OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

----- Start of picture text -----
ANNUAL REPORT
2025
----- End of picture text -----

RSPCA - ESSEX SOUTH WEST BRANCH

UNAUDITEDREPORT OF THETRUSTEESANDFINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

https://www.rspca.org.uk/local/essex-south-west-branch Registered charity number: 208381

RSPCA - ESSEX SOUTH WEST BRANCH

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

Page
Report of the Trustees 1 to 8
Independent Examiner's Report 9
Statement of Financial Activities 10
Statement of Financial Position 11
Notes to the Financial Statements 12 to 16
Detailed Statement of Financial Activities 17

RSPCA - ESSEX SOUTH WEST BRANCH

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2025

THANK YOU

On behalf of everyone at the RSPCA Essex South West Branch, we would like to extend our sincere thanks to all of our supporters, donors, volunteers, foster carers, and adopters for your continued support throughout 2025. Your compassion and commitment have made a meaningful difference to so many cats in need across our local community.

Whether you’ve donated, volunteered your time, opened your home as a fosterer, or adopted a cat in need, every contribution has played an essential role in helping us provide care, safety, and second chances. Your support allows us to continue our work and offer hope to animals who may otherwise face an uncertain future.

We once again would like to take a moment to recognise that older cats can often take longer to find their forever homes. While they may be overlooked at times, they have so much love and companionship to give, and we remain committed to helping them find the right match. Help us continue to share this message, especially if you have an older cat in your family.

This year, we have also placed a strong focus on engaging with local schools and communities, helping to educate and inspire the next generation about responsible pet ownership and animal welfare. By expanding our outreach and strengthening our presence within the community, we are working to create lasting awareness and a more compassionate future for animals in our area.

We encourage you to read the stories shared in this report and see the impact your support has made over the past year. Every donation, every hour volunteered, and every cat rehomed brings us closer to our goal.

Thank you for being such an important part of our journey.

The RSPCA - Essex South West Branch

Page 1

RSPCA - ESSEX SOUTH WEST BRANCH

REPORT OF THE TRUSTEES (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

The Committee present its reports and the financial statements for the year ended 31 December 2025. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities’.

OBJECTIVES AND ACTIVITIES

Objectives

The objectives of the Essex South West Branch (the Branch) are to support and adhere to the National RSPCA Society (the Society) policies and procedures - to promote kindness and to prevent or suppress cruelty to animals and to do all such lawful acts as the Society may consider to be conducive or incidental to the attainment of those objects. The objectives of the Branch are with particular reference to the area covered by the Branch, ranging from Dagenham & Barking in the South to Epping & Nazeing in the North, Waltham Abbey to the West and Abridge to the East, in accordance with the policies of the Society.

Advancement of animal welfare

Animal welfare concern is our top priority. The Branch recognises animal welfare as a distinctive charitable purpose and focuses its work on prevention of cruelty, providing veterinary care and treatment to animals in need, providing supported care with fully trained staff at the Bed and Biscuits Kennel & Cattery (B&B) based in Romford, and re-homing animals entrusted into our care to a loving home when a qualified vet has given them a clean bill of health.

The Branch animal welfare, although local in nature, has a compassionate and ethical approach which benefits the larger society and continues to help people in need and address issues of animal suffering in general.

Significant activities

The Branch supports the Society's inspectorate in their work by providing financial assistance and emergency accommodation for mistreated or abandoned animals, including pets whose owners suffer ill health or financial difficulties or pass away, in accordance with the Society’s standards. On a case-by-case basis, the Branch will also accept animals from the public, prioritising those cases where the animal is in distress and/or injured. In cases where the Branch decides not to support the animal we would always look to advise or re-direct to other charities more suitable for the situation.

All animals under our care, where appropriate, receive veterinary treatments, vaccination, neutering, microchipping and are assessed for rehoming. Vaccinations and neutering help control the incidence and spread of disease and suffering. The work benefits our local community, including local authorities, as it reduces the incidences of abandonment and cruelty and the public knows that we assist animals in need.

