|Trust info rmaticm|||
|---|---|---|
|Report ofthe Tmstees||2-10|
|Respomittilities<br>ofthe|Trunees|10-11|
|Indepntdent<br>Auditor's|Report|12-)4|
|Statement ot'Comprehensive<br>Income|||
|Statement ofFinancial|po aidan|16|
|Statement ofCash Flows|||
|Notes tothe Financial|Statements|18-27|





|REGISTRATION|By tbe Almshouse<br>Awmcindon<br>(Nurnbcr 91)|By tbe Almshouse<br>Awmcindon<br>(Nurnbcr 91)||||
|---|---|---|---|---|---|
||By the Charity Commission|(Number 206621)||||
||Bythe Regulator of Social Housing (formerly||HCA) (Number A0185)|||
|PRINCIPAL OFFICE|41a Wilmot Close East Finchlcy London N2 SHP|||||
|CHARfIV WRESTLE|wwv, .ih liu hfrvchsriucu. o|||||
|TRUSTEES|Mr lsn Anderson (C) —Vice|Chairmen||||
||Mr Roger Chapmsa (N) —Chairman|||||
||Ms Elizabeth Osvies (C)—(Resigned gs June 2020)|||||
||Mr C John Huckstep (C)<br>Mr Martin O'Dcmnell (C) - (Resigned 8" June||2020)|||
||Cllr, Daniel Thomas (N)|||||
||The Rev.Philip Uavison (E)|||||
||Ms Tooi Morgen (C)|||||
||Mr Mehmood<br>Syed FCA (C)—(Resigned 28e||Apnl 2020)|||
||Mr Grahsre OM (C)|||||
||Mr Robert Shutler (C)(Resigned 19a Msy 2020)|||||
||(C) Cu-opted<br>(E) Ex-Officio|||||
||(N) Nominated<br>by Lonrkm Borough ofBarnet|||||
|FULLTIME CHIEF<br>EXECUTIVE t|Mrs SFaridi xMFA, Cert.lCSA|||||
|MANAGERS|Oiyi ca Manager: Ms Jackie|Cartwright||||
||Property Servicm Mansgcn|John Everett (inrcrim)||||
||Houdng<br>Sctvices Manager:|Ms Clsirc Young||||
|ACCOUNTANTS/|Alwyns LLP||Brindley|Millen Limited||
|AUDITORS|Chartered<br>Accountants||Chartered||Accountants &|
||Trinity<br>House, Sewards tone|Ruad|Rugistczcd||Auditors|
||Waltbsm<br>Abbey||167Tumcrs Hill|||
||Essex||Cheshunt|||
||EN9<br>1PH||Hartford|shire||
||||EN89BH|||
||Barclays Bank pic||CAF Bank||Liinited|
||125D High Road||25 Kings|Bill Avenue||
||London||West Melting|||
||N20 DPB||Kent<br>ME194'|||
|INVESTMENT MANAGERS|Invmtcc Weshh & investment<br>Limited|||||
||3D Gresham<br>Street|||||
||London|||||
||EC2V 7()N|||||
|SOLICITORS|llevonah<br>iree Solicitors LLP||Hew it sons||LLP|
||30Finsbury<br>Circus||Shakespeare Bouse|||
||I.ondcn||Gunb ridge|||
||EC2lvl 7DT||CB5SEP|||





## 

## 

## 


## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 



|mance<br> die a ters:|||||
|---|---|---|---|---|
||||2020|2089|
|Operating<br>margin before|revs!uation||||
|gain on investments<br>Occupancy<br>Rent eoileeted|||173k<br>98'Yo<br>99%|32%<br>99'4<br>99lo|
|Overheads<br>ss s percentage<br>Cost per unit<br>Working capital|of m aint e mme e|co et ril&at iona|70Yo<br>f6,707<br>69,021|67'Vo<br>X6,066<br>4409,043)|





