## 

# 

## 

|Membership|ofthe Court ofAssistants ..||
|---|---|---|
|Annual<br>Report ofthe Court ofAssistants||.2-9|
|Independent|Auditors'<br>Report|.10-13|
|Consolidated|Statement ofFinancial Activities. ..|.14-15|
|Consolidated|and Charity Balance Sheets...|..16|
|Consolidated|Statement ofCash Flows ..|..17|
|Notes to the|Financial Statements ..|.18-37|





## 

## 

## 


## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

## 

## 



|Auditors|Buzzacott LLP||130Wood Street,|
|---|---|---|---|
||||London EC2V 6DL|
|Solicitors|Charles Russell Speechlys LLP||5Fleet Place, London EC4M 7RD|
||Boodle Hatfield LLP||240 Blackfriars Road,|
||||London SE18NW|
|Bankers|National Westminster|Bank Pic|1Princes Street, London EC2R8BP|
|Property|Daniel Watney LLP||165Fleet Street|
|Agents|||London EC4A 2DW|
|Investment|Evelyn Partners||25Moorgate,|
|Managers|||London EC2R 6AY|



## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

|||||||||||Total|Total|
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Unrestricted|Restricted|Endowment|31-Oct|31-Oct|
||||||||Funds|Funds|Funds|2022|2021|
|||||||Note|6000|6000|f000|6000|6000|
|INCOME AND ENDOWMENTS FROM:||||||||||||
|Donations and legacies||||||||||12|37|
|Charitable<br>activities:||||||||||||
|Member subscrip lions|||||||320|||320|309|
|Other income|||||||1|||264|191|
|Other trading activities|||||||1,988|84||2,072|917|
|Investments:||||||||||||
|Investment<br>property|income||||||1,747|||1,747|1,698|
|Listed investments|||||||133|||219||
|Interest on cash deposits|||||||1|||1||
|Total income||||||16|||3|4,635|3,380|
|EXPENDITURE ON:||||||||||||
|Raising Funds||||||||||||
|Trading costs|||||||1,135|80||1215|878|
|Investment<br>property costs<br>Investment<br>management<br>charges|||||||29|18|I|268<br>48|246<br>73|
|Charitable<br>activities:||||||||||||
|Military<br>grants and other||charitable|||||487|||765|418|
|expenditure||||||||||||
|Maintenance<br>and operation ofArmoury|||||||969|||969|656|
|House||||||||||||
|Membership<br>services|and general|||||10|821|||822|725|
|adrrunistration||||||||||||
|Total expenditure||||||16|3,709||1|4,087|2,996|
|Net operating<br>income|||||||482||2|548|384|
|(Losses)(gains on investments||||||||||||
|Net (lass)/gain<br>on Listed||invesunents||||12|(602)|(419)|(16)|(1,037)|2,185|
|Investment<br>property|revaluation||(toss)|||11c|(3,399)|||(3,399)|(417)|
|Net (expenditure),<br>income||and movement|||in||(3,519)|(355)|(14)|(3,888)|2,152|
|funds for year||||||||||||
|Funds bmught<br>forward|at1Navember|||2021||16|58,724|5,216|179|64,119|61,967|
|Funds carried forward|at 31Octaber 2022|||||17|55,205|4+61|165|60,231|64,119|





## 

## 

|ear ended 31October|2021|||||||||
|---|---|---|---|---|---|---|---|---|---|
||||||||||Total|
|||||||Unrestricted|Restricted|Endowment|31-|
||||||||||Oct|
||||||||Funds|Funds|2021|
||||||Note||f000|6000|EOOO|
|INCOME AND ENDOWMENTS||FROM:||||||||
|Donations and legacies|||||||34||37|
|Charitable activities:||||||||||
|Member subscnphons||||||309|||309|
|Other mcome||||||7|184||191|
|Other trading activities||||||917|||917|
|lnvestmentsi||||||||||
|Investment<br>properly income||||||1,69S|||1,698|
|Listed investments||||||135|89|4|228|
|Tote!income|||||16|3/69|307|4|3,380|
|EXPENDITURE ON:||||||||||
|Raising Funds||||||||||
|Trading costs|||||6|878|||878|
|llivestmeat<br>properhJ costs|||||7|246|||246|
|Investment<br>management|charges||||12||28||73|
|Charitable<br>activities:||||||||||
|Military<br>grants and other|charitable||expenditure||8|151|267||418|
|Maintenance<br>and operation ofA||rmoury||House|9|656|||656|
|Membership<br>services<br>and|general|administration|||10|723|||725|
|Total expendi lure|||||16|2,698|297|1|2,996|
|Net operatingincome|||||||10|3|384|
|GaIW(tosses) oninveshnents||||||||||
|Net gain/(loss)<br>on Listed|inveshmnts||||12|1,239|889|57|2,185|
|Investment<br>property<br>revaluation||gain|||llc|(417)|||(417I|
|Net income and net movementin||funds||for||1,193|899|60|2,152|
|year||||||||||
|Funds brought fonvard at1November||||2020||57,531|4,317|119|61,967|
|Funds carried forward at|31October 2021||||17|5S,724|5+16|179|64,119|





