## **SHRIVENHAM UNITED CHARITIES (Reg. No. 207756) STATEMENT OF ACTIVITIES FOR THE YEAR ENDED 31st DECEMBER 2024** 

|**INCOME**<br>**Note**<br>Interest on Bank Accounts<br>1<br>Maintenance Contributions<br>2<br>Other<br>3<br>**EXPENDITURE**<br>Property Maintenance<br>4<br>Services<br>5<br>Insurance<br>6<br>Other<br>7<br>**SURPLUS/(DEFICIT) OF INCOME OVER EXPENDITURE**<br>**FUND BALANCES AT 1st January 2024**<br>**FUND BALANCES AT 31st DECEMBER 2024**<br>**NOTES**<br>**1. Interest on Bank Accounts:**<br>COIF Deposit Account<br>**Total Interest Income**<br>**2. Contributions from Residents:**<br>2A<br>Mrs Beale<br>2B<br>Mr Field<br>from Feb 23<br>2<br>Mrs Baku<br>to Aug 2024<br>2<br>Mr Jordan<br>from Nov 2024<br>4<br>Ms Norris<br>6<br>Mr Heathcote<br>8<br>Mr Buckingham<br>to Mar 23<br>8<br>Mrs Ashworth<br>from May 23<br>**Total Contributions from Residents**<br>**3. Other Income:**<br>Scottish & Southern Energy - Consent for pole<br>Legacy<br>Royal Sun Alliance - insurance claim<br>**Total Other Income**<br>**4. Property Maintenance:**<br>General building maintenance<br>Refurbishment, kitchen, decorating<br>number 2<br>Grass cutting and gardening<br>**Total Maintenance**<br>**5. Services:**<br>CATS Alarm system<br>TV Licensing|**2024**<br>4,774.34<br>14,000.00<br>20,003.86<br>**38,778.20**<br>16,200.27<br>284.71<br>1,043.89<br>709.00<br>**18,237.87**<br>**20,540.33**<br>**89,358.84**<br>**109,899.17**<br>4,774.34<br>**4,774.34**<br>2,400.00<br>2,400.00<br>1,600.00<br>400.00<br>2,400.00<br>2,400.00<br>-<br>2,400.00<br>**14,000.00**<br>3.86<br>20,000.00<br>-<br>**20,003.86**<br>5,274.36<br>10,208.91<br>717.00<br>**16,200.27**<br>189.19<br>22.50|**2023**<br>3,486.42<br>13,780.00<br>1,160.84<br>**18,427.26**<br>25,168.66<br>242.52<br>1,147.44<br>547.20<br>**27,105.82**<br>**-8,678.56**<br>**98,037.40**<br>**89,358.84**<br>3,486.42<br>**3,486.42**<br>2,375.00<br>2,085.00<br>2,375.00<br>2,375.00<br>2,385.00<br>585.00<br>1,600.00<br>**13,780.00**<br>3.86<br>-<br>1,156.98<br>**1,160.84**<br>4,873.06<br>19,467.60<br>828.00<br>**25,168.66**<br>174.00<br>22.50|
|---|---|---|





## **SHRIVENHAM UNITED CHARITIES (Reg. No. 207756) STATEMENT OF ACTIVITIES FOR THE YEAR ENDED 31st DECEMBER 2024** 

|**SHRIVENHAM UNITED CHARITIES (Reg. No. 207756)**<br>**STATEMENT OF ACTIVITIES FOR THE YEAR ENDED 31st DECEMBER 2024**|||
|---|---|---|
|Electricity & Gas<br>**Total Services**<br>**6. Insurance:**<br>Buildings, Public Liability etc<br>Management Protection<br>**Total Insurance**<br>**7. Other Expenditure:**<br>Subscription to Almshouse Association<br>Residents Gifts<br>Trustee training<br>Garrards Charity award<br>**Total Other Expenditure**|**2024**<br>73.02<br>**284.71**<br>751.57<br>292.32<br>**1,043.89**<br>343.00<br>366.00<br>-<br>-<br>**709.00**|**2023**<br>46.02<br>**242.52**|
|||855.12<br>292.32<br>**1,147.44**|
|||196.00<br>-<br>251.20<br>100.00<br>**547.20**|





## **SHRIVENHAM UNITED CHARITIES (Reg. No. 207756) BALANCE SHEET AT 31st DECEMBER 2024** 

|**SHRIVENHAM UNITED CHARITIES (Reg. No. 207756)**<br>**BALANCE SHEET AT 31st DECEMBER 2024**||||
|---|---|---|---|
|**CURRENT ASSETS:**||||
|**Bank Balances**|**2024**||**2023**|
|Lloyds TSB: Shrivenham United Charities|2,085.58||8,074.59|
|COIF Deposit Account|107,813.59||83,039.25|
|**TOTAL**|**109,899.17**||**91,113.84**|
|**LESS CURRENT LIABILITIES:**||||
|Maintenance contributions to be repaid|**-**|-|1,755.00<br>|
|**TOTAL NET ASSETS:**|**109,899.17**||**89,358.84**|
|**REPRESENTED BY:**||||
|Restricted Funds||||
|Almshouses/Shrivenham United Charities|108,818.54||88,278.21|
|Garrards Charity|1,080.63||1,080.63|
||**109,899.17**||**89,358.84**|
|**Approved by the Trustees on**………………..........................**and signed on their behalf**||||
|………………………………………||…………………………………………..||
|**Chairman**||**Mrs E Crabtree, Treasurer**||





The Cottage, Station Road, Shrivenham, Nr. Swindon, SN68JL
Inde
endent examiner's re
ort to the trustees of Shrivenham United Charities
I report on the accounts of the Trust for the year ended 31 December 2024.
I he charity's trustees are responsible for the preparation of the accounts. The charity.s
trustees consider that an audit is not required for this year under the relevant legislation
and that an independent examination is needed. I am qualified to undertake the
e.xamination being a member of the Chartered Association of Certified Accountants.
It is my responsibility to:
Examine the accounts under the relevant charity leoislation currently in force
To follow the procedures laid down in the general directions given by the charity
commission
To state whether any particular matters have come to my attention during the
examination.
An examination includes a review of the accountin(y records kept by the charity and a
comparison of the accounts presented with those records. It also includes consideration of
any unusual items or disclosures in the accounts, and seeking explanations from you as
trustees concerning any such matters. The procedures undertaken do not provide all the
evidence that would be required in an audit and consequently no opinion is given as to
whether the accounts present a 'ttrue and fair view" and the report is limited to those
matters set out in the statement below. The accounts are not prepared using the accruals
method of accounting but it is considered that no material error is present as a result. The
Balance Sheet should be read in conjunction with the notes annexed to it.
Inde
endent examiner's re
ort
In connection with my examination, no matter has come to my attention:
Thich gives me reasonable cause to believe that in any material respect the
requirements:
To keep accounting records in accordance with "the acts"
To prepare accounts which accord with the accounting records and comply
with the accounting requirements of "the acts"
have not been met.
To which in my opinion attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
Robert Slater F.C.C.A.
3 July 2025