OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers 1-2
Trustees'
Report
3-6
Independent
Auditor's
Report 7-10
Statement ofFinancial Activities
Balance Sheet 12
Notes to the Financial Statements 13-23

The following The following Trustees served on the Executive Commitee served on the Executive Commitee served on the Executive Commitee served on the Executive Commitee served on the Executive Commitee during 2020: during 2020:
Trustees William
Richards
M.A.
Crispin Salimbeni M.A., Chairman 8 Treasurer
Dr. John Knight B.Vet.Med. M.R.C.V.S
Alison Richards
Catherine
Pugsley
B.A.
Dr. Malcolm
Holliday
Med. Vet. M.R.C.V.S.
Dr. Mario Pampanini M.A. Vet MB M.R.C.V.S.
Susan Tenison-Collins
Company registered
number 00335703
Charity registered
number
208530
Registered office 6th Floor
2 London Wall Place
London
EC2Y 5AU
Company secretary Andy Geddes
Chairman Crispin Salimbeni M.A.
Independent auditor MHA Maclntyre Hudson
Chartered
Accountants
and Statutory Auditors
6th Floor
2 London Wall Place
London
EC2Y 5AU
Bankers C. Hoare 8 Co.
37 Fleet Street
London
EC4P 4DQ
Scottish Widows
67 Morrison Street
Edinburgh
EH3 8YJ
Solicitors A. Lutley
Springfield
Rookery
Hill
Ashtead
Park
KT21 1HY

Unrestricted Total Total
funds funds funds
Note 2020
f
2020 2019
INCOME FROM:
Donations
and legacies
287,551 287,551 126,896
Investments 50,105 50,105 78,256
TOTAL INCOME 337,656 337,656 205,152
EXPENDITURE ON:
Raising funds 84,577 84,577 87,300
Charitable
activities
214,456 214,456 281,226
TOTAL EXPENDITURE 299,033 299,033 368,526
NET INCOME
/ (EXPENDITURE) BEFORE INVESTMENT
GAINS/(LOSSES) 38,623 38,623 (163,374)
Net gains/(losses)
on investments
11 (128,446) (128,446) 242,320
NET INCOME
/ (EXPENDITURE) BEFORE OTHER
RECOGNISED GAINS AND LOSSES (89,823) (89,823) 78,946
NET MOVEMENT
IN FUNDS
(89,823) (89,823) 78,946
RECONCILIATION
OF FUNDS:
Total funds brought
forward
2,187,691 2,187,691 2,108,745
TOTAL FUNDS CARRIED FORWARD 2,097,868 2,097,868 2,187,691
All activities relate to continuing operations.

2020 2019 2019
Note
FIXEDASSETS
Tangible assets 10 99 149
Investments 11 1,655,315 1,929,394
1,655,414 1,929,543
CURRENT ASSETS
Debtors 12 230,481 33,981
Cash at bank and in hand 221,480 233,008
451,961 266,989
CREDITORS: amounts falling due within
one year (9,507} (8,841}
NET CURRENT ASSETS 442,454 258,148
NET ASSETS 2,097,868 2,187,691
CHARITY FUNDS
Unrestricted
funds
14 2,097,868 2,187,691
TOTAL FUNDS 2,097,868 2,187,691
The company's
financial
statements have been prepared in accordance
with
the provisions applicable to
companies subject to the small companies regime.
The financial
statements
were approved and authorised for issue by the Trustees on and
sign
on their behalf, by:
...... . . . .).uv........~u.(.
Crlspln
SaH
beni M.A.,Chairman
( i8$&„~i. 20Z. i

INCOME FROM DONATIONS
AND LEGACI
ES
Unrestricted Total Total
funds funds funds
2020 2020 2019
f.
Donations 58,230 58,230 106,145
Legacies 229,321 229,321 20,751
Total donations and legacies 287,551 287,551 126,896
Total 2019 126,896 126,896

INVESTME NT INCOME
Unrestricted Total Total
funds funds funds
2020 2020 2019
E E
Investment income from listed investments 50,102 50,102 78,251
Bank interest receivable 3 3 5
50,105 50,105 78,256
Total 2019 78,256 78,256

