Roslin Hall Endowment House Torquay
Trustees, Report and Financial Statements
Year Ended 31 December 2021
Charity Registration Number 207040
## **Roslin Hall Endowment House Torquay**
## Financial Statements
## Year Ended 31 December 2021
|**Contents**|**Contents**||**Page**|
|---|---|---|---|
|Reference and administrative details|||**1**|
||||**2**|
||||**4**|
|Statement of Financial Activities|||**5**|
|Balance Sheet|||**6**|
|Notes to the Financial Statements|||**7**|
## **Roslin Hall Endowment House Torquay**
## Reference and administrative details
Year Ended 31 December 2021
Charity Registration Number 207040
## **Trustees**
Simon Brookman Peter Cliff Chairman Susan Mary Macleod Chairman of Grants Committee and Honorary Secretary
## **Registered Office**
Sigma House Oak View Close Torquay TQ2 7FF
## **Bankers**
CAF Limited 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
Barclays Bank UK PLC Leicester LE87 2BB
## **Accountants**
Francis Clark LLP Sigma House Oak View Close Edginswell Park Torquay TQ2 7FF
## **Financial Advisers**
Brewin Dolphin Ltd Vantage Point Woodwater Park Pynes Hill Exeter EX2 5FD
**- 1 -**
## **Roslin Hall Endowment House Torquay**
## Trustees Report
Year Ended 31 December 2021
## **Objectives and Activities**
Roslin Hall Endowment House Torquay is a charity which uses its endowment funds to make payments in accordance with the objectives below.
The scheme of the charity allows payments to be made as follows:
- i. To persons resident in the County of Devon who are British subjects and who are in conditions of need, hardship and distress.
- ii. For the provision of items, services and facilities calculated to reduce the need, hardship and distress of such persons.
- iii. To institutions or organisations which provide such items, services or facilities for such persons.
aims and objectives and planning their future activities:
The Trust carried out its objects by:
- i. Arranging for all grant applications to be considered by a Welfare Committee.
- ii. Ensuring that the members of the Welfare Committee have a range of relevant backgrounds with qualifications and experience as care workers, social workers and allied professions.
- iii. Ensuring that the Welfare Committee meets on a regular (normally monthly) basis so that all applications are considered within a reasonable timescale of receipt.
- iv. Ensuring that the Trustees receive a report on grants approved following each Welfare Committee meeting.
- v.
- vi. Requiring applications for grants from individuals to be supported by an independent professional.
- vii. Arranging for grants to be paid out into the hands of professional supporters or on production of receipted invoices only.
- viii. Recording details of all applications received so as to show not only applications approved but also applications refused.
## **Achievement, Performance and Financial Review**
During the year the charity generated investment income of £29,259 (£28,317 in the preceding year).
Grants of £2,000 were paid to organisations, whilst welfare contributions totalled £38,362 (comparable figures for the preceding year were £2,368 and £26,794 respectively). Total investments at the end of the year were £1,368,693 (£1,235,224 for the preceding year).
this figure will vary through the course of the year and from year to year. This is due to the fact that income and applications for grants will vary from month to month and year to year.
## **Structure, Governance and Management**
The charity is governed by a Declaration of Trust dated 20[th] a Scheme of the Charity Commission dated 2[nd]
The trustees have adopted the provisions of Charities SORP (FRS102) in preparing the Annual Report and financial statements of the Charity, and these are in accordance with the governing document.
Roslin Hall Endowment House Torquay is administered by the Trustees and a Council of Members, assisted by an Honorary Secretary.
**- 2 -**
## **Roslin Hall Endowment House Torquay**
## Trustees Report
## Year Ended 31 December 2021
Trustees will be appointed in accordance with the provisions of the Trust Deed and having regard in particular to:
- i. The need to maintain a balance of experience and skills (e.g. legal, financial, charitable, welfare work).
- ii. Involvement in and knowledge of the local community.
- iii. A commitment to ensuring the long term success of the Trust.
accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and applications of resources, of the charity for that period. In preparing the financial statements, the trustees are required to:-
- Select suitable accounting policies and then apply them consistently;
- Observe the methods and principles in the applicable Charities SORP;
- Make judgements and estimates that are reasonable and prudent;
- State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees on
2022
Signed on their behalf by:
S M Macleod Trustee and Honorary Secretary
P B M Cliff Trustee
**- 3 -**
## **Roslin Hall Endowment House Torquay**
## Independent
## Year Ended 31 December 2021
I report to the trustees on my examination of the accounts of Roslin Hall Endowment House Torquay for the year ended 31 December 2021, which are set out on pages 5 to 9.
