherine Pugsley |
B.A. | ||||||||
| Dr. Malcolm Holliday |
Med. Vet. M.R.C.V.S. | ||||||||
| Dr. Mario Pampanini | M.A. Vet | MB | M.R.C.V.S. | ||||||
| Susan Tenison-Collins | |||||||||
| Company | registered | ||||||||
| number | 00335703 | ||||||||
| Charity registered number |
208530 | ||||||||
| Registered | office | 6th Floor | |||||||
| 2 London Wall Place | |||||||||
| London | |||||||||
| EC2Y 5AU | |||||||||
| Company | secretary | Andy Geddes | |||||||
| Chairman | Crispin Salimbeni | M.A. | |||||||
| Independent | auditor | MHA Maclntyre | Hudson | ||||||
| Chartered Accountants |
and Statutory Auditors | ||||||||
| 6th Floor | |||||||||
| 2 London Wall Place | |||||||||
| London | |||||||||
| EC2Y 5AU | |||||||||
| Bankers | C. Hoare 8 Co. | ||||||||
| 37 Fleet Street | |||||||||
| London | |||||||||
| EC4P 4DQ | |||||||||
| Scottish Widows | |||||||||
| 67 Morrison Street | |||||||||
| Edinburgh | |||||||||
| EH3 8YJ | |||||||||
| Solicitors | A. Lutley | ||||||||
| Springfield | |||||||||
| Rookery Hill |
|||||||||
| Ashtead Park |
|||||||||
| KT21 1HY |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| Note | 2020 f |
2020 | 2019 | ||
| INCOME FROM: | |||||
| Donations and legacies |
287,551 | 287,551 | 126,896 | ||
| Investments | 50,105 | 50,105 | 78,256 | ||
| TOTAL INCOME | 337,656 | 337,656 | 205,152 | ||
| EXPENDITURE ON: | |||||
| Raising funds | 84,577 | 84,577 | 87,300 | ||
| Charitable activities |
214,456 | 214,456 | 281,226 | ||
| TOTAL EXPENDITURE | 299,033 | 299,033 | 368,526 | ||
| NET INCOME / (EXPENDITURE) BEFORE INVESTMENT |
|||||
| GAINS/(LOSSES) | 38,623 | 38,623 | (163,374) | ||
| Net gains/(losses) on investments |
11 | (128,446) | (128,446) | 242,320 | |
| NET INCOME / (EXPENDITURE) BEFORE OTHER |
|||||
| RECOGNISED GAINS AND LOSSES | (89,823) | (89,823) | 78,946 | ||
| NET MOVEMENT IN FUNDS |
(89,823) | (89,823) | 78,946 | ||
| RECONCILIATION OF FUNDS: |
|||||
| Total funds brought forward |
2,187,691 | 2,187,691 | 2,108,745 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,097,868 | 2,097,868 | 2,187,691 | ||
| All activities relate to continuing | operations. |
| 2020 | 2019 | 2019 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | |||||||||||||||
| FIXEDASSETS | |||||||||||||||
| Tangible assets | 10 | 99 | 149 | ||||||||||||
| Investments | 11 | 1,655,315 | 1,929,394 | ||||||||||||
| 1,655,414 | 1,929,543 | ||||||||||||||
| CURRENT ASSETS | |||||||||||||||
| Debtors | 12 | 230,481 | 33,981 | ||||||||||||
| Cash at bank and in hand | 221,480 | 233,008 | |||||||||||||
| 451,961 | 266,989 | ||||||||||||||
| CREDITORS: amounts | falling due | within | |||||||||||||
| one year | (9,507} | (8,841} | |||||||||||||
| NET CURRENT ASSETS | 442,454 | 258,148 | |||||||||||||
| NET ASSETS | 2,097,868 | 2,187,691 | |||||||||||||
| CHARITY FUNDS | |||||||||||||||
| Unrestricted funds |
14 | 2,097,868 | 2,187,691 | ||||||||||||
| TOTAL FUNDS | 2,097,868 | 2,187,691 | |||||||||||||
| The company's financial |
statements | have | been | prepared | in accordance with |
the | provisions | applicable | to | ||||||
| companies subject to the | small companies | regime. | |||||||||||||