ANALYSIS OF RESOURCES EX PENDE D BYCHARITABLE ACTIVITIES
Activities
undertaken Support
directly costs Total Total
2020f 2020f 2020
E
2019
Refuges for cats and dogs 98,782 35,929 134,711 149,807
Bird and wildlife conservation 20,502 7,457 27,959 28,803
Birth control campaign 19,504 7,094 26,598 30,799
Campaign against cruelty 18,001 6,547 24,548 25,592
Equipping surgedes
and provision
of
medicines 46,225
Education and Conferences 469 171 640
Total 2020 157,258 57,198 214,456 281,226
Total 2019 219,987 61,239 281,226

5. SUPPORT C OSTS
Birds and
Refuges for wildlife Birth Campaign
cats and conservati- control against
dogs
E
onf campaign cruelty
E
Office rent 5,354 1,111 1,057 975
Italy inspections
Governance costs 22,145 4,471 4,254 3,926
Wages and salaries 7,581 1,573 1,497 1,382
National
insurance
869 181 172 159
Pension cost 204 42 40 37
36,153 7,378 7,020 6,479
Total 2019 32,653 6,265 6,699 5,567
Education
and
Equipping Conference Total Total
Surgeries
E
sf 2020f 2019
Office rent 25 8,522 8,474
Italy inspections 2,161
Governance costs 102 34,898 37,103
Wages and salaries 36 12,069 11,846
National
insurance
4 1,385 1,341
Pension cost 1 324 314
168 57,198 61,239
Total 2019 10,055 61,239
6. EXPENDITURE ON RAISING FUNDS
2020
F
2019f
Fund raising costs 15,354 17,078
Wages and salaries and pensions 59,211 58,501
Broker fees 10,012 11,721
84,577 87,300

7. NET INCOME/(EXPENDITURE)
This is stated after charging:
2020 2019
F
Depreciation
oftangible
fixed assets:
-owned
by the charity
50 74
8. AUDITORS' REMUNERATION
2020 2019f
Fees payable to the company's auditor for the audit ofthe
company's
annual accounts
6,065 4,600
Fees payable to the company's auditor in respect of:
All other non-audit services not included above 5,351 4,781
9. STAFF COSTS
Staff costs were as follows:
2020 2019
E
Wages and salaries 63,982 63,178
Social security costs 7,388 7,151
Other pension costs 1,728 1,673
73,098 72,002
The average
number of
persons employed by the company during the year was as follows:
2020 2019
No. No.
Administrative
staff
2 2

10. TANGIBLE FIXEDASSETS
Office
equipment
E
Cost
At 1 January 2020 and 31 December 2020 11,648
Depreciation
At 1 January 2020 11,499
Charge for the year 50
At 31 December 2020 11,549
Net book value
At 31 December 2020 99
At 31 December 2019 149
11. FIXEDASSET INVESTMENTS
Listed
securities
Market value
At 1 January 2020 1,929,394
Additions 128,219
Disposals (273,852)
Revaluations (128,446)
At 31 December 2020 1,655,315
Investments
at market value
comprise:
2020 2019
E
Listed investments 1,655,315 1,929,394
All the fixed asset investments are held in the UK

Material investments
31 December 31 December
2020 2019
4%Stock UK 2022 329,157 337,584
Rio Tinto 98,460 81,054
Apple Inc 87,334 77,504
514,951 496,142

DEBTORS
2020 2019
E F
Other debtors 7,504 9,467
Prepayments and accrued income 222,977 24,514
230,481 33,981
CREDITORS: Amounts falling due within one year
2020f 2019
E
Accruals and deferred income 9,507 8,841
13.
CREDITORS: Amounts
falling due within one year
Accruals and deferred
income

STATEMENT OF FUNDS - CURR ENT YEAR
Balance at
Balance at 31
1 January Gains/ December
2020f Income Expenditure (Losses) 2020f
Unrestricted funds
General Funds - all funds 2,253,177 (128,446) 2,124,731
Other General funds (65,486) 337,656 (299,033) - (26„863)
2,187,691 337,656 (299,033) (128,446) 2,097,868

STATEMENT OF FUNDS - PRIO R YEAR
Balance at
Balance at 31
1 January Gains/ December
2019 Income Expenditure (Losses) 2019
General Funds - all funds 2,108,745 205,152 (368,526) 242,320 2,187,691
Total offunds 2,108,745 205,152 (368,526) 242,320 2,187,691