REGISTERED CHARITY NUMBER: 207096
REPORT OF THE TRUSTEES AND AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 FOR THE FRIENDS OF EXETER CATHEDRAL
Streets Audit LLP Statutory Auditors 2 Barnfield Crescent Exeter Devon EX1 1QT
THE FRIENDS OF EXETER CATHEDRAL
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| Page | |
|---|---|
| Reference and Administrative Information | 1 |
| Report of the Trustees | 2 to 4 |
| Report of the Independent Auditors | 5 to 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Statement of Cash Flows | 9 |
| Notes to the Statement of Cash Flows | 10 |
| Notes to the Financial Statements | 11 to 19 |
THE FRIENDS OF EXETER CATHEDRAL
REFERENCE AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2024
Registered Charity No. 207096
Patron His Majesty The King President The Bishop of Exeter Vice Presidents His Majesty’s Lord-Lieutenant for Devon The Chairman of Devon County Council The Right Worshipful the Lord Mayor of Exeter The Right Worshipful the Lord Mayor of Plymouth Office and Registered Address The Friends Office, The West Wing, The Palace, Exeter, EX1 1HY
Chairman Dr Rosemary Yallop Honorary Treasurer Joe Roderick Secretary Peter J Privett Auditors Streets Audit LLP, Chartered Accountants 2 Barnfield Crescent, Exeter, EX1 1QT Bankers National Westminster Bank PLC Exeter Bank Branch, High St, Exeter, EX4 3DP Investment Advisors CCLA Investment Management Ltd One Angel Lane, London, EC4R 3AB Charles Stanley & Co Ltd Broadwalk House, Southernhay West, Exeter, EX1 1TS Trustees Dr Rosemary Yallop Chairman The Rev Canon Ian Morter Deputy Chairman Mr Joe Roderick Treasurer Dr Reuben Ayres Mr Robin Barlow (from 28 June to 21 Aug 2024) Mr James Frampton Prof Nicholas Gutowski (from 28 June 2024) Mr Peter Owen-Pawson (to 28 June 2024) Mrs Fiona Thompson Mrs Diane Walker (to 28 June 2024) Mr Jonathan Walker
Page 1
THE FRIENDS OF EXETER CATHEDRAL
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees present their report with the financial statements of the charity for the year ended 31 December 2024. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
OBJECTIVES AND ACTIVITIES
Objectives and Activities
The object of The Friends of Exeter Cathedral (The Friends) shall be to co-operate with the Dean and Chapter in furthering the religious and other charitable work of the Cathedral Church of St Peter in Exeter by:
-
Arousing and maintaining public interest in the Cathedral including the encouragement of the interest and participation of young people.
-
Assisting and supporting the Dean and Chapter in maintaining, improving and adding to the fabric, furniture, ornaments, services and music of the Cathedral and in maintaining, adding to, and improving the precincts thereof (excluding the houses of residence) and in the publication of literature having reference to the Cathedral.
-
Establishing and maintaining scholarships for those seeking to enter the Cathedral School at Exeter as choristers.
-
Maintaining and adding to the books and archives of the Cathedral Library.
-
Publishing literature furthering the objects of The Friends, including an annual report.
-
Such other means as the Trustees from time to time think fit.
There have been no policy changes during the year.
Public benefit
As shown elsewhere in this report, the whole of our annual income, after allowing for small amounts of administration expenditure, is available for the benefit of the Dean and Chapter of Exeter Cathedral. Being one of the major donors to the Cathedral and its mission, the Friends help maintain the fabric, support its music and library and its educational and spiritual aims. The Trustees have had due regard to the Charity Commission’s guidance on public benefit.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Full details of the grants in aid to the Dean and Chapter appear in the Financial Statements. The Trustees look to be able to continue the support as in the past.
FINANCIAL REVIEW
Financial position
Total incoming resources increased by £22,545 to £332,313, including sums received for the Endowment Fabric Fund [see note 16], on account of a higher level of both legacies receivable and donations. The Trustees are able to report that dividends and interest received are accounted for on a receivable basis as per Note 1, some sums are held on deposit pending being drawn by the Dean and Chapter.