## 

|||||2019|
|---|---|---|---|---|
|lnooine from Housing|||l,656,289|1,564,227|
|D(rect costs|||(292,210)|(293,956)|
||||),364,079|L27037)|
|Admini<br>soutien<br>costs|||(484,234)|(46i,563)|
|Depreciation|||(320,102)|(274,986)|
|Loss on<br>m pl ac em ant <br>Grant Amortisat ion|ofctmpoaents||(126,908)<br>64.599|(210.588)|
||||497,434|387,733|
|Cydicaf Maintenance|Fund|costs|(377,145)|(287,804)|
|Housing<br>activity<br>surplus|||120789|99,929|
|Other income less donations||paid|234,397|305,161|
|Operating<br>Surplus|||354,686|405,090|
|(Loss)/Pra0t<br>on sale|ofinvestments||(70,371)|100.435|
|Surplus for the yearbcfore revaluation|||||
|gaias/()oases)<br>cm iuvestmcnts|||2843'I 5|505,525|



## 



## 

## 






## 

## 

## 

## 

## 

## 

## 



## 

## 



## 



|||Unrmtrlet cd~|Unrmtrlet cd~|Unrmtrlet cd~|Unrmtrlet cd~|Rcsbsetcd|1020|1020|2019|
|---|---|---|---|---|---|---|---|---|---|
||||fends|funds||fends|Total|||
|UICOO6K FROM HOUSING|Note||6||||||6|
|Social housing<br>letungs|2||1.7209888||||(.720)tgg||1.628,826|
|Operating exyea4uue<br>BOUSINC ACTIYITY SURPLUS|2<br>3||1600 99<br>120289|||||W <br>i!9 9|~9A99|
|(Lcm)tprot)tan re4 ofinvcstmanm|||(70.371)|||||(70371)|I00/35|
|Invesuncnt<br>propaty<br>income|||8(9.136|||11,660||97,796|90.573|
|Reerect meavablc aed similar moonm|||189,447|||||199.447|265,361|
|Inurod ptuabte|||(31.356)|||||()I 056)|(39,108)|
|I)anedons<br>received||||||||60|550|
|Other cxpcadiune<br>Donaeons payable|||2I<br>50<br>)52 366|||11.660||21,550<br>164026|(241)<br>~197'<br>405 596|
|Snrplas before rova4adsa gala ea||||||||||
|(nvcetmcam<br>ead trmmlma|||27LOSS|||119660||284375|8089828|
|Nrt Ievaluedon<br>(lem)Ignis<br>an||||||||||
|alvcetmclm|)2||(475.772)||||(475,772)||74(v576|
|Transfers benvecn rcscrvm|12||428|||428||||
|(Rcgcg)/Sarp4s far the year||||||||||
|before revehletbnt<br>afReed emrm|||(20LS45)|||Igdtgg|(191.457)||1&1,)03|
|(DEPICT))SURFLIJS FORTIIE||||||||||
|YEAR|||(2039545)|||12dtgg|(19)9687)||18829)83|
|Rcecrrec htnaght<br>forward||(2701590||3 94941||159703|16|5<br>4|15004 131|
|Ressrrcs serried<br>forts era||I|498<br>5|3|941|171791|16|777|16~86234|






|||||||2019|
|---|---|---|---|---|---|---|
||Nore|8|||||
|AXED ASSETS|||||||
|Ettmsing Prnpcrtim|7ll|||12,248,399||12,439.5i7|
|Fuel Land Afhumum|7b|||4S0.000||450,000|
|OSice ctltdprncm|7a|||10,1962||10,097|
|hivcstmmt~||||12,708395<br>450,000||12,899,614<br>4512000|
|In20atmcnm - Shares|Ba|5,9S4,825|||6,438.898||
|- Cash|Bh|285,879|||333,479||
|||||||6,772377|
|||||19399,299||20,121.991|
|CIIRRKN7 ASSETS|||||||
|Debtors|9|46,02.1|||39,099||
|Cash at bsah and in hend||3 \ 335|||155|169|
|||4 3|||194,Grill||
|CRKDITORSr Atna <br>srShla ooeyear|nots fhglng due<br>10 ~5W||2||716|5|
|NET CIJRRENTI LIABILITIES)||||(104,496)||1521.187)|
|Tt)TAL ASSETBLESSCIJ ERE NT LIABILITIES||||19394,803||IOA00804|
|CREDITDRS. Amesats faRng due nDcr|||||||
|mare thtm oue year|10|||(3.230,026)||E3344570)|
|NKT ASSETS<br>~S<br>returner|12/13|||16.0||3|
|Reveaue - ummuruncd<br>prepcny c2votiualiOn<br>rererse<br>Iov<br>~reserve||||9.546,7!N<br>1,621.632<br>»2 .O||9,274W2<br>E,621,632<br>~3905 9|
|||||12,498.04S||!2,701,590|
|Dcsitatsted||||3.394;941||3,394,941|
|||||17E,791<br>3*0»5||IS9,703<br>6356234|





