| Unrestricted | Unrestricted | Funds | Unrestricted | Funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Note | E | E | E | E | |||||
| Income and | endowments | from: | |||||||
| Donations | and legacies | 24,572 | 584 | ||||||
| Investments | (3) | 44, | 164 | 39,765 | |||||
| Other | (4) | 155 | |||||||
| Total | 68,736 | 40,504 | |||||||
| Expenditure | on: | ||||||||
| Charitable | activities | (5) | 53,509 | 15,018 | |||||
| Raising funds | (6) | 8,392 | 6,938 | ||||||
| Total | 61,901 | 21,956 | |||||||
| 6,835 | 18,548 | ||||||||
| Net gains on | investments | (2) | 43,525 | 226,857 | |||||
| Net income | 50,360 | 245,405 | |||||||
| Balance at | 1 | April 2021 | 1,202,389 | 956,984 | |||||
| Balance at | 31March 2022 | 1,252,749 | 1,202,389 |
| Ctuoted Invest nts |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Holdfng | Purchases | Hotel fge | |||||||||||||||||
| atl April2021 | (Sales) | (proceeds) | Gainl | at31March2022 | Maaet | ||||||||||||||
| N | I I |
Cost | N | I | Cost | (I * ) | Nominal | Co t | V | I | Income | ||||||||
| Ff 8 I t fest |
E | E | |||||||||||||||||
| AXA Funds Mgmt SA Gbl | Stral | Bds | 290 | 29,748 | D90) | (32,C62) | 2,314 | ||||||||||||
| HGQII cNAV |
|||||||||||||||||||
| FILlnvS cs | |||||||||||||||||||
| UK Money Blr Ir | 30,000 | 30,050 | (10,000) | (9,992) | (25) | 20,000 | 20,033 | 18,852 | |||||||||||
| Ne capital UcITs PIOKBA cons |
Iting | 29D | 31,321 | 290 | 31,321 | 28,762 | 1,178 | ||||||||||||
| twalthyNation e dF |
&aasscunfts | ||||||||||||||||||
| CQS Ne Cdy H gh Vwld |
F | d | 30,0tm | 19876 | 30,030 | 19.876 | 16,260 | 1,341 | |||||||||||
| Qa mNPV hares |
|||||||||||||||||||
| Ahem*en Std Uf I GBHd |
Lkd | 41,030 | 21,594 | 4(,030 | 21,594 | 25,410 | |||||||||||||
| BdS Instl Inc | |||||||||||||||||||
| Tw lyF I me Tr st |
36,240 | 40,222 | 36,240 | 4D.222 | 2.323 | ||||||||||||||
| Qa atpsh as |
172,811 | (42,054) | 2,269 | 133,046 | 128,061 | 6,523 | |||||||||||||
| Eq t a |
|||||||||||||||||||
| 27500 Abenleen Std Ael Irtc Equ ty |
Emope e | UK | 27,500 | 27,036 | 27,500 | 27,038 | 29,178 | 873 | |||||||||||
| Agisn T stplc Qfd ny 2.5p hafes |
1,195 | 4,821 | 1,195 | 4,821 | 11,783 | ||||||||||||||
| 8 gA* tMgmlH ASH PROSI |
I yelCAV | 19,183 | 100 | 19,183 | 1,153 | ||||||||||||||
| 8 mars g Asset Mg tJ V I BIC p |
0 | 88 | 8,75D | 68 | 8,750 | 19,558 | |||||||||||||
| enp e anon pk USCO 5 Common Stock |
1,250 | 18,200 | 1,250 | I8200 | 36,900 | 3,209 | |||||||||||||
| BNT Megon Fund Managers Newt A a I eomeF nd |
13,500 | 28,154 | 13,5DD | 28,154 | 33,150 | t,osa | |||||||||||||
| BPpk Qrdmmy USDD 25 |
2,000 | 10,882 | 2,COD | 10882 | 7,507 | 319 | |||||||||||||
| Cia Bah sG P Qd O25p hof*s |
1,430 | 19,192 | 1,430 | 19.192 | 17,031 | ||||||||||||||
| Ci I rt |
|||||||||||||||||||
| UK D Qrd 25p |
7,0(0 | 13,531 | T,CDD | 13,531 | 13,300 | ||||||||||||||
| CQS Natual Cfdtff O25P h s |
6,7CD | 9,963 | 6,7DD | 9.963 | 13,735 | 375 | |||||||||||||
| Ckv I T st Pk QammyO tp snar |
42,269 | 28,815 | 42 269 | 28815 | 45016 | 1,606 | |||||||||||||
| Ed b gh I I ent Tn Guinea 25p shares |
st | pic | 7,400 | 42.i35 | 7,4DD | 42,135 | 46,916 | 2,120 | |||||||||||
| European Assets Trust Qrdmaty0 lp ha s |
23,000 | 34,716 | 23dao | 34,716 | 26,795 | ||||||||||||||
| HGC pt IT I Qa O25pa |
a,eco | 7,127 | (2.950) | (9.963l | 6,399 | 2,95D | 3,563 | 12,847 | iae | ||||||||||
| Glaxoenuthkl Pl Qfdn 725p hares |
l,000 | 5,190 | 1.00D | 5,190 | 16,472 | 500 | |||||||||||||
| Gore Staet Ene gy Storage Qnl lp shmas |
21,750 | 22,917 | 13.1tm | 14,868 | 34,650 | 37,785 | 39,381 | 2,047 | |||||||||||
| Ish sPI 0 aFTSE100 UCITS ETF |
4,900 | 34,975 | 4,900 | 34,975 | 36,245 | 1.052 | |||||||||||||
| JPM manAssetMa g enlUKItd USEq nylnvcom NpVshares |