Total resources expended decreased by £1,001,445 to £371,568, on account of the £1m grant to the Cathedral for the Cloister Project reserved in the 2023 financial statements.
The net effect being that net incoming resources before other recognised gains or losses decreased by £1,023,990 to a deficit of £39,255. There was an increase in the valuation of investments of £224,410. Accordingly, the increase in funds held was £185,155.
Page 2
THE FRIENDS OF EXETER CATHEDRAL
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
FINANCIAL REVIEW
Investment policy and objectives
The investment policy is to maintain a balanced portfolio of investments, and aiming to adopt the Ethical Investment policies of the Church of England, so as to enjoy the optimum income compatible with sustaining, in real terms, the capital value of the portfolio.
Reserves policy
Under the constitution all the resources may be applied towards the charity objectives. It is the policy of the Trustees, however, to recognise that the charity has prospective obligations in perpetuity and accordingly, subject to any overriding direction from the donor, to invest the endowment funds to secure the optimum income compatible with maintaining, in real terms, the capital value of the portfolio. Cash balances have been kept to a minimum level consistent with the anticipated demands for draw down of grants. The balance of funds not required are invested in a selection of managed funds (mainly equities) operated by CCLA Investment Management Limited and a segregated fund of equities managed by Charles Stanley & Co Limited, the latter having been liquidated by 31 December 2024 in order to fund the £1M grant to the Cathedral for the Cloister Development Project. The charity’s unrestricted free reserves at the year-end were £5,916,650 (2023:£ 5,813,765).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.
The Charity was founded in 1929 by the Charity Commissioners' Scheme and is currently governed by a revised Constitution approved by the Charity Commissioners and dated 29 June 1992. The constitution was amended at the Annual General Meeting on 25 June 1999 and again at the Annual General Meeting on 29 June 2000 each of the amendments being subsequently approved by the Charity Commissioners. Amendments made at the Annual General Meetings on 28 June 2013 and 28 June 2024 did not require Charity Commission approval.
Organisational structure
The affairs of The Friends are managed by a Board of Trustees consisting of no fewer than five and not more than twelve members elected at Annual General Meetings in accordance with the Constitution. The Board of Trustees has power to appoint sub-committees. No remuneration is paid to any Trustee.
The following documents are provided to assist new members in their new role:
-
a) A copy of the Charity Commission's Guidance "The Essential Trustee; what you need to know".
-
b) A copy of the last financial statements.
-
c) A copy of the Charity's Constitution.
-
d) A copy of the last minutes.
Risk management
The Trustees consider that the principal risk to which the charity is exposed is loss of capital due to fluctuations in the markets which could lead to a sudden drop in income. To counter this risk a cash reserve is maintained at least equal to the amount currently committed to the Dean and Chapter for the following twelve months so that commitments made are certain to be honoured. The Trustees employ professional fund managers to help mitigate the consequences of market fluctuations.
Page 3
THE FRIENDS OF EXETER CATHEDRAL ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
TRUSTEE RESPONSIBILTIES
The Trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the Board of Trustees is required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The members of the Board of Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Board of Trustees of The Friends of Exeter Cathedral on ............................................. and signed on its behalf by:
............................................. ............................................. Rosemary Yallop - Chairman Peter Privett – Secretary
Page 4
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE FRIENDS OF EXETER CATHEDRAL
Opinion
We have audited the financial statements of The Friends of Exeter Cathedral (the “Charity”) for the year ended 31 December 2024 which comprise the Statement of Financial Activities, the Balance Sheet the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the Charity’s affairs as at 31 December 2024 and of its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Use of our report
This report is made solely to the Charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and the regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Charity’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE FRIENDS OF EXETER CATHEDRAL (continued)
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.
We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:
-
sufficient accounting records have not been kept;
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not obtained all the information and explanations necessary for the purposes of our audit.