## **Responsibilities and basis of report**
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with
carrying out my examination I have followed all the applicable Directions given by the Charity Commissioner under section 145(5)(b) of the Act.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the er considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
MARTIN HOBBS BSc ACA Francis Clark LLP Chartered Accountants Sigma House Oak View Close Edginswell Park Torquay TQ2 7FF
2022
**- 4 -**
## **Roslin Hall Endowment House Torquay**
## Statement of Financial Activities
## Year Ended 31 December 2021
|**Note**
**Endowment**
**Fund**
**2021**
**Unrestricted**
**Income**
**Fund**
**2021**
**Total**
**2021**
Endowment
Fund
2020
Unrestricted
Income
Fund
2020
**£**
**£**
**£**
£
£
**Income from:**
Donations and legacies
**-**
**4,000**
**4,000**
-
4,000
Investments
**-**
**29,255**
**29,255**
-
28,280
Other
**-**
**4**
**4**
-
37
**Total**
**-**
**33,259**
**33,259**
-
32,317
**Expenditure on:**
**Charitable Activities**
Grants
**2**
**-**
**2,000**
**2,000**
-
2,368
Welfare contributions to individuals
**-**
**38,362**
**38,362**
-
26,794
**-**
**40,362**
**40,362**
-
29,162
**Other**
Administrative expenses
**213**
**213**
-
131
Professional fees
**3**
**9,102**
**1,500**
**10,602**
7,451
1,500
**9,102**
**1,713**
**10,815**
7,451
1,631
**Total expenditure**
**9,102**
**42,075**
**51,177**
7,451
30,793
**Net (expenditure) / income**
**(9,102)**
**(8,816)**
**(17,918)**
(7,451)
1,524
Gains on investments
**7**
**158,347**
**-**
**158,347**
41,354
-
**Net income / (expenditure)**
**149,245**
**(8,816)**
**140,429**
33,903
1,524
Transfer between funds
**4**
**(24,878)**
**24,878**
**-**
(1,485)
1,485
**Net movement in funds**
**124,367**
**16,062**
**140,429**
32,418
3,009
**Total Funds Brought Forward**
**1,207,541**
**94,607**
**1,302,148**
1,175,123
91,598
**Total Funds Carried Forward**
**1,331,908**
**110,669**
**1,442,577**
1,207,541
94,607|Total
2020
£
4,000
28,280
37|
|---|---|
||32,317|
||2,368
26,794|
||29,162|
||131
8,951|
||9,082|
||38,244|
||(5,927)
41,354|
||35,427
-|
||35,427
1,266,721|
||1,302,148|
**The notes on page 7 to 9 form part of these financial statements.**
**- 5 -**
## **Roslin Hall Endowment House Torquay**
## Balance Sheet
## 31 December 2021
|**Note**
**Fixed assets**
Investments
**6**
**Current assets**
Cash held by Stockbrokers
Bank Accounts
**Total current assets**
**Creditors: Amounts due within one**
**year**
**8**
**Net current assets**
**Total assets less current liabilities**
**Funds**
Endowment Fund
Unrestricted Income Fund
**Total funds**|**£**
**40,443**
**37,991**
**78,434**
**(4,550)**
|**2021**
**£**
£
**1,368,693**
25,509
48,631
74,140
(7,216)
**73,884**
**1,442,577**
**1,331,908**
**110,669**
**1,442,577**|**2020**
£
1,235,224
66,924
1,302,148
1,207,541
94,607
1,302,148|
|---|---|---|---|
These financial statements were approved by the Trustees on by:
2022 and signed on their behalf
S M Macleod Trustee and Honorary Secretary
P B M Cliff Trustee
Charity Registration Number: 207040
**The notes on page 7 to 9 form part of these financial statements.**
**- 6 -**
## **Roslin Hall Endowment House Torquay**
## Notes to the Accounts
## Year Ended 31 December 2021
## **1. Accounting Policies**
The principal accounting policies adopted in the preparation of the Financial Statements are as follows:
## **a) Basis of accounting**
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) (Charities SORP (FRS102)), and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
The charity meets the definition of a public benefit entity under FRS102.
The financial statements have been prepared on the going concern basis and under the historical cost convention.