Public benefit

In shaping the Society's objectives and planning our activities, the Trustees have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charities Commission.

We advocate kindness to animals and provide information and advice to the local community including young people, with the aim of developing empathy to animals at a young age and prevent cruelty in the future. We establish networking with other charities in sharing knowledge and skills and provide volunteering opportunities to those who wish to help and participate in activities that will help us to achieve our work in animal welfare.

ACHIEVEMENT AND PERFORMANCE

Charitable activities

The Essex South West Branch, like all RSPCA branches, is financially independent of the Society, although we often receive an annual grant from them. Our income derives mainly from donations, legacies, adoption fees and fundraising events.

Page 2

RSPCA - ESSEX SOU TH WEST BRANCH

REPORT OF THE TRUSTEES (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

ACHIEVEMENT AND PERFORMANCE (CONTINUED)

Charitable activities (continued)

Having changed our local veterinary provider to Hills Park Veterinary Group, signing a service agreement, effective from 1 April 2025, our cat rehoming activities increased in 2025, with 42 cats being taken into our care and 39 rehomed.

With our increased intake of cats, the Society’s new care contribution fund, which was set up to contribute to the care of animals signed over to RSPCA branches, by the Inspectorate, for up to 90 days, was well received, providing £9,980 of income in 2025. This fund ended in September, so we hope to grow our fundraising in 2026.

In our care
31/12/24
In our care
31/12/24
2025 (2024) 2025 (2024) In our care
31/12/25
In our care
31/12/25
At B&B Transferred
to RSPCA
In foster
care
Taken
In foster
animal Euthanised
into our Rehomed At B&B
care centers or or died
care claimed by
owner
Cats 1
8 1 42 (22) 39 (14) 3 (-) 2 (-) 6

The numbers in brackets relate to 2024 figures.

Our Branch social media accounts continued to grow in 2025, with a growing number of followers on Instagram and TikTok and more email newsletters. We are now proud to have video reels regularly posted and hope we will continue to grow!

Our new partnership with a local Pets at Home store raised £779 during 2025, and we look forward to continuing to work with them in 2026.

Our part-time Branch Administrator has performed several successful talks at schools and created new community relationships for our Branch.

However, despite our ongoing efforts to strengthen our fundraising, grow our social media presence, increase adoptions, and expand our reach within the community, we continue to face challenges in securing regular donations.

Investment performance

A review of investment performance is included in the investment section within the financial review section.

Page 3

RSPCA - ESSEX SOU TH WEST BRANCH

REPORT OF THE TRUSTEES (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

CASE STUDY

ASTER

Aster came into our care as a tiny kitten after being discovered in a restaurant under very concerning circumstances. She was rescued before any harm could come to her, but the experience left her frightened and withdrawn. From the very beginning, Aster kept her distance from people, showing little interest in interaction and preferring to stay hidden.

During her time in care, Aster remained particularly reclusive. She struggled to build trust and rarely sought comfort or companionship, making it clear that she would need a very special home, one that could offer her the time, space, and patience she so clearly needed.

When Aster was adopted, her new family understood that progress might be slow. In her new home, she spent much of her time hiding under beds and avoiding contact.

However, with consistent care, a calm environment, and gentle reassurance, Aster gradually began to change. Over the course of a few months, she started to venture out more, becoming increasingly curious and comfortable in her surroundings.

Today, Aster is almost unrecognisable from the frightened kitten she once was. She is now a happy, affectionate, and cuddly cat who actively seeks out attention and enjoys being close to her family… as you can see in the photos!

Page 4

RSPCA - ESSEX SOU TH WEST BRANCH

REPORT OF THE TRUSTEES (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

FINANCIAL REVIEW

Investment policy and objectives

The Trustees have wide powers of investment governed and restricted by the Royal Society for the Prevention of Cruelty to Animals Investment Act 1958. The Branch needs to have quick and easy access to sufficient funds and so consider the most appropriate policy to hold funds is in a Bank Santander current and savings account. To increase the return earned on funds, £250,000 is held as income bonds with National Savings and Investments (NS&I), earning interest at a rate of 3.30% AER as at 31 December 2025.