|Honourable<br>Artille<br>Com<br>an|Honourable<br>Artille<br>Com<br>an||||||
|---|---|---|---|---|---|---|
|CONSOLIDATED &CHARITY BALANCE||SHEETS|||||
|31OCTOBER 2022|||2022|2021|2022|2021|
||||Group|Group|Charity|Charity|
|||Note|6000|f000|KOOO|6000|
|Fixed Assets|||||||
|Tangible assets —own use||lla|4,682|4,902|4,353|4,573|
|Tangible assets - Light Cavalry||lib|32|16|32|16|
|Tangible assets —Heritage assets||lib|147|147|147|147|
|Investment<br>properties||1lc|41,439|44,838|41,439|44,838|
|Intangible<br>assets —software|—own use|11d|21|47|21|47|
|Listed investments||12|9,902|10,784|9,902|10,784|
|Shareholding<br>in subsidiaries||13|||301|301|
|Total fixed assets|||56,223||56,195|60,706|
|Current assets|||||||
|Stocks|||6|7|1|1|
|Debtors and prepayments||14|776|780|1,903|1,064|
|Short-term<br>deposits|||3,217|2,376|2,446|2,376|
|Cash at bank and in hand|||1,067|972|390|531|
||||5,066|4,135|4,740|3,972|
|Liabilities:|||||||
|Creditors falhng due within|one year|15|(1,058)|(750)|(711)|(559)|
|Net current assets|||4,008|3,385|4,029|3,413|
|NET ASSETS|||60,231|64,119|60,224|64,119|
|CHARITABLE FUNDS|||||||
|General Fund||]6&17|1,681|1,681|1,681|1,681|
|Designated<br>Reserves||16&17|7,135|7,255|7,131|7,255|
|Fixed Asset Fund||16&17|46,389|49,788|46,389|49,788|
||||55,205|58,724|55,201|58,724|
|Restricted Funds||16&17|4,861|5,216|4,858|5,216|
|Endowment<br>Funds||16&17|165|179|165|179|
|TOTAL CHARITABLE FUNDS|||60331|64,119|60,224|64,119|






## 

## 

|EAR ENDED 31OCTOBER 2|02|2|||||||
|---|---|---|---|---|---|---|---|---|
||||||||Total Funds|Total Funds|
||||||||31-Oct2022|31-Oct2021|
|||||||Note|6000|6000|
|Cash flows from operating activities:|||||||||
|Net cash (used) in operating<br>activities|||||||(844)|(1,265)|
|Cash flows from investing<br>activities:|||||||||
|Dividends,<br>interest and rent from investments|||||||1,967|1,926|
|Purchase oftangible and intangible|assets|||||11a/11b|(32)|(24)|
|Purchase ofheritage assets||||||||(4)|
|Purchase ofinvestments<br>-listed investments||||||12|(6,810)|(1,234)|
|Disposal ofinvestments<br>—listed investments||||||'12|5,089|2,498|
|Net cash provided by investing<br>activities|||||||214|3,162|
|Change in cash and cash equivalents||in reporting||period|||(630)|1/I97|
|Cash and cash equivalents<br>at 1November|||2021||||5321|3,524|
|Cash and cash equivalents<br>at 31October 2022|||||||4,791||
||||||||2022|2022|
||||||||6000|GNl0|
|||||||Note|||
|Reconciliation ofnet income tonet cash||flow fmm|||||||
|operating<br>activities|||||||||
|Net income for the reporting period|||||||(3,888)|2,143|
|Adjustments<br>for:|||||||||
|Depreciation<br>Charges:|||||||||
|Depreciation,<br>amor tisation &impairment||||||11a/lid|252|283|
|Light Cavalry and Pikeman &Musketeers|||depreciation|||lib|10|5|
|Loss on the disposal ofFixed Assets||||||||6|
|(Gain)/Loss on Listed investments||||||12|1,037|(2,185)|
|Loss on Investment<br>Property<br>Revaluation||||||11c|3,399|417|
|Rents, dividends<br>and interest from|invcshncats:||||||||
|Investment<br>property income|||||||(1,747)|(1,698)|
|Listed investments|||||||(219)|(228)|
|Interest on cash deposits|||||||(I)||
|(Increase) in stocks|||||||1|(1)|
|Decrease in debtors|||||||4|(37)|
|Increase in creditors|||||||308|30|
|Net cash (used in)(generated<br>by operating|||activities||||(844)|(1365)|
|Analysis ofcash and cash equivalents|||||||||
|Cash in hand (see note below)|||||||1,067|972|
|Notice deposits (less than 3months)|||||||3,217|2,376|
||||||||4,284|3,348|
|Cash held with investment<br>managers|||||||507|2 073|
|Total cash and cash equivalents|||||||4,791|5,421|
||||||||At31||
|||||||Cash|October||
|Reconciliation<br>ofnet debt|||At1November||2021|flows|2022||
||||||6000|flMO|6000||
|Cash and cash equivalents|||||5421|630|4791||
|Cash at bank includes E840k|deposits for|||future events|||||





