REGISTERED CHARITY NUMBER: 206827
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2021
FOR
CHARITY OF ROGER REEDE
Clemence Hoar Cummings
Chartered Accountants
Riverside House
1-5 Como Street
Romford
Essex
RM7 7DN
CHARITY OF ROGER REEDE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2021
|
Page |
Page |
Page |
Report of the Trustees |
1 |
to |
9 |
Independent Examiner's Report |
|
10 |
|
Statement of Financial Activities |
|
11 |
|
Balance Sheet |
|
12 |
|
Notes to the Financial Statements |
13 |
to |
19 |
Detailed Statement of Financial Activities |
|
20 |
|
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
This Report contains ten Sections i.e.
1. The Aims and Objects of this Charity
2. Its Activities during the past year
3. Public Benefit
4. Discrimination
5. Its Financial Position
6. Investment Policy
7. Reserves Policy
8. Its Plans for the Future
9. Its Structure
10. Management of Risks
The details reported are as at 31st March 2021 unless otherwise stated.
Page 1
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
OBJECTIVES AND ACTIVITIES
1. The Aims and Objects of the Charity
ThefoundationoftheCharityderivesfromtheWillofRogerReedeaRomfordmerchantand landowner
whodiedin1482.ItscurrentgoverningdocumentisaregulatingSchemeoftheCharity Commissioners
sealedonthe16thAugust1976,withsubsequentamendmentsdated28thNovember1985,19th August
1997, 31st January 2000, and 5th October 2001. The Charity Registration Number is 206827.
TheCharity'sobjectistheprovisionofAlmshousesforthebenefitofPoorMenofGoodCharacter unable
tomaintainthemselvesbytheirownexertionsthroughage,ill-healthorinfirmity.Overthepast few
yearswehavefounditdifficulttoattractsinglegentlemen.TheCharityCommissionerstherefore agreed
anamendmenttothescheme(byafurtherschemedated5thOctober2001)whichstates the
Almspeople shall be poor men, or failing that, poor women who are unable to maintain themselves.
The wife of an Almsman may be accommodated, and likewise the widow of an Almsman.
Thereare49bungalowsandflatsontheCharity'sEstate,plusahouse,whichhaspreviously been
occupiedbytheWardens.TheEstateislocatedinChurchLane,Romford,nearthetowncentre,in the
London Borough of Havering.
OneAlmshouse(separatelyfundedbytheCharityknownastheWilliamHunnableAlmshouse)has slightly
differentqualificationsforoccupancy.Thesearethatthoseconcernedshallbepersonsofgood character
who(exceptinspecialcasestobeapprovedbytheCharityCommissioners)areresidentinthearea of
the Parish of Romford as constituted on 23rd July 1928.
It should furthermore be noted: -
(a)TherearealtogetherthreeAlmshouses(includingtheWilliamHunnableAlmshouse)onthe Charity's
EstatewhichwerefundedwithmoneyderivedfromothersourcesandtowhichtheTrusteeswere always
permitted to appoint single ladies.
(b)AseparateCharityknownas"theReliefinNeedFund"isconstitutedbytheCharity Commissioners'
Schemedated16thAugust1976withanamendmentdated5thOctober2001.Atotalof£500has been
transferredintothisfundthisyear.TheTrusteesapplytheincomeinrelievingeithergenerally or
individuallypersonsresidentintheareaoftheancientParishesofRomford,Hornchurchand Dagenham
whoareinconditionsofneed,hardshipordistressbymakinggrantsofmoneyorprovidingorpaying for
items, services or facilities calculated to reduce the need, hardship or distress of such persons.
Page 2
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
OBJECTIVES AND ACTIVITIES
2. Activities for the past year.
DISABILITY DISCRIMINATION ACT
TheBuildingSubCommitteecontinuestotakeactiontoensurethattherequirementsofthisAct are
wheneverpracticable,adheredto.Withthesafetyandaccessforthedisabledinmindafullreviewof the
estateisundertakenonaregularbasisbyallmembersoftheBuildingSubCommitteeandthe work
required to be dealt with, noted and undertaken on a planned programme.