## **b) Fund Accounting**
Unrestricted Funds are available for use at the discretion of the Trustees in furtherance of the charitable objectives.
The Expendable Endowment Fund represents amounts received specifically for, and expended on, investments, including investment management fees. The fund is used to generate income for use by the charity.
## **c) Investments**
provided by
Where investments are bought and sold, any profit or loss on sale disposals is retained within the Endowment Fund of the charity net of any relevant professional fees.
## **d) Income Recognition**
All income is recognised once the charity has entitlement to the income, it is probable the income will be received and the amount can be measured reliably.
## **e) Expenditure Recognition**
Expenditure is recognised as soon as there is a legal or constructive obligation committing the charity to that expenditure. All expenditure is accounted for on the accruals basis and includes any irrecoverable VAT.
**- 7 -**
## **Roslin Hall Endowment House Torquay**
## Notes and Accounting Policies
## Year Ended 31 December 2021
## **2. Expenditure on Grants**
||**2021**|2020|
|---|---|---|
||**£**|£|
|Rowcroft Hospice|**1,000**|1,000|
|Tech Sensory team|**-**|1,368|
|Lifeworks|**1,000**|-|
||--------------------------------|--------------------------------|
||**2,000**|2,368|
||================================|================================|
All of the above grants were to organisations that deal with the welfare of people in financial need, which
## **3. Other expenditure: Professional fees**
|**2021**|2020|
|---|---|
|**£**|£|
|**1,500**|1,500|
|**9,102**|7,451|
|--------------------------------|--------------------------------|
|**10,602**
================================|8,951
================================|
## **4. Transfer between funds**
This represents the difference between the acquisition cost and disposal value of investments.
## **5. Trustees remuneration and expenses**
No remuneration was paid to the trustees in the current or previous year. A total of £39 (2020: £71) was paid to one trustee for expenses incurred during the year for postage and stationery.
## **6. Valuation of investment assets**
||**2021**|2020|
|---|---|---|
||**£**|£|
|At 1 January 2021|**1,235,224**|1,195,355|
|Additions|**207,942**|199,207|
|Disposals|**(232,820)**|(200,692)|
|Gain on investments|**158,347**|41,354|
||--------------------------------|--------------------------------|
|As at 31 December 2021|**1,368,693**
================================|1,235,224
================================|
The cost of investment assets at 31 December 2021 was £1,014,630 (2020: £1,004,403).
## **7. Gains on investments**
||**2021**|2020|
|---|---|---|
||**£**|£|
|Realised gains|**35,105**|17,029|
|Unrealised gains|**123,242**|24,325|
||--------------------------------|--------------------------------|
||**158,347**|41,354|
||================================|================================|
**- 8 -**
## **Roslin Hall Endowment House Torquay**
## Notes and Accounting Policies
## Year Ended 31 December 2021
## **8. Creditors: Amounts falling due within one year**
||**2021**|2020|
|---|---|---|
||**£**|£|
|Accrued expenses|**1,500**|1,500|
|Other creditors|**3,050**|5,716|
||--------------------------------|--------------------------------|
||**4,550**
================================|7,216
================================|
## **9. Analysis of net assets between funds**
Funds balances at 31 December 2021 are represented by:
||**Unrestricted**|||
|---|---|---|---|
||**Income**|**Endowment**||
||**Fund**|**Fund**|**Total Funds**|
||**£**|**£**|**£**|
|Investments|**36,785**|**1,331,908**|**1,368,693**|
|Current assets|**78,434**||**78,434**|
|Creditors|**(4,550)**|**-**|**(4,550)**|
||----------------------------|---------------------------------------------|-------------------------------------------|
||**110,669**
============================|**1,331,908**
==============================================|**1,442,577**
===========================================|
Funds balances at 31 December 2020 are represented by:
||**Unrestricted**|||
|---|---|---|---|
||**Income**|**Endowment**||
||**Fund**|**Fund**|**Total Funds**|
||**£**|**£**|**£**|
|Investments|**27,683**|**1,207,541**|**1,235,224**|
|Current assets|**74,140**|**-**|**74,140**|
|Creditors|**(7,216)**|**-**|**(7,216)**|
||----------------------------|---------------------------------------------|-------------------------------------------|
||**94,607**
============================|**1,207,541**
==============================================|**1,302,148**
===========================================|
## **10. Related Party Transactions**
There were no related party transactions (2020: None).
**- 9 -**