||||||||2020|2019|
|---|---|---|---|---|---|---|---|---|
||||||||8|8|
|Ncl cash fram opcnu'mg<br>stdvnicr|||||||467,S49|46S,96c|
|Cash Saws Item gaandag<br>cgvltks;<br>hdmtgsge<br>cspiml movement<br>intcrcm paid an~<br>Net cash flaw fmm gnencing<br>artist)res|||||||(4)LS72)<br>~33 <br>~8|(44,918)<br> ~39.I883<br> ~W.|
|Cash gmrs froas iavcsting scgvltks|||||||||
|PurthcSe OfmntpMe<br>lixed essck|||||||(400.733)|(1,110,322)|
|Psrebum ofmber P PE|||||||(6,099)||
|GLA - bossing grum rcacivcd|||||||||
|Purchase ofinvcsuncms<br>(shares)|||||||(1,098,852)|(293,601)|
|Procemls lram disposal ofinvmtmcnts|(sharer)||||||1,062.894|540361|
|lnvaumenl<br>propcnf<br>inoumc<br>Iuvcttmcnt<br>Income|||||||84,087<br>)63,068|104,282<br>231.M)|
|kterat 1Noticed|||||||||
|Nct cash gmr used ia iavmting ectlrigcs||||||||~528&78|
|Nct incrcmmi(dccrcasc)<br>in cash ucd|cash sgaivalcam|||I~|thc repartiag|pcrlml|191.986|(146.3391|
|Cesb and cash cqulvaknm<br>m bcgiaaiag oftbc rspoccbcg|||||yerlud||IVII|I|
|cash aad cash cgslvakatc at codoftlm mperlicg|||pcrisd (Nots 15)||||||
|lt|||NDlT||I||||
|Nst Income befarr rcvalusgoa<br>gaias ao Iuvcshacam|||||||26431S|505/25|
|Adjuehacum<br>fcr.|||||||||
|Dcprmimion<br>charges|||||||320.102|274.986|
|Loss an dnpossl oflixed assets|||||||126,906|210366|
|AmOrlieeliun<br>ofGrant|||||||(64,599)|(64,599)|
|Bad debt prone<br>irm<br>lavesuacnt<br>prapcrD inmnne<br>recmved|||||||(97,796)|S,NO<br>(90.573)|
|Interesr pc)labia|||||||31,356|39,)06|
|Investmcnt<br>incmne rcccivcd|||||||1)88,337)|lI261.824)|
|In)crest rcacivcd|||||||||
|Lass/(pro 0I)an ssir ofmvectmcnl<br>(shares)|||||||70371|(100,435)|
|(In crone) m de)nots (less accrued inveslmen1||incarne)|||||PL765)|(5(45)|
|Demsese m crcdimm (kss mongagc,|dcfcrmd|govcnmcnt|||frmus snd capital||||
|cretlitms)|||||||(7,1N61|(SI246)|
|Net cash provided<br>fram oysrstlug|ccttvittcs||||||||





## 

## 

## 

## 

## 

## 

|Structure||100years||
|---|---|---|---|
|Roofs||60years||
|Windows|snd Doors|30years||
|Ligs||30years||
|Plumbing||30years||
|Etcctrics||30years||
|Buthttxms||20yearn|and 30years|
|Kitchens||20 years||
|Horning<br>Care line 4 safety systems||20 years<br>20 years||
|Ext eras! structures||20 years||
|Office||20 years||
|Conununal|Hal'I|10yearn||