Apart from the normal maintenance and repairs the following works were carried out:-
a) Full refurbishment and internal re-decoration No 11.15.
b)Considerableworkcarriedouttothelargepond,clearingvegetationandbulrushes,and generally
tidying the whole area.
c) Continuing the programme of laying patios to rear gardens.
d) Replacing various Georgian window units due to seals being broken.
e)Generalpruningoftrees,cuttingbackbushes,clearingovergrownareasandtidyinguparound the
estate.
f) Repairs to Street lighting as and when necessary.
g)Arollingprogrammeofupgradingconsumerunitsinallalmshousescontinues.Atthesametime as
replacingtheconsumerunitswithtripswitchstyleunits,theelectricalinstallationintheentireproperty is
checked.Allpropertieshaveanelectricaltestingevery5years,thishasbeenonholdduring the
pandemic but will recommence as restrictions allow.
h)FiveadditionalCCTVcamerashavebeeninstalledwhichnowcoverthemainroadway,also the
entrance to the Laundry room and Clubroom.
Furtherworkplannedtocommencewithinthenexttwelvemonths(dependingon the
availability of units) includes:
(a)Wearecarryingouttheprojectofreplacingbathswithwalkinshowersasandwhen properties
become vacant or if a resident is unable to continue to use the bath.
There remain 1 property to be upgraded in due course.
(b)AprojectofpartialrefurbishmentofAlmshouses30to39astheybecomevacant.Estimated annual
expense £100,000.
(c)Upgradingofelectricalinstallationtopropertiesrefurbishedmanyyearsagotomeetpresent day
requirements. Total estimated cost £50,000.
(d) General maintenance in accordance with the planned 5year maintenance programme.
(e)Replacementoftheremaining50-year-oldwarmairheatingunitsintheremaining4properties that
are past economical repair.
(5)Conversionof3-bedroomhousepreviouslyoccupiedbythewardensintotwo1bedroom marionettes
for occupation by alms people. Total estimated cost £100,000.
There have been no social events organised during the year owing to the pandemic.
The Charity's estate is now part of the Neighbourhood Watch Scheme.
Page 3
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
OBJECTIVES AND ACTIVITIES
Anewsletterissentouttoresidentsfromtimetotimewithstoriesandarticlessuppliedbythe residents
as well as giving other matters of interest regarding the activities of the Charity.
3. Public benefit
The Trustees consider the Charity more than meets the Public Benefit test for the following reason:
The Charity provides good quality accommodation at modest cost for Elderly persons of limited means.
AnnuallynoticesseekingapplicantsforresidenceontheEstatearedistributedtolocal Churches,
CommunityCentres,CitizensAdviceBureaux,and11localLibraries.NoticesareplacedatRomford Town
Hall and on the gates of the Almshouse Estate.
AsrecommendedbytheAlmshousesAssociation,suitablecandidatesareplacedonawaitinglistfor a
periodoftwelvemonthsfollowingwhichtheCharityre-advertisesandre-prioritisesthoseonthe new
waitinglisttoensurethemosteligiblebeneficiariesareatthetopofthelist.TheInterview Committee
sees applicants, and references are taken up. One interview session has taken place during the year.
Peopleonthewaitinglistareofferedaccommodationassoonasapropertybecomesavailable, following
redecoration and any renovation which is required to be undertaken.
This year 2 married couples and 1 single gentleman have been allocated accommodation.
Residents at present on the Estate comprise 14 married couples, 11 single men and 24 single women.
TheprofileoftheCharity'sexistenceintheBoroughhasbeenraisedbyinvolvingthelocal Community
Policeofficersinoccasionallywalkingroundtheestate.Inthepasttheyhavebeenoccasionally visitors
to our coffee mornings.
Covid - 19
AfulldiscussionregardingthisserioustopictookplaceattheTrustees'meetinginMarch2020. Copy
postershadbeenobtainedfromtheH.M.GovermentwebsiteandalsotheN.H.S.Theseposters were
displayed throughout the estate.
LettersweredeliveredtoallresidentsremindingthemoftheGovernmentGuidelinesandtheactionto be
takenifanyoneshouldfeelunwellandsuspecttheyhadthevirus.Theywerealsoadvisedtoinform the
Wardens/Clerk's office of the situation after contacting their relatives.
TheClubroomwascloseduntilfornotice.ThecommunalLaundryremainedopenandwasdeep cleaned
each evening, and a notice displayed that only one resident should be in there at any one time.
PPE was obtained from the Local Authority for using whilst cleaning the Laundry.