Responsibilities of the trustees
As explained more fully in the trustees’ responsibilities statement set out on page 4, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Streets Audit LLP Statutory Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 2 Barnfield Crescent
Exeter Devon EX1 1QT Date: …………………………
Page 6
THE FRIENDS OF EXETER CATHEDRAL
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 74,120 Other trading activities 3 3,110 Investment income 4 187,297 Total 264,527 EXPENDITURE ON Raising funds 33,761 Charitable activities Annual Grants 281,256 Cloister Grant 2023 - Cloister Grant 2024-26 inc15 - Total 5 315,017 Net gains on investments 153,375 NET INCOME/ (EXPENDITURE) 102,885 RECONCILIATION OF FUNDS Total funds brought forward 5,813,765 TOTAL FUNDS CARRIED FORWARD 5,916,650 |
Restricted funds £ - - 13,899 13,899 - 16,000 - - 16,000 12,273 10,172 483,331 493,503 |
Endowment fund £ - - 53,887 53,887 10,551 30,000 - - 40,551 58,762 72,098 2,233,716 2,305,814 |
2024 Total funds £ 74,120 3,110 255,083 332,313 44,312 327,256 - - 371,568 224,410 185,155 8,530,812 8,715,967 |
2023 Total funds £ 48,301 3,310 258,157 309,768 45,815 327,198 250,000 750,000 1,373,013 759,243 (304,002) 8,834,814 8,530,812 |
|---|---|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 7
THE FRIENDS OF EXETER CATHEDRAL
BALANCE SHEET AT 31 DECEMBER 2024
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 10 14,026 Investments 11 6,793,232 6,807,258 CURRENT ASSETS Stocks 12 150 Debtors 13 20,695 Cash on deposit 14 699,517 Cash at bank and in hand (1,012,300) (291,938) CREDITORS Amounts falling due within one year 15(a) (598,670) NET CURRENT ASSETS / (LIABILITIES) (890,608) TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS: Amounts falling due after more than one year 15(b) 5,916,650 - NET ASSETS 5,916,650 FUNDS Unrestricted funds: General fund Restricted funds: 16 Music Fund Choral Music Fund Endowment funds: 16 Endowment fabric fund TOTAL FUNDS |
Restricted funds £ - 487,394 487,394 - - - 6,109 6,109 - 6,109 493,503 - 493,503 |
Endowment fund £ - 1,270,346 1,270,346 - - - 1,035,468 1,035,468 - 1,035,468 2,305,814 - 2,305,814 |
2024 Total funds £ 14,026 8,550,972 8,564,998 150 20,695 699,517 29,277 749,639 (598,670) 150,969 8,715,967 - 8,715,967 5,916,650 ____ 293,809 199,694 493,503 2,305,814 8,715,967 |
2023 Total funds £ 14,516 9,174,502 9,189,018 775 5,097 - 196,983 202,855 (361,061) (158,206) 9,030,812 (500,000) 8,530,812 5,813,765 ___ 287,757 195,574 483,331 2,233,716 8,530,812 |
|
|---|---|---|---|---|---|
The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:
............................................. ............................................. Rosemary Yallop - Chairman Joe Roderick - Treasurer
The notes form part of these financial statements
Page 8
THE FRIENDS OF EXETER CATHEDRAL
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024
| Notes Cash flows from operating activities: Net cash provided by operating activities 1 Cash flows from investing activities: Dividends, interest and rents from investment Purchase of equipment Proceeds from sale of investments Net cash provided/(used in) by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period 2 |
2024 2023 £ £ (571,212) (466,559) -------------- -------------- 255,083 258,157 - (588) 847,940 244,321 1,103,023 501,890 531,811 35,331 196,983 161,652 728,794 196,983 |
|---|---|
The notes form part of these financial statements
Page 9
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING | ACTIVITIES |
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Net income for the reporting period (as per the | |||
| statement of financial activities) | 185,155 | (304,002) | |
| Adjustments for: | |||
| Depreciation charges | 490 | 490 | |
| Gains on investments | (224,410) | (759,243) | |
| Dividends, interest and rents from investment | (255,083) | (258,157) | |
| (Increase)/decrease in stocks | 625 | 370 | |
| (Increase)/decrease in debtors | (15,598) | 42,509 | |
| (Increase)/decrease in investments | - | 35,088 | |
| Increase/(decrease) in creditors | (262,391) | 776,386 | |
| Net cash provided by operating activities | (571,212) | (466,559) | |
| 2. | ANALYSIS OF CASH AND CASH EQUIVALENTS | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Cash at bank and in hand | 29,277 | 196,415 | |
| Notice deposits (less than 3 months) | 699,517 | 568 | |
| Total cash and cash equivalents | 728,794 | 196,983 |
The notes form part of these financial statements
Page 10
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The financial statements have been prepared on a going concern basis as there are no material uncertainties about the charity's ability to continue operating.
