OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Report ofthe Independent
Auditors
7 to 9
Statement
of Financial Activities
10
Balance Sheet
Notes to the Financial Statements 12 to 19
Detailed Statement
of Financial Activities
20 to 21

2023 2022
Digital Loneliness
General Inclusion Foundation Total Total
fund Fund Fund funds funds
Notes E f 8 5
Income and endowments from
Donations
and legacies
2 497,694 497,694 181,850
Investmsntincome 193,713 193,713 154,188
Total 691,307 691,307 335,818
Expenditure
on
Raising funds
12,978 12,978 13,814
Charitable
activities
Charitable
activities
653,742 653,742 270,937
Total 666,720 666,720 284,551
Net gains/(losses)
investments
on (224,066) (224,066) 227,017
NET INCOME/(EXPENDITURE) (99,469) (99,469) 278,284
Reconciliation
of
funds
Total funds brought forward 1,767,494 1,600,000 250,000 3,517,494 3,239,210
Total funds carried forward 1,668,026 1,500,000 260,000 3,418,026 3,517,494

2023 2022
Digital Loneliness
General Inclusion Foundation Total Total
Notes fund
f
Fund
5
Fund
6
funds
6
fundsf
Fixed assets
Tangible assets 13 97,006 97,006 99,021
Investments
Investments 14 874,673 1,600,000 260,000 2,624,673 2,765,971
Investment
property
15 260,000 260,000 250,000
1,221,679 1,600,000 250,000 2,971,679 3,114,992
Current assets
Stocks 15 216,000 216,000
Debtors 17 24,938 24,938 25,010
Cash
in hand
241,229 241,229 404,399
482,167 482,167 429,409
Creditors
Amounts
falling due within one
year 18 (35,821) (36,821) (26,907)
Net current assets 446,346 446,346 402,502
Total assets less current
liabilities 1,668,026 1,600,000 250,000 3,418,025 3,517,494
NET ASSETS 1,668,026 1,600,000 250,000 3,418,026 3,517,494
Funds 19
Unrestricted funds 1,668,025 1,767,494
Restricted
funds
1,750,000 1,750,000
Total funds 3,418,026 3,517,494

Investment
income
2023 2022
f 5
Rents received 26,332 15,790
Other fixed asset invest - Fll 167,112 137,352
Deposit account interest 269 25
193,713 154,158
Raising funds
Raising donations and legacies
2023
6
2022f
Staff costs 11,742 11,377
Fund raising 1,236 2,237
12,978 13,514
Charitable
activities costs
Support
Direct costs (sse
Costs
f
note 5)
f
Totals
f
Charitable
activities
634,268 19,474 553,742
Support costs
Governance
costs
5
Charitable
activities
19,474
Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2023 2022
5 5
Depredation
- owned assets
7,441 9,523
Auditors'
remuneration
2023 2022
6 5
Fees payable
to ths
charity's auditors for the audit of the charity's
financial statements 7,500 7,000
Auditor's
remuneration
for non-audit work 10,620 2,500

Staff c osts
2023
f
2022f
Wages
Social
Other
and salaries
security costs
pension costs
159,822
12,638
15,990
155,000
12,614
14,992
188,460 182,606

The number

was:
of employees
whose
employee
benellts
(ex
duding
employer
pension
costs) exce
eded
f60,
2023 2022
F70,001 - 680,000 1 1
Directors remuneration
2023 2022
8 f
Remuneration and other benefits 88,465 86,614

Digital Loneliness
General Indusion Foundation Total
fund
5
Fund Fund fundsf
Income and endowments from
Donations and legacies 181,650 181,650
Investment income 154,168 154,168
Total 335,818 335,818
Expenditure
Raising
funds
on 13,614 13,614
Charitable activities
Charitable activities 270,937 270,937
Total 284,551 284,551
Net gains on investments 227,017 227,017

Comparatives for the statement for the statement of financial activities - continued activities - continued
Digital Loneliness
Inclusion Foundation Total
Fund Fund funds
6 f 5
NET INCOME 278,284 278,284
Reconciliation of funds
Total funds brought forward 1,489,210 1,500,000 250,000 3,239,210
Total funds carried forward 1,767,494 1,500,000 250,000 3,517,494

Tangible fixed assets
Office
furniture
Freehold and Computer
property
f
fittings
f
equipment
5
Totals
f
Cost
At 1 April 2022 212,492 38,123 26,261 276,876
Additions 6,426 6,426
At 31 March 2023 212,492 38,123 30,687 281,302
Depreciation
At 1 April 2022 118,069 38,123 20,663 176,865
Charge for year 4,260 3,191 7,441
At 31 March 2023 122,319 38,123 23,864 184,296
Net book value
At 31 March 2023 90,173 6,833 97,006
At 31 March 2022 94,423 4,598 99,021