4. Discrimination
TheCharityisrestrictedunderitsgoverninginstrumentmainlytoprovidinghomesformenof retirement
age.Subjecttothisrestriction,thetrusteesdonotdiscriminateongroundsofrace,religion, sexual
orientation, disability and gender, and welcome applicants from all parts of the community.
FINANCIAL REVIEW
5. The Charity’s Financial Position
TheCharitymadeasurplusof£63,784fortheyearended31stMarch2021(2020-£33,462).At 31st
March 2021 the Charity has funds of £1,140,354 (2020 - £1,076,570).
Page 4
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
FINANCIAL REVIEW
6. Investment Policy
TheCharity'spermanentendowmentisnotlargeinproportiontoitssize.Presentlyallits regular
expenditureismetbyitsregularincomebuttotheextentthatthereisasurplus,thatsurplusis mostly
infundsdesignatedforfutureuse.Theneedtogainaccesstothosefundsatshortnoticemeans that
they cannot be invested in anything other than deposit accounts of one sort or another.
InviewofthecomparativelysmallsizeoftheCharity'spermanentendowment,aninvestmentadviser is
notretained,andtheCharity'smoneyisplacedinaselectionofdedicatedCharityFunds.These produce
amodestincome,butwhichareselectedinthehopethattheywillproducecapitalgrowthwhichwill at
least ensure preservation of the value of those funds.
7. Reserves Policy
AGeneralRepairFund,aCyclicalRepairFund,andanExtraordinaryRepairFundarecarriedand funded
asthoughtappropriateeachyear.AnanalysisofanticipatedcommitmentsontheseFundsis contained
elsewhere in this Report.
Inaddition,unallocatedBankbalancesarecarriedforwardandinthisregardtheTrusteeshavein mind
theneedtoalwaysmaintainsufficientreservetoensurethatfluctuationsinincomedonot cause
short-term problems in funding the Charity's activities.
The Trustees review their Reserves Policy at least once a year.
8. THE CHARITY'S PLANS FOR THE FUTURE
Broadlyspeakingtheseconstitutemoreofthesamei.e.,torepairandmaintaintheCharity's present
Estate, to improve its facilities as occasion requires and funds permit.
TheTrusteescontinuetoreviewhowtheroleoftheCharitymaybe adapted/extended/modernised,
Consideration will be given to the provision of additional services to residents.
The Schemes of the Charity Commissioners under which the Charity operates are kept under
review.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrustandconstitutesan unincorporated
charity.
Page 5
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
9. Organisational structure
TheCharityofRogerReedeisadministeredbyabodyofTrusteeswhosenamesareasfollows,with dates
of their first appointment: -
Sub-committee Membership & otherposition held
Mr. John Bloomfield
2nd June 2009
(elected 4th June 2017)
Re-appointed June 2019
Mrs.Annette Walsh,
7th September 1993
Re-appointed September 1998
Re-appointed September 2013
Re-appointed September 2018
Chairman of Trustees
Building Sub-committee
Interview committee
Frail Residents committee
Additional Services committee
Mrs.Joanna Beresford
9th December 2003
Re-appointed September 2019
Mrs.Janet Comben
13th December 2010
Re-appointed December 2015
Re-appointed December 2020
Building Sub - committee
Interview committee
Social Sub Committee
Mr.Mike Graham
Appointed 10th December 2012
Re-appointed June 2018
Mr.Liam Adam Grace
Appointed June 2015
Rev.M.Power
Appointed 12th December 2016
Mr.Andrew Curtin
Appointed 6th June 2017
Mrs Lesley Denton
Appointed 9th December 2019
Mrs Janet Jenkins
Appointed 14th December 2020
TRUSTEE RESIGNATIONS
Mrs Claire McCarthy
Resigned 24th August 2020
TheSchemeunderwhichtheCharityisadministeredpermitsatotalofthirteencompetentpersons to
constitutethebodyofTrustees.WhenselectingTrustees,considerationisgiventothespecialist and
professionalknowledgetheymayoffertheCharity.Theyarepersonswhothroughresidence, occupation
employmentorotherwisehavespecialknowledgeoftheareaoftheancientParishesof Romford,
HornchurchandDagenham.TheTrusteesareappointedbytheexistingbodyofTrusteesforaterm of
five years.
