OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Registered number: 00206877 Charity number: 206655

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee) TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

CONTENTS

Page
Reference and administrative details of the company, its Trustees and advisers 1 - 2
Chair's statement 3
Trustees' report 4 - 13
Independent auditor's report on the financial statements 14 - 17
Consolidated statement of financial activities 18
Consolidated balance sheet 19 - 20
Company balance sheet 21 - 22
Consolidated statement of cash flows 23
Notes to the financial statements 24 - 53

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2023

Trustees Mrs A Allchorn(Appointed 2 September 2023)
Ms C Boxall
Mrs C De Beger(Resigned 18 August 2023)
Mrs S Fagg (Appointed 14 May2023)
Mrs C Fanawopo(Resigned 18 August 2023)
Miss H Flint
Mrs J Greengrass,Chair
Mrs S Hall
Mrs E Insley (Resigned 14 May2023)
Mrs A Palmer(Appointed 26 February2024)
Mrs S Parkin
Mrs D E Thomas(Appointed 26 February2024)
Company registered
number
00206877
Charity registered number
206655
Registered office
Cliff College
Calver
Hope Valley
Derbyshire
S32 3XG
Company secretary
Mrs Julie Murdy (resigned 4 May 2024)
Mrs Judith Davey-Cole (appointed 4 May 2024)
Senior management team
Mrs Julie Murdy, Director (resigned 17 January 2024)
Mrs Judith Davey-Cole, Chief Executive (from 18 January 2024)
Miss Catherine Burt, Deputy CEO
Independent auditor
BHP LLP
Chartered Accountants
Statutory Auditor
2 Rutland Park
Sheffield
S10 2PD
Bankers
The Co-operative Bank plc
4th Floor
9 Prescot Street
London
E1 8BE
Solicitors
Anthony Collins
134 Edmund Street
Birmingham
B3 2ES

Page 1

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

Investment managers

Epworth Investment Management Limited 9 Bonhill Street London EC2A 4PE

Page 2

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

CHAIR'S STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023

The chair presents her statement for the year.

In 2023 we celebrated our 130-year anniversary. It was a wonderful opportunity to look back and celebrate our many and varied achievements but also to continue to think about our future strategy. It was interesting to see how we’ve developed and changed over the years but that we remain relevant and relational with our work, continuing to be a safe place for children and young people to make friends and develop leadership and life skills in a fun environment.

Like many of my fellow volunteers for Girls’ Brigade, I’m a “lifer”. I’ve been involved in the fellowship since the age of 5. I have been a young leader, group leader, district leader and board chair - quite a journey. I’m delighted to share with you that 376 leaders have more than 50 years of service, 528 have more than 40 years, and 932 have more than 20 years of service. The reason our volunteers have “staying power” is that we can clearly see the profound and lasting impact that we have on the lives of children and young people, and the positive contribution that they make to their communities and to society. I thank all our volunteers for their commitment, hard work and inspirational leadership. You can see former members in every aspect of public life. We have also been sharing our stories on the impact of Girls Brigade on the lives of children and young people. It’s such a privilege to develop the leaders of the future and celebrate their achievements.

Girls Brigade continues to play an important part to the outreach of local churches, and an opportunity for sharing the Christian faith.

It's been another tough year for us as we’ve tried to re-build after the COVID pandemic and weather the post-pandemic cost of living crisis which has exacerbated financial and other pressures on parents, carers, and families. This has also had an impact on Girls Brigade. Thanks to our laser-sharp focus on mission and impact, combined with a strong strategic plan and good leadership, we’ve continued to see the green shoots of recovery. We have robust plans for 2024 and beyond, we look forward to meeting the challenges ahead of us head on so that we continue to benefit generations to come. We also have to say goodbye to Jules Murdy and want to thank her for all her hard work and dedication working in GB as National Director, steering us through the significant challenges we have faced. We wish her well in her retirement. Also we have been blessed with the appointment of Judith Davey-Cole as our CEO, she brings a wealth of experience and knowledge to Girls Brigade which will help us in delivering on our strategy.

God will continue to be at the centre of all that we do both locally and nationally.

Signer ID: 9A1R6NDNSN... Mrs Joanne Greengrass Chair Date: 29/08/2024 GMT

Page 3

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Trustees are delighted to present their annual report and the audited financial statements of The Girls’ Brigade England & Wales for the year to 31 December 2023.

The annual report serves the purposes of both a trustees’ report and a directors’ report under company law. The trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements of the charitable company’s governing document and the provisions of the Statement Of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS102) published in October 2019.

Since the group and the company qualify as small, under section 383 of the Companies Act 2006, the group strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 has been omitted.

Objectives and activities

a. Our purpose and activities

Girls' Brigade England & Wales is part of the Girls' Brigade International fellowship, but we operate solely in England and Wales. We have around 300 community groups, each of which is attached to a church, and we contribute to over 800 local communities.

Our purpose is to see lives and communities transformed and enriched as children and young people seek, serve, and follow Jesus Christ. Although we are a proudly Christian organisation, we understand and respect that some of our young people and our volunteers have other faiths or no faith. Everyone is welcome.

We work primarily with girls and young women between the ages of 4-18, but we gladly work with boys in areas where there’s no other youth provision for them. We enable and empower them to live life to the full.

We’ve just celebrated our 130th year, and we’re determined to ensure that we empower, equip, and enable girls and young women to build their skills and confidence in contributing to their local communities and to society. We’re determined to develop female leaders of the future for generations to come. We’ve developed and transformed over these 130 years and continue to do so. This ensures that we remain relevant to girls and young women and work with them on the things that matter most to them.

b. Our activities to deliver public benefit

The Christian values upon which we base our work are of significant benefit to the whole of society.

GB is outward-looking and concerned with the transformation of society for the better.

Our work primarily among girls and women is sustainable, holistic and life-enriching, committed to enabling them to discover and live life to the full.

We work from, and share, a Christian ethos and accept the right of individuals to have differing views and beliefs, or no belief.

