| Report ofthe Trostees | |
|---|---|
| Statefnent ofTrUstees Responsibilities |
|
| independent Examiner's Report |
|
| Statefnent ofFinancial Activities | |
| 8 to 9 | |
| Notes to 'the Financial Statefnents | 10 to 19 |
| Detawled Statement ofFinancial Activities |
20 to 21 |
Fitzgerald Charity Report of the Trustees for the Year Ended 25 March 2021 REFERENCE AND ADMINisfRATIVE DAlLs Hornes & Comrnut7ities Agency IHCAI No. A2363 Approved by order of the Ix>ard of trustees on and signed on its behalf ly C Grimble- Trustee Page 4
| 2020 | |||
|---|---|---|---|
| Total | |||
| fUnds | |||
| 50,542 | |||
| investment income |
32,037 | ||
| Total | |||
| EXPENDITURE ON | |||
| Rais lng funds | |||
| Charitable activities |
|||
| HoUslng Bctlvltles | |||
| Total | |||
| Net, expenditure | before investments | ||
| Net gains/(losses) | on investments | 281,065 | (124,047) |
| NET iNCOME/jEXPENDlTURE) | |||
| 1,503,650 | 1,715,976 | ||
| 1,739,451 | 1,503,650 |
| 2021 | 2020 | |
|---|---|---|
| Total | Total | |
| fUAdS | fUAdS | |
| f. | ||
| 9 | 203,279 | |
| 10 | 1,484„365 | |
| 1,687,644 | 1„482,041 | |
| 5,960 | ||
| 28,681 | ||
| (14,409) | (13,032) | |
| 1,739,451 | 1,503,650 |
| 773,384 | |
|---|---|
| 846,338 | |
| 23,736 | |
| 95,993 | |
| 1,739,451 | 1,503,650 |
| 1,739,451 | 1,503,650 |
| 2021 | 2020 |
|---|---|
| E | |
| 32,015 | 44,665 |
| 22 | 43 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | ||||
| Portfolio | management | 9,208 | 9,626 | |
| Direct | ||||
| Costs (see | ||||
| note 5) | Totals | |||
| E | ||||
| 116,D5 | 118,635 | |||
| 2021. | 2020 | |||
| 4„521 | 1,439 | |||
| 2,264 | 2,158 | |||
| 1,027 | 1,127 | |||
| 785 | 1,201 | |||
| 42,533 | 88,334 | |||
| 15,231 | 14,171 | |||
| 42,360 | 55,595 | |||
| 1771 | 5,364 | |||
| 102 | ||||
| 5,504 |
| 2021 | 2020 |
|---|---|
| Housing | Total |
| actlVltles | actlvltles |
| f | |
| 2,460 | 2,5g0 |
| Freehold | ||||||
|---|---|---|---|---|---|---|
| property | ||||||
| 94,488 | 400,809 | |||||
| 119,384 | 78,146 | 197,530 | ||||
| At | 25 | March | 2020 | |||
| 206,630 |
| Other Quoted | |||
|---|---|---|---|
| Investments | Totals | ||
| E | |||
| MARKET VALUE | |||
| At 26March 2020 | 1,141,276 | 134,135 | 1,275,411 |
| Addltlons | 10,553 | 5,730 | 16,283 |
| Dlsposals | (110,597) | (110,597) | |
| Revaluations | 268,300 | 303,268 | |
| At 25 March 2021 | 1,309,532 | ||
| 510,803 | |||
| 55,000 | 55,00D | ||
| DEBTORS:AMOUNTS | FALUNG DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||
| E | E | ||
| 701 | 540 | ||
| 738 | 751 | ||
| 2,009 | 4,669 |
| 2021 | 2020 |
|---|---|
| 14,409 | 13,032 |
| 830,207 | (73,589) | 773,384 | ||
|---|---|---|---|---|
| 594,412 | 269,667 | 846,338 | ||
| 23,736 | 23,736 | |||
| 55„295 | 39,723 | 95,993 | ||
| 1,503,650 | ||||
| TGTAL | FUNGS | 1,503,650 | 235,801 | 1„739,451 |
| lAcGITllAg | Resources | GeiAs BAd | MoverAeAt | ||
|---|---|---|---|---|---|
| l"esout ces | expe Acted | losses | lA fuAds | ||
| (28,325) | (73,589) | ||||
| 269,667 | 269,667 | ||||
| 39,723 | 39,723 | ||||
| 82,579 | (127,843) | 281,065 | 235,801 | ||
| TGTAL | FUNG5 | 82,579 | (127,843) | 281,065 | 235,801 |
| 888,852 | 7,623 | 830,207 |
|---|---|---|
| 724,586 | (8,598) | 594,412 |
| 23,736 | 23,736 | |
| 79,072 | 55,295 | |
| 1,503,650 | ||
| 1,503,650 |
| Incoming | ResGUI ces | Gains and | |||
|---|---|---|---|---|---|
| l'esGUl"ces | expeAciecl | losses | |||
| f. | E | ||||
| (187,201) | 22,281 | (65,998) | |||
| (121,576) | (121,576) | ||||
| (24,752) | (24,752) | ||||
| 98,922 | (187,201) | (124,047) | (212,326) | ||
| TDTAL | FUNDS | 98,922 | (187,201) | (124,047) | (212,326) |
| Iisted | |||||
| Investments | |||||
| 532,848 | |||||
| 846,338 | |||||
| 105,179 | |||||
| 1,484,365 |
| forthe Year Ended | 25 March 2M1 | |
|---|---|---|
| 2020 | ||
| lNCOME AND ENDOWMENTS | ||
| 44,005 | ||
| 4g | ||
| 32,037 | 44,048 | |
| EXPENDITURE | ||
| Charitable activities |
||
| Rat'es BAcfwatet' Insurance |
4,521 | 1,439 |
| Light BAcl heat 5uAdnes |
2,204 1,027 |
2,158 1,127 |
| Repairs BAcl rABIAteABAce aerks salary LegBI BAd ptofessloABI fees Wardens duties Bad cfeb'ts |
785 42,533 15,231 42,360 1,771 |
1,201 88,334 14,171 55„595 5,364 |
| Flxtuf es BAci flttlAgs | 5,743 | 102 5,504 |
| 116,175 | ||
| Support costs | ||
| 2,580 | ||
| 187,201 |
| 2020 | |
|---|---|
| E | |
| (30,269) | (85,164) |