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

|PARTICLILARS OF|INCOM|E ANO E|XPENDITURE FROM H|OUSING AOI230l|hlOO|ATION|
|---|---|---|---|---|---|---|
|||||20M||2019|
|||||Total||Total|
|||||6||4|
|become fram beselag<br>M~cc charges -|)tensing|fore(der|prop)e|13193,493||1,579.647|
|Inmr l.umee fmm voids||||(36,197)||115,348)|
|Lcm: Repwymem<br>to resideate||||(1,007)||12721|
|Amortimd<br>gnvenuncnt|grma|||W|||
|7aml i a cease from bamclog||||1720 &66||1.628 &26|
|Espoudlmtm<br>Oa batlcisg Oedvlties|||||||
|Scrcdrcs||||74,226||73,902|
|Mene<br>pm enl<br>gctrncc umlutenmcc||||121,849<br>96,135||122,641<br>97.413|
|Cyclical Msintcoencc|Fund|||377,145||267.804|
|IIouring pmpmtua<br>deprcriaunn||||314,102||267,447|
|Lors an daposrd<br>ofocmponemr||||126.908||210.588|
|Bed dcbm dt ptovr sinn||||||6.471|
|Drive costs||||||ur 631|
|Toml espcatlitcec<br>an|&meting|||||1,528,897|
|Opcrstlag<br>surplus co|||||||
|b assi ag acdvi tarn||||120,289||99929|
|Number ofuolte||||No|||
|At<br>I Icnucrv||||172||172|
|Al 3 I Dcccmber (cll msnnpM||end ooem|d)||||
|ROUSING ACTl VITY SI)RPLUS|||||||
|3)reopcrstiag surplar|is ctamd|elks chergiag|||||
|||||||1019|
|||||||6|
|DcprccrcIlmr<br>Loss an disposal of~||||320,102<br>116.908||274.986<br>210.588|
|Gram smorti setmn||||(fi4,599)||164,599)|
|Auditors<br>rcmuncnnion|- os audiune|||||6|
|INTEREST RpuCEIVARLE||AhID SIMILAR INCOME|||||
|||||2020||2019|
|||||||f|
|Invcrtmmt<br>incmne||||188.337||261,824|
|Interest<br>Igcm cllrll deport rts|||||||
|Other<br>mourne||||||3 53|
|||||ll84|7|2cf3c|





|Thc average<br>number ofstaffemployed|Thc average<br>number ofstaffemployed|by the 1nun during the financial|year was:||
|---|---|---|---|---|
||||2028|20I9|
||||No.|No.|
|Ad min isuati<br>vs|||||
|Sbehercd Housing|Omccrs||||
||||2028|20(9|
|||||2|
|Wages k salaries|||333,785|331,909|
|Social scend ty costs<br>Pension costs|||24,299<br>Id 999|23,443<br>it,(84|
||||3d9.933|36d.536|