Page 4

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

Objectives and activities (continued)

Our “theory of change” describes what change we want to see for children and young people in England and Wales. It shows the “what and how” needed to enable children and young people to live their best lives - live life to the full as set out in scripture. It informs our short-, medium-, and long-term decision making.

The strategic plan developed in 2022 takes account of the tough environment within which uniformed youth charities like Girls’ Brigade are operating – funding for youth services has dropped sharply over the last ten years, while the pandemic caused a number of groups to close as people were unable to volunteer. The other important factor is that parents couldn’t afford to pay their subscriptions, even though our fees are very affordable compared to many other activities for children, and the post-pandemic cost of living crisis has exacerbated pressures on parents, carers, and families. The strategic plan therefore focuses on the following things which help us to ensure that we will continue to do this valuable work for women and girls for generations to come.

Page 5

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

Objectives and activities (continued)

We assess performance against the strategic plan objectives quarterly using a KPI dashboard to ensure that we’re on track.

c. Our Impact

The impact of our work is powerful as these two case studies illustrate:

Steph Davies joined Girls’ Brigade at 4 years of age. She faced many challenges in growing up – she’s registered severely sight impaired, has ME, depression, emotionally unstable personality disorder and a history of anorexia. The group made various adjustments over the years to enable her participation including obtaining a sofa for her to lie down when things got too much for her. Steph says that Girls’ Brigade sees her as a whole person, not just through the lens of her disabilities. She’s now 25 and is a leader at our 8th Portsmouth community group in Hampshire and is helping other youngsters develop leadership skills and overcome challenges. Read more here:

https://www.girlsbrigadeministries.org.uk/post/at-gb-im-seen-as-me-not-through-the-lens-of-my-disability/

Lucie Kemp , 30, joined Girls’ Brigade at 5 years of age. She says that Girls’ Brigade influenced her choice of career because there is such a focus on helping others. Less than 10 months after qualifying as a pharmacist she took on a sink or swim role as manager of an under-performing pharmacy. Without the leadership skills she learnt in Girls’ Brigade she says that she wouldn’t have had the knowledge, experience and confidence needed to do the management role and turn the branch around. Lucie says “Girls’ Brigade gives you the chance to lead activities and to learn how to delegate, and helps you step out of your comfort zone. As a Team Leader seeing smiles from the girls each week gives you such a boost as you can see they’re enjoying being at Girls’ Brigade and having you around”. Read more here :

https://www.girlsbrigadeministries.org.uk/post/leadership-skills-learnt-at-gb-helped-me-run-a-pharmacy/

Page 6

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

Objectives and activities (continued)

Achievements and performance

a. Main achievements of the charitable company

We made good progress in 2023 against our strategic plan objectives:

People

Page 7

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

Achievements and performance (continued)

Profile

Sustainability

We’re on track with all the milestones and KPIs relating to year 2 of the three-year grant from the Department for Digital, Culture, Media and Sport which is helping us broaden our reach and deepen still further our engagement with girls and young women between 10 and 18 in deprived areas in England and Wales.

Financial review

a. Financial review

The challenges for youth charities such as Girls’ Brigade are discussed in the sections above.

The deficit for the year was £65,182 (2022: £36,562) made up of a deficit of £110,420 (2022: surplus of £16,417) from unrestricted funds and a surplus of £45,238 (2022: deficit of £52,979) from restricted funds. Funds total £559,151 (2022: £624,333) comprising of unrestricted funds of £65,322 (2022: £175,742) and restricted funds of £493,829 (2022: £448,591).

We had planned a deficit to enable us to concentrate on building our organisational capacity in profile-raising given the strong link between brand recognition and propensity to donate financially. In addition, the 3-month delay in the DCMS grant starting meant that our work to increase the number of girls in groups across England and Wales was correspondingly delayed and this meant that the expected increase in income from subscriptions did not materialise before year end.

Our income has largely been drawn from membership subscriptions, which for the 12-month period to 31 December is £234,117 (compared to £216,730 in 2022), and a grant from the DCMS Uniformed Youth Fund. The provision of grants shows the value placed upon the work of Girls' Brigade externally. We’re grateful to those people who have supported our mission financially - whether through one-off donations or regular giving.

b. Investments powers and policy

The trustees, who have a keen awareness of the need for Girls’ Brigade to balance operational liquidity and stable growth of investments, benefited from the services of Epworth Investment Management Service again this year.

Aims and parameters for the portfolio are well established, and we receive a quarterly performance report to enable timely monitoring and control of this important issue.

The aims and parameters for the year were established in October 2002 for unrestricted funds as follows: To achieve a balance of capital growth and current income. Investment parameters are set for this as follows: Equities (50-70%); Fixed interest (30-50%).

Some funds were kept in interest-bearing deposit accounts to provide access as needed for cash flow management.

Page 8

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

c. Going concern

In 2024 we will build on the profile-raising work that we’ve been doing to ensure Girls’ Brigade is at the front of parents’ minds when they’re looking for activities for their children. The work we’ve done in 2023 has proven that the local advertising and sharing powerful stories about our girls works. Attracting more girls will also help increase subscription income.

The laser sharp focus for 2024-25 is on increasing and diversifying income through fundraising. We have also planned a national fundraising appeal in October 2024. We will also be seeking additional grant funding. We will also refresh and revitalise our alumni network as this may lead to an increase in legacies.

The Trustees have reviewed the detailed financial forecasts over a period of 24 months to December 2025 based upon known costs and projected income, the latter of which is supported by a fundraising campaign scheduled for launch in September 2024. The Trustees recognise there are challenges from generating voluntary income both from subscription income and that income from the fundraising campaign is unpredictable.

To combat the identified unpredictability of voluntary income the charity is taking proactive steps to manage costs and has undertaken sensitivity testing on the forecasts, to ensure that all options have been considered in the event that fundraising income does not achieve current projections.

