OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
43,564 43,564 39,184
Investment
income
2,305 2,305 355
Total 45,869 45,869 39,539
EXPENDITURE ON
Charitable
activities
Expenditure
on charitable
activities 25,090 30,596 55,686 32,731
Net gains/(losses)
on investments
(878) (878) (294)
NET INCOME/(EXPENDITURE) 19,901 (30,596) (10,695) 6,514
RECONCILIATION
OF
FUNDS
Total funds brought
forward
207,209 30,596 237,805 231,291
TOTAL FUNDS CARRIED FORWARD 227,110 227,110 237,805

2022 2021
unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 9 460
Investments 10 7,399 7,399 8,277
7,399 7,399 8,737
CURRENT ASSETS
Cash at bank 246,151 30,596 276,747 236,638
CREDITORS
Amounts
falling due within one year
(26,440) (30,596) (57,036) (7,570)
NET CURRENT ASSETS 219,711 219,711 229,068
TOTAL ASSETSLESSCURRENT LIABILITIES 227,110 227,110 237,805
NET ASSETS 227,110 227,110 237,805
FUNDS 12
Unrestricted
funds
227,110 207,209
Restricted funds 30,596
TOTAL FUNDS 227,110 237,805

2022 2021
E E
Listed investment income 150 170
Interest received 2,060 82
Other income 95 103
2,305 355
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs 4) note 5) Totals
Expenditure on charitable activities 4,649 49,346 1,691 55,686
GRANTS PAYABLE
2022 2021
E E
Expenditure on charitable activities 49,346 25,000
SUPPORT COSTS
Managemen
Expenditure on charitable activities 1,691
Support costs, included in the above, are as follows:
Management
2022 2021
Expenditure
on
charitable Total
activities activities
Website maintenance 164 1,576
Postage and stationery 87 323
Independent Examiner's fees 1,440 1,320
1,691 3,219

2022 2021
E E
Depreciation - owned assets 460 468

Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
8,588 30,596 39,184
Investment
income
355 355
Total 8,943 30,596 39,539
EXPENDITURE ON
Charitable
activities
Expenditure
on charitable
activities 32,731 32,731
Net gains/(losses)
on investments
(294) (294)
NET INCOME/(EXPENDITURE) (24,082) 30,596 6,514
RECONCILIATION
OF
FUNDS
Total funds brought
forward
231,291 231,291
TOTAL FUNDS CARRIED FORWARD 207,209 30,596 237,805

9. TANGIBLE FIXEDASSE TS
Fixtures
and Computer
fittings equipment Totals
COST
At 1january
2022 and 31
December 2022 569 1,396 1,965
DEPRECIATION
At 1january
2022
569 936 1,505
Charge for year 460 460
At 31December 2022 569 1,396 1,965
NET BOOK VALUE
At 31December 2022
At 31December 2021 460 460
10. FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1january
2022
8,277
Revaluations (878)
At 31December 2022 7,399
NET BOOK VALUE
At 31December 2022 7,399
At 31December 2021 8,277
There were no investment assets outside the UK.
Cost or valuation
at 31 December 2022 is represented
by:
Listed
investments
Valuation
in 2022
(878)
Valuation
in 2021
(294)
Valuation
in 2020
98
Valuation
in 2019
8,473
7,399

11. CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Accrued expenses 57,036 7,570
12. MOVEMENT IN FUNDS
Net
movement At
At 1/1/22 in funds 31/12/22
Unrestricted
funds
General fund 207,209 19,901 227,110
Restricted funds
Diocese of London - Ministry Support 30,596 (30,596)
TOTAL FUNDS 237,805 (10,695) 227,110
Net movement
in funds,
included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund 45,869 (25,090) (878) 19,901
Restricted funds
Diocese of London - Ministry Support (30,596) (30,596)
TOTAL FUNDS 45,869 (55,686) (878) (10,695)
Comparatives
for movement
in funds
Net
movement At
At 1/1/21 in funds 31/12/21
Unrestricted
funds
General fund 231,291 (24,082) 207,209
Restricted funds
Diocese of London - Ministry Support 30,596 30,596
TOTAL FUNDS 231,291 6,514 237,805

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund 8,943 (32,731) (294) (24,082)
Restricted funds
Diocese of London - Ministry Support 30,596 30,596
TOTAL FUNDS 39,539 (32,731) (294) 6,514