OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Unrestricted Funds Unrestricted Funds
2022 2021
Note E E E E
Income and endowments from:
Donations and legacies 24,572 584
Investments (3) 44, 164 39,765
Other (4) 155
Total 68,736 40,504
Expenditure on:
Charitable activities (5) 53,509 15,018
Raising funds (6) 8,392 6,938
Total 61,901 21,956
6,835 18,548
Net gains on investments (2) 43,525 226,857
Net income 50,360 245,405
Balance at 1 April 2021 1,202,389 956,984
Balance at 31March 2022 1,252,749 1,202,389

Ctuoted Invest
nts
Holdfng Purchases Hotel fge
atl April2021 (Sales) (proceeds) Gainl at31March2022 Maaet
N I
I
Cost N I Cost (I * ) Nominal Co t V I Income
Ff
8 I t fest
E E
AXA Funds Mgmt SA Gbl Stral Bds 290 29,748 D90) (32,C62) 2,314
HGQII
cNAV
FILlnvS cs
UK Money Blr Ir 30,000 30,050 (10,000) (9,992) (25) 20,000 20,033 18,852
Ne
capital UcITs PIOKBA cons
Iting 29D 31,321 290 31,321 28,762 1,178
twalthyNation
e
dF
&aasscunfts
CQS Ne
Cdy H gh Vwld
F d 30,0tm 19876 30,030 19.876 16,260 1,341
Qa mNPV
hares
Ahem*en
Std Uf
I
GBHd
Lkd 41,030 21,594 4(,030 21,594 25,410
BdS Instl Inc
Tw
lyF
I
me Tr st
36,240 40,222 36,240 4D.222 2.323
Qa
atpsh as
172,811 (42,054) 2,269 133,046 128,061 6,523
Eq t
a
27500 Abenleen
Std Ael
Irtc Equ ty
Emope e UK 27,500 27,036 27,500 27,038 29,178 873
Agisn
T stplc
Qfd
ny 2.5p
hafes
1,195 4,821 1,195 4,821 11,783
8
gA*
tMgmlH
ASH PROSI
I yelCAV 19,183 100 19,183 1,153
8 mars
g Asset Mg
tJ
V
I
BIC p
0 88 8,75D 68 8,750 19,558
enp e anon pk
USCO 5 Common Stock
1,250 18,200 1,250 I8200 36,900 3,209
BNT Megon Fund Managers
Newt
A a
I eomeF
nd
13,500 28,154 13,5DD 28,154 33,150 t,osa
BPpk
Qrdmmy
USDD 25
2,000 10,882 2,COD 10882 7,507 319
Cia
Bah
sG
P
Qd
O25p
hof*s
1,430 19,192 1,430 19.192 17,031
Ci
I
rt
UK D
Qrd 25p
7,0(0 13,531 T,CDD 13,531 13,300
CQS Natual
Cfdtff O25P
h
s
6,7CD 9,963 6,7DD 9.963 13,735 375
Ckv
I
T
st Pk
QammyO
tp snar
42,269 28,815 42 269 28815 45016 1,606
Ed
b
gh
I
I
ent Tn
Guinea 25p shares
st pic 7,400 42.i35 7,4DD 42,135 46,916 2,120
European Assets Trust
Qrdmaty0
lp ha s
23,000 34,716 23dao 34,716 26,795
HGC pt IT
I
Qa
O25pa
a,eco 7,127 (2.950) (9.963l 6,399 2,95D 3,563 12,847 iae
Glaxoenuthkl
Pl
Qfdn
725p
hares
l,000 5,190 1.00D 5,190 16,472 500
Gore Staet Ene gy Storage
Qnl lp shmas
21,750 22,917 13.1tm 14,868 34,650 37,785 39,381 2,047
Ish
sPI 0 aFTSE100
UCITS ETF
4,900 34,975 4,900 34,975 36,245 1.052
JPM manAssetMa
g
enlUKItd
USEq nylnvcom
NpVshares