In summary, the Trustees are of the opinion that despite the significant challenges of increasing voluntary income, the charity has adequate resources to meet its financial obligations, and to continue in operational existence for at least 12 months from approval of these financial statements. It is for the reasons stated above that the directors are satisfied that the charity will have adequate resources to continue in operational existence for the foreseeable future and has prepared these financial statements on the going concern basis.

d. Reserves policy

Reserves are needed to bridge the gap between the spending and receiving of income and to cover unplanned emergency expenditure. The trustees consider the ideal level of reserves at 31 December 2023 should be in the range of three to six months cover of annual charitable expenditure which gives a target of £112,000 to £224,000.

Defined by the Charity Commission as unrestricted funds available to spend on the general purposes of the charity, but not yet spent, committed, or designated, the free reserves held by GB England & Wales at 31 December 2023 comprised the following:

Total consolidated funds per Balance Sheet (Group)
Less:
Restricted Funds
Fixed assets - unrestricted funds
Free Reserves		 £
559,151
(493,829)
(1,191)
64,131

The year end level of free reserves is below the current target range of £112,000 to £224,000. Trustees keep free reserves levels under close review, and a plan is in place to increase the level of free reserves. The plan includes reduction of costs through restructuring, reducing office costs and re-tendering. Fundraising campaigns are planned to increase unrestricted income. In addition, the target range is being reviewed by trustees as it was set before COVID at a time when the organisation had substantially larger committed ongoing costs. This review is taking place in August 2024.

Page 9

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

e. Grant-making funds

The Holcot Fund (Matilda Alice Hubbard Trust 2001) was established following the sale, in 2001, of a property (Holcot) originally donated by Matilda Alice Hubbard. Within the terms of the Trust, the criteria for grant support are to provide or assist in the provision of holiday or residential event accommodation for members to assist in their training. Grants awarded from this trust are administered centrally, through a written application process. An annual report of applications and awards is made to the trustees. During the year, 2 grants were given which subsidised individual girls and this fund paid for the delivery of the Esther Generation Weekend for 16 Queen’s Award candidates aged between 18 and 25.

f. Plans for future periods

Our plans for 2024 include:

People

Profile

Sustainability

Structure, governance and management

a. Governing document

The Girls' Brigade England & Wales is a charitable company limited by guarantee, governed by its Memorandum and Articles of Association dated July 2017. It is registered as a charity with the Charity Commission.

Members of the Girls' Brigade England & Wales Board are the company members and, in the event of the company being wound up, the liability of each member is limited to a maximum of £1.

b. Appointment of Trustees

GB is governed by a board of trustees who serve for a three-year period renewable for one further, consecutive, term.

Page 10

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

Structure, governance and management (continued)

c. Recruitment and training of Trustees

To maintain a mature and well-equipped trustee Board, information about the role, responsibilities and skills needed for Board membership is made available to all GB members, and externally, when vacancies arise.

New trustees undergo a formal induction process and training in governance-related matters is offered to trustees on an ongoing basis.

d. Organisation

The Board comprises a maximum of 10 trustees. Membership is determined as follows:

The Board meets four times in the year, although other meetings may be called if required. The Board can appoint standing groups for specific purposes. Currently the standing groups are the Network Executive (which maintains oversight of the uniformed youth work), Personnel, Finance, and Risk. The Network Executive meets 3 times a year and the other groups meet on an “as required” basis but meet at least once a year. The board has nominated a lead trustee for safeguarding.

The Chief Executive is appointed by the Board to manage day-to-day operations of the charity. This person has delegated authority for strategic and operational matters including finance, employment, and delivery of the strategic plan.

e. Related parties and co-operation with other organisations

None of the trustees receive remuneration or other benefit from their work with the charity. Any connection between a trustee or senior manager of the charity with an organisation used by the charity is disclosed in the same way as any other contractual relationship with a related party. No such transactions were reported within the reporting period.

Details of directors’ expenses and related party transactions are disclosed in note 14 and 30 to the accounts.

f. Fundraising standards information

Girls’ Brigade England & Wales is not currently registered with the Fundraising Regulator. During the year we have not appointed any professional fundraisers to support the work of the charity. We are registered with Give as You Live and our supporters can raise donations for our work through this. We are also registered on the Stewardship and PayPal donation platforms.

We have not received any complaints about our fundraising practice during 2023. We intend to register with the Fundraising Regulator in 2024. We have strong safeguarding policies in place. There have been no serious or reportable incidents during 2023.

Page 11

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

Structure, governance and management (continued)

g. Pay policy for senior staff

The Board of directors, who are the charity’s trustees, and the senior management team comprise the key management personnel of the charity in charge of directing and controlling, running, and operating GBM on a day-to-day basis. All trustees give of their time freely and no trustee received remuneration in the year. Details of directors’ expenses and related party transactions are disclosed in note 14 to the accounts.

The pay of the senior staff is reviewed annually and normally increased in accordance with cost of living/inflation levels.

h. Risk management

The trustees have a risk management strategy, which comprises:

This work has continued to identify that financial sustainability is the key risk to the organisation bearing in mind the factors mentioned above in relation to funding for youth work, our smaller size given the impacts of the COVID pandemic and financial pressures on parents and carers from the ongoing cost of living crisis. We have reduced costs and now the focus is on increasing and diversifying sources of income to mitigate the risk. The other key risk is safeguarding given the nature of our work (which could have financial and reputational consequences). We continue to maintain an intense focus on this risk through safer recruitment, DBS checks, embedding of policies and procedures, and continually raising the awareness of our volunteer leaders of their responsibilities and duties in this regard. We are a member of thirtyone:eight – the Christian safeguarding agency and can access help and advice through their helpline should we judge that’s necessary.

Page 12

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023

Statement of Trustees' responsibilities

The trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for preparing the trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accepted Accounting Practice (United Kingdom Generally Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they’re satisfied that they give a true and fair view of the state of affairs of the charity and group and of the surplus or deficit of the group for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for ensuring that adequate accounting records are maintained that disclose with reasonable accuracy at any time the financial position of the charity and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Disclosure of information to auditor

In so far as the trustees are aware:

Auditor

The auditor, BHP LLP, has indicated their willingness to continue in office. The designated trustees will propose a motion reappointing the auditor at a meeting of the trustees.