## 

## 

## 

## 

## 



## 

## 



## 



## 

## 

## 

## 

## 



## 



|ended 31October 2022|ended 31October 2022|ended 31October 2022|(con|t'd)|||||
|---|---|---|---|---|---|---|---|---|
|Donations and legacies|||||||2022|2021|
||||||||6000|GNO|
|Benevolent Fund|||||||11|13|
|Other Restricted|Funds|||||||21|
|Restricted Funds||||||||34|
|Unrestricted<br>Funds||||||||3|
|Total|||||||12|37|
|Member subscriptions|||||||2022|2021|
||||||||EOOO|EOOO|
|Paid by members|||||||290|285|
|Tax recovered on Gift Aid subscriptions|||||||61|55|
|Entrance fees|||||||1|2|
|VAT payable on|subscription|||income|||(32)|(33)|
|Total|||||||320|309|
|Other income|||||||2022|2021|
||||||||BNO|OOOO|
|Pikemen &Musketeers|||income||||54|14|
|Light Cavalry income|||||||209|170|
|Restricted funds|||||||263|184|
|Other Events - unrestricted||||funds|||1|7|
|Total||||||||191|
|Other trading activities|||||||||
||||||2022|2022|2022|2021|
||||||Income|Expenses|Surplus|Surplus/|
||||||||(Deficit)|(Deficit)|
||||||EOOO|EOOO|00|E000|
|Sutling|||||1,582|(740)|842|(114)|
|Sports &grounds<br>activities|||||312|(150)|162|182|
|Bedrooms|||||89|(80)|9|(20)|
|Car parking|||||2||2|11|
|Sale ofbooks, ties,||cards and other income|||3|(2)|1|3|
|Audit fees||||||(5)|(5)|(5)|
|Administration|charge|||||(158)|(158)|(18)|
|Unrestricted<br>Funds|||||1,988|(1,135)|853|39|
|Flank Companies'||Ball —restricted funds|||84|(80)|4||
|Total|||||2,072|(1,215)|857|39|





## 

## 

|6.O|ther trading a|c|tivit|ies|||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||2021|2021|2021|
|||||||||Income|Expenses|Surpluar|
|||||||||||(Deficit)|
|||||||||OOOO|6000|6000|
||Sutling|||||||538|(652)|(114)|
||Sports &grounds|||activities||||332|(150)|182|
||Bedrooms|||||||32|(52)|(20)|
||Car parking|||||||11||11|
||Sale ofbooks,||ties,|cards and other income||||4|(1)|3|
||Audit fees||||||||(5)|(5)|
||Administration||charge||||||(18)|(18)|
||Total|||||||917|(878)|39|
|7.|Investment|property|||income and||||2022|2021|
||expenditure||||||||||
||Income||||||||6000|6000|
||Commercial||||||||984|961|
||Residential||||||||401|373|
||Other rental|income|||||||362|364|
||Total income||||||||1,747|1,698|
||Expenditure||||||||||
||Management||fees|(including||the Pencelli|estate)||50|44|
||Cost ofinsurance,|||legal and||professional|fees||37|38|
||Maintenance||and|repairs|||||181|164|
||Total expenditure||||||||268|246|