The Trustees consider the future return on the Branch’s investments to be satisfactory.

Reserves policy

The Branch holds reserves in order that the level of service provided for animal welfare is maintained should there be a reduction in incoming resources. With the uncertainty in our incoming resources, we have kept our reserve policy to a level that allows resilience and capacity to manage unforeseen financial difficulties. Reserves relate to funds that are freely available for the Branch’s general purposes or can be restricted if they are for a specific purpose only.

The Trustees have established a policy whereby the unrestricted funds not committed and held by the Branch should be at least twelve months of the resources expended. The resources expended in the year were £86,398 (2024: £69,331). The Branch has unrestricted reserves represented by net current assets of £287,102 (2024: £325,331), which covers the resources expended by 3.0 times (2024: 4.7). The adequacy of the reserves policy isreviewed annually.

Financial review

A net expense of £38,229 resulted in the year (2024: £3,230), which includes £329 of legacy income (2024: £26,559). The major items of expenditure remain as boarding fees, veterinary costs, administration support wages (via an agency) and the Society regional contribution. The £34,999 difference compared to last year is mainly due to the reduced legacy income and increased costs. Direct charitable expenditure increased from £46,328 to £55,329 (19%) compared to 2024, due to increased veterinary fees as more cats were taken in. Stripping out the legacy income, income increased by £8,298 compared to 2024, mainly as a result of the increased care contribution fund received from the Society. The increase in rehoming fees offsets the reduction in fundraising and investment income.

There are no restricted funds. Unrestricted funds of £287,102 (2024: £325,331) are general funds held to support the charity’s ongoing operations and cash flow requirements. The level of reserves remains relatively high, primarily reflecting significant legacy income received in prior years (2021 and 2022). However, the charity operates in an environment where key income streams - including legacies, donations, and fundraising are inherently unpredictable and sensitive to wider economic conditions. At the same time, operating costs, particularly veterinary and animal care expenses, continue to rise and are expected to exceed income generated from rehoming and related activities.

Based on current projections, the charity anticipates operating deficits on a month-by-month basis during 2026. In response to this volatility, the Trustees have adopted a prudent reserves policy, maintaining sufficient liquid funds to cover at least twelve months of core operating expenditure. This provides resilience against income fluctuations, unforeseen costs (including complex veterinary interventions), and supports continuity of services.

The Branch is also considering future development opportunities to enhance its animal welfare services. These may include potential investment in facilities, such as increasing cattery capacity, acquiring or adapting space to accommodate a greater number of animals, and improving existing infrastructure to support broader service delivery. While such plans remain subject to financial viability, the maintenance of higher cash reserves reflects both the need to manage operational uncertainty and to retain the capacity to progress these developments where appropriate.

Cash reserves are therefore held in low-risk, highly liquid investment vehicles to ensure accessibility when required, balancing the need for security with the ability to meet ongoing and unexpected cash flow demands.

Page 5

RSPCA - ESSEX SOUTH WEST BRANCH

REPORT OF THE TRUSTEES (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

FINANCIAL REVIEW (CONTINUED)

Going concern

The Trustees assess whether the use of going concern is appropriate, i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Branch to continue as a going concern. The Trustees make their assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements.

The Board of Trustees has a reasonable expectation that the Charity has adequate resources to continue in existence for the foreseeable future.

FUTURE PLANS

With animal welfare being the Branch’s top priority, the Trustees have agreed to concentrate on a few but effective operational, tactical and strategic initiatives covering areas such as:

  1. Volunteers, to continue our volunteer recruitment drive. This includes new potential Trustees and building on our cat fostering network.

  2. Fundraising, to continue to increase methods and channels.

  3. Marketing and Social Media, to try and increase our mailing list and extend membership.

  4. Education, this is mainly through social media, but we hope to increase the number of visits we do to schools and clubs.

  5. Long term development, for example, this may involve development of our own cattery. This particular investment would be funded by the Branch’s cash reserves and corporate sponsorships.