Approved by order of the members of the board of trustees and signed on their behalf by:

Signer ID: 9A1R6NDNSN... Mrs J Greengrass

Date: 29/08/2024 GMT

Page 13

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE GIRLS' BRIGADE ENGLAND AND WALES

Opinion

We have audited the financial statements of The Girls' Brigade England and Wales (the ‘parent charitable company’) and its subsidiaries (the 'group') for the year ended 31 December 2023, which comprise the consolidated statement of financial activities, the consolidated balance sheet, the company balance sheet, the consolidated statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees' report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material

Page 14

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE GIRLS' BRIGADE ENGLAND AND WALES (CONTINUED)

misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from

Page 15

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE GIRLS' BRIGADE ENGLAND AND WALES (CONTINUED)

material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the entity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we

Page 16

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE GIRLS' BRIGADE ENGLAND AND WALES (CONTINUED)

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the FRC's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Signer ID: WKOLTHN6RI... Rachel Heath (Senior Statutory Auditor)

for and on behalf of

BHP LLP

Chartered Accountants Statutory Auditor 2 Rutland Park Sheffield S10 2PD

Date: 30/08/2024 GMT

Page 17

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2023

Note
Income from:
Donations and legacies
4
Charitable activities
5
Other trading activities
6
Investments
7
Total income
Expenditure on:
Raising funds
8
Charitable activities
9
Total expenditure
Net (expenditure)/income before net
gains/(losses) on investments
Net gains/(losses) on investments
17
Net (expenditure)/income
Transfers between funds
22
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward		 Unrestricted
funds
2023
£
17,818
244,665
83,541
5,280
351,304
83,406
386,743
470,149
(118,845)
-
(118,845)
8,425
(110,420)
175,742
(110,420)
65,322		 Restricted
funds
2023
£
264,949
28,882
-
2,951
296,782
-
248,275
248,275
48,507
5,156
53,663
(8,425)
45,238
448,591
45,238
493,829		 Total
funds
2023
£
282,767
273,547
83,541
8,231
648,086
83,406
635,018
718,424
(70,338)
5,156
(65,182)
-
(65,182)
624,333
(65,182)
559,151		 Total
funds
2022
£
209,572
246,855
80,252
4,509
541,188
93,090
446,465
539,555
1,633
(38,195)
(36,562)
-
(36,562)
660,895
(36,562)
624,333

The consolidated statement of financial activities complies with the requirements for an income and expenditure account under the Companies Act 2006 and includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

Page 18

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee) REGISTERED NUMBER: 00206877

CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2023

Note
Fixed assets
Intangible assets
15
Tangible assets
16
Investments
17
Current assets
Stocks
18
Debtors
19
Cash at bank and in hand
Creditors: amounts falling due within one year
20
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more than
one year
21
Total net assets
Charity funds
Restricted funds
22
Unrestricted funds
General funds
22
Revaluation reserve
Unrestricted funds excluding pension liability
22
Pension reserve
22
Total unrestricted funds
22
Total funds		 17,699
109,894
426,546
554,139
(139,625)
23,445
50,458
73,903
(8,581)		 2023
£
-
1,191
143,900
145,091
414,514
559,605
(454)
559,151
493,829
65,322
559,151		 25,428
78,032
497,842
601,302
(112,214)
146,579
45,302
191,881
(16,139)		 2022
£
2,916
1,597
138,744
143,257
489,088
632,345
(8,012)
624,333
448,591
175,742
624,333

Page 19

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2023

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Signer ID: 9A1R6NDNSN...

Mrs J Greengrass

29/08/2024 GMT Date:

The notes on pages 24 to 53 form part of these financial statements.

Page 20

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee) REGISTERED NUMBER: 00206877

COMPANY BALANCE SHEET AS AT 31 DECEMBER 2023

Note
Fixed assets
Intangible assets
15
Tangible assets
16
Investments
17
Current assets
Stocks
18
Debtors
19
Cash at bank and in hand
Creditors: amounts falling due within one year
20
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more than
one year
21
Total net assets
Charity funds
Restricted funds
22
Unrestricted funds
Unrestricted funds excluding pension liability
(including revaluation reserve of £50,458
(2022: £45,302))
22
Pension reserve
22
Total unrestricted funds
22
Total funds		 661
181,164
361,771
543,596
(131,147)
63,414
(8,581)		 2023
£
-
1,191
143,901
145,092
412,449
557,541
(454)
557,087
493,829
63,258
557,087		 688
165,549
429,904
596,141
(105,621)
193,314
(16,139)		 2022
£
2,916
1,597
138,745
143,258
490,520
633,778
(8,012)
625,766
448,591
177,175
625,766

The charitable company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of financial activities in these financial statements. The company's net movement in funds for the year was £(68,679) (2022 - £(35,130)).

Page 21

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

COMPANY BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2023

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Signer ID: 9A1R6NDNSN...

Mrs J Greengrass

Date: 29/08/2024 GMT

The notes on pages 24 to 53 form part of these financial statements.

Page 22

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

Note
Cash flows from operating activities
Net cash (used in)/provided by operating activities
25
Cash flows from investing activities
Dividend and interests from investments
Purchase of fixed assets
Net cash provided by investing activities
Cash flows from financing activities
Pension deficit contributions
Net cash used in financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
26		 2023
£
(69,814)
8,231
(1,586)
6,645
(8,127)
(8,127)
(71,296)
497,842
426,546		 2022
£
26,073
4,509
-
4,509
(13,381)
(13,381)
17,201
480,641
497,842

Page 23

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1. General information

The charitable company is a company limited by guarantee. The members of the company are the trustees named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Girls' Brigade England and Wales meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Consolidated Statement of Financial Activities (SOFA) and Consolidated Balance Sheet consolidate the financial statements of the Group and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.

The Group has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Financial Activities in these financial statements.

2.2 Going concern

The Trustees have reviewed the detailed financial forecasts over a period of 24 months to December 2025 based upon known costs and projected income, the latter of which is supported by a fundraising campaign scheduled for launch in September 2024. The Trustees recognise there are challenges from generating voluntary income both from subscription income and that income from the fundraising campaign is unpredictable.