## 

## 

|8.|Military grants and other charitab|le<br>e|xpe|nditure|||||
|---|---|---|---|---|---|---|---|---|
||||||No of|No|of||
||||||Grants|2022<br>Grants||2021|
||||||2022|6000<br>2021||6000|
||Grants to the Regiment and Sub Units||—unrestricted||47|380|14|151|
||Grants from the Benevolent Fund|to individuals|||5|10|12|15|
||Grants to Pikemen &Musketeers|from|the|Dugdale Bequest|||1|3|
||Total grants paid||||52|390|27|169|
||Other charitable<br>expenditure||||1|1|7|3|
||Vambrace expenditure|||||106||55|
||Pikemen &Musketeers<br>expenditure|||||41||18|
||Light Cavalry expenditure|||||227||173|
||Total military<br>grants and other charitable|||expenditure|53|765|34|418|
|9.|Maintenance<br>and operation of Armoury|||House|||||
|||||||2022||2021|
|||||||6000||E000|
||Staff costs, including<br>taxes and pension||contributions|||535||371|
||(including<br>contract and temporary|staff)|||||||
||Rates, water, power and heating|||||134||82|
||Cleaning and waste removal|||||||40|
||Property maintenance<br>and repairs|||||375||206|
||Treasures, Archives|||||||49|
||Recharges totrading subsidiaries|||||(163)||(92)|
||Total|||||969|||





## 

## 

||||2022|2022|2022|2021|2021|2021|
|---|---|---|---|---|---|---|---|---|
||||8000|6000|GI00|E000|E000|6000|
||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
||||Funds|Funds||Funds|Funds||
|Staff costs, including|taxes,||||||||
|pension contributions|and||||||||
|pensions to former employees|||475||475|410||410|
|Employee termination|payments|||||19||19|
|Office services, ITand|||||||||
|telephone|||143||143|99||99|
|Membership<br>administration|||13||13|14||14|
|Insurance|||103||103|96||96|
|Publications|||27||27|25||25|
|Bank charges, other legal and|||||||||
|professional<br>costs|||27||27|42|-|42|
|Recharges to trading|||||||||
|subsidiaries|||(5)||(5)|(11)|-|(11|
|Benevolent Fund|||||||||
|administration<br>costs||||1|1||2|2|
|Governance|||||38|29||29|
||||821|1|822|723|2|725|
|Auditors'<br>remuneration|||||||||
|(excluding VAT) included||in|||||||
|above total:|||||||||
|Audit Fees|||||28|24||24|





## 

## 

|lla.|Tangible fixed assets|Tangible fixed assets|Freehold/|Furniture,||Subsidiary||
|---|---|---|---|---|---|---|---|
||for own use||Leasehold Land|Plant and|Charity|Freehold|Group|
||||&Buildings|Equipment|Total|Land|Total|
||||6000|f000|4000|4000|E000|
||Cost|||||||
||At 1November|2021|8,584|1,875|10,459|329|10,788|
||Additions|||6|6||6|
||At31October 2022||8,584|1,881|10,465|329|10,794|
||Depreciation|||||||
||At 1November|2021|4,601|1,285|5,886||5,886|
||Charge for year||102|124|226||226|
||At31October 2022||4,703|1,409|6,112||6,112|
||Net BookValue|||||||
||At31October 2022||3,881|472|4,353|329|4,682|
||At31October 2021||3,983|590|4,573|329|4,902|





## 

## 

|Fixed|assets, contd|assets, contd||||
|---|---|---|---|---|---|
|11b.|Tangible fixed assets, contd|||Ptkemen ss||
||||Light Cavalry|Musketeers|Heritage Assets|
||||BXNI|GSO|f000|
||Cost|||||
||At 1November|2021|37|300|147|
||Additions||26|||
||At31October 2022||63|300|147|
||Depreciation|||||
||At 1November|2021|21|300||
||Charge for year||10|||
||At 31October 2022|||300||
||Net BookValue|||||
||At 31October 2022||32||147|
||At 31October 2021||16||147|





## 

|Fixed|assets, contd|||||
|---|---|---|---|---|---|
|11c.|Investment|Properties||2022|2021|
|||||4000|6NO|
||Valuation at|1November|2021|44,838|45,255|
||Revaluation|(loss)||(3,399)|(417)|
||At 31October 2022|||41,439|44,838|