Page 6
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
TheTrusteeshaveappointedaClerktoco-ordinatetheactivitiesoftheCharityandtoadviseupon and
administertheCharity'saffairs.Mr.D.Holland,aPartnerintheFirmofHunt&HuntLLPof Blackburn
House22/26EasternRoad,Romford,Essex,RM13LTistheClerktotheTrustees.TheClerkthrough his
firmemploysMrsM.A.Grantwhodealswithmuchofthedaytodayworkinvolvedinadministering the
Charity's affairs and who attends at Mr.Holland's offices part-time for this purpose.
DuetothenatureandsizeoftheCharitynospecifictrainingisgiventoTrustees.Trusteesarekeptup to
datebytheClerkwithchangingrulesfromtheCharityCommissionersandalsothroughapublication by
the Almshouse Association which is sent to each Trustee.
The Clerk and his assistant attend training courses, and where appropriate guidance is given to Trustees.
TheTrusteesmeetquarterly.Theyhaveappointedfivesub-committees,aBuildingCommittee, Finance
Committee,SocialCommittee,FrailResidentsCommitteeAdditionalServicesCommittee,and Interview
Committeewhomeetseparatelyandfromtimetotimeasrequired.Overthepastyearthe Building
Sub-CommitteebecauseofCovidrestrictionshasonlymetontwooccasions,andthe Social
Sub-Committeeagain,becauseofCovidrestrictionshavenotheldanymeetings.TheCharity's Bankers
are National Westminster Bank Plc. 10 South Street, Romford.
OntheEstateresidentsareprovidedwiththeuseofClubroomandclotheswashinganddrying facilities.
Although the Clubroom has been closed since March 2020 due to the pandemic.
TheCharityhadtheassistanceofMr.andMrs.PeterMastersonasWardens,upuntiltheirretirement on
31stDecember2020theLocalCallCentresituatedatRoyalJubileeCourt,MainRoad,GideaPark now
giveassistance24hours7daysaweek.Specialandseparatearrangementsaremadeforthe collection
of contributions of the Almspersons in respect of their accommodation.
The Charity arranges and pays for all external windows on the estate to be cleaned regularly.
TheCharityalsoarrangesandpaysforthegrassontheestatetobecutandthegroundsmaintainedin a
tidycondition.Inaddition,agardenercutsthegrassforanyresidentunabletoundertakethistask. The
Charity meets the Water Charge for the Estate from its endowment income.
Ian Stephenson undertook a Quinquennial inspection of the estate- 12th November 2019.
ClemenceHoarCummingsCharteredAccountants,ofRiversideHouse,1-5ComoStreet,Romford, Essex.
RM7 7DN, are the Accountants to the Trustees and certify the Annual Accounts.
Hunt & Hunt Solicitors LLP act as solicitors to the Charity.
Page 7
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
10. Risk management
Thetrusteeshaveadutytoidentifyandreviewtheriskstowhichthecharityisexposedandto ensure
appropriate controls are in place to provide reasonable assurance against fraud and error.
No material change has taken place since the assessment carried out last year, which was as follows:
(a) An inability to find suitable applicants for the accommodation.
Thismayariseforvariousreasonsbutperhapsparticularlyduetothechangingrequirementsof potential
beneficiaries.TheTrusteesarenotatpresenthavingdifficultyobtainingapplicantsfor any
accommodation,andthisissupportedbyverylowexperienceofvoidsduringthepastyear. The
Trusteesareawarethatbedsitaccommodationisbecominglesspopular,butthisisnotaproblem at
present.
(b) Right to Reside
Inviewoftherecentlegislationanadditionalclausehasbeeninsertedintheapplicationform requesting
proofofanapplicant'srightandtherightofanybodywhowillliveinthepropertytoresideinthe United
Kingdom.
(c) Changes in State Benefits arrangements upon which most of our applicants depend.
Itisverydifficulttoformulateastrategyfordealingwiththisshoulditeveroccurbecausemostof our
residentswouldbeunabletopayaneconomicoccupancycharge.TheCharitycandonomore than
monitorpotentialdevelopmentsandmakeplansasmaybeappropriateinthelightofthem.The London
BoroughofHaveringhasagreedtocontinuetopayHousingBenefitforeligibleresidentsinsteadof the
new Local Housing Allowance.
(d) Crime, trespassers on the Estate and personal security of Residents.
