ROYAL SOCIETY FOR THE PREVENTION OF CRUELTY TO ANIMALS HERTFORDSHIRE EAST BRANCH
ANNUAL ACCOUNTS 2020
Registered Charity Number: 208244
RSPCA HERTFORDSHIRE EAST BRANCH
REPORT OF THE TRUSTEES for the Year Ended 31 December 2020
IMPORTANT NOTICE
Anyone witnessing, or having knowledge of acts of cruelty or neglect to animals or birds should immediately contact the RSPCA National Call Centre Tel: 0300 1234 999
Complainants may rest assured their names will not be divulged without their consent
The Trustees prepare their annual report with the accounts of the charity for the year ended 31st December 2020.
TRUSTEES: Ms H Nicholls, Hon. Chairperson Miss B Smyth, Hon. Secretary Miss T Aldwin, Hon. Treasurer (resigned 31 December 2020) Mr D Briance (appointed 12 August 2020) Ms S Burke Mrs P Cope Mrs K Fletcher Mrs A Harvey Mr B Hingston Ms L Jeffrey Mrs D Sharp (resigned 25 August 2020) Ms J White (appointed 13 May 2020)
CHARITY NUMBER: 208244
PRINCIPAL ADDRESS
Ground Floor, Room 5 Units 11 & 12 Baldock Industrial Estate London Road Baldock SG7 6NG
INDEPENDENT EXAMINER: Mr M Ebrahim
2
RSPCA HERTFORDSHIRE EAST BRANCH
Trustees report For the year ended 31 December 2020
Structure, governance and management
The RSPCA Hertfordshire East Branch is a registered charity, registered on 22 September 1962 and governed by the RSPCA Branch rules dated 1 January 2012.
The Trustees are elected by the members at the Annual General Meeting. Following a new appointment, the appointed trustee receives a pack of rules and guidance from RSPCA Head Office.
The charity is organised so that the board of trustees vote in order for decisions to be made. Trustees meet monthly, including the Annual General Meeting. Ad hoc expenditure is authorised by the charity secretary or treasurer. The board approves all major expenditure.
Objectives and activities
The charity’s objects in the year under review were that of promoting the work and objects of the R.S.P.C.A. (charity number 219099). This entails preventing cruelty, promoting kindness, and alleviating suffering of animals, in particular within the area of the branch.
The charity aims to achieve this through providing a telephone helpline, taking in and rehoming signed over and stray animals, and providing financial assistance towards veterinary treatment for those on lower incomes.
Public benefit
The Trustees have read the general guidance provided by the Charities Commission with regard to a statement on the benefit of the public. The charity has established activities to achieve its objectives for the public benefit. The charity aims to achieve these objectives by promoting the work and objects of the Royal Society for the Prevention of Cruelty to Animals, by providing support and financial assistance to those people whose animals are in need and who are unable to finance it themselves, promoting good care and welfare of animals, and re-homing abandoned or abused pets, all within the area of the branch.
Achievements and performance
The impact of the Coronavirus pandemic was felt by the branch, the shop was required to close for approximately half the year, in person fundraising activities ceased, and animal rehoming was severely constrained by the restrictions in place. Despite this, we managed to keep operations open at some level throughout the year, and financially the government support proved invaluable to bridging the gap from lost income.
During the year the charity:
-
took 1,364 (2019: 2,530) telephone calls, providing animal owners with care and welfare advice.
-
provided 99 (2019: 339) financial support vouchers for animals in the East Herts area towards financial support for veterinary costs.
-
took in and treated 44 (2019: 89) animals, including strays and abandoned pets, 43 (2019: 81) of which were rehomed, reunited with owners or
transferred to other RSPCA areas. As a branch we never euthanise a healthy animal, only on welfare grounds by vet recommendation. 3
RSPCA HERTFORDSHIRE EAST BRANCH
Trustees report (continued) For the year ended 31 December 2020
Principal risks
The most significant risk to the future of the branch is recruitment and retention of volunteers and trustees. To mitigate this we are maximising the profile of the branch as much as possible to attract new volunteers, and ensuring key tasks are adequately documented and knowledge shared between key positions to avoid reliance on any one individual.