68,490 39,695 68,490 39,695 105,543 1,808
Jp Motgen Global Emergmg
Income Fund lp Qrdtnatyeh
Mamets
as
22,650 29,242 22,650 29,242 30238 1,155
0
F~a
532,656 7,530 8,688 548,874 695,976 27JN2
0 M& I meletettls H
tdl
g
atlApu
Nominal
H
tdl
g
atlApu
Nominal
-
-
Pe
lel
I
Nominal
Pe
lel
I
Nominal
Pe
lel
I
Nominal
(P sad)
0 st
(P sad)
0 st
6 I
Al *
) Ho(Cing
m Sl M*r h
N
inal
Ho(Cing
m Sl M*r h
N
inal
2M2
Cost
M mm
0 I
Income
gq
n
Bn Nial F
d
0
532.050
24,572 7,530 0
0008
5
548 874
5
005,07S
5
27,042
L
D*t
I
Cup
Onl
7spnheres
7,000 34,002 7,100 34,002 5e,42D 2,0D4
Leal end General
Ofd had 2 5p shefes 10,750 29,350 ID,750 29359
Legg Mason R
Gmb
0GBP I
I Infra IndFranlren T piston 14,080 15,175 14,000 15,175 2'I,S31 027
LNN Nhson Rare Ghb
XGBP Ino
H f s I dFranhlin Te pl I 11,(t28 t1,971 11,920 11,971 Ia,am 657
M rraylnt
min
IT
Om mu 259she
nplc 4,000 2S,152 4,0DO 25,152 50,t60 2,100
M e M
I mm* T
ommad25p
h
3Mo 28.920 3,680 20,920 32.605 \,270
Nmm
Rm
I Ltd
'
om Npv 5.727 20435 8,727 20,435 7,470 820
MUZINICH
&Co
Global T
0
Icmd HGD
0 2D,529 20.528 le,sss 573
M elyc sFdNMg
Di
I
J2
30,787 30707 36.7IN 1,39D
Invest dNnelyoneFdMgrsGlobalo
Im
K2
alED 35,500 41,009 3S,5DD 41,009 57,747 I,D13
Pl rc pllNF
MIGMconv
IGGPO
elhi 5,50D 44,570 5500 44 570 4.650 I,lt63
p
d Malpln(seeMaGPN)
Ofdmfy5p
h
J uu .Dnstd
0
2,020 ID,erl G,020) (30.100)
(975)
19420
(975)
Re eailt
0 en cko sr
pin
Onli eO IDF nit
217 7.070 217 7,870 12.055 379
Sle d*
I Lf
Glbl R
I E lalrAb m
28,MD Ii,783 20,00D 11,703 12,4N!
ata damLvepdv
I
Od
eOD2psite
FA lyF drAberdeen 5,270 15.007 5,270 15.007 27,4D5 717
SSGA SPDR
ETT6E rol 25.724 25,724 35,057 733
TGsl yEvwlod
Immme 0
24484 24204 27,307 090
Uml
pl
0
I
G311pd
BM 320 aoo 320 30,750 I,stm
MaG-I st31321d posaln me
018,228 5,cia 27,142 551,134 1,215,300 43,010

4. Analysis ofother income 2022 2021
E
Tax recoverable 148
Bank interest 7
1,215,379
5. Analysis ofcharitable
activities
2022 2021
E E
Gifts, grants and allowances 40,617 14,244
Donations to other charities 12,000
Support costs:
Office expenses 158 40
Independent
examiner's
fee 734 734
892 774
53,509 15,018
6. Expenditure
on raising funds
Expenditure
on raising funds represents
investment management fees and LEI (Legal Entity
Identifier) charge.
7. Analysis of unrestricted fund movements 2022 2021
E E
Balance at 1April 2020 309,681 33,566
income 68,736 40,504
Expenditure (61,901) (21,956)
Gains/(losses) 43,525 257,567
Balance at 31March 2021 E360,041 6309,681