Income
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
-
Voluntary income is received by way of donations and membership fees and is included in full in the SOFA when receivable. Legacies are accounted for as income once the representatives of the estate have advised the amount receivable whether received as a pecuniary or residuary bequest or subject to a life tenancy. Assets received by way of legacies are included as legacy income at market value on the date of transfer.
-
Incoming resources from charitable trading activity are accounted for when earned.
-
Investment income is included when receivable.
Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.
-
Costs of generating funds comprises the costs associated with attracting voluntary income and the costs of fundraising.
-
Charitable activities compromises those costs incurred by the charity in the delivery of its activities and services for beneficiaries. Grants and donations are awarded on approval by the Charity's Board of Trustees in accordance with the objects of the charity. The grants are charged to the accounts for the period in which they are approved for payment.
-
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity.
All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly and others are apportioned on an appropriate basis.
The notes form part of these financial statements
Page 11
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2024
1. ACCOUNTING POLICIES - continued
Tangible fixed assets
Fixed assets are stated at cost. Additions under £150 are not capitalised.
Depreciation is provided so as to write off the cost of tangible assets on a straight line basis over their estimated useful lives at the following annual rates.
Computers - 33%
A new Friends desk, installed in the Cathedral in March 2022 at a cost of £14,712, is being depreciated on a straight line basis, at an annual rate to be 2%.
Investments
Investments are stated at market value at the balance sheet date which gives rise to unrealised gains and losses which are included in the statement of financial activities. Realised gains and losses arising on disposal of investments are separately identified in the Statement of Financial Activities.
Stocks
Stocks are stated at the lower of cost and net realisable value.
Debtors
Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.
Current asset investments
Current asset investments includes short term highly liquid investments with a maturity greater than three months but less than one year from the date of opening of the deposit.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of opening of the deposit.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.
Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Taxation
As a charity, The Friends of Exeter Cathedral is not liable to taxation on its investment income, or on any surplus arising from its activities, and so no taxation provision is required in the financial statements.
Fund accounting
The charity's unrestricted funds consist of general funds which the charity can use for its own purposes. The Charity's endowment "fabric" fund consists of amounts to be used specifically for the maintenance of the fabric of the cathedral. The Charity's restricted funds consist of amounts to be used for choral music of cathedral, other musical purposes in the cathedral, and for maintaining the fabric of the cathedral.
The notes form part of these financial statements
Page 12
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2024
2. DONATIONS AND LEGACIES
| Donations Legacies Membership subscriptions |
2024 £ 16,106 30,980 27,034 74,120 |
2023 £ 10.905 10,160 27,236 48,301 |
|---|---|---|
All of the income from donations, legacies and member subscriptions in both 2024 and 2023 relate to Unrestricted Funds.
3. OTHER TRADING ACTIVITIES
4.
| Charitable trading income Friends Gatherings income n 2024 and 2023 all other trading activities were Unrestricted Income. INVESTMENT INCOME Investment income from quoted investments Deposit account interest |
2024 £ 806 2,304 3,110 2024 £ 252,811 2,272 255,083 |
2023 £ 2,016 1,294 3,310 2023 £ 257,680 477 |
2023 £ 2,016 1,294 |
|---|---|---|---|
| 3,310 | |||
| 258,157 |
In 2024 of the investment income £13,899 was Restricted (2023: £14,378) and £53,887 was Endowment Income (2023: £56,588).