Vigilanceisclearlytheanswertomuchofthispotentialproblem.Crimepreventionadviceisgiven to
residentswhenandwhereappropriate.TheCharityhowevermustbemindfulofthefactthat its
residents are entitled to their privacy and to lead independent lives.
(e) CCTV
CCTVcamerashavebeeninstalledwhichcoverthemainroadwayandtheentrancestothe maisonettes
on the front of the estate as well as entrances to Laundry room and Clubroom.
(f) Fraud, Corruption, Theft, & Mis-appropriation of Assets.
Thisisnotbelievedtohavebeenaproblemthusfar.Therisksoftheftcentreprincipallyonitemsin the
ClubRoomandtoalesserextentperhapsintheguestbedroomaccommodationbutalsoofcourseso far
astheCharity'scashisconcernedwhentheContributionsCollectorcollectsfundsregularlyand delivers
themtotheBank.LossofMoneyInsuranceiscarriedinthisregardandfundsareregularlychecked in
the Clerk's office.
(g) Failure to meet statutory and regulatory requirements.
TheClerk'sofficeregularlykeepsaneyeoutfornotificationofpotentialchanges.SomeTrustees have
experienceinrelevantfields.WhereappropriatetheTrusteesseekprofessionaladvice.Itisthought that
as much as can be done is presently being done.
(h) Public Liability.
Risks are monitored and Insurance protection is carried.
(i) Fire in an Almshouse rendering it uninhabitable .
Insuranceprotectioniscarriedagainstthisrisk.Again,vigilanceisrequiredtominimizetheriskof fire.
Eachalmshousehasasmokedetectorfittedwhichisregularlytested.Wereanysuchproblemtoarise it
isthoughtthattheshort-termsolutionwouldbetheGuestaccommodationontheEstateorinthe event
ofamoreseriousincidenttheClubRoom.Bothwouldrepresentveryshort-termsolutionshowever and
inthemediumtermtheCharitywouldpresumablyhavetolookatfundingitsresidentsin alternative
accommodationwhichofcoursecouldonlybefoundatthetimeneedarose.TheCharityfortunately has
sufficientfundsandislikelytocontinuetohavesufficientfundstomeetthissortofcommitmentshould it
ever arise.
Page 8
CHARITY OF ROGER REEDE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2021
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 206827
Principal address
Blackburn House
22-26 Eastern Road
Romford
Essex
RM1 3LT
Trustees
A Walsh
C McCarthy (resigned 24.8.20)
L Denton
J Beresford
J Bloomfield
J Comben
M Graham
L A Grace
A Curtin
M Power
J Jenkins (appointed 14.12.20)
Independent Examiner
Clemence Hoar Cummings
Chartered Accountants
Riverside House
1-5 Como Street
Romford
Essex
RM7 7DN
Approvedbyorderoftheboardoftrusteeson.............................................andsignedonits behalf
by:
.......................................................
L A Grace - Trustee
Page 9
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CHARITY OF ROGER REEDE
Independent examiner's report to the trustees of Charity of Roger Reede
IreporttothecharitytrusteesonmyexaminationoftheaccountsofCharityofRogerReede(the Trust)
for the year ended 31st March 2021.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsin accordance
with the requirements of the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutundersection145oftheAct and
incarryingoutmyexaminationIhavefollowedallapplicableDirectionsgivenbytheCharity Commission
under section 145(5)(b) of the Act.
Independent examiner's statement
Sinceyourcharity'sgrossincomeexceeded£250,000yourexaminermustbeamemberofalisted body.
IcanconfirmthatIamqualifiedtoundertaketheexaminationbecauseIamaregisteredmember of
Chartered Accountant which is one of the listed bodies.
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattention in
connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
David Belbin BSc FCA DChA
Chartered Accountant
Clemence Hoar Cummings
Chartered Accountants
Riverside House
1-5 Como Street
Romford
Essex
RM7 7DN
Date: .............................................