68,490 | 39,695 | 68,490 | 39,695 | 105,543 | 1,808 | |||||||||||||
| Jp Motgen Global Emergmg Income Fund lp Qrdtnatyeh |
Mamets as |
22,650 | 29,242 | 22,650 | 29,242 | 30238 | 1,155 | ||||||||||||
| 0 F~a |
532,656 | 7,530 | 8,688 | 548,874 | 695,976 | 27JN2 |
| 0 M& I meletettls | H tdl g atlApu Nominal |
H tdl g atlApu Nominal |
- - |
Pe lel I Nominal |
Pe lel I Nominal |
Pe lel I Nominal |
(P sad) 0 st |
(P sad) 0 st |
6 I Al * |
) | Ho(Cing m Sl M*r h N inal |
Ho(Cing m Sl M*r h N inal |
2M2 Cost |
M mm 0 I |
Income | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| gq n Bn Nial F d |
0 532.050 |
24,572 | 7,530 | 0 0008 |
5 548 874 |
5 005,07S |
5 27,042 |
||||||||||||||||
| L D*t I Cup Onl 7spnheres |
7,000 | 34,002 | 7,100 | 34,002 | 5e,42D | 2,0D4 | |||||||||||||||||
| Leal end General | |||||||||||||||||||||||
| Ofd had 2 5p shefes | 10,750 | 29,350 | ID,750 | 29359 | |||||||||||||||||||
| Legg Mason R Gmb 0GBP I |
I | Infra | IndFranlren | T | piston | 14,080 | 15,175 | 14,000 | 15,175 | 2'I,S31 | 027 | ||||||||||||
| LNN Nhson Rare Ghb XGBP Ino |
H | f s | I | dFranhlin | Te | pl I | 11,(t28 | t1,971 | 11,920 | 11,971 | Ia,am | 657 | |||||||||||
| M rraylnt min IT Om mu 259she |
nplc | 4,000 | 2S,152 | 4,0DO | 25,152 | 50,t60 | 2,100 | ||||||||||||||||
| M e M I mm* T ommad25p h |
3Mo | 28.920 | 3,680 | 20,920 | 32.605 | \,270 | |||||||||||||||||
| Nmm Rm I Ltd |
' | ||||||||||||||||||||||
| om Npv | 5.727 | 20435 | 8,727 | 20,435 | 7,470 | 820 | |||||||||||||||||
| MUZINICH &Co |
|||||||||||||||||||||||
| Global T 0 Icmd HGD |
0 | 2D,529 | 20.528 | le,sss | 573 | ||||||||||||||||||
| M elyc sFdNMg Di I J2 |
30,787 | 30707 | 36.7IN | 1,39D | |||||||||||||||||||
| Invest dNnelyoneFdMgrsGlobalo Im K2 |
alED | 35,500 | 41,009 | 3S,5DD | 41,009 | 57,747 | I,D13 | ||||||||||||||||
| Pl rc pllNF MIGMconv IGGPO |
elhi | 5,50D | 44,570 | 5500 | 44 570 | 4.650 | I,lt63 | ||||||||||||||||
| p d Malpln(seeMaGPN) Ofdmfy5p h J uu .Dnstd 0 |
2,020 | ID,erl | G,020) | (30.100) (975) |
19420 (975) |
||||||||||||||||||
| Re eailt 0 en cko sr pin Onli eO IDF nit |
217 | 7.070 | 217 | 7,870 | 12.055 | 379 | |||||||||||||||||
| Sle d* I Lf Glbl R |
I E | lalrAb | m | ||||||||||||||||||||
| 28,MD | Ii,783 | 20,00D | 11,703 | 12,4N! | |||||||||||||||||||
| ata damLvepdv I Od eOD2psite |
FA | lyF | drAberdeen | 5,270 | 15.007 | 5,270 | 15.007 | 27,4D5 | 717 | ||||||||||||||
| SSGA SPDR | |||||||||||||||||||||||
| ETT6E rol | 25.724 | 25,724 | 35,057 | 733 | |||||||||||||||||||
| TGsl yEvwlod Immme 0 |
24484 | 24204 | 27,307 | 090 | |||||||||||||||||||
| Uml pl 0 I G311pd |
BM | 320 | aoo | 320 | 30,750 | I,stm | |||||||||||||||||
| MaG-I st31321d | posaln | me | |||||||||||||||||||||
| 018,228 | 5,cia | 27,142 | 551,134 | 1,215,300 | 43,010 |
| 4. | Analysis ofother income | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Tax recoverable | 148 | ||||||
| Bank interest | 7 | ||||||
| 1,215,379 | |||||||
| 5. | Analysis ofcharitable activities |
2022 | 2021 | ||||
| E | E | ||||||
| Gifts, grants and allowances | 40,617 | 14,244 | |||||
| Donations to other charities | 12,000 | ||||||
| Support costs: | |||||||
| Office expenses | 158 | 40 | |||||
| Independent examiner's |
fee | 734 | 734 | ||||
| 892 | 774 | ||||||
| 53,509 | 15,018 | ||||||
| 6. | Expenditure on raising funds |
||||||
| Expenditure on raising funds represents |
investment | management | fees and | LEI (Legal Entity | |||
| Identifier) charge. | |||||||
| 7. | Analysis of unrestricted | fund movements | 2022 | 2021 | |||
| E | E | ||||||
| Balance at 1April 2020 | 309,681 | 33,566 | |||||
| income | 68,736 | 40,504 | |||||
| Expenditure | (61,901) | (21,956) | |||||
| Gains/(losses) | 43,525 | 257,567 | |||||
| Balance at 31March 2021 | E360,041 | 6309,681 |