In addition to increasing the Branch’s capacity to grow our animal welfare activities and intake of animals, these initiatives may generate revenue to bolster future income, protect reserves, maintain our liquidity requirements and enable the reinvestment of broadening our animal welfare.

We look forward to continuing the Branch work with a strong Board of Trustees, volunteers and our two Branch Administrators, offering different skills and expertise.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The Branch is controlled by its governing document, a deed of trust. The Branch is constituted as an unincorporated charitable association. The Branch operates as an autonomous branch of the Society subject to The Branch Rules 2012 alongside the accompanying updates of these rules (updated August 2022) and is separately registered with the Charity Commission.

Organisational structure

Committee members are elected at the Annual General Meeting (AGM) from the members of the Branch. Each candidate is nominated by at least two eligible branch members and must receive the votes of at least fifty per cent of the eligible branch members present and voting. All Committee members must be Society members for a minimum of three months on appointment. Up to three co-opted Committee members may be co-opted by the Committee to hold office until the next AGM. The Committee may at any time appoint a replacement Committee member from eligible branch members to fill a causal vacancy. The Committee members are Trustees of the Branch and are briefed on their responsibilities as Trustees prior to their acceptance of the role. The Trustees hold meetings usually every 1-2 months at which decisions are made, tasks are delegated for actions, risks are assessed and written reports on the Branch's financial position and activities are reviewed. Minutes of each meeting are kept.

The Society’s animal welfare work is reported by the Society's Chief Inspector in the London East Group and the Society’s Branch Partnership Manager (BPM). All Trustees are volunteers and the Trustees carry out their duties on a voluntary basis.

Induction and training

New Trustees, other volunteers and agency resources are provided with an induction pack the Branch has created to ensure they have all the relevant literature required. Training provided by the Society is available and attended where applicable.

Page 6

RSPCA - ESSEX SOUTH WEST BRANCH

REPORT OF THE TRUSTEES (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT(CONTINUED)

Risk management The Branch has carried out a review to identify major risks and has taken steps to mitigate them. The major risks identified are:

At the date of this report, it is the opinion of the Trustees that the Branches policies, procedures and controls are adequate to minimise the possibility of financial loss through error or fraud and to maintain the future financial viability of the Branch.

Related party relationships

As described above the Branch operates as a branch of the Society. Details of transactions with the Society and other branches of the Society are set out in note 8.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

208381

Principal address

Winsley’s House High Street Colchester CO1 1UG

Trustees

Ms Manisha Aatkar

Mr David Stewart Andrews - Chair

Ms Sharon Jacqueline Gillett - Treasurer Ms Joey Kapff (resigned 18/12/2025) Ms Laura Monaghan Ms Amina Sahbegovic

Independent Examiner

Community360 Winsley’s House High Street Colchester CO1 1UG

Bankers

Santander Business Banking Bridle Road Bootle L30 4GB

Page 7

RSPCA - ESSEX SOUTH WEST BRANCH

REPORT OF THE TRUSTEES (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the Trustees are required to

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the Board of Trustees on 28 May 2026 and signed on its behalf by:

Ms S Gillett – Trustee, Treasurer

Page 8

RSPCA - ESSEX SOUTH WEST BRANCH

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF RSPCA - ESSEX SOUTH WEST BRANCH

Independent examiner's report to the Trustees of RSPCA - Essex South West Branch (the charity) I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31 December 2025.

Responsibilities and basis of report

As the Trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the 2011 Act).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Your attention is drawn to the fact that the charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's Trustees as a body, for my work or for this report.