The notes form part of these financial statements
Page 13
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS – CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2024
5. TOTAL RESOURCES EXPENDED
| Charitable Activities Basis of Grants & Allocation Donations £ Grants (Note 7) Direct 325,000 Cost of sales (Note 6) Direct - Postage and stationery Usage - Salary Staff time 1,866 Investment management Direct - Depreciation Usage - Friends Conference Usage - Annual report Usage - Newsletter Usage - Audit fees Direct 390 Bank Charges Direct - Legal fees Direct - Trustee Insurance Direct - Sundry expenses Direct - Repairs and renewals Direct - _ 327,256 _ |
Raising Funds £ - 1,020 1,682 16,798 10,551 490 - 5,416 3,513 3,510 575 - 678 14 65 _ 44,312 _ |
2024 Total £ 325,000 1,020 1,682 18,664 10,551 490 - 5,416 3,513 3,900 575 - 678 14 65 _ 371,568 __ |
2023 Total £ 325,000 1,871 917 18,080 11,387 490 418 3,766 3,427 3,900 524 2,550 678 5 - _ 373,013 _ |
|---|---|---|---|
In 2024 of the total expenditure, £16,000 was expenditure from Restricted funds (2023: £15,000) and £40,551 was expenditure from Endowment Funds (2023: £41,387) .
6. CHARITABLE TRADING
| Sales Christmas cards Ties Cost of Sales Christmas cards Ties Gross (loss)/profit on trading activities |
2024 £ 701 105 __ 806 _ (675) (345) (1,020) ___ (214) |
2023 £ 1,033 983 __ 2,016 _ (908) (963) (1,871) ___ 145 |
|---|---|---|
The notes form part of these financial statements
Page 14
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2024
7. ANNUAL CHARITABLE GRANTS
| 2024 £ Grants to the Dean and Chapter for the benefit of the Cathedral 325,000 __ The grants to Dean and Chapter for the benefit of the Cathedral are analysed as follows: 2024 £ Library & archive 5,000 Choral scholarships 16,000 Stonemasons In House Projects 40,000 Education of stonemasons 4,000 Monument repairs - Stonemasons - Labour 120,000 Extraction of Salcombe Stone 14,000 Work to Vestries WC Roof 116,000 Quire Floor - CAD Software Package 4,000 Publications – Cathedral Archaeologist 6,000 325,000 |
2023 £ 325,000 ___ 2023 £ 5,000 15,000 30,000 4,500 3,000 120,000 14,000 - 133,500 - - 325,000 |
|
|---|---|---|
8. TRUSTEE REMUNERATION AND BENEFITS
There was no remuneration or other benefits paid for the year ended 31 December 2024 nor for the year ended 31 December 2023 for Trustees.
Trustee expenses
There were no Trustee expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.
The notes form part of these financial statements
Page 15
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2024
9. STAFF COSTS
| Salaries The average monthly number of employees during the year was as follows: Administration No employees received emoluments in excess of £60,000. TANGIBLE ASSETS New Desk Office Equipment £ £ COST At 1 January 2024 14,712 3,514 Additions - - Disposals - - _ _ At 31 December 2024 14,712 3,514 _ _ DEPRECIATION At 1 January 2024 588 3,122 Charge for year 294 196 Elimination on disposal - - _ _ At 31 December 2024 882 3,318 _ _ NET BOOK VALUE At 31 December 2024 13,830 196 _ _ At 31 December 2023 14,124 392 |
2024 £ 18,664 2024 1 |
2023 £ 18,080 2023 1 Total £ 18,226 - - __ 18,226 _ 3,710 490 - 4,200 14,026 ___ 14,516 |
|||
|---|---|---|---|---|---|
| ___ |
_ |
10. TANGIBLE ASSETS
The notes form part of these financial statements
Page 16
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2024
| 11. FIXED ASSET INVESTMENTS Analysis of change in investments during the year: Market value at 1 January 2024 Disposals Net Gain on revaluation Market value at 31 December 2024 CBF Investment Fund Charles Stanley Portfolio - listed Charles Stanley Portfolio - cash 12. STOCKS Ties & Cards 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Income tax recoverable Legacies receivable Other debtors 14. CURRENT ASSET INVESTMENTS Cash equivalents on deposit |