Financial review
Expenditure exceeded income by £6,919 (2019: £9,249). Sales income from the branch shop totalled £33,927 (2019: £71,884), the reduction due to restrictions on opening due to Covid-19.
Veterinary costs of treating animals in RSPCA care and providing financial assistance to those that cannot afford it totalled £12,576 (2019: £21,167), boarding and fostering RSPCA care animals until permanently re-homed totalled £11,413 (2019: £13,527). Re-homing income amounted to £880 (2019: £2,795), but this remains a fraction of the cost of caring for these animals. The costs of running the shop amounted to £55,900 (2019: £64,248) which meant the shop sustained a pre-grants deficit of £21,973 (2019: net income of £7,596). Grant income received in respect of the shop activities amounted to £33,576, meaning the shop contributed £11,603 to welfare activities after receipt of grant income.
Reserves Policy
The current designated capital reserve is £180,000 designated for branch expansion, and during the year the committee has been working towards our ambition of a small animal clinic. £10,000 has been designated towards shop capital costs and commitments, and the remaining reserves of £42,715 represent 4 months operating expenditure, within our policy to hold 3-6 months in reserves.
Future Developments
The coronavirus pandemic continues to disrupt our fundraising and welfare work. The shop remains closed in the early part of 2021 and re-homing activities have again been restricted. Whilst 2021 will be a challenging year for the branch, with government support and careful cash management the Trustees are confident the branch will be able to continue to operate through this difficult period.
Despite these challenges we continue to work on our aim to expand the capacity and reach of the branch through establishing a small animal clinic. With veterinary costs ever increasing we believe this will be of greatest welfare benefit in our local area by assisting those on low incomes to obtain essential veterinary care for their animals. Please do contact the branch if you think you can help with this or any other voluntary role.
ON BEHALF OF THE BOARD:
DATE 23[rd] February
S Burke – Treasurer 2021
4 Independent Examiner’s Report to the trustees on the unaudited accounts of RSPCA Hertfordshire East Branch
I report to the trustees on my examination of the accounts of RSPCA Hertfordshire East Branch for the year ended 31 December 2020 which comprise the receipts and payments accounts, the statement of assets and liabilities and the related notes.
Responsibilities and basis of report
As the Charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act).
I report in respect of my examination of the Trustee’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission, under s. 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in accordance with section 130 of the 2011 Act; or
-
(2) the accords do not accord with those records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
M Ebrahim FCA Date: 23[rd] February 2021
Embee Oak Chartered Accountants Basing House, 46 High Street, Rickmansworth, Herts, WD3 1HP
RSPCA HERTFORDSHIRE EAST BRANCH
Receipts and Payments account For the year ended 31 December 2020
| Receipts Branch Fund Raising (Note 1) Subscriptions Bank interest Legacies Donations (Note 6) EBay sales Pet Insurance/Recycling Door to Door Grant Other Grant Income Rehoming Shop income VAT refunded Gift aid receipts Other income Payments Shop (Note 4) Fundraising expenses Region 5 contribution Branch insurance Veterinary costs & C4 scheme Boarding & fostering Grants & donations paid Ofce assistance, NI & pension Ofce rent, heat & light Sundry expenses (Note 3) Telephone & internet Postage expenses Stationery and computer expenses Advertising AGM & meeting costs Travelling expenses Independent examination VAT paid Equipment purchases Excess of receipts over payments |