Fixed asset investments
Listed Unlisted
investments investments Totals
6 f
Market value
At 1 April 2022 2,688,201 77,770 2,765,971
Additions 128,401 128,401
Disposals (46,643) (46,643)
Revaluations (221,141) (2,915) (224,066)
At 31 March 2023 2,649,818 74,855 2,624,673
Net book value
At 31 March 2023 2,649,818 74,866 2,624,673
At 31 March 2022 2,688,201 77,770 2,765,971
There were no investment assets outside the UK
Historic cost of fixed asset investments:
Listed investments -61,957,675 (2022 —f1,893,987)
Unlisted
investments
- 54,823 (2022- f4,823)
Investment
property
Fair value
At 1 April 2022
and 31 March 2023 250,000
Net book value
At 31 March 2023 260,000
At 31 March 2022 250,000

Stocks
2023 2022
E f
Stocks 216,000
Debtors: amounts falling due within one year
2023 2022
6
Trade debtors 2,850
Other debtors 2,476 2,048
Prepayments and accrued income 22,462 20,112
24,938 25,010
Creditors: amounts falling due within one year
2023 2022
E f
Trade creditors 3,244 1,255
Social security and other taxes 6,263 5,341
Other creditors 10,829 11,865
Accruals
and
deferred income 16,496 8,435
36,821 25,907
Movement
ln
funds
Net
movement At
At 1.4.22 in funds 31.3.23
6 2 f
Unrestricted funds
General
fund
1,767,494 (99,469) 1,668,026
Restricted
funds
Digital Indusion Fund 1,600,000 1,600,000
Loneliness
Foundation
Fund 260,000 260,000
1,760,000 1,760,000
TOTAL FUNDS 3,517,494 (99,469) 3,418,026
Net mov ement in funds,
included
in
ths above are as follows:
Incoming Resources Gains and Movement
resources
f
expended
6
losses
f
in funds
f
Unrestricted funds
General fund 691,307 (666,720) (224,066) (99,469)
TOTAL FUNDS 691,307 (666,720) (224,066) (99,469)

Comparatlv es f or mo vement
In funds
Net
movement At
At 1.4.21 in funds 31.3.22
6 6 6
Unrestricted funds
General
fund
1,489,210 278,284 1,767,494
Restricted funds
Digital Indusion Fund 1,500,000 1,500,000
Loneliness Foundation Fund 250,000 250,000
1,750,000 1,750,000
TOTAL FUNDS 3,239,210 278,284 3,517,494
Compara tive net movement
in fund
s,
induded
in the above are
as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 6 F
Unrestricted funds
General fund 335,818 (284,551) 227,017 278,284
TOTAL FUNDS 335,818 (284,551) 227,017 278,284

2023 2022
5
Income and endowments
Donations
and legacies
Donations
34,296 37,351
Donated goods
Legades
432,000
31,299
144,299
497,694 181,650
Investment
Income
Rents received 26,332 16,790
Other fixed asset invest - Fll 167,112 137,352
Deposit account Interest 269 26
193,713 154,168
Total Incoming
resources
691,307 335,818
Expenditure
Raising donations
Wages
Social security
Pensions
and legacies 10,112
1,156
474
9,859
1,041
467
Fund raising 1,236 2,237
12,978 13,614
Charitable
activities
Wages
Social security
Pensions
139,430
10,236
15,068
135,268
10,436
14,077
Rates and insurance 1,388 3,411
Light and heat
Telephone
Printing
and stationery
2,096
2,493
1,267
1,686
2,322
741
Sundries 1&347 502
PR literature 3,632 3,065
Repairs
Cleaning
Computer
expenses
Postage
Staff expenses
Legal and professional
Accountancy
Depreciation
Freehold
propertY
TV costs
22,022
1,139
17,434
2,451
41
36,178
10,620
3,191
4,250
16,037
7,294
614
5,543
1,681
214
30,567
2,600
5,273
4,250
12,678
Radios 1,423 810
Tablets 8,106 5,230
Sim cards 216,000
Carried forward 614,849 248,262

2023
f
2022f
Charitable
activities
Brought forward 514,849 248,262
Recruitment
costs
17,893 4,227
Travel 1,626
534,268 252,489
Support costs
Governance
costs
Wages
Social security
Pensions
10,280
1,246
448
9,883
1,137
448
Auditors'
remuneration
7,500 7,000
19,474 18,448
Total resources
expended
666,720 284,551
Net income before gains and losses 124,587 51,257
Realised recognised gains and losses
Realised gains/(losses)
investments
on fixed asset (224,066) 227,017
Net (expenditure)/income (99,469) 278,284