Signed:

Dated: 29/05/2026

Address: Community360 Winsley’s House High Street Colchester CO1 1UG

Page 9

RSPCA - ESSEX SOUTH WEST BRANCH

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2025

Investment income
Donations and legacies
Direct charitable expenditure
Administration expenditure
Total
Fundraising and collection boxes
Subscriptions
Rehoming fees
Care contributionfund
Society grant
8,574
3,022
,169
809
405
4,860
9,980
20,519
325,331
287,102
55,329
31,069
86,398
(38,229)
8,574
3.022
809
405
4,860
9,980
20,519
325,331
48,169
287,102
55,329
31,069
86,398
(38,229)
Notes
2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Unrestricted
funds
£
Restricted
funds
£
INCOME AND ENDOWMENTS FROM:
Total
Charitable activities
EXPENDITURE ON:
Charitable activities
NET EXPENSE
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
48
2025
Total
funds
£
9,875
2,097
792
1,680
862
21,816
28,979
2024
Total
funds
£
46,328
23,003
66,101
69,331
(3,230)
328,561
325,331

The notes form part of these financial statements

Page 10

RSPCA - ESSEX SOUTH WEST BRANCH

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2025

Unrestricted funds:
General fund
Debtors
Prepayments and accrued income
Cash at bank
Amounts falling due within one year
5
6
Notes
(3,097)
287,102
3,999
963
285,237
290,199
287,102
287,102
-
-
-
-
-
4
-
-
-
FUNDS
CREDITORS
NET ASSETS
TOTAL FUNDS
CURRENT ASSETS
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
Unrestricted
funds
£
Restricted
funds
£
3,999
963
285,237
290,199
287,102
287,102
(3,097)
287,102
287,102
287,102
325,331
325,331
3,420
27,691
297,621
328,732
325,331
325,331
325,331
(3,401)
2025
Total
funds
£
2024
Total
funds
£

The financial statements were approved by the Board of Trustees on 28 May 2026 and were signed on its behalf by:

Ms S Gillett – Trustee, Treasurer

Mr D Andrews – Trustee, Chair

The notes form part of these financial statements

Page 11

RSPCA - ESSEX SOUTH WEST BRANCH

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

1. ACCOUNTING POLICIES

General information

RSPCA – Essex South West Branch is a charitable unincorporated association registered in the United Kingdom. The address of the registered office is given in the charity information page of the financial statements.

The nature of the charity’s operation and principal activities are to promote the work and objectives of the Society – to promote kindness and to prevent or suppress cruelty to animals by all lawful means, with particular reference to the area of the branch in accordance with the policies of the Society.

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Financialreportingstandard102 - reduceddisclosureexemptions

The Branch has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Going concern

The Trustees assess whether the use of going concern is appropriate, i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The Trustees make their assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements. After making appropriate enquiries, the Board of Trustees has a reasonable expectation that the Branch has adequate resources to continue in existence for the foreseeable future.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Governance costs

Governance costs include costs of the preparation and examination of statutory financial statements, the costs of Trustee meetings and cost of any legal advice to Trustees on governance or constitutional matters.

Page 12

RSPCA - ESSEX SOUTH WEST BRANCH

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

1. ACCOUNTING POLICIES (CONTINUED)

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Debtors and prepayments

Debtors are recognised at the settlement amount. Prepayments are valued at the amount prepaid.

Cash at bank

Cash at bank includes cash and short term highly liquid investments with a short maturity of three months or less.

Liabilities

Liabilities are recognised when there is an obligation at the statement of financial position date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the Branch anticipates it will pay to settle the debt.

Judgements and estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the financial position date and the amounts reported in the statement of financial activities during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The Trustees do not consider there to be any critical accounting judgements, estimates or assumptions.

2. INVESTMENT INCOME

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
£ £ £ £
NS&I income bonds 8,287 - 8,287 9,431
Bank interest 287 - 287 444
8,574 - 8,574 9,875

Page 13

RSPCA - ESSEX SOUTH WEST BRANCH

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

VAT
Other debtors
Trade creditors
Accrued expenses and deferred income
-
3,097
3,097
Donations and legacies
Direct charitable expenditure
Administration expenditure
Total
Fundraising and collection boxes
Subscriptions
Rehoming fees
Care contribution fund
Society grant
Investment income
28,979
66,101
2,097
792
1,680
862
21,816
9,875
46,328
23,003
69,331
328,561
325,331
(3,230)
3,989
10
3,999
-
-
-
-
-
-
-
-
-
-
-
-
-
-
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
REDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
INCOME AND ENDOWMENTS FROM
Total
Charitable activities
EXPENDITURE ON
Charitable activities
NET EXPENSE
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricte
d funds
£
Restricted
funds
£
2025
£
2025
£
325,331
66,101
46,328
23,003
69,331
391
3,010
3,401
3,334
86
3,420
28,979
328,561
2,097
792
1,680
862
21,816
9,875
(3,230)
Total
funds
£
2024
£
2024
£