Page 10
CHARITY OF ROGER REEDE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST MARCH 2021
|
|
2021 |
2020 |
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
Notes |
£ |
£ |
INCOME AND ENDOWMENTS FROM |
|
|
|
Charitable activities |
2 |
308,440 |
302,142 |
Investment income |
3 |
6,476 |
9,811 |
Total |
|
314,916 |
311,953 |
EXPENDITURE ON |
|
|
|
Charitable activities |
4 |
202,345 |
179,955 |
Other |
|
75,077 |
75,818 |
Total |
|
277,422 |
255,773 |
NET INCOME |
|
37,494 |
56,180 |
Other recognised gains/(losses) |
|
|
|
Gains/(losses) on revaluation of fixed |
|
|
|
assets |
|
26,290 |
(22,718) |
Net movement in funds |
|
63,784 |
33,462 |
RECONCILIATION OF FUNDS |
|
|
|
Total funds brought forward |
|
1,076,570 |
1,043,108 |
TOTAL FUNDS CARRIED FORWARD |
|
1,140,354 |
1,076,570 |
The notes form part of these financial statements
Page 11
CHARITY OF ROGER REEDE
BALANCE SHEET 31ST MARCH 2021
Notes
FIXED ASSETS
Tangible assets
9
Investments
10
CURRENT ASSETS
Debtors
11
Investments
12
Cash at bank
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
14
Unrestricted funds
TOTAL FUNDS |
2021
2020
Unrestricted
Total
funds
funds
£
£
207,886
215,881
164,732
138,442
372,618
354,323
4,318
8,760
534,409
508,498
234,639
210,193
773,366
727,451
(5,630)
(5,204)
767,736
722,247
1,140,354
1,076,570
1,140,354
1,076,570
1,140,354
1,076,570
1,140,354
1,076,570 |
|
|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
............................................. and were signed on its behalf by:
.............................................
L A Grace - Trustee
The notes form part of these financial statements
Page 12
CHARITY OF ROGER REEDE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsin accordance
withtheFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicableintheUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancial statements
havebeenpreparedunderthehistoricalcostconvention,withtheexceptionofinvestments which
are included at market value.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlement to
the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethatatransferofeconomicbenefits will
berequiredinsettlementandtheamountoftheobligationcanbemeasuredreliably. Expenditure
isaccountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregate all
costrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadings they
have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetover its
estimated useful life.
Freehold property- 2% on cost
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretionof the
trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsof the
charity.Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedfor particular
restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
Hire purchase and leasing commitments
RentalspaidunderoperatingleasesarechargedtotheStatementofFinancialActivitieson a
straight line basis over the period of the lease.
continued...
Page 13
CHARITY OF ROGER REEDE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2021
2. |
CHARITABLE ACTIVITIES |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Donations |
- |
60 |
|
Contributions from almspeople |
305,467 |
297,965 |
|
Contributions for use of guest bedroom |
- |
668 |
|
Tumble drier receipts |
1,669 |
1,897 |
|
Car parking |
1,304 |
1,552 |
|
|
308,440 |
302,142 |
3. |
INVESTMENT INCOME |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Investment income |
5,041 |
6,651 |
|
Deposit account interest |
1,435 |
3,160 |
|
|
6,476 |
9,811 |
4. |
CHARITABLE ACTIVITIES |
|
|
|
Charitable activity costs |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Staff costs |
17,097 |
18,557 |
|
Repairs & upgrades of property |
149,764 |
118,627 |
|
Water rates |
6,675 |
9,508 |
|
Insurance |
7,507 |
7,678 |
|
Light and heat |
1,660 |
5,091 |
|
Telephone, post & stationery |
6,500 |
4,874 |
|
Donations |
- |
2,500 |
|
Depreciation |
7,995 |
7,995 |
|
|
197,198 |
174,830 |
|
Other trading activities |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Support costs |
5,147 |
5,125 |
|
Aggregate amounts |
202,345 |
179,955 |
continued...
Page 14
CHARITY OF ROGER REEDE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2021
5. SUPPORT COSTS
Other trading activities
Other resources expended |
Governance
Finance
costs
£
£
162
4,985
-
75,077
162
80,062 |
Totals
£
5,147
75,077 |
|
|
80,224 |
6. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31stMarch2021nor for
the year ended 31st March 2020.
Trustees' expenses
Therewerenotrustees'expensespaidfortheyearended31stMarch2021norfortheyear ended
31st March 2020.
7. STAFF COSTS
Duringtheyearthecharityemployed2membersofstaffatacostof£17,097(2019: £18,557).
Both retired in December.