To combat the identified unpredictability of voluntary income the charity is taking proactive steps to manage costs and has undertaken sensitivity testing on the forecasts, to ensure that all options have been considered in the event that fundraising income does not achieve current projections.

In summary, the Trustees are of the opinion that despite the significant challenges of increasing voluntary income, the charity has adequate resources to meet its financial obligations, and to continue in operational existence for at least 12 months from approval of these financial statements. It is for the reasons stated above that the directors are satisfied that the charity will have adequate resources to continue in operational existence for the foreseeable future and has prepared these financial statements on the going concern basis.

Page 24

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2. Accounting policies (continued)

2.3 Income

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the company has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the company, can be reliably measured.

Grants are included in the Consolidated Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold.

Revenue for the trading subsidiary is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

Page 25

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2. Accounting policies (continued)

2.6 Taxation

The company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

2.7 Intangible assets and amortisation

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is provided on intangible assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life.

Amortisation is provided on the following basis:

Website costs - 33 % per annum straight line

2.8 Tangible fixed assets and depreciation

Tangible fixed assets are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.

Depreciation is provided on the following bases:

2.9 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated Statement of Financial Activities.

Investments in subsidiaries are valued at cost less provision for impairment.

Page 26

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2. Accounting policies (continued)

2.10 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

2.11 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.12 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.13 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated Statement of Financial Activities as a finance cost.

2.14 Financial instruments

The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.15 Operating leases

Rentals paid under operating leases are charged to the Consolidated Statement of Financial Activities on a straight line basis over the lease term.

Page 27

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2. Accounting policies (continued)

2.16 Employee benefits and pensions

When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

The charity also contributes to The Pensions Trust Growth Plan for its employees. This is in most respects a money purchase arrangement, but does include certain guaranteed benefit elements. The Plan is a multiemployer scheme. Since the charity has entered into an agreement (the Recovery Plan that determines how each employer within the scheme will fund the overall deficit), the contributions paid are shown in the income and expenditure account. Under FRS 102, the fair value of the commitment is recognised. The calculation of their fair value of the commitment is subject to an assumption on the discount rate. The discount rate is determined by reference to market yields at the reporting date on high quality bonds.

2.17 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Critical accounting estimates and areas of judgment

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

The commitment in respect of the Pensions Trust Growth Plan is subject to an assumption on the discount rate.

Page 28

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

4. Income from donations and legacies

Donations and legacies
Grants
Total 2022		 Unrestricted
funds
2023
£
17,818
-
17,818
172,712		 Restricted
funds
2023
£
8,977
255,972
264,949
36,860		 Total
funds
2023
£
26,795
255,972
282,767
209,572		 Total
funds
2022
£
179,560
30,012
209,572

5. Income from the Development of the Christian faith

Subscriptions
Activities and camp fees
Annual meeting
International office income
Other income
Total 2023
Total 2022		 Unrestricted
funds
2023
£
231,113
3,437
25
8,386
1,704
244,665
227,475		 Restricted
funds
2023
£
3,004
25,206
-
-
672
28,882
19,380		 Total
funds
2023
£
234,117
28,643
25
8,386
2,376
273,547
246,855		 Total
funds
2022
£
216,730
19,568
297
8,333
1,927
246,855

Page 29

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

6. Income from other trading activities

Income from non charitable trading activities

Trading income
Charity trading income
Total 2022		 Unrestricted
funds
2023
£
83,032
509
83,541
80,252		 Total
funds
2023
£
83,032
509
83,541
80,252		 Total
funds
2022
£
78,994
1,258
80,252

7. Investment income

Dividends received
Bank interest
Total 2022		 Unrestricted
funds
2023
£
5,280
-
5,280
3,152		 Restricted
funds
2023
£
316
2,635
2,951
1,357		 Total
funds
2023
£
5,596
2,635
8,231
4,509		 Total
funds
2022
£
3,368
1,141
4,509

Page 30

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

8. Expenditure on raising funds

Trading expenses
Fundraising expenses
Total 2022		 Unrestricted
funds
2023
£
76,570
6,836
83,406
93,090		 Total
funds
2023
£
76,570
6,836
83,406
93,090		 Total
funds
2022
£
77,426
15,664
93,090

9. Analysis of expenditure on charitable activities

Summary by fund type

Development of the Christian faith
Total 2022		 Unrestricted
funds
2023
£
386,743
374,533		 Restricted
funds
2023
£
248,275
71,932		 Total
2023
£
635,018
446,465		 Total
2022
£
446,465

Page 31

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

9. Analysis of expenditure on charitable activities (continued)

Summary by expenditure type

Development of the Christian faith
Total 2022		 Staff costs
2023
£
220,011
203,515		 Depreciation
2023
£
1,992
1,628		 Other costs
2023
£
413,015
241,322		 Total
2023
£
635,018
446,465		 Total
2022
£
446,465

Summary by activity type

Volunteer and Group Support
Insurance and Insurance Administration
Programme Delivery
Programme Development
Governance and Strategy Development
Volunteer Equipping
Subscriptions
Communications and Media Presence
Networking
Fundraising and Donor Management
Total 2022		 Direct costs
2023
£
161,095
57,075
64,774
36,422
101,612
60,834
38,693
49,441
12,698
17,819
600,463
421,913		 Support costs
2023
£
-
-
-
-
34,555
-
-
-
-
-
34,555
24,552		 Total
funds
2023
£
161,095
57,075
64,774
36,422
136,167
60,834
38,693
49,441
12,698
17,819
635,018
446,465		 Total
funds
2022
£
113,262
40,128
45,541
25,607
95,736
42,771
27,204
34,761
8,928
12,527
446,465

The allocation of the costs between activities is based on the proportion of staff time spent on each activity.