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Page 14

RSPCA - ESSEX SOUTH WEST BRANCH

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

6. MOVEMENT IN FUNDS

MOVEMENT IN FUNDS
Net
movement
At 1/1/25 in funds At 31/12/25
Unrestricted funds £ £ £
General fund 325,331 (38,229) 287,102
TOTAL FUNDS 325,331 (38,229) 287,102
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended infunds
£ £ £
Unrestricted funds
General fund 48,169 (86,398) (38,229)
TOTAL FUNDS 48,169 (86,398) (38,229)
Comparatives for movement in funds
Net
movement
At1/1/24 in funds At 31/12/24
£ £ £
Unrestricted funds
General fund 328,561 (3,230) 325,331
TOTAL FUNDS 328,561 (3,230) 325,331
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 66, 101 (69,331) (3,230)
TOTAL FUNDS 66,101 (69,331) (3,230)

Page 15

RSPCA - ESSEX SOU TH WEST BRANCH

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

7. TRUSTEES' AND STAFF REMUNERATION AND BENEFITS

There were no Trustees' remuneration or other benefits, and no staff who received employee benefits of more than £60,000, for the year ended 31 December 2025 nor for the year ended 31 December 2024.

Trustee expenses

There were no Trustees’ expenses reimbursed to Trustees, whilst acting in their capacity as a Trustee, for the year ended 31 December 2025 nor for the year ended 31 December 2024.

Average number of staff (employed by an agency)

During the year the average number of part-time staff was 2 (2024: 2), equivalent to approximately 0.9 (2024: 0.7) full-time members of staff.

8. RELATED PARTY DISCLOSURES

The Society, all branches of the Society and affiliated RSPCA animal homes and hospitals are considered related parties.

The Branch receives income and purchases goods and services from the Society. In 2025 the value of grants received was £20,519 (2024: £21,816), with £6,064 (2024: £6,064) deducted towards regional contribution costs. In 2025 the Branch also received £9,980 from the care contribution fund (2024: £862). In 2025 the value of purchases was £434 (2024: £480). The Branch also paid £258 (2024: £414) in legacy service administration fees to the Society.

In 2025, the Branch paid another branch of the Society £112 in boarding costs and £61 to cover vet fees.

Pag e 16

RSPCA - ESSEX SOUTH WEST BRANCH

DETAILED STATEMENT OFFINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2025

Donations
Gift aid
Legacies
Society regional contributions
Veterinary fees
Boarding fees
Food, litter, toys, beds etc.
Fundraising and collecting boxes
Membership subscriptions
Rehoming fees
Care contribution fund
Society grant
NS&I income bondsand bank interest
Administration support wages
Insurance
IT software
Printing, postage and stationery
Sundries
Telephone
Advertising
Society legacy service administration fee
Governance costs
Independent examination fee
Support costs
Other
Investment income
Charitable activities
Total resources expended
Net expense
Total incoming resources
EXPENDITURE
Charitable activities
INCOME AND ENDOWMENTS
Donations and legacies
2,630
63
329
3,022
8,574
809
405
4,860
9,980
20,519
36,573
48,169
6,064
11,767
35,980
1,518
55,329
29,143
434
293
122
113
252
4
258
450
31,069
86,398
(38,229)
2,129
291
26,559
28,979
9,875
6,064
4,020
35,868
376
46,328
20,684
479
290
146
35
425
80
414
450
23,003
2,097
792
1,680
862
21,816
27,247
66,101
69,331
(3,230)
2025
£
2024
£

This page does not form part of the statutory financial statements.

Page 17