| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
43,564 | 43,564 | 39,184 | ||||
| Investment income |
2,305 | 2,305 | 355 | ||||
| Total | 45,869 | 45,869 | 39,539 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Expenditure on charitable |
activities | 25,090 | 30,596 | 55,686 | 32,731 | ||
| Net gains/(losses) on investments |
(878) | (878) | (294) | ||||
| NET INCOME/(EXPENDITURE) | 19,901 | (30,596) | (10,695) | 6,514 | |||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought forward |
207,209 | 30,596 | 237,805 | 231,291 | |||
| TOTAL FUNDS CARRIED FORWARD | 227,110 | 227,110 | 237,805 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 9 | 460 | |||
| Investments | 10 | 7,399 | 7,399 | 8,277 | |
| 7,399 | 7,399 | 8,737 | |||
| CURRENT ASSETS | |||||
| Cash at bank | 246,151 | 30,596 | 276,747 | 236,638 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(26,440) | (30,596) | (57,036) | (7,570) | |
| NET CURRENT ASSETS | 219,711 | 219,711 | 229,068 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 227,110 | 227,110 | 237,805 | ||
| NET ASSETS | 227,110 | 227,110 | 237,805 | ||
| FUNDS | 12 | ||||
| Unrestricted funds |
227,110 | 207,209 | |||
| Restricted funds | 30,596 | ||||
| TOTAL FUNDS | 227,110 | 237,805 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||
| Listed investment | income | 150 | 170 | ||||||
| Interest received | 2,060 | 82 | |||||||
| Other income | 95 | 103 | |||||||
| 2,305 | 355 | ||||||||
| CHARITABLE ACTIVITIES COSTS | |||||||||
| Grant | |||||||||
| funding | of | ||||||||
| activities | Support | ||||||||
| Direct | (see note | costs (see | |||||||
| Costs | 4) | note 5) | Totals | ||||||
| Expenditure | on charitable | activities | 4,649 | 49,346 | 1,691 | 55,686 | |||
| GRANTS PAYABLE | |||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Expenditure | on charitable | activities | 49,346 | 25,000 | |||||
| SUPPORT | COSTS | ||||||||
| Managemen | |||||||||
| Expenditure | on charitable | activities | 1,691 | ||||||
| Support costs, included | in | the above, are as follows: | |||||||
| Management | |||||||||
| 2022 | 2021 | ||||||||
| Expenditure | |||||||||
| on | |||||||||
| charitable | Total | ||||||||
| activities | activities | ||||||||
| Website maintenance | 164 | 1,576 | |||||||
| Postage and | stationery | 87 | 323 | ||||||
| Independent | Examiner's | fees | 1,440 | 1,320 | |||||
| 1,691 | 3,219 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Depreciation | - | owned | assets | 460 | 468 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund | fund | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
8,588 | 30,596 | 39,184 | ||
| Investment income |
355 | 355 | |||
| Total | 8,943 | 30,596 | 39,539 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Expenditure on charitable |
activities | 32,731 | 32,731 | ||
| Net gains/(losses) on investments |
(294) | (294) | |||
| NET INCOME/(EXPENDITURE) | (24,082) | 30,596 | 6,514 | ||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought forward |
231,291 | 231,291 | |||
| TOTAL FUNDS CARRIED FORWARD | 207,209 | 30,596 | 237,805 |
| 9. | TANGIBLE FIXEDASSE | TS | ||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| and | Computer | |||||
| fittings | equipment | Totals | ||||
| COST | ||||||
| At 1january 2022 and 31 |
December 2022 | 569 | 1,396 | 1,965 | ||
| DEPRECIATION | ||||||
| At 1january 2022 |
569 | 936 | 1,505 | |||
| Charge for year | 460 | 460 | ||||
| At 31December 2022 | 569 | 1,396 | 1,965 | |||
| NET BOOK VALUE | ||||||
| At 31December 2022 | ||||||
| At 31December 2021 | 460 | 460 | ||||
| 10. | FIXEDASSETINVESTMENTS | |||||
| Listed | ||||||
| investments | ||||||
| MARKET VALUE | ||||||
| At 1january 2022 |
8,277 | |||||
| Revaluations | (878) | |||||
| At 31December 2022 | 7,399 | |||||
| NET BOOK VALUE | ||||||
| At 31December 2022 | 7,399 | |||||
| At 31December 2021 | 8,277 | |||||
| There were no investment | assets outside the UK. | |||||
| Cost or valuation at 31 December 2022 is represented |
by: | |||||
| Listed | ||||||
| investments | ||||||
| Valuation in 2022 |
(878) | |||||
| Valuation in 2021 |
(294) | |||||
| Valuation in 2020 |
98 | |||||
| Valuation in 2019 |
8,473 | |||||
| 7,399 |
| 11. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| f | f | |||||||
| Accrued | expenses | 57,036 | 7,570 | |||||
| 12. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/1/22 | in funds | 31/12/22 | ||||||
| Unrestricted funds |
||||||||
| General | fund | 207,209 | 19,901 | 227,110 | ||||
| Restricted funds | ||||||||
| Diocese | of London - Ministry | Support | 30,596 | (30,596) | ||||
| TOTAL | FUNDS | 237,805 | (10,695) | 227,110 | ||||
| Net movement in funds, |
included | in the above are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | |||||
| resources | expended | losses | in funds | |||||
| Unrestricted funds |
||||||||
| General | fund | 45,869 | (25,090) | (878) | 19,901 | |||
| Restricted funds | ||||||||
| Diocese | of London - Ministry | Support | (30,596) | (30,596) | ||||
| TOTAL | FUNDS | 45,869 | (55,686) | (878) | (10,695) | |||
| Comparatives for movement |
in funds | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/1/21 | in funds | 31/12/21 | ||||||
| Unrestricted funds |
||||||||
| General | fund | 231,291 | (24,082) | 207,209 | ||||
| Restricted funds | ||||||||
| Diocese | of London - Ministry | Support | 30,596 | 30,596 | ||||
| TOTAL | FUNDS | 231,291 | 6,514 | 237,805 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted funds |
||||||
| General | fund | 8,943 | (32,731) | (294) | (24,082) | |
| Restricted funds | ||||||
| Diocese | of London - Ministry | Support | 30,596 | 30,596 | ||
| TOTAL | FUNDS | 39,539 | (32,731) | (294) | 6,514 |