| The financial statements |
were approved | and authorised | for | issue | by | the Trustees | on | and | |||||||
| sign on their behalf, by: |
|||||||||||||||
| ...... . . . .).uv........~u.(. Crlspln SaH beni M.A.,Chairman |
( | i8$&„~i. | 20Z. | i |
| INCOME FROM | DONATIONS AND LEGACI |
ES | ||
|---|---|---|---|---|
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| f. | ||||
| Donations | 58,230 | 58,230 | 106,145 | |
| Legacies | 229,321 | 229,321 | 20,751 | |
| Total donations | and legacies | 287,551 | 287,551 | 126,896 |
| Total 2019 | 126,896 | 126,896 |
| INVESTME | NT INCOME | |||
|---|---|---|---|---|
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| E | E | |||
| Investment | income from listed investments | 50,102 | 50,102 | 78,251 |
| Bank interest receivable | 3 | 3 | 5 | |
| 50,105 | 50,105 | 78,256 | ||
| Total 2019 | 78,256 | 78,256 |
| ANALYSIS | OF RESOURCES EX | PENDE | D BYCHARITABLE | ACTIVITIES | ||
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Support | |||||
| directly | costs | Total | Total | |||
| 2020f | 2020f | 2020 E |
2019 | |||
| Refuges for cats and dogs | 98,782 | 35,929 | 134,711 | 149,807 | ||
| Bird and wildlife conservation | 20,502 | 7,457 | 27,959 | 28,803 | ||
| Birth control campaign | 19,504 | 7,094 | 26,598 | 30,799 | ||
| Campaign | against cruelty | 18,001 | 6,547 | 24,548 | 25,592 | |
| Equipping | surgedes and provision |
of | ||||
| medicines | 46,225 | |||||
| Education | and Conferences | 469 | 171 | 640 | ||
| Total 2020 | 157,258 | 57,198 | 214,456 | 281,226 | ||
| Total 2019 | 219,987 | 61,239 | 281,226 |
| 5. | SUPPORT C | OSTS | ||||
|---|---|---|---|---|---|---|
| Birds and | ||||||
| Refuges for | wildlife | Birth | Campaign | |||
| cats and | conservati- | control | against | |||
| dogs E |
onf | campaign | cruelty E |
|||
| Office rent | 5,354 | 1,111 | 1,057 | 975 | ||
| Italy inspections | ||||||
| Governance | costs | 22,145 | 4,471 | 4,254 | 3,926 | |
| Wages and salaries | 7,581 | 1,573 | 1,497 | 1,382 | ||
| National insurance |
869 | 181 | 172 | 159 | ||
| Pension cost | 204 | 42 | 40 | 37 | ||
| 36,153 | 7,378 | 7,020 | 6,479 | |||
| Total 2019 | 32,653 | 6,265 | 6,699 | 5,567 | ||
| Education | ||||||
| and | ||||||
| Equipping | Conference | Total | Total | |||
| Surgeries E |
sf | 2020f | 2019 | |||
| Office rent | 25 | 8,522 | 8,474 | |||
| Italy inspections | 2,161 | |||||
| Governance | costs | 102 | 34,898 | 37,103 | ||
| Wages and salaries | 36 | 12,069 | 11,846 | |||
| National insurance |
4 | 1,385 | 1,341 | |||
| Pension cost | 1 | 324 | 314 | |||
| 168 | 57,198 | 61,239 | ||||
| Total 2019 | 10,055 | 61,239 | ||||
| 6. | EXPENDITURE ON RAISING FUNDS | |||||
| 2020 F |
2019f | |||||
| Fund raising costs | 15,354 | 17,078 | ||||
| Wages and salaries and pensions | 59,211 | 58,501 | ||||
| Broker fees | 10,012 | 11,721 | ||||
| 84,577 | 87,300 |
| 7. | NET INCOME/(EXPENDITURE) | ||||||||
| This is stated after charging: | |||||||||
| 2020 | 2019 | ||||||||
| F | |||||||||
| Depreciation oftangible |
fixed assets: | ||||||||
| -owned by the charity |
50 | 74 | |||||||