Page 32

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

10. Charitable activities

Rent and rates
Telephone and fax
Insurances
Printing, postage and stationary
Computer costs
Recruitment costs
Training costs
Legal and professional costs
Motor and travel costs
Meeting costs
International fees
Subscriptions
Activities and camp costs
Costs associated with DCMS fund
The View costs
Development of new groups
Sundries
Bank charges and interest paid
Development costs - programme
Wages and salaries
Remeasurement of pension scheme
National insurance
Pension cost
Depreciation
Governance costs (note 11)		 2023
£
30,300
9,562
33,863
2,844
44,903
3,504
450
651
1,422
233
186
3,133
48,946
189,250
1,629
-
3,226
3,866
506
198,068
(14)
10,513
11,430
1,992
34,555
635,018		 2022
£
27,772
8,916
32,515
5,039
44,494
-
-
(149)
2,764
5,288
50
3,861
5,052
38,021
699
70
39,679
3,011
284
182,829
(596)
9,061
11,625
1,628
24,552
446,465

Page 33

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

11. Governance costs

2023 2022
£ £
Auditor and accountancyfees 23,472 20,721
Accountancyfees - outsourced 8,800 -
Trustees' and executives' travel and meetingcosts 2,283 3,831
34,555 24,552
Net income/(expenditure)
This is stated after charging:
Depreciation of tangible fixed assets owned by the charitable group
Amortisation of intangible fixed assets
Auditor's remuneration - audit
Auditor's remuneration - non audit
Operating lease payments		 2023
£
1,992
2,916
20,200
2,800
69,237		 2022
£
1,628
11,667
17,775
2,946
63,238

12. Net income/(expenditure) This is stated after charging:

13. Auditor's remuneration

The auditor's remuneration amounts to an audit fee of £20,200 (2022: £17,775), and accountancy and VAT services of £2,800 (2022: £2,946).

14. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension
schemes		 Group
2023
£
198,068
10,513
11,430
220,011		 Group
2022
£
182,829
9,061
11,625
203,515		 Company
2023
£
195,068
10,513
11,430
217,011		 Company
2022
£
182,829
9,061
11,625
203,515

Page 34

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

14. Staff costs (continued)

The average number of persons employed by the company during the year was as follows:

Group Group
2023 2022
No. No.
Staff numbers - charitable activities 9 10

No employee received remuneration amounting to more than £60,000 in either year.

None of the trustees, nor any person connected to them, received any remuneration during the current or preceding year. 7 members of the Trustee Board (2022: 6) received reimbursed travel expenses amounting to £490 (2022: £902).

During the period, trustees made donations to the charity totalling £135 (2022: £Nil).

The charity is heavily reliant upon the support of volunteers who give their time to the work of the Girls' Brigade, which cannot be valued.

The total amount of employee benefits, including employer's pension contributions and employers' national insurance, received by the senior management team is £101,977 (2022: £100,386). The charity's senior management team are detailed on page 1.

Page 35

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15.
Intangible assets
Group
Cost
At 1 January 2023
At 31 December 2023
Amortisation
At 1 January 2023
Charge for the year
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022		 Website costs
£
44,000
44,000
41,084
2,916
44,000
-
2,916

Page 36

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15.
Intangible assets (continued)
Company
Cost
At 1 January 2023
At 31 December 2023
Amortisation
At 1 January 2023
Charge for the year
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022		 Website costs
£
35,000
35,000
32,084
2,916
35,000
-
2,916

Page 37

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

16. Tangible fixed assets

Group and Company

Cost
At 1 January 2023
Additions
Transfers between classes
At 31 December 2023
Depreciation
At 1 January 2023
Charge for the year
Transfers between classes
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022		 Fixtures and
fittings
£
70,520
-
(1,403)
69,117
69,422
703
(1,403)
68,722
395
1,098		 Computer
equipment
£
47,051
1,586
1,403
50,040
46,552
1,289
1,403
49,244
796
499		 Total
£
117,571
1,586
-
119,157
115,974
1,992
-
117,966
1,191
1,597

Page 38

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

17. Fixed asset investments

Group
Cost or valuation
At 1 January 2023
Revaluations
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022		 Listed
investments
£
138,744
5,156
143,900
143,900
138,744

The historical cost of listed investments held in the group was £93,442 (2022: £93,442).

Company
Cost or valuation
At 1 January 2023
Revaluations
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022		 Investments in
subsidiary
companies
£
1
-
1
1
1		 Listed
investments
£
138,744
5,156
143,900
143,900
138,744		 Total
£
138,745
5,156
143,901
143,901
138,745

The historical cost of listed investments held in the company was £93,443 (2022: £93,443).

Page 39

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

Principal subsidiaries

The following was a subsidiary undertaking of the company:

Company
number
Principal activity
Class of
shares
GBEW Trading Limited
06039496
Sale of uniforms
Ordinary
The financial results of the subsidiary for the year were:
Income
£
Expenditure
£
Profit for the
year
£
GBEW Trading Limited
83,067
(79,570)
3,497
18.
Stocks
Group
Group
Company
2023
2022
2023
£
£
£
Finished goods and goods for resale
17,699
25,428
661
19.
Debtors
Group
Group
Company
2023
2022
2023
£
£
£
Trade debtors
17,416
8,334
1,167
Amounts owed by group undertakings
-
-
87,519
Other debtors
9,465
13,267
9,465
Prepayments and accrued income
83,013
56,431
83,013
109,894
78,032
181,164		 Holding
100%
Net (liabilities)
£
(17,263)
Company
2022
£
688
Company
2022
£
4,315
91,536
13,267
56,431
165,549

Page 40

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

20. Creditors: Amounts falling due within one year

Pension liability
Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income
Deferred income at 1 January 2023
Resources deferred during the year
Amounts released from previous periods
Deferred income at 31 December 2023		 Group
2023
£
8,127
28,770
4,673
2,001
96,054
139,625		 Group
2022
£
8,127
8,232
6,234
1,168
88,453
112,214		 Company
2023
£
8,127
25,292
4,673
2,001
91,054
131,147
Group
2023
£
55,138
57,450
(55,138)
57,450		 Company
2022
£
8,127
8,080
6,234
1,168
82,012
105,621
Group
2022
£
45,823
55,138
(45,823)
55,138

The deferred income relates to events occuring in future periods and subscriptions received in advance.