## 



## 

|FIXKDASSKTS|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||Fteehmd||Haadag|||||
|||||||Homing||Pcepcrcy tinder||Qmlce|||
|~)Taogihie Seed seance|||||Pmpmetm<br>f|||Cooetrumioa<br>8||Fatolpmcot||Total<br>mraa<br>8|
|CT)STIVALUATION|||||||||||||
|Ai I )anusr) 2029||||||14,540.786||||46,301||14,587.087|
|Addname||||||249,892||||6699||255.991|
|Dicpo sale<br>Transfer<br>At31~2020||||||1257,90D)<br>14 532,778||||(16.144)<br>36 56||(274,0141<br>I4,569,034|
|DE PR KCIATI<br>ON|||||||||||||
|At I imumy 2020||||||2,101~||||36r2D4||2,137,473|
|Ctango for peri ad||||||314,1D2||||6,006||320,102|
|thrpeseh||||||(130,991)||||(16,144)||(147.'t36)|
|Ai31 December 2020||||||2<br>9||||2<br>040||2310.439|
|NET ROOK V*LUIE|||||||||||||
|Ai3!Dcmmhcr 2020||||||12<br>399||||10,196||12 58595|
|At 31 Dcccmtm 2019||||||12439517||||10<br>7||12449614|
|Adhnonc<br>in thc year ieclude|oamponenl||eddnmna|nl 53935115(a(tered)mlmcet||||loretcanon of8143 123) nt which|||f281 704 wm io||
|incrcdanm(2019<br>5432545 inoludmlin<br>crcrheiml|||||||||||||
|h'I Fact Land Almhacals|||||||||||||
|Tho propert)<br>rr a pcrmancnt|cedowreent||ofthe Cbeni) and n||shown sc ~fixed|||meet volb no known||orrgmal<br>mrd|I'here n<br>tmesne||
|fram the a9auncnm amounting<br>nb)cc ave<br>T bc prcpeih o me|to 8I I ndd (2019 <br> ludml<br>in dw Smmnc <br>corn|||81 I 105) which<br> at of F inane<br>mt||is used louareh the doeatiiun made under the Relief <br>potition at adcanen off459,000(20 tu<br>84511,0001||||||in Need|
|c) Invcctmmm - Propcaty|||||||||||||
|||||||||||||Ckr creat|
|||||Vobis ten||||||Carreol||Isaarasce|
|||||801D||2019|Tens st|||A os oat Rest||Prma<br>leam|
|||||l||||||p.|||
|Advmthing<br>Haerdrop. 250-274 High Rood||||50,900||503)00|)CDccaux Lld||||||
|Tlm Ann Owens Cmim. Ter hng Road||||400,000||460.660||Agc t)KSama||25.761||1,640|
|||||||||||30761|||
|||||||||||~Anmged|by|Tananh|
|The came prapedy<br>vatuah one nam|||cd out Iry prnttmionel||oucnmt<br>valucm,|||Lambens Chnitaim||8urv eyere|||






||Y<br>r<br>ID|Y<br>r<br>ID|Y<br>r<br>ID|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Ss,|IBVKSTME)00TS - SHARKS|||||||||||
||Ba)ence st<br>I Jr«nary|2020|||||||||e,43$,898|
||Addiunns<br>lincluding|f26,112accumulated|||||dividends)||||C I24.964|
||Dispasah||||||||||(1,133,265)|
||Nm unresliscd<br>$3sson rcvsluaticn||||||||||14'75.772)|
||Balance st 31December 2020||||||||||954825|
|||||||||Cost||M urbe t valse||
|||||||||2828|2819|2028|2819|
|||||||||f|f|f|f.|
||F8mds managed<br>by:<br>lave stcc Wealth k Investment|||- tnvcsunents||||2,68IL561|2,722.974|3,464/96|3.S98,818|
||||||-|MkG||1,825A21|1.809291|1,847.437|2,213,829|
||COIF|||||||16,588|'16,5$$|347,496|319.265|
||MkG Charity Multi Asset||Fund|Ipreviously||||||||
||HAACIF)|||||||141.059<br>42371.829|131430<br>43)$0,283|2'02 4<br>59\4 IIN|306,986<br>~38010|
|gb.|I~~cat-Cmh|||||||||285.879|333479|
|9,|DEBTORS:Due «ishia oacyear|||||||||||
|||||||||||2112$|3039|
|||||||||||f|f|
||Rent arreem<br>Less. bsd debt<br>pm vision|||||||||19,689<br>~5IN|15.187<br>~50N|
|||||||||||14.689|10.187|
|||||||||||31.332|28.912|
|||||||||||0.021|3 .|
|10.|CREDITORS: A«munts||falgag||due «lthia eacyear|||||||
|||||||||||2028|2819|
|||||||||||f|f|
||Cmdilors|||||||||Iyk241|166,120|
||FAT8%1|||||||||$,660|6225|
||Other crmlimrs<br>Deferred govcrnmcnt|gram|(blots|||11)||||251,454<br>64~|431,566<br>d4,599|
||Mmtgage|||||||||48.918<br>545 072|47,545<br>10.N5|
||CREDITORS: Amcaats||fa%ng|||dac aBcrcaeyear||||2820<br>f|2019<br>f,|
||Defcned gmcmrnem|grant|I)erne|||I I )||||2,003042|2.067,941|
||Morttprge<br>2-5yeas<br>Mme dum Symn|||||||||209,064<br>8057 02|257,981<br>~101 N8|
|||||||||||3.2N500|3,344570|