| 8. | AUDITORS' REMUNERATION | ||||||||
| 2020 | 2019f | ||||||||
| Fees payable to the company's | auditor | for | the | audit ofthe | |||||
| company's annual accounts |
6,065 | 4,600 | |||||||
| Fees payable to the company's | auditor | in | respect of: | ||||||
| All other non-audit | services not | included | above | 5,351 | 4,781 | ||||
| 9. | STAFF COSTS | ||||||||
| Staff costs were as follows: | |||||||||
| 2020 | 2019 | ||||||||
| E | |||||||||
| Wages and salaries | 63,982 | 63,178 | |||||||
| Social security costs | 7,388 | 7,151 | |||||||
| Other pension costs | 1,728 | 1,673 | |||||||
| 73,098 | 72,002 | ||||||||
| The average number of |
persons | employed | by | the company | during | the year was as follows: | |||
| 2020 | 2019 | ||||||||
| No. | No. | ||||||||
| Administrative staff |
2 | 2 |
| 10. | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|
| Office | |||||
| equipment | |||||
| E | |||||
| Cost | |||||
| At 1 January 2020 and 31 December 2020 | 11,648 | ||||
| Depreciation | |||||
| At 1 January 2020 | 11,499 | ||||
| Charge for the year | 50 | ||||
| At 31 December 2020 | 11,549 | ||||
| Net book value | |||||
| At 31 December 2020 | 99 | ||||
| At 31 December 2019 | 149 | ||||
| 11. | FIXEDASSET INVESTMENTS | ||||
| Listed | |||||
| securities | |||||
| Market value | |||||
| At 1 January 2020 | 1,929,394 | ||||
| Additions | 128,219 | ||||
| Disposals | (273,852) | ||||
| Revaluations | (128,446) | ||||
| At 31 December 2020 | 1,655,315 | ||||
| Investments at market value |
comprise: | ||||
| 2020 | 2019 | ||||
| E | |||||
| Listed investments | 1,655,315 | 1,929,394 | |||
| All the fixed asset investments | are held | in the UK |
| Material investments | ||
|---|---|---|
| 31 December | 31 December | |
| 2020 | 2019 | |
| 4%Stock UK 2022 | 329,157 | 337,584 |
| Rio Tinto | 98,460 | 81,054 |
| Apple Inc | 87,334 | 77,504 |
| 514,951 | 496,142 |
| DEBTORS | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| E | F | ||||
| Other debtors | 7,504 | 9,467 | |||
| Prepayments | and accrued income | 222,977 | 24,514 | ||
| 230,481 | 33,981 | ||||
| CREDITORS: Amounts | falling due within one year | ||||
| 2020f | 2019 E |
||||
| Accruals and | deferred | income | 9,507 | 8,841 |
| 13. |
CREDITORS: Amounts falling due within one year Accruals and deferred income |
|---|---|
| STATEMENT | OF FUNDS - CURR | ENT YEAR | |||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at | 31 | ||||||
| 1 January | Gains/ | December | |||||
| 2020f | Income | Expenditure | (Losses) | 2020f | |||
| Unrestricted | funds | ||||||
| General Funds | - all funds | 2,253,177 | (128,446) | 2,124,731 | |||
| Other General | funds | (65,486) | 337,656 | (299,033) | - | (26„863) | |
| 2,187,691 | 337,656 | (299,033) | (128,446) | 2,097,868 |
| STATEMENT OF FUNDS - PRIO | R YEAR | ||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at | 31 | ||||
| 1 January | Gains/ | December | |||
| 2019 | Income | Expenditure | (Losses) | 2019 | |
| General Funds - all funds | 2,108,745 | 205,152 | (368,526) | 242,320 | 2,187,691 |
| Total offunds | 2,108,745 | 205,152 | (368,526) | 242,320 | 2,187,691 |