21. Creditors: Amounts falling due after more than one year

Group Group Company Company
2023 2022 2023 2022
£ £ £ £
Pension liability 454 8,012 454 8,012

Page 41

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

22.
Statement of funds
Statement of funds - current year
Balance at 1
January 2023
£
Unrestricted
funds
General funds -
charity
167,340
General funds -
trading
(20,761)
Revaluation
reserve
45,302
Pension reserve
(16,139)
175,742
Restricted funds
Matilda Alice
Hubbard fund
24,207
The Irene
Bosworth
Friendship Fund
3,707
DCLG Grant
424
DCLG Start Up
Grants
15,143
SLF/YML Income
175
YUF
2,367
DofE
1,010
Build Hope
793
Branches' funds
376,936
Keep On Keepin
On
328
Bristol
Development
Project
23,501
DCMS Uniformed
Youth New
Groups Funding
-		 Income
£
268,237
83,067
-
-
351,304
-
-
-
-
-
-
-
-
65,098
205
-
231,479		 Expenditure
£
(398,137)
(79,570)
-
7,558
(470,149)
(2,296)
-
-
(153)
-
(144)
-
-
(70,196)
-
-
(175,486)		 Transfers
in/out
£
3,269
-
5,156
-
8,425
-
-
-
-
-
-
-
-
(8,425)
-
-
-		 Gains/
(Losses)
£
-
-
-
-
-
-
-
-
-
-
-
-
-
5,156
-
-
-		 Balance at 31
December 2023
£
40,709
(17,264)
50,458
(8,581)
65,322
21,911
3,707
424
14,990
175
2,223
1,010
793
368,569
533
23,501
55,993

Page 42

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

22. Statement of funds (continued)

Statement of funds - current year (continued)

Total of funds Balance at 1
January 2023
£
448,591
624,333		 Income
£
296,782
648,086		 Expenditure
£
(248,275)
(718,424)		 Transfers
in/out
£
(8,425)
-		 Gains/
(Losses)
£
5,156
5,156		 Balance at 31
December 2023
£
493,829
559,151

Page 43

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

22. Statement of funds (continued) Statement of funds - prior year

Unrestricted
funds
General funds -
charity
General funds -
trading
Revaluation
reserve
Pension reserve
Restricted funds
Matilda Alice
Hubbard fund
The Irene
Bosworth
Friendship Fund
DCLG Grant
DCLG Start Up
Grants
SLF/YML Income
YUF
DofE
Build Hope
Branches' funds
Keep On Keepin
On
Bristol
Development
Project
DCMS Uniformed
Youth New
Groups Funding		 Balance at
1 January
2022
£
125,029
(19,329)
83,497
(29,872)
159,325
25,168
3,707
424
14,806
175
3,726
1,010
793
427,879
381
23,501
-		 Income
£
404,597
78,994
-
-
483,591
-
-
-
-
-
-
-
-
40,045
-
-
17,552		 Expenditure
£
(400,930)
(80,426)
-
13,733
(467,623)
(961)
-
-
337
-
(1,359)
-
-
(52,344)
(53)
-
(17,552)		 Transfers
in/out
£
37,471
-
(38,195)
-
(724)
-
-
-
-
-
-
-
-
724
-
-
-		 Gains/
(Losses)
£
1,173
-
-
-
1,173
-
-
-
-
-
-
-
-
(39,368)
-
-
-		 Balance at
31 December
2022
£
167,340
(20,761)
45,302
(16,139)
175,742
24,207
3,707
424
15,143
175
2,367
1,010
793
376,936
328
23,501
-

Page 44

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

22. Statement of funds (continued)

Statement of funds - prior year (continued)

Total of funds Balance at
1 January
2022
£
501,570
660,895		 Income
£
57,597
541,188		 Expenditure
£
(71,932)
(539,555)		 Transfers
in/out
£
724
-		 Gains/
(Losses)
£
(39,368)
(38,195)		 Balance at
31 December
2022
£
448,591
624,333

Matilda Alice Hubbard fund

Matilda Alice Hubbard left a property to the charity in her will specifically for the purpose of providing a training and holiday home/camp for the use of charity. Subsequent to her death in 1932, the charity purchased an adjacent property and land and two properties became known as "Holcot". The property was sold during the year ending 31 March 2002 and the proceeds relating to the original bequest were transferred into a specific restricted fund.

Irene Bosworth Friendship fund

The Irene Bosworth Friendship Fund is to support leadership and training.

DCLG Grant

This fund is to help open new groups, increase existing groups and recruit and equip new leaders in specific geographical locations.

DCLG Start Up Grants

This fund is available to local new groups being established via the DCLG work. Groups may apply for one grant up to a maximum of £4,500 to financially support the new group as it becomes established and self-sustaining.

SLF/YML Income

This fund is to help open new groups, increase existing groups and recruit and equip new leaders across the London area.

YUF

The YUF Stronger Foundations grant was awarded through the Uniformed Youth Fund provided by the Department for Digital, Culture Media and Sport, administered by Youth United Foundation. The grant was given in order to fund work of key staff in developing sustainability for GB moving forward. The initial tranche received in 2018 funded core posts to free up capacity to create a sustainability plan and work on redeveloping GB’s new group process. Further tranches in 2019 continued to fund core work on implementing the plan, as well as funding new digital infrastructure in the form of a new website and database. Alongside this, further funding under the banner of Reach, enabled GB to grow new and existing groups.

Page 45

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

DofE

The DofE Diamond Fund was launched by the Duke of Edinburgh’s Award to celebrate its Diamond Anniversary. It aims to enable more disadvantaged young people to take part in the DofE Scheme. As a long-term licenced DofE partner, GB has been offering young people the opportunity to take part in the scheme for many years. This additional funding provided opportunities for more young people to take part through the funding of equipment and resource packs.

Build Hope

The Build Hope Project, funded through a Methodist Connexional Grant, aims to Build Hope for girls and young women, for the local church, and for GB. Through the project, GB aims to:

Branches' Funds

Branch funds are only available for use by the branches concerned and therefore are deemed to be restricted funds for the purposes of the financial statements.