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM
Charitable activities
Investment income
Total
EXPENDITURE ON
Charitable activities
Other
Total
NET INCOME
Other recognised gains/(losses)
Gains/(losses) on revaluation of fixed
assets
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
Unrestricted
funds
£
302,142
9,811
311,953
179,955
75,818
255,773
56,180
(22,718)
33,462
1,043,108
1,076,570 |
|
|
continued...
Page 15
CHARITY OF ROGER REEDE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2021
9. TANGIBLE FIXED ASSETS
9. |
TANGIBLE FIXED ASSETS |
|
|
|
|
|
Freehold |
|
|
|
property |
|
|
|
£ |
|
COST |
|
|
|
At 1st April 2020 and 31st March 2021 |
|
399,766 |
|
DEPRECIATION |
|
|
|
At 1st April 2020 |
|
183,885 |
|
Charge for year |
|
7,995 |
|
At 31st March 2021 |
|
191,880 |
|
NET BOOK VALUE |
|
|
|
At 31st March 2021 |
|
207,886 |
|
At 31st March 2020 |
|
215,881 |
|
Fixed assets are insured for insurance purposes for £7,023,694 |
|
|
10. |
FIXED ASSET INVESTMENTS |
|
|
|
|
|
Unlisted |
|
|
|
investments |
|
|
|
£ |
|
MARKET VALUE |
|
|
|
At 1st April 2020 |
|
138,442 |
|
Impairments |
|
26,290 |
|
At 31st March 2021 |
|
164,732 |
|
NET BOOK VALUE |
|
|
|
At 31st March 2021 |
|
164,732 |
|
At 31st March 2020 |
|
138,442 |
|
There were no investment assets outside the UK. |
|
|
11. |
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Prepayments and accrued income |
4,318 |
8,760 |
12. |
CURRENT ASSET INVESTMENTS |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Unlisted investments |
534,409 |
508,498 |
continued...
Page 16
CHARITY OF ROGER REEDE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2021
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors
14.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Property Equity account
Extraordinary Repairs fund
Capital Fund
General Repairs Fund
Cyclical Maintenance Fund
Relief in Need Fund
TOTAL FUNDS |
At 1.4.20
£
302,763
215,881
344,649
138,442
36,503
31,661
6,671
1,076,570
1,076,570 |
2021
£
5,630
Net
Transfers
movement
between
in funds
funds
£
£
126,893
(109,500)
(7,995)
-
405
25,000
26,290
-
(35,619)
38,000
(46,196)
46,000
6
500
63,784
-
63,784
- |
2020
£
5,204
At
31.3.21
£
320,156
207,886
370,054
164,732
38,884
31,465
7,177 |
2020
£
5,204 |
|
|
|
1,140,354 |
|
|
|
|
1,140,354 |
|
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Property Equity account
Extraordinary Repairs fund
Capital Fund
General Repairs Fund
Cyclical Maintenance Fund
Relief in Need Fund
TOTAL FUNDS |
Incoming
resources
£
314,529
-
405
-
(11)
(15)
8
314,916
314,916 |
Resources
expended
£
(187,636)
(7,995)
-
-
(35,608)
(46,181)
(2)
(277,422)
(277,422) |
Gains and
losses
£
-
-
-
26,290
-
-
-
26,290
26,290 |
Movement
in funds
£
126,893
(7,995)
405
26,290
(35,619)
(46,196)
6
63,784
63,784 |
|
|
|
|
|
continued...
Page 17
CHARITY OF ROGER REEDE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2021
14. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
|
|
Net |
Transfers |
|
|
|
movement |
between |
At |
|
At 1.4.19 |
in funds |
funds |
31.3.20 |
|
£ |
£ |
£ |
£ |
Unrestricted funds |
|
|
|
|
General fund |
287,209 |
131,604 |
(116,050) |
302,763 |
Property Equity account |
223,876 |
(7,995) |
- |
215,881 |
Extraordinary Repairs fund |
305,722 |
1,927 |
37,000 |
344,649 |
Capital Fund |
161,161 |
(22,719) |
- |
138,442 |
General Repairs Fund |
26,304 |
(26,801) |
37,000 |
36,503 |
Cyclical Maintenance Fund |
|
|
|
|
|
30,213 |
(42,602) |
44,050 |
31,661 |
Relief in Need Fund |
8,623 |
48 |
(2,000) |
6,671 |
|
1,043,108 |
33,462 |
- |
1,076,570 |
TOTAL FUNDS |
1,043,108 |
33,462 |
- |
1,076,570 |
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Property Equity account
Extraordinary Repairs fund
Capital Fund
General Repairs Fund
Cyclical Maintenance Fund
Relief in Need Fund
TOTAL FUNDS |
Incoming
resources
£
309,862
-
1,927
(1)
10
107
48
311,953
311,953 |
Resources
expended
£
(178,258)
(7,995)
-
-
(26,811)
(42,709)
-
(255,773)
(255,773) |
Gains and
losses
£
-
-
-
(22,718)
-
-
-
(22,718)
(22,718) |
Movement
in funds
£
131,604
(7,995)
1,927
(22,719)
(26,801)
(42,602)
48
33,462
33,462 |
|
|
|
|
|
continued...