## 

|Intangible<br>asset|s —Software for own use||
|---|---|---|
|||2022|
|||6000|
|Cost|||
|At 1November|2021|101|
|At 31October 2022||101|
|Amortisation|||
|At 1November|2021|54|
|Charge for year||26|
|At 31October 2022||80|
|Net BookValue|||
|At 31October 2022||21|
|At 31October 2021||47|





## 

|||||||2022|2021|
|---|---|---|---|---|---|---|---|
|||||||6000|6000|
|Investments||at market||value —1November|2021|8,711|7,790|
|Additions||||||6,810|1,234|
|Disposal proceeds||||||(5,089)|(2,498)|
|Realised and||unrealised||(losses)/gains||{11037|2185|
|Sub-Total||||||9,395|8,711|
|Investment|cash|||||507|2,073|
|Investments||at market||value —31October|2022|9,902|10,784|
|Investments||atcost||||9,876|9,278|
|Unrealised|gains|||||26|1,506|
|||||||9,902|10,784|
|Split ofinvestments|||—31October 2022|||||
|UK listed investments||||||3,255|4,654|
|Overseas listed investments||||||5,730|3,077|
|Multi-Asset||funds||||410|980|
|Held as cash||||||507|2,073|
|||||||9,902|10,784|



## 



## 

## 

|||||HAC Enterprises|HAC|Flank|Flank|||
|---|---|---|---|---|---|---|---|---|---|
|||||Ltd|Companies'||Ball Ltd|Pencelli|Ltd|
|||||6000||f000||6000||
||Fixed assets|||||||||
||Tangible assets|for own use||||||329||
||Shares in subsidiary||(see above)|||||||
||Total fixed assets|||||||329||
||Current assets|||||||||
||Stocks|||4||||||
||Debtors|||415||||||
||Other debtors and pzepayments|||24||||||
||Cash atbank and in||hand|1,433|||14|||
||Total current assets|||1,876|||14|||
||Creditors|||||||||
||Trade creditors|||||||||
||Accruals and deferred income|||406||||||
||Amounts<br>owed|to Company||1,399|||||29|
||Total creditors|||1,876||||||
||Net current asset4f(liabilities)|||||||(29)||
||Net assets|||||||300||
||Share capital and reserves|||||||300||
|14.|Debtors and|prepayments|||Group|||Charity||
||||||2022||2021|2022|2021|
||||||6000||6000|6000|6000|
||Trade debtors||||383||404|80|77|
||Sundry debtors||||249||48|253|40|
||Prepayments|and accrued income|||124||323|92|323|
||Taxation||||20||5|85|5|
||Amounts<br>owed by||subsidiaries|(note 13)||||1,393|619|
||Total||||776||780|1,903|1,064|





## 

|15.|Creditors due within one year|Group||Charity||
|---|---|---|---|---|---|
|||2022|2021|2022|2021|
|||6000|6000|6000|6000|
||Trade creditors|220|153|160|116|
||Accruals|173|169|177|166|
||Deferred income|370|235|74|84|
||Taxation|41|24|41|24|
||Other creditors|254|169|259|169|
||Total|1,058|750|||





## 

## 

|Charitable<br>Funds|||||||
|---|---|---|---|---|---|---|
|a)Canon tperiod||INovember|Income|Expendihrre|Investment|31October|
|||2021|||Galoot(losses)|2022|
||||||&Transfers||
||||f000|IISO|Inoo||
|Unrestricted<br>Funds:|||||||
|General Reserve||1~1|4,191|(3,709)|(482)|1,681|
|Designated<br>Reserves||7~5|||(120)|7,135|
|Fixed Asset Fund||49,788|||(3,399)|46,389|
|Total Unrestricted|Funds|58,724||(3,709)|(4,001)|55,205|
|Restricted Funds:|||||||
|Benevolent Fund||3,791|90|(27)|(400)|3~4|
|Regimental<br>Grants|Fund|506||||506|
|Light Cavalry||170|209|(226)||153|
|Pikeman &Musketeers||269|54|(42)||281|
|Other Restricted Funds||480|88|(82)|(19)|467|
|Total Restricted Funds||5416||(377)|(419)|4,861|
|Endowment<br>Funds|||||||
|Dugdale Bequest|||||(16)|165|
|Total Funds||64,119|4,635||(4A36)|60,231|
|b)Prior period||INovember|Income|Expenditure|Investment|31October|
|||2020|||Gatmt/(Losses)|2021|
||||||&Transfers||
|||||6000|f000||
|Unrestricted<br>Funds:|||||||
|General Reserves||1,194|3,069|(2,426)|(156)|1,681|
|Designated<br>Reserves||52I60|||1,395|7,255|
|Fixed Asset Fund||50377||(272)|(417)|49,788|
|Total Unrestricted|Funds|57,5m||(2,698)|822|58,724|
|Restricted Funds:|||||||
|Benevolent Fund||2,944|98|(65)|814|3,791|
|Regimental<br>Grants|Fund|506||||506|
|Light Cavalry||173|169|(172)||170|
|Pikemen &Musketeers||277|13|(21)||269|
|Other Restricted Funds||417|27|(39)|75|480|
|Total Restricted Funds||4,317||(297)||5~6|
|Endowment<br>Funds|||||||
|Dugdale Bequest||119|||57|179|
|Total Funds||61,967|3,380|(2996)|1,76S|64,119|