Unrestrict ed 2020 £ 1,657 602 1,306 - 5,741 886 60 25,173 44,620 880 33,927 4,557 6,344 22 125,775 55,900 322 456 620 12,576 11,413 5,000 32,127 4,013 528 1,403 65 2,126 455 42 1,079 600 3,713 256 132,694 (6,919) |
Unrestrict ed 2019 £ 12,243 - 1,546 56 11,209 1,190 28 26,708 - 2,795 71,844 3,436 8,561 190 |
|---|---|---|
| 139,806 64,248 1,208 500 620 21,167 13,527 - 34,060 3,190 507 1,445 215 1,609 - 171 509 1,200 4,879 - |
||
| 149,055 | ||
| (9,249) |
6
RSPCA HERTFORDSHIRE EAST BRANCH
Statement of assets and liabilities As at 31 December 2020
| ASSETS RETAINED FOR THE CHARITY'S OWN USE (AT COST) Shop fxtures and fttings Ofce computers and furniture CASH FUNDS Bank accounts Cash and credit card receipts Total cash funds OTHER MONETARY ASSETS VAT refund Gift aid Rent and insurance paid in advance Subscriptions & donations receivable Grants receivable Commissions LIABILITIES Suppliers accounts not yet paid Independent Examiners Fee December PAYE December pension |
2020 £ 13,265 696 13,961 230,646 2,069 232,715 696 6,500 6,372 658 651 - 14,877 (1,133) (600) - - (1,733) |
2019 £ 13,265 440 |
|---|---|---|
| 13,705 | ||
| 237,668 1,966 |
||
| 239,634 | ||
| 2,319 6,085 6,427 1,818 - 26 |
||
| 16,650 | ||
| (2,407) (600) - (309) |
||
| (3,316) |
Signed on behalf of the Trustees
………………………………………………… S Burke – Treasurer
DATE 23[rd] February 2021
RSPCA HERTFORDSHIRE EAST BRANCH
Notes to the financial statements As at 31 December 2020
| Note 1 – Branch fundraising Breakdown by area Baldock The Hadhams Harpenden Hertford Hitchin (includes Winter Fayre) Letchworth Garden City Stevenage Ware Welwyn Garden City Other fundraising (includes One Fun Day) Marketing team Sunday book sales |
2020 £ 197 - - 80 - 55 118 83 - - 1,124 - 1,657 |
2019 £ 74 57 391 392 704 70 314 264 296 1,935 6,164 1,582 |
|---|---|---|
| 12,243 |
Note 2 – Reimbursements
During the year 2 trustees (2019: 2) were reimbursed expenses totalling £813 (2019: £515) in respect of mileage and fundraising expenses.
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Note 3 – Sundry expenses | ||
| Bank charges | 133 | 72 |
| Accountancy | 90 | - |
| Miscellaneous costs | 304 | 435 |
| 528 | 507 | |
| 2020 | 2019 | |
| £ | £ | |
| Note 4 – Shop expenses | ||
| Goods purchased | 556 | 286 |
| Staf costs | 22,627 | 31,471 |
| Premises costs | 26,159 | 28,028 |
| Cleaning and refuse | 834 | 943 |
| Telephone & stationery | 526 | 515 |
| Consumables | 755 | 415 |
| Repairs & renewals | 2,391 | 1,261 |
| Other costs | 1,300 | 566 |
| Bank and credit charges | 752 | 763 |
| 55,900 | 64,248 |
RSPCA HERTFORDSHIRE EAST BRANCH
Notes to the financial statements As at 31 December 2020
Note 5 – Unrestricted fund balances
| General funds General funds Designated funds Grant funds Capital reserve Shop reserve Total cash funds |
2019 Defcit for year Transfers 2020 £ £ £ £ 51,634 (6,919) (2,000) 42,715 - - - - 180,00 0 - - 180,000 8,000 - 2,000 10,000 |
|---|---|
| 239,63 4 (6,919) - 232,715 |
General Funds of £42,715 represent approximately 4 months expenditure.
Funds of £180,000 have been designated to fund a capital project, such as a clinic, within the branch's area, in memory of Mrs Diana Russell and Pat Trussell.
Funds of £10,000 have been designated to fund potential capital costs or commitments on the shop lease.
Note 6 – Legacies, donations & in memoriam
The branch would like to extend grateful thanks to all those who have donated during 2020