OTTr.'%'I'O I'II
Al
DFFFRRF.D C:nl'LIViNlk%i T GRAIT
Tot#1
Tolxl
21119
Al l Jan¥w> 202U
1132.540
104.5W)
1197.139
164.5991
Al 31 De¢ember 2020
L067.Y41
2.132.540
Mithtr ujc )tar
atler lear
.$99
2.IHIJ.342
fv1.5Y9
2.067.941
Tk FI￿hle) Qhartties ￿¢t1¥¢d 8v*￿￿¢nI ¥r¥hts Idallin8 £4234.238 over th¢Yrmol￿kni4h £2,IM.2Y7 h&%
rele4￿ Uie %wemcni InLYJme ￿dA￿.
RESERI'F_
IINRF't¥TRIC-I Tr'D tr'I'YDS
Ini'¢slmtThls
PrDPtrtw
Toi*l
2020
T•t*l
2019
At 31 1)cttmk.r 2018
.058.818
.621.632
8,780.329 I1.4￿$.77•
11.22¥.282
)'urt•d¢d JI Dt¢rnbrr 201*
plus rrt the }lar￿f￿
nifftisati￿ ind ￿¥￿lU•7￿5
Amort]h¥L￿ml u[W￿l. CLÉfTent
430.Ih52
(A.SW
14281
430.1kn2
04.599
3Y9.U35
5¥.932
1428
12*6.042
746.J78
746.57J
At 31 Der¢mkn 21)19
1.805.396
.621,632
9J74,562
12.701.590
11.400.7711
'e•ronded JI 2010:
Surp1￿ for tk >tar ￿￿1
208.056
208.056
64.599
14281
1475_7721
12.4YS.IHS
430.ffi2
fA.599
14281
746 178
AnM¥1iS4)tj(xi ot ojrrthi )rw
TrwknfLY5 b¢l*vn re￿At$
Rew81u&i(N¥
14281
147J.7721
Ai 31 2020
1.329.624
.621.612
9.546.719
12.701 Jg)
C ornrMw¢NI
io
2V19
*'¥nd
Fuwd
Re￿¥T
l'4)t•l
Al 31 IkLYmkn 2011
1 594 Y41
3 394.941
344.941
AI 311knth2019
lJ94.Y41
700.[
I.IIMTr.IJixJ
3.394.941
3.3W.941
Ai 31 Im￿￿b¢¥ 2020
1 494.y41
7UII.I
3.3Y4.WI
3.)￿.941
Accoutxin8 Futhl ¢re*d tu Lotrylj *ith thg L￿￿8< w HrrtL%ing Rr8ylalIu￿ in 2011.
Th¢ C"v¢lical Nlalnier￿￿Y Fur•J pm$'id￿ 4 fi￿j fLY sknld hs*J5in8 5to¢k b¢ inSLffjici¢DI
Thc EXknjrdin￿ Rytr Fufy4 prthides a luTrJ 5h(wJld all￿*1 #￿￿E to thu¢ (￿15.
P48¢ 25

|RKSKRVKS(cendnaadl|||||
|---|---|---|---|---|
|||IICOCave Prr|||
|||reeeupanal|||
||Raddcnm'|orCaphal|2OM|2019|
|RKSTRICTKD|Oaaadaas|espcedlture|Taml|Toast|
||||8|3|
|A131 Dmxrnher 2018|1,189|147222|148.411|136,916|
|Veer ceded 31Demmtsm 2015e|||||
|(nrem c||II,105|II,I OS|11,067|
|Bspcnd11ure|(2411||(2411||
|Tram fern<br>betwoen Iesnvm||42$|428|42e|
|At 31 lccmnbcr 2019|948|158,75S|(39,703|148,411|
|VCar Cad<br>CO 31 DCCenmCr 202ar|||||
|lrumnr||11,660|11,660|11,105|
|Fspemhmrc||||(2411|
|Tranafam heturee Icsmvca||428|428|42$|
|Al 31 Dacemher 2020|948|170843|171.791|159703|