Page 18
CHARITY OF ROGER REEDE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2021
14. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
|
|
Net |
Transfers |
|
|
|
movement |
between |
At |
|
At 1.4.19 |
in funds |
funds |
31.3.21 |
|
£ |
£ |
£ |
£ |
Unrestricted funds |
|
|
|
|
General fund |
287,209 |
258,497 |
(225,550) |
320,156 |
Property Equity account |
223,876 |
(15,990) |
- |
207,886 |
Extraordinary Repairs fund |
305,722 |
2,332 |
62,000 |
370,054 |
Capital Fund |
161,161 |
3,571 |
- |
164,732 |
General Repairs Fund |
26,304 |
(62,420) |
75,000 |
38,884 |
Cyclical Maintenance Fund |
|
|
|
|
|
30,213 |
(88,798) |
90,050 |
31,465 |
Relief in Need Fund |
8,623 |
54 |
(1,500) |
7,177 |
|
1,043,108 |
97,246 |
- |
1,140,354 |
TOTAL FUNDS |
1,043,108 |
97,246 |
- |
1,140,354 |
Acurrentyear12monthsandprioryear12monthscombinednetmovementinfunds,included in
the above are as follows:
Unrestricted funds
General fund
Property Equity account
Extraordinary Repairs fund
Capital Fund
General Repairs Fund
Cyclical Maintenance Fund
Relief in Need Fund
TOTAL FUNDS |
Incoming
resources
£
624,391
-
2,332
(1)
(1)
92
56
626,869
626,869 |
Resources
expended
£
(365,894)
(15,990)
-
-
(62,419)
(88,890)
(2)
(533,195)
(533,195) |
Gains and
losses
£
-
-
-
3,572
-
-
-
3,572
3,572 |
Movement
in funds
£
258,497
(15,990)
2,332
3,571
(62,420)
(88,798)
54
97,246
97,246 |
|
|
|
|
|
15. RELATED PARTY DISCLOSURES
Duringtheyear31/3/21£4,834waspaidtoMrLAGrace,atrustee,forgardeningworkon the
estate (£3,321 in 2020).
Page 19
CHARITY OF ROGER REEDE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST MARCH 2021
2021
Unrestricted
funds
£
INCOME AND ENDOWMENTS
Charitable activities
Donations
-
Contributions from almspeople
305,467
Contributions for use of guest bedroom
-
Tumble drier receipts
1,669
Car parking
1,304
308,440
Investment income
Investment income
5,041
Deposit account interest
1,435
6,476
Total incoming resources
314,916
EXPENDITURE
Charitable activity costs
Wages
17,097
Repairs & upgrades of property
149,764
Water rates
6,675
Insurance
7,507
Light and heat
1,660
Telephone, post & stationery
6,500
Donations
-
Depreciation of tangible fixed assets
7,995
197,198
Support costs
Finance
Bank charges
162
Governance costs
Independent examination
2,100
Payroll services
576
Sundries
2,231
Advertising
80
Legal & professional fees
75,075
80,062
Total resources expended
277,422
Net income
37,494 |
2020
Total
funds
£
60
297,965
668
1,897
1,552 |
|
302,142
6,651
3,160 |
|
9,811 |
|
311,953
18,557
118,627
9,508
7,678
5,091
4,874
2,500
7,995 |
|
174,830
165
2,075
288
2,290
307
75,818 |
|
80,778 |
|
255,773 |
|
56,180 |
This page does not form part of the statutory financial statements
Page 20