OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

YEAR ENDED 31 IIARCH 2021
2021 2020
REVENUE RECEIPTS
Investment
Income
Income from investments 44,733 48,722
Bank interest 2
44,733 48,724
Grants
Henry Smith Charity 2,000 2,000
Southwark
Council
2,500
The Dulwich Almshouse Charity 7,000 7,000
11,500 9,000
Total Revenue Receipts 56,233 57,724
REVENUE EXPENDED
Charitable
acitivies
Pensions
Paid
52,600 49,965
52,600 49,965
Governance costs
Honoraria 1,250 1,200
Accounting
services
5,232 5,440
6,482 6,640
Miscellaneous
costs
Bank Charges 69 60
Advertising 200 500
Sundries 30 303
299 863
Total Revenue Expended 59,381 57,468
NET REVENUE (EXPENDITURE)/RECEIPTS (3,148) 256
CAPITAL RECEIPTS &EXPENDITURE
Capital Receipts
Sale of investments 1,336,284
Total Capital Receipts 1,336,284
Capital Expenditure
Purchase of investments 1,353,883
Management
Fees
5,578
Total Capital Expenditure 1,359,461
NET CAPITAL EXPENDITURE
NET REVENUE (EXPENDITURE)/RECEIPTS
NET EXPENDITURE FOR THE YEAR
~(3,148
(3,148)
(23,177)
256
(22,921)
Cash at bank and
in hand at 31
March 2020 16,035 38,956
Cash at bank and
in hand at 31
March 2021 12,887 16,035

AT 31 MARC H 2021
2021 2020
Unrestricted Unrestricted
Fundf Fund
Cash at Bank and in Hand
CAF
CAF
Deposit
Current
account
Account
34
12,853
34
15,999
Sarasin
liquid
assets 2
Total Cash at Bank and in Hand 12,887 16,035
Investments Ilarket Market
Value Value
Sarasin Endowments
Fund
1,498,584 1,236,546
Total investments 1,498,584 1,236,546
TOTAL ASSETS 1,511,471 1,252,581
RECONCILIATION OF MOVEMENT IN UNRESTRICTED FUND
Total assets as at 31 March 2020 1,252,581 'I,380,181
Net Revenue (Expenditure)/Receipts (3,148) 256
Management fees (5,578)
Increase (Decrease) in market value ofinvestments 262,038 (104,679)
Net Movement in investments (17,599)
Total assets as at 31 March 2021 1,511,471 1,252,581
Approved by the Trustees on 13 May 2021
Chair Of Trustees Trustee