||||||proturtr|1 arne lmmt|||
|---|---|---|---|---|---|---|---|---|
||Itanslrlmod|||RoanaICd<br>am4|Iammadaa<br>mscrw|ravahn Imn<br>Imalva|Talat 4clm|True I armis|
||||||||to28|2019|
||8||5||||g|5|
|glacd esmhn|||||||||
|Hmmlm Repen an|1224$399||||||12,248390|I2,439,517|
|OfTnc Seatpmeel<br>Fuel laud Allauncnu<br>l~|10,196<br>350,114|3.394,041||3$,368<br>120,146|4113132<br>760,000|1,329A24|Io.Ieh<br>450,000<br>S,9S4,825|10,097<br>450,000<br>6.4383138|
|Invmtmcat<br>pmpcrti as|||||||450,000|4303870|
|InvesununoC<br>as'h|285,879||||||285,$79|333,479|
|CarrCa1 earemr|||||||||
|Dehmm|46,021||||||463121||
|Cash allane|3$2.078|||13277|||395355|ISS,769|
|rareene<br>SaOOOhmr|||||||||
|Crmhlom|(545.8721||||||(54521721|(716,0551|
|lang Tmm Lsahdines|(3431(0261|||||||(3344,5701|
||9,<br>789|3|941|171791|1621632|1329624|¹KEII|~16 512234|



## 



## 

## 

|ANALYSIS OFCHANGES|IN NET RE|ST||||||||
|---|---|---|---|---|---|---|---|---|---|
|||At bi Jan|||Otbm|noa-||At|31Dcc|
|||2020|Cmh Boers||cash rbaages|||2020||
||||||1|||||
|Cash aod cash eqtdvalrat||||||||||
|Cash m bsnh It in hand||)55.769|239,5$6||||||395,355|
|lnve tune nt cosh||333,479|(47,600)||||||285,879|
|||4$9,24$|191,9gui||||||681334|
|Borrow iags||||||||||
|Debt due within one ycm||(47345)|48,S72||(49,94S)||||(48.918)|
|Debt due ager tme year||11.276,629)|||49,94S|||(1226,684)||
|||(1,324,174)|4$,572|||||(1.275,602)||
|Total||834926||||||||
|STATEMENT OFCOMPREHENSIYE||INCOME 9TIRTHE COMPARATIYE||||PERIOD||||
|||Unrrss tieted|Dcsigaa|led|Restricted||||2019|
|||funds|funds||loads|||Total||
|||1|||||||1|
|INCObIE FROM HOUSRVG||||||||||
|Social Hcwdng (co)ngs||I.6282126||||||1,628,826||
|Opemt)ng<br>espendilam||I,S2<br>97||||||I|28.897|
|HOllSING ACTIV(TY Sl!RPLI!S||99929||||||||
|pmfit/(lom)<br>an sale of invcsuncnts||IM,435|||||||I00,435|
|Invcstnmnt<br>pmpctty<br>income||79,46$|||11.105||||90373|
|Interest receivable and similar|inomnc|265361|||||||265.361|
|interest<br>payable||(39,108)|||||||139,108)|
|Donations<br>mesised||550|||||||550|
|Other cspendiuas||||||(241i|||(241)|
|Donations<br>parch)e||11,974|||||||11.974|
|||394732|||10||||40S596|
|Sorplus bsfom rrvnlnatloa|gaia on|||||||||
|i av ass meats<br>sad transfers||49/hdg(|||102Nd||||50552S|
|RevOlamion<br>grins oo invmmnmns||74su578|||||||746.578|
|Transfers bctweca<br>funds||42$|||||428|||
|SURPLUS FORTHE YEAR||1,24031I I|||I|i,292||1,252.103||
|Reserves htnngbc<br>forward||I I 460779|394|94)|148.411|||IS004 131||
|Remrvcs carriml 0wward||12701 590|3|941|159||703|16 S6<br>4||



##