| YEAR ENDED 31 | IIARCH 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| REVENUE RECEIPTS | |||
| Investment Income |
|||
| Income from investments | 44,733 | 48,722 | |
| Bank interest | 2 | ||
| 44,733 | 48,724 | ||
| Grants | |||
| Henry Smith Charity | 2,000 | 2,000 | |
| Southwark Council |
2,500 | ||
| The Dulwich Almshouse | Charity | 7,000 | 7,000 |
| 11,500 | 9,000 | ||
| Total Revenue Receipts | 56,233 | 57,724 | |
| REVENUE EXPENDED | |||
| Charitable acitivies |
|||
| Pensions Paid |
52,600 | 49,965 | |
| 52,600 | 49,965 | ||
| Governance costs | |||
| Honoraria | 1,250 | 1,200 | |
| Accounting services |
5,232 | 5,440 | |
| 6,482 | 6,640 | ||
| Miscellaneous costs |
|||
| Bank Charges | 69 | 60 | |
| Advertising | 200 | 500 | |
| Sundries | 30 | 303 | |
| 299 | 863 | ||
| Total Revenue Expended | 59,381 | 57,468 | |
| NET REVENUE (EXPENDITURE)/RECEIPTS | (3,148) | 256 | |
| CAPITAL RECEIPTS &EXPENDITURE | |||
| Capital Receipts | |||
| Sale of investments | 1,336,284 | ||
| Total Capital Receipts | 1,336,284 | ||
| Capital Expenditure | |||
| Purchase of investments | 1,353,883 | ||
| Management Fees |
5,578 | ||
| Total Capital Expenditure | 1,359,461 | ||
| NET CAPITAL EXPENDITURE NET REVENUE (EXPENDITURE)/RECEIPTS NET EXPENDITURE FOR THE YEAR |
~(3,148 (3,148) |
(23,177) 256 (22,921) |
|
| Cash at bank and in hand at 31 |
March 2020 | 16,035 | 38,956 |
| Cash at bank and in hand at 31 |
March 2021 | 12,887 | 16,035 |
| AT 31 MARC | H 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Unrestricted | Unrestricted | ||||||||
| Fundf | Fund | ||||||||
| Cash at | Bank and | in Hand | |||||||
| CAF CAF |
Deposit Current |
account Account |
34 12,853 |
34 15,999 |
|||||
| Sarasin liquid |
assets | 2 | |||||||
| Total | Cash at Bank | and in Hand | 12,887 | 16,035 | |||||
| Investments | Ilarket | Market | |||||||
| Value | Value | ||||||||
| Sarasin | Endowments Fund |
1,498,584 | 1,236,546 | ||||||
| Total | investments | 1,498,584 | 1,236,546 | ||||||
| TOTAL ASSETS | 1,511,471 | 1,252,581 | |||||||
| RECONCILIATION | OF MOVEMENT | IN UNRESTRICTED FUND | |||||||
| Total | assets | as at 31 March 2020 | 1,252,581 | 'I,380,181 | |||||
| Net Revenue | (Expenditure)/Receipts | (3,148) | 256 | ||||||
| Management | fees | (5,578) | |||||||
| Increase (Decrease) | in | market value ofinvestments | 262,038 | (104,679) | |||||
| Net Movement | in investments | (17,599) | |||||||
| Total | assets | as at 31 March 2021 | 1,511,471 | 1,252,581 | |||||
| Approved | by | the Trustees | on 13 | May 2021 | |||||
| Chair Of | Trustees | Trustee |