## 

## 

## 

## 



## 

## 

|nded 31Octobe|r 2022 (cont'd)||||||
|---|---|---|---|---|---|---|
|Analysis ofGroup|net assets between|Tangible and|Investments|Current|Liabilities|Total|
|Funds —2022||Intangible||Assets||2022|
|||Fixed Assets|||||
|||6000||6000|||
|Unrestricted<br>Funds|||||||
|General Reserve|||1,175|870|(364)|1,681|
|Desrgoated<br>Reserves|||4,705|3,095|(665)|7,135|
|Fixed Asset Fund||46,142|247|||46,389|
|Total Unrestricted|Funds|46,142|6,127|3,965|(1,029)|55,205|
|Restricted Funds|||||||
|Benevolent Fund|||3,402|52||3,454|
|Regimental<br>Grants|Fund|||506||506|
|Light Cavalry||32||16|(26)|22|
|Pikeman &Musketeers||||284|(3)|281|
|Other Restricted Funds||147|212|239||598|
|Total Restricted Funds|||3,614|1,097|(29)|4,861|
|Endowment<br>Funds|||||||
|Dugdale Bequest|||161||||
|Total Funds||46,321|9,902|5,066|(1,058)|60,231|



|unds by the Unr|estricted<br>Funds,|was E765k (202|1:E765k).||||
|---|---|---|---|---|---|---|
|Analysis ofGroup|net assets between|Tangible|Invesnnents|Current|Liabilities|Total|
|Funds —2021||and||Assets||2021|
|||Intangible|||||
|||Fixed Assets|||||
|||6000|||||
|Unrestricted<br>Funds|||||||
|General Reserve|||1,659|676|(654)|1481|
|Designated<br>Reserves|||4,977|2,341|(63)|7,255|
|Fixed Asset Fund||49,788||||49,788|
|Total Unrestricted|Funds|49,788|6,636|3,017|(717)|58,724|
|Restricted Funds|||||||
|Benevolent Fund|||3,745|62||3,807|
|Regimental<br>Grants|Fund|||506||506|
|Light Cavalry||16||54|(31)|39|
|Pikemen &Musketeers||||272|(2)|270|
|Other Restricted Funds||146||219||594|
|Total Restricted Funds||162|3,974|1.113|(33)|5,216|
|Endowment<br>Funds|||||||
|Dugdale<br>Bequest|||174|||179|
|TotalFunds||49,950|10,784||(750)|64,119|





## 

|TES TO THE FINANCIAL STATEM<br>r ended 31October 2022 (cont'd)<br>|ENTS||||
|---|---|---|---|---|
|Payroll costs|||2022|2021|
||||f000|OOOO|
|HAC salaries (excl. Er's NI, pensioners|&contract staff)||802|706|
|HAC employer's<br>National Insurance|||89|71|
|HAC emoluments<br>(excluding pensioners &contract staff)|||891|777|
|HAC Job Retention Scheme payments|received|||(38)|
|Light Cavalry salaries (excl. Er's NI)|||88||
|Light Cavalry employer's<br>National Insurance|||8||
|Light Cavalry emoluments|||96||
|Light Cavalry Job Retention Scheme payments||received||(9)|
|Pensions paid||||10|
|Total Staff Costs|||998|817|
||||2022|2021|
||||No.|No.|
|Average number ofHAC employees|(excl.contract staff and pensioners)||20|20|
|Average number ofLight Cavalry employees|||3|3|
|Average number ofpensioners|||1|1|
|Total Staff|||24|24|
|Number ofemployees<br>earning between 660kand 670k|||||
|Number ofemployees<br>earning between 690k and 6100k|||||
|Number<br>ofemployees<br>earning between E110k||and 6120k|||



## 



##