Keep On Keepin On

Koko is a film and digital project for a target audience - teenage girls. It provides encouraging and constructive views on issues facing teenage girls, pointing them to support agencies on specific issues e.g. Self-Harm. The initiative also resources youth leaders, working alongside GBEW to release resources that accompany films, for use in youth groups.

Bristol Development Project

The Bristol Development Fund was set up by the Bristol District of Girls’ Brigade England & Wales in fund a Development Worker to extend the outreach and mission of Girls’ Brigade in the Bristol area by

DCMS Uniformed Youth New Groups Funding

The funding is a grant given by the Department of Culture, Media and Sport to support growth in available spaces for young people and the training and recruitment of volunteer leaders.

Transfers

There has been a transfer from restricted to unrestricted funds of £8,425 to reflect invesments held by a branch that closed and transferred the funds to the charity to spend without restriction.

Page 46

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

23.
Summary of funds
Summary of funds
General funds
Restricted funds
Summary of funds
General funds
Restricted funds		 - current year
Balance at 1
January 2023
£
175,742
448,591
624,333
- prior year
Balance at
1 January
2022
£
159,325
501,570
660,895		 Income
£
351,304
296,782
648,086
Income
£
483,591
57,597
541,188		 Expenditure
£
(470,149)
(248,275)
(718,424)
Expenditure
£
(467,623)
(71,932)
(539,555)		 Transfers
in/out
£
8,425
(8,425)
-
Transfers
in/out
£
(724)
724
-		 Gains/
(Losses)
£
-
5,156
5,156
Gains/
(Losses)
£
1,173
(39,368)
(38,195)		 Balance at 31
December 2023
£
65,322
493,829
559,151
Balance at
31 December
2022
£
175,742
448,591
624,333

24. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Creditors due in more than one year
Total		 Unrestricted
funds
2023
£
1,191
4,317
199,893
(139,625)
(454)
65,322		 Restricted
funds
2023
£
-
139,583
354,246
-
-
493,829		 Total
funds
2023
£
1,191
143,900
554,139
(139,625)
(454)
559,151

Page 47

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

24. Analysis of net assets between funds (continued)

Analysis of net assets between funds - prior year

Tangible fixed assets
Intangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Creditors due in more than one year
Total		 Unrestricted
funds
2022
£
1,597
2,916
(5,608)
297,063
(112,214)
(8,012)
175,742		 Restricted
funds
2022
£
-
-
144,352
304,239
-
-
448,591		 Total
funds
2022
£
1,597
2,916
138,744
601,302
(112,214)
(8,012)
624,333

25. Reconciliation of net movement in funds to net cash flow from operating activities

Net expenditure for the year (as per Statement of Financial Activities)
Adjustments for:
Depreciation charges
Amortisation charges
(Gains)/losses on investments
Dividends and interests from investments
Decrease in stocks
(Increase) in debtors
Increase in creditors
Pension deficit adjustments
Net cash (used in)/provided by operating activities		 Group
2023
£
(65,182)
1,992
2,916
(5,156)
(8,231)
7,729
(31,862)
27,411
569
(69,814)		 Group
2022
£
(36,562)
1,628
11,667
38,195
(4,509)
2,169
(4,692)
18,529
(352)
26,073

Page 48

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

26. Analysis of cash and cash equivalents

Cash in hand
Total cash and cash equivalents
Analysis of changes in net debt
Cash at bank and in hand		 At 1 January
2023
£
497,842
497,842		 Group
2023
£
426,546
426,546
Cash flows
£
(71,296)
(71,296)		 Group
2022
£
497,842
497,842
At 31
December
2023
£
426,546
426,546

27. Analysis of changes in net debt

Page 49

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

THE GIRLS' BRIGADE ENGLAND AND WALES

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

28. Pension commitments

Pensions Trust Growth Plan

The company participates in the scheme, a multi-employer scheme which provides benefits to some 638 nonassociated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore, it accounts for the scheme as a defined contribution scheme.

The charge to the statement of financial activities in respect of the scheme was £11,430 (2022: £11,625). Amounts owed at year end were £8,581 (2022: £16,139) which and held within creditors.

The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The scheme is classified as a 'last-man standing arrangement'. Therefore, the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

A full actuarial valuation for the scheme was carried out at 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:

Unless a concession has been agreed with the Trustee the term to 31 January 2025 applies.

Note that the scheme’s previous valuation was carried out with an effective date of 30 September 2017. This valuation showed assets of £794.9m, liabilities of £926.4m and a deficit of £131.5m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the scheme as follows:

The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.

Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.

Page 50

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

28. Pension commitments (continued)

*includes defined contribution schemes and future service contributions (i.e. excluding any deficit reduction payments) to defined benefit schemes which are treated as defined contribution schemes. To be completed by the company.

Page 51

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

28. Pension commitments (continued)

The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.

The following schedule details the deficit contributions agreed between the company and the scheme at each year end period:

The company must recognise a liability measured as the present value of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account i.e. the unwinding of the discount rate as a finance cost in the period in which it arises.

It is these contributions that have been used to derive the company's balance sheet liability.

29. Operating lease commitments

At 31 December 2023 the group and the charitable company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years		 Group
2023
£
41,438
3,779
45,217		 Group
2022
£
61,611
10,500
72,111		 Company
2023
£
41,438
3,779
45,217		 Company
2022
£
61,611
10,500
72,111

Page 52

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900

(A Company Limited by Guarantee)

THE GIRLS' BRIGADE ENGLAND AND WALES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

30. Related party transactions

The charitable company owns 100% of its subsidiary GBEW Trading Limited. During the year, expenditure was recharged of £3,000 (2022: £3,000) to the subsidiary company. At the year end amounts totalling £87,519 (2022: £91,536) are included in debtors owed to the parent charitable company. This balance is after a provision has been made of £19,328 (2022: £19,328), which is the portion of the balance which is deemed to be irrecoverable.

Details of trustees' remuneration and transactions are detailed in note 14.

Page 53

Document ID: 52e49e11f9743f65b9cdfcbac0ca75a06a9fbacf4083f08ef4e585f17c39b900