2024 £ 9,174,502 (847,940) 224,410 8,550,972 8,545,112 5,162 698 8,550,972 2024 £ 150 2024 £ 5,444 15,200 51 20,695 2024 £ 699,517 |
2023 £ 8,659,580 (244,321) 759,243 9,174,502 8,353,904 806,560 14,038 9,174,502 2023 £ 775 2023 £ 5,097 - - 5,097 2023 £ - |
|
|---|---|---|---|
The notes form part of these financial statements
Page 17
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2024
15(a) CREDITORS: (Amounts Falling Due Within One Year)
| Current grants outstanding to Dean and Chapter Accrued expenses Cloister Grant 15(b) CREDITORS (Amounts Falling Due After More Than 1 Year) Cloister Grant |
2024 £ 91,944 6,726 500,000 598,670 - __ |
2023 £ 103,225 7,836 250,000 361,061 500,000 _ |
|---|---|---|
16. MOVEMENT IN FUNDS
Endowment Fabric Fund
| At 1 Jan. 2024 Incoming Resources £ £ Endowment Fund 2,233,716 53,887 The fund is represented by: NatWest Bank Charles Stanley Portfolio CBF Church of England Investment Fund |
Resources Expended £ (40,551) |
Gains and Losses £ 58,762 2024 £ 1,035,468 5,860 1,264,486 2,305,814 |
At 31 Dec. 2024 £ 2,305,814 2023 £ 274,192 820,598 1,138,926 2,233,716 |
|
|---|---|---|---|---|
By Deed of Gift dated 7 November 1997, £10,000 was donated by Mr J F G Michelmore as a Permanent Endowment for the repair and maintenance of the Fabric of the Cathedral and the permanent fixtures therein.
Various donations and legacies have been given for the Fabric Fund over the years and further sums may be added with or without any provision for the accumulation of income.
During 2020 and 2021 the Trustees of the Exeter Cathedral Preservation Trust used their Power of Advancement to transfer investments and funds to the value of £837,740 to the Friends of Exeter Cathedral with the proviso that it is held in the Fabric Endowment Fund.
The notes form part of these financial statements
Page 18
THE FRIENDS OF EXETER CATHEDRAL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2024
16. MOVEMENT IN FUNDS - continued
Restricted Fund - Music
| Music Fund Choral Music Fund |
At 1 Jan. 2024 £ 287,757 195,574 483,331 |
Incoming Resources £ 8,270 5,629 13,899 |
Resources Expended £ (9,520) (6,480) (16,000) |
Gains and Losses £ 7,302 4,971 12,273 |
At 31 Dec. 2024 £ 293,809 199,694 493,503 |
|---|---|---|---|---|---|
Various donations and legacies have been given for the Music and Choral Music Funds over the years.
The fund is represented by:
| CBF Deposit Account NatWest Bank CBF Church of England Investment Fund |
2024 £ - 6,109 487,394 493,503 |
2023 £ 568 (42,358) 525,121 483,331 |
|---|---|---|
17. LEGACIES RECEIVABLE
The Charity has been notified of legacies not received by 31 December 2024 amounting to £15,200 (2023: Nil).
18. RELATED PARTY DISCLOSURES
In the year under review, the Very Revd Jonathan Greener was a member of the Chapter of Exeter Cathedral as well as being Dean of Exeter Cathedral and non-voting attendee at the Trustee meetings of The Friends of Exeter Cathedral.
Grants made to the Chapter totalled £325,000 (2023: £325,000) as detailed in Note 7. In addition, in June 2023 The Friends of Exeter Cathedral made a commitment to The Dean and Chapter of Exeter Cathedral to grant £1M towards the cost of the Cloister Development Project, payable in equal instalments of £250,000 in each of the years 2023 to 2026 inclusive.
There were no other related party transactions for the year ended 31 December 2024 (2023: Nil).In November 2024, at the request of The Dean and Chapter of the Cathedral, it was agreed to bring forward the payment of the instalment for 2026 to 30 June 2025.
The notes form